|
Gross Margin
|
| | | | 57.22% | 52.55% | 56.16% | 52.34% | 55.97% | 56.62% | 56.55% | 48.17% | 58.95% | 45.44% | 54.16% | 43.22% | 48.35% | 48.36% | 54.51% | 43.46% | 56.47% | 51.33% | 48.46% | 44.63% | 56.48% | 51.06% | 52.18% | 44.88% | 48.06% | 4,864.42% | -692.44% | -2,624.11% | -365.11% | -27.02% | 29.31% | 21.87% | 14.59% | 31.25% | 39.51% | 36.25% | 49.75% | 37.78% | 45.68% | 38.51% | 45.02% | 39.23% | 46.71% | 55.26% | 48.34% | 45.58% | 48.22% |
|
EBT Margin
|
| | | | -0.47% | 15.38% | 14.77% | 3.64% | 12.47% | 21.66% | 5.01% | -7.49% | 13.39% | -10.37% | 10.81% | 0.44% | -1.53% | -5.48% | 13.04% | 9.30% | 13.58% | 0.10% | 9.21% | 8.33% | 13.40% | 1.83% | 9.98% | -3.37% | -5.29% | 16,054.68% | -2,986.06% | -8,863.56% | -2,059.78% | -249.52% | -32.23% | -39.12% | -62.34% | -32.47% | -2.60% | -22.47% | 1.62% | -18.96% | 4.81% | -19.83% | -2.58% | -14.32% | 8.96% | -18.26% | -0.26% | -3.82% | 0.84% |
|
EBIT Margin
|
| | | | -0.52% | -0.55% | 20.72% | -0.58% | 14.40% | 4.85% | 9.83% | -1.38% | 17.73% | -4.71% | 14.37% | -8.14% | 2.16% | -2.97% | 16.02% | -3.98% | 17.44% | 6.06% | 11.78% | -4.99% | 16.02% | 5.38% | 15.51% | -1.25% | 2.77% | 13,013.48% | -2,631.40% | -7,969.86% | -1,745.28% | -213.47% | -27.36% | -45.05% | -50.47% | -21.25% | 4.01% | -12.97% | 8.69% | -6.81% | 11.63% | -11.04% | 5.11% | -6.01% | 14.31% | -5.09% | 5.91% | 2.62% | 14.98% |
|
EBITDA Margin
|
| | | | -0.52% | -0.55% | 20.72% | -0.58% | 14.40% | 4.85% | 9.83% | -1.38% | 17.73% | -4.71% | 14.37% | -8.14% | 2.16% | 9.51% | 16.02% | -3.98% | 17.44% | 16.48% | 11.78% | -4.99% | 16.02% | 5.38% | 15.51% | -1.25% | 2.77% | 13,013.48% | -2,631.40% | -7,969.86% | -1,745.28% | -213.47% | -27.36% | -45.05% | -50.47% | -21.25% | 4.01% | -12.97% | 8.69% | -6.81% | 11.63% | -11.04% | 11.92% | 3.31% | 20.01% | 5.39% | 13.72% | 10.50% | 20.53% |
|
Operating Margin
|
| | | | -0.52% | -0.55% | 20.72% | -0.58% | 14.40% | 4.85% | 9.83% | -1.38% | 17.73% | -4.71% | 14.37% | -8.14% | 2.16% | -2.97% | 16.02% | -3.98% | 17.44% | 6.06% | 11.78% | -4.99% | 16.02% | 5.38% | 15.51% | -1.25% | 2.77% | 13,013.48% | -2,631.40% | -7,969.86% | -1,745.28% | -213.47% | -27.36% | -45.05% | -50.47% | -21.25% | 4.01% | -12.97% | 8.69% | -6.81% | 11.63% | -11.04% | 5.11% | -6.01% | 14.31% | -5.09% | 5.91% | 2.62% | 14.98% |
|
Net Margin
|
| | | | -0.47% | 9.66% | 12.36% | 2.94% | 12.51% | 17.84% | 7.54% | -0.95% | 17.00% | -8.07% | 10.48% | -15.46% | 0.94% | 4.56% | 10.97% | -25.31% | 13.25% | 0.19% | 5.81% | -6.58% | 16.37% | 1.29% | -0.49% | -1.94% | -2.38% | 14,853.18% | -2,728.56% | -8,505.21% | -1,940.73% | -239.85% | -39.81% | -42.45% | -63.41% | -33.04% | -6.74% | -28.17% | -0.31% | -20.48% | 2.58% | -22.75% | -3.33% | -18.91% | 10.36% | -17.65% | -0.02% | -5.80% | -0.02% |
|
FCF Margin
|
| | | | -0.36% | -0.52% | 51.19% | -5.67% | 17.55% | 22.80% | 2.04% | 7.07% | -12.81% | -33.72% | -12.52% | -17.09% | -31.85% | 147.58% | -90.50% | -20.44% | -4.83% | -3.94% | 0.54% | 11.70% | -22.09% | 19.20% | -29.79% | 2.31% | -124.70% | 32,768.91% | -3,507.07% | -6,357.81% | -602.25% | 47.94% | -99.51% | 5.19% | -3.48% | -2.80% | -16.50% | -9.84% | -3.05% | 7.33% | 4.43% | -13.68% | 24.38% | 8.22% | 8.91% | -5.51% | 19.47% | 8.02% | 4.96% |
|
Inventory Average
|
| | | | | | | | | | 1.88M | 1.79M | 1.76M | 1.72M | 1.62M | 1.63M | 1.63M | 1.60M | 1.70M | 1.79M | 1.81M | 1.81M | 1.72M | 1.62M | 1.56M | 1.62M | 1.81M | 1.97M | 1.92M | 1.81M | 1.82M | 2.00M | 2.17M | 2.19M | 2.16M | 2.20M | 2.16M | 2.19M | 2.24M | 2.05M | 2.09M | 2.38M | 2.82M | | | | | | | | |
|
Assets Average
|
| 100.59M | 200.81M | 200.55M | 200.34M | 200.27M | 200.30M | 223.12M | 223.11M | 200.18M | 288.02M | 378.79M | 374.74M | 382.94M | 399.94M | 404.78M | 405.80M | 413.43M | 421.75M | 422.44M | 436.57M | 455.28M | 463.29M | 469.11M | 483.61M | 501.15M | 519.05M | 539.14M | 627.09M | 688.91M | 690.55M | 733.13M | 758.67M | 779.60M | 814.96M | 829.06M | 834.06M | 844.97M | 830.42M | 799.75M | 781.12M | 814.05M | 852.72M | 841.45M | 849.67M | 863.19M | 874.08M | 883.36M | 892.87M | 922.68M | 956.53M |
|
Equity Average
|
| 6.41M | 12.65M | 34.03M | 33.79M | 11.87M | 11.62M | 39.54M | 38.70M | 9.44M | 63.83M | 116.26M | 115.76M | 117.40M | 121.59M | 119.89M | 113.76M | 113.21M | 118.87M | 115.68M | 109.64M | 113.48M | 117.22M | 118.24M | 122.34M | 129.58M | 129.27M | 125.64M | 115.45M | 95.82M | 72.02M | 47.51M | 19.55M | -14.37M | -44.95M | -67.79M | -100.99M | -130.64M | -146.33M | -168.73M | -180.41M | -191.51M | -201.59M | -211.68M | -226.23M | -241.44M | -241.18M | -240.00M | -252.67M | -258.02M | -260.20M |
|
Invested Capital
|
0.02M | 12.81M | 12.50M | 55.57M | 12.01M | 11.99M | 11.97M | 123.64M | 11.29M | 159.05M | 293.16M | 288.05M | 280.68M | 282.86M | 291.75M | 288.71M | 288.17M | 286.73M | 298.63M | 272.26M | 315.48M | 316.53M | 310.60M | 306.13M | 318.65M | 318.18M | 346.14M | 341.32M | 478.34M | 485.26M | 459.80M | 517.57M | 489.30M | 466.35M | 490.12M | 466.14M | 445.77M | 426.07M | 403.98M | 370.11M | 369.50M | 415.54M | 422.64M | 396.76M | 395.32M | 368.14M | 397.62M | 372.34M | 374.14M | 363.47M | 406.86M |
|
Asset Utilization Ratio
|
| | | | 0.26 | 0.51 | 0.77 | 0.89 | 0.91 | 1.01 | 0.72 | 0.55 | 0.58 | 0.58 | 0.58 | 0.60 | 0.60 | 0.59 | 0.62 | 0.63 | 0.65 | 0.66 | 0.65 | 0.66 | 0.66 | 0.65 | 0.65 | 0.64 | 0.53 | 0.37 | 0.23 | 0.11 | 0.00 | 0.02 | 0.10 | 0.18 | 0.26 | 0.34 | 0.44 | 0.53 | 0.64 | 0.65 | 0.66 | 0.68 | 0.68 | 0.69 | 0.71 | 0.73 | 0.75 | 0.76 | 0.77 |
|
Interest Coverage Ratio
|
| | | | -37.75 | 30.39 | -890.72 | 19.35 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
0.52 | | | | | 0.02 | 0.04 | 0.84 | 0.15 | 15.45 | 1.39 | 1.44 | 1.39 | 1.41 | 1.32 | 1.46 | 1.46 | 1.47 | 1.33 | 1.56 | 1.68 | 1.67 | 1.58 | 1.64 | 1.48 | 1.44 | 1.71 | 1.77 | 3.44 | 4.78 | 6.66 | 13.81 | 116.99 | -15.18 | -9.60 | -6.93 | -4.61 | -4.09 | -3.61 | -3.03 | -3.07 | -3.03 | -3.13 | -2.76 | -2.74 | -2.44 | -2.75 | -2.47 | -2.48 | -2.38 | -2.59 |
|
Debt Ratio
|
0.03 | | | | | 0.00 | 0.00 | 0.23 | 0.01 | 0.70 | 0.44 | 0.43 | 0.44 | 0.42 | 0.41 | 0.41 | 0.41 | 0.39 | 0.39 | 0.39 | 0.42 | 0.41 | 0.41 | 0.40 | 0.38 | 0.37 | 0.41 | 0.40 | 0.53 | 0.60 | 0.56 | 0.64 | 0.64 | 0.62 | 0.66 | 0.66 | 0.68 | 0.66 | 0.69 | 0.70 | 0.71 | 0.73 | 0.73 | 0.75 | 0.72 | 0.73 | 0.70 | 0.71 | 0.69 | 0.67 | 0.68 |
|
Equity Ratio
|
0.06 | 0.06 | 0.06 | 0.28 | 0.06 | 0.06 | 0.06 | 0.27 | 0.05 | 0.05 | 0.32 | 0.30 | 0.32 | 0.29 | 0.31 | 0.28 | 0.28 | 0.27 | 0.30 | 0.25 | 0.25 | 0.25 | 0.26 | 0.25 | 0.26 | 0.26 | 0.24 | 0.22 | 0.15 | 0.12 | 0.08 | 0.05 | 0.01 | -0.04 | -0.07 | -0.09 | -0.15 | -0.16 | -0.19 | -0.23 | -0.23 | -0.24 | -0.23 | -0.27 | -0.26 | -0.30 | -0.25 | -0.29 | -0.28 | -0.28 | -0.26 |
|
Times Interest Earned
|
| | | | -37.75 | 30.39 | -890.72 | 19.35 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-0.00M | 187.14M | 187.44M | 143.59M | 187.82M | 187.83M | 119.68M | 139.97M | 150.03M | 134.50M | -218.04M | -215.36M | -197.37M | -163.60M | -154.53M | -139.26M | -112.01M | -151.52M | -115.70M | -97.20M | -111.10M | -108.23M | -107.87M | -115.65M | -93.73M | -105.28M | -104.79M | -93.15M | -143.35M | -92.26M | -138.23M | -197.02M | -175.91M | -193.51M | -174.90M | -162.07M | -170.40M | -156.14M | -114.39M | -88.14M | -95.03M | -166.93M | -170.59M | -76.05M | -187.87M | -193.43M | -197.03M | -108.56M | -124.11M | -127.56M | -162.34M |
|
Return on Sales
|
| | | | 0.00% | 0.10% | 0.14% | 0.03% | 0.13% | 0.18% | 0.08% | -0.01% | 0.17% | -0.08% | 0.11% | 0.01% | 0.01% | -0.05% | 0.11% | -0.07% | 0.13% | 0.00% | 0.06% | 0.12% | 0.17% | 0.01% | 0.03% | 0.00% | -0.03% | 149.52% | -27.02% | -82.77% | -19.02% | -2.34% | -0.36% | -0.40% | -0.62% | -0.31% | -0.04% | -0.27% | 0.01% | -0.19% | 0.05% | -0.21% | -0.03% | -0.18% | 0.12% | -0.22% | 0.01% | -0.04% | 0.02% |
|
Return on Capital Employed
|
| | | | | | 0.05% | 0.10% | 0.08% | 0.11% | 0.08% | 0.06% | 0.06% | 0.05% | 0.06% | 0.05% | 0.02% | 0.02% | 0.03% | 0.04% | 0.08% | 0.10% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% | 0.05% | -0.03% | -0.11% | -0.15% | -0.21% | -0.22% | -0.20% | -0.21% | -0.22% | -0.21% | -0.15% | -0.14% | -0.04% | -0.01% | 0.02% | 0.02% | 0.01% | 0.01% | 0.03% | 0.04% | 0.05% | 0.08% | 0.08% |
|
Return on Invested Capital
|
| | | | | | | | 0.23% | 0.22% | 0.07% | 0.06% | 0.08% | 0.23% | 0.12% | 0.06% | 0.04% | 0.03% | 0.03% | 0.01% | 0.04% | 0.05% | 0.04% | 0.08% | 0.09% | 0.09% | 0.08% | 0.09% | 0.01% | -0.04% | -0.11% | -0.16% | -0.22% | -0.23% | -0.22% | -0.23% | -0.25% | -0.24% | -0.19% | -0.17% | -0.05% | -0.02% | 0.03% | 0.03% | 0.02% | 0.02% | 0.04% | 0.06% | 0.07% | 0.08% | 0.12% |
|
Return on Assets
|
| | | 0.00% | 0.00% | 0.02% | 0.06% | 0.06% | 0.09% | 0.12% | 0.07% | 0.05% | 0.06% | 0.03% | 0.03% | 0.03% | 0.01% | 0.01% | 0.02% | 0.01% | 0.03% | 0.03% | 0.02% | 0.05% | 0.06% | 0.06% | 0.05% | 0.03% | 0.00% | -0.06% | -0.10% | -0.14% | -0.17% | -0.16% | -0.15% | -0.14% | -0.15% | -0.14% | -0.12% | -0.14% | -0.08% | -0.07% | -0.05% | -0.05% | -0.05% | -0.05% | -0.03% | -0.04% | -0.03% | -0.01% | -0.04% |
|
Return on Equity
|
| | | -0.01% | -0.01% | 0.39% | 1.03% | 0.34% | 0.54% | 2.59% | 0.34% | 0.17% | 0.20% | 0.08% | 0.11% | 0.11% | 0.03% | 0.05% | 0.07% | 0.03% | 0.12% | 0.14% | 0.10% | 0.21% | 0.23% | 0.23% | 0.21% | 0.15% | 0.01% | -0.41% | -0.97% | -2.11% | -6.73% | 8.86% | 2.74% | 1.76% | 1.26% | 0.92% | 0.70% | 0.64% | 0.36% | 0.32% | 0.23% | 0.19% | 0.20% | 0.19% | 0.12% | 0.15% | 0.12% | 0.05% | 0.13% |