|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 163.94M | 160.08M | 155.56M | 150.75M | 154.82M | 126.90M | 116.45M | 87.18M | 83.98M | 142.95M | 168.01M | 156.84M | 177.72M | 168.12M | 193.88M | 183.94M | 188.85M | 200.93M | 261.78M | 256.69M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.45M | 43.47M | 29.47M | 21.94M | 30.05M | 48.83M | 29.52M | 28.85M | 36.74M | 54.49M | 36.80M | 30.50M | 46.45M | 49.54M | 30.69M | 32.20M | 46.37M | 46.40M | 28.34M | 33.04M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 186.38M | 203.55M | 185.04M | 172.69M | 184.86M | 175.74M | 145.97M | 116.02M | 120.72M | 197.44M | 204.82M | 187.34M | 224.17M | 217.66M | 224.57M | 216.14M | 235.22M | 247.33M | 290.12M | 289.74M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.85M | 6.26M | 5.89M | 8.28M | 8.04M | 9.89M | 9.61M | 9.96M | 8.88M | 6.50M | 6.53M | 5.44M | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.17M | 2.20M | 2.12M | 2.28M | 2.03M | 2.34M | 2.14M | 1.97M | 2.22M | 2.54M | 3.09M | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.79M | 27.82M | 3.87M | 27.09M | 32.11M | 45.94M | 45.25M | 53.70M | 44.10M | 52.40M | 44.72M | 57.16M | 62.39M | 65.90M | 63.27M | 62.29M | 60.61M | 75.19M | 73.66M | 78.14M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 215.54M | 239.82M | 220.13M | 210.34M | 227.05M | 233.90M | 202.97M | 183.32M | 175.93M | 258.88M | 259.15M | 244.50M | 286.56M | 283.56M | 287.85M | 278.43M | 295.83M | 322.52M | 363.79M | 367.88M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 479.24M | 492.76M | 547.77M | 542.42M | 539.18M | 544.75M | 540.38M | 539.41M | 534.49M | 531.90M | 530.34M | 526.00M | 521.63M | 515.87M | 516.94M | 518.39M | 531.54M | 533.14M | 527.61M | 522.12M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.00M | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.65M | 33.65M | 32.77M | 42.02M | 42.02M | 42.02M | 42.02M | 42.02M | 42.02M | 42.02M | 42.02M | 42.02M | 42.02M | 42.02M | 67.80M | 59.03M | 59.20M | 59.20M | 61.15M | 60.61M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.96M | 10.68M | 10.16M | 19.78M | 12.83M | 12.12M | 11.67M | 19.78M | 10.76M | 10.32M | 9.86M | 9.41M | 8.96M | 8.51M | 8.06M | 15.92M | 15.28M | 14.68M | 17.36M | 16.60M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.62M | 44.33M | 42.94M | 61.80M | 54.85M | 54.14M | 53.69M | 61.80M | 52.78M | 52.33M | 51.88M | 51.43M | 50.98M | 50.52M | 75.86M | 74.95M | 74.48M | 73.88M | 78.51M | 77.21M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.34M | 10.70M | 8.19M | 7.61M | 7.76M | 8.74M | 6.85M | 2.17M | 2.12M | 2.38M | 2.31M | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.38M | 7.18M | 7.37M | 7.47M | 7.72M | 4.02M | 4.20M | 12.01M | 4.96M | 4.71M | 4.66M | 9.36M | 8.87M | 8.38M | 9.17M | 5.13M | 6.98M | 6.99M | 6.63M | 12.75M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 544.36M | 559.47M | 610.50M | 617.15M | 613.59M | 615.41M | 608.56M | 604.66M | 598.34M | 594.95M | 592.45M | 586.79M | 581.47M | 574.77M | 601.97M | 598.47M | 613.00M | 614.00M | 612.75M | 612.08M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 759.90M | 799.30M | 830.63M | 827.49M | 840.63M | 849.31M | 811.53M | 787.98M | 774.27M | 853.84M | 851.61M | 831.30M | 868.04M | 858.34M | 889.82M | 876.90M | 908.83M | 936.52M | 976.53M | 979.96M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.73M | 28.09M | 48.32M | 49.25M | 48.34M | 61.22M | 56.77M | 16.60M | 53.39M | 13.49M | 15.92M | 16.15M | 64.96M | 8.46M | 70.33M | 13.86M | 10.69M | 9.83M | 20.65M | 22.23M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.73M | 28.09M | 48.32M | 49.25M | 48.34M | 61.22M | 56.77M | 16.60M | 53.39M | 13.49M | 15.92M | 16.15M | 64.96M | 8.46M | 70.33M | 13.86M | 10.69M | 9.83M | 20.65M | 22.23M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.45M | 2.98M | 4.19M | 5.35M | | | | | | | | 48.90M | | | | 58.05M | 53.48M | 57.42M | 54.85M | 76.73M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.42M | 6.20M | 10.15M | 39.56M | | | | 54.42M | 34.58M | 44.63M | 50.78M | 48.90M | 43.92M | 52.76M | 53.43M | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.13M | 9.36M | | 26.06M | 24.07M | 24.08M | 24.09M | 23.34M | 23.31M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | | 0.03M | 0.02M | 0.01M | 0.01M | 0.00M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.39M | 1.40M | 1.42M | 1.55M | 1.56M | 1.56M | 1.52M | 1.66M | 1.68M | 1.70M | 1.72M | 1.92M | 1.76M | 1.59M | 1.55M | 1.84M | 1.50M | 1.12M | 0.82M | 1.15M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.26M | 140.83M | 120.98M | 147.78M | 242.16M | 181.87M | 148.25M | 178.20M | 139.63M | 272.93M | 250.60M | 252.20M | 290.79M | 319.65M | 182.69M | 318.67M | 206.25M | 247.15M | 362.28M | 361.48M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 185.34M | 242.32M | 259.64M | 289.46M | 316.14M | 357.85M | 329.39M | 341.12M | 328.01M | 332.80M | 319.03M | 319.22M | 357.56M | 382.51M | 386.11M | 392.45M | 420.54M | 450.08M | 438.61M | 461.59M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 471.03M | 489.88M | 526.86M | 518.66M | 545.10M | 539.87M | 534.68M | 529.45M | 524.33M | 620.38M | 620.89M | 621.78M | 622.68M | 623.59M | 624.50M | 625.42M | 626.35M | 627.27M | 663.44M | 662.67M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.12M | 86.44M | 87.78M | 83.90M | 85.20M | 67.05M | 68.09M | 69.14M | | 71.30M | 72.40M | 73.51M | 74.65M | 75.80M | 76.97M | 78.16M | 79.36M | 80.58M | 81.82M | 83.08M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.47M | 10.04M | 10.13M | 10.63M | 14.46M | 19.59M | 31.58M | 27.89M | 25.70M | 30.51M | 34.23M | 37.78M | 36.30M | 24.23M | 27.54M | 107.58M | 31.76M | 39.19M | 127.79M | 131.03M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49M | 1.45M | 1.45M | 2.12M | 2.59M | 6.31M | | 3.54M | 2.13M | 2.39M | 2.54M | 2.22M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.70M | 3.42M | 3.12M | 3.18M | 2.84M | 2.52M | 2.21M | 2.96M | 2.58M | 2.20M | 1.81M | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.09M | 0.10M | 0.25M | 0.30M | 0.30M | 0.36M | 3.05M | 0.09M | 0.09M | 0.09M | 1.94M | 1.67M | 1.39M | 1.57M | 1.02M | 0.92M | 0.82M | 0.74M | 6.97M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 660.07M | 735.62M | 789.62M | 811.30M | 864.08M | 900.24M | 866.28M | 870.57M | 856.41M | 956.83M | 943.18M | 943.12M | 982.82M | 1,012.40M | 1,010.62M | 1,021.42M | 1,049.02M | 1,079.74M | 1,104.59M | 1,126.49M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 660.15M | 735.71M | 789.71M | 811.55M | 864.38M | 900.54M | 866.64M | 873.62M | 856.50M | 956.91M | 943.27M | 945.06M | 984.49M | 1,013.79M | 1,012.19M | 1,022.44M | 1,049.94M | 1,080.57M | 1,105.34M | 1,133.46M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 485.15M | 499.24M | 526.86M | 544.72M | 569.17M | 563.95M | 558.76M | 552.79M | 547.64M | 620.42M | 620.93M | 621.83M | 622.72M | 623.63M | 624.50M | 625.45M | 626.37M | 627.28M | 663.45M | 662.67M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.15M | -32.89M | -57.00M | -78.58M | -123.41M | -137.88M | -154.78M | -182.68M | -178.14M | -204.88M | -198.29M | -225.06M | -227.40M | -255.49M | -226.88M | -253.11M | -252.22M | -263.81M | -256.59M | -284.53M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.15M | -32.89M | -57.00M | -78.58M | -123.41M | -137.88M | -154.78M | -182.68M | -178.14M | -204.88M | -198.29M | -225.06M | -227.40M | -255.49M | -226.88M | -253.11M | -252.22M | -263.81M | -256.59M | -284.53M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 759.90M | 799.30M | 830.63M | 827.49M | 840.63M | 849.31M | 811.53M | 787.98M | 774.27M | 853.84M | 851.61M | 831.30M | 868.04M | 858.34M | 889.82M | 876.90M | 908.83M | 936.52M | 976.53M | 979.96M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.11M | -0.94M | -0.74M | -136.44M | | | -237.22M | -266.53M | -264.89M | -294.49M | -290.85M | -322.21M | -326.46M | -354.84M | -334.62M | 0.29M | -365.72M | -381.82M | -384.57M | -411.40M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88M | 0.88M | 0.88M | 0.07M | 0.88M | 0.88M | 0.88M | 0.13M | 0.88M | 0.88M | 0.88M | 0.06M | 0.88M | 0.88M | 0.88M | 0.67M | 0.88M | 0.88M | | 0.69M |