Lindblad Expeditions Holdings Balance Sheet (2013-2025) | LIND

Balance Sheet Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.00M0.84M0.54M44.35M0.12M0.12M68.30M39.68M37.95M53.47M208.75M206.90M181.87M150.81M149.02M135.42M103.78M135.42M112.32M96.44M97.28M91.56M105.69M113.40M70.10M78.75M104.14M101.58M137.04M80.90M129.65M187.53M163.94M160.08M155.56M150.75M154.82M126.90M116.45M87.18M83.98M142.95M168.01M156.84M177.72M168.12M193.88M183.94M188.85M200.93M261.78M
Short-term Investments 0.03M0.04M0.03M0.01M8.34M0.01M0.01M9.28M8.46M15.50M17.62M10.37M9.02M13.43M21.26M8.70M7.06M20.24M22.80M8.59M8.76M30.54M33.30M8.00M7.68M22.79M21.33M16.52M16.98M22.45M43.47M29.47M21.94M30.05M48.83M29.52M28.85M36.74M54.49M36.80M30.50M46.45M49.54M30.69M32.20M46.37M46.40M28.34M
Cash & Current Investments 0.00M0.84M0.54M44.39M0.16M0.15M68.31M48.01M37.96M53.48M218.04M215.36M197.37M168.43M159.38M144.43M117.21M156.68M121.02M103.50M117.52M114.36M114.28M122.15M100.64M112.05M112.13M109.26M159.83M102.23M146.17M204.51M186.38M203.55M185.04M172.69M184.86M175.74M145.97M116.02M120.72M197.44M204.82M187.34M224.17M217.66M224.57M216.14M235.22M247.33M290.12M
Receivables - Other 0.01M0.01M30.00M
Raw Materials 5.08M5.15M4.18M4.97M4.46M4.10M4.20M4.14M4.10M4.35M4.54M5.04M5.41M5.09M5.02M5.17M5.46M5.09M5.48M6.30M6.76M6.76M5.91M5.47M5.85M6.26M5.89M8.28M8.04M9.89M9.61M9.96M8.88M6.50M6.53M5.44M
Inventory 1.70M1.92M1.84M1.75M1.78M1.66M1.59M1.67M1.59M1.61M1.78M1.79M1.83M1.79M1.65M1.60M1.52M1.72M1.91M2.03M1.80M1.82M1.82M2.17M2.17M2.20M2.12M2.28M2.03M2.34M2.14M1.97M2.22M2.54M3.09M
Prepaid Assets 0.10M0.08M0.05M0.06M0.12M0.11M11.32M0.08M0.05M10.15M12.27M13.37M23.12M20.74M20.78M22.14M-4.67M22.89M21.35M22.66M-7.05M21.92M21.26M27.96M31.30M24.04M29.05M26.72M23.75M22.82M17.01M21.14M27.82M27.08M27.09M32.11M45.94M45.25M53.70M44.10M52.40M44.72M57.16M62.39M65.90M63.27M62.29M60.61M75.19M73.66M
Current Assets 0.00M0.95M0.65M0.41M0.23M0.29M0.31M66.11M0.29M0.08M234.20M234.34M216.99M197.31M185.91M171.02M145.04M152.10M150.23M131.69M147.42M148.03M142.87M150.18M135.59M150.15M143.56M146.64M195.11M134.57M176.73M229.17M215.54M239.82M220.13M210.34M227.05M233.90M202.97M183.32M175.93M258.88M259.15M244.50M286.56M283.56M287.85M278.43M295.83M322.52M363.79M
Non-Current Assets
Property, Plant & Equipment (Net) 121.87M119.18M122.03M125.47M127.96M151.87M164.49M186.24M205.71M218.07M219.50M250.95M260.80M273.07M282.45M285.98M315.33M316.71M345.28M357.79M468.23M495.37M488.05M482.67M479.24M492.76M547.77M542.42M539.18M544.75M540.38M539.41M534.49M531.90M530.34M526.00M521.63M515.87M516.94M518.39M531.54M533.14M527.61M
Long-Term Investments 47.79M7.06M22.80M15.00M
Goodwill 22.10M22.10M22.11M22.11M22.11M22.11M22.11M22.11M22.11M22.11M22.11M22.11M22.11M22.11M22.11M22.11M22.11M22.11M22.11M33.65M33.65M32.77M42.02M42.02M42.02M42.02M42.02M42.02M42.02M42.02M42.02M42.02M42.02M67.80M59.03M59.20M59.20M61.15M
Intangibles 6.53M6.53M6.53M6.23M6.04M5.86M5.68M11.13M10.74M10.34M9.95M12.73M9.16M8.76M8.37M12.73M7.58M7.18M6.79M12.73M6.00M5.61M5.21M12.73M10.96M10.68M10.16M19.78M12.83M12.12M11.67M19.78M10.76M10.32M9.86M19.78M8.96M8.51M8.06M15.92M15.28M14.68M17.36M
Goodwill & Intangibles 6.53M6.53M6.53M6.23M6.04M28.17M27.95M33.24M32.84M32.45M32.05M34.83M31.26M30.87M30.48M34.83M29.68M29.29M28.90M34.83M28.11M27.71M27.32M34.83M44.62M44.33M42.94M61.80M54.85M54.14M53.69M61.80M52.78M52.33M51.88M61.80M50.98M50.52M75.86M74.95M74.48M73.88M78.51M
Long-Term Deferred Tax -0.20M0.25M0.12M3.22M5.25M3.91M4.50M4.12M7.96M8.73M7.92M-2.44M0.20M1.08M1.32M0.22M0.17M0.64M3.39M5.54M8.34M10.70M8.19M7.61M7.76M8.74M6.85M2.17M2.12M2.38M2.31M
Other Non-Current Assets 200.00M200.00M200.00M200.00M200.00M200.00M2.02M200.00M200.00M13.08M12.36M11.63M10.90M13.33M13.09M12.33M0.12M10.83M10.05M9.31M9.79M9.02M7.17M6.10M5.22M5.52M9.40M8.06M8.40M7.97M8.06M7.38M7.18M7.37M7.47M7.72M4.02M4.20M12.01M4.96M4.71M4.66M9.36M8.87M8.38M9.17M5.13M6.98M6.99M6.63M
Non-Current Assets 0.21M200.01M200.01M200.01M200.01M200.00M200.00M179.81M200.00M200.00M141.76M147.27M150.88M200.71M215.95M236.68M258.85M270.88M270.30M292.66M301.38M313.73M321.95M323.23M358.22M358.35M386.05M402.02M510.41M537.72M532.08M528.28M544.36M559.47M610.50M617.15M613.59M615.41M608.56M604.66M598.34M594.95M592.45M586.79M581.47M574.77M601.97M598.47M613.00M614.00M612.75M
Assets 0.21M200.96M200.67M200.43M200.24M200.29M200.31M245.93M200.29M200.08M375.96M381.61M367.87M398.02M401.87M407.70M403.89M422.98M420.53M424.35M448.80M461.76M464.81M473.41M493.81M508.49M529.61M548.66M705.52M672.29M708.80M757.45M759.90M799.30M830.63M827.49M840.63M849.31M811.53M787.98M774.27M853.84M851.61M831.30M868.04M858.34M889.82M876.90M908.83M936.52M976.53M
Liabilities
Current Liabilities
Accounts Payables 0.04M0.17M0.19M0.01M0.02M0.05M0.04M20.03M0.98M1.34M18.63M25.97M16.05M18.23M19.94M30.66M22.55M21.50M23.81M30.42M24.70M4.02M29.30M33.94M31.18M31.20M32.91M38.23M46.03M43.44M31.81M22.34M20.53M28.09M48.32M49.25M48.34M61.22M56.77M71.02M53.39M58.12M66.70M16.15M64.96M61.22M70.33M13.86M10.69M9.83M20.65M
Notes Payables 0.15M
Payables 0.19M0.17M0.19M0.01M0.02M0.05M0.04M20.03M0.98M1.34M18.63M25.97M16.05M18.23M19.94M30.66M22.55M21.50M23.81M30.42M24.70M4.02M29.30M33.94M31.18M31.20M32.91M38.23M46.03M43.44M31.81M22.34M20.53M28.09M48.32M49.25M48.34M61.22M56.77M71.02M53.39M58.12M66.70M16.15M64.96M61.22M70.33M13.86M10.69M9.83M20.65M
Accumulated Expenses 5.64M7.17M3.74M2.58M5.20M2.98M3.44M4.88M5.32M4.91M4.72M3.96M3.50M3.61M3.94M4.19M5.35M48.90M58.05M53.48M57.42M54.85M
Other Accumulated Expenses 7.66M7.68M11.46M9.32M10.78M9.85M8.35M10.78M7.84M6.00M5.64M4.42M6.20M10.15M39.56M54.42M34.58M44.63M50.78M48.90M43.92M52.76M53.43M
Short term Debt 0.01M0.25M0.47M4.93M1.46M1.61M1.75M1.75M1.75M1.75M1.75M1.75M1.75M1.75M1.75M1.75M1.50M2.00M2.00M2.00M2.00M2.00M3.05M4.53M11.82M5.65M8.45M11.26M14.13M9.36M20.26M26.06M24.07M24.08M24.09M23.34M23.31M0.05M0.05M0.05M0.05M0.05M0.03M0.02M0.01M0.01M
Current Leases 1.17M0.95M1.30M1.33M1.38M1.39M1.44M1.48M1.39M1.40M1.42M1.55M1.56M1.56M1.52M1.66M1.68M1.70M1.72M1.92M1.76M1.59M1.55M1.84M1.50M1.12M0.82M
Current Taxes 0.18M0.23M0.27M0.32M22.73M0.04M0.09M1.49M0.86M0.58M1.82M1.99M1.35M0.60M0.59M0.00M0.00M0.00M0.00M0.00M
Current Deferred Revenue 0.01M0.00M0.00M0.01M0.00M112.24M122.16M112.69M123.49M129.50M145.09M124.61M138.82M143.59M120.79M120.46M120.74M149.29M203.47M189.64M212.60M242.16M270.99M247.00M245.10M249.63M272.93M250.60M252.20M290.80M319.70M314.23M318.67M354.90M381.70M362.28M
Total Current Liabilities 0.20M0.17M0.19M0.20M0.25M0.57M0.83M125.86M2.48M3.04M93.33M104.32M88.25M111.39M106.31M123.91M120.06M140.37M125.30M144.41M137.46M150.11M144.00M159.43M163.85M179.24M160.82M182.92M202.82M171.27M162.16M155.81M185.34M242.32M259.64M289.46M316.14M357.85M329.39M341.12M328.01M332.80M319.03M319.22M357.56M382.51M386.11M392.45M420.54M450.08M438.61M
Non-Current Liabilities
Non-Current Debt 51.76M138.27M162.70M162.69M161.32M163.91M164.02M164.13M164.24M164.05M164.16M164.19M188.48M188.23M188.16M188.09M188.00M185.66M216.12M213.54M358.87M395.64M391.28M471.36M471.03M489.88M526.86M518.66M545.10M539.87M534.68M529.45M524.33M620.38M620.89M621.78M622.68M623.59M624.50M625.42M626.35M627.27M663.44M
Non-Current Deffered Revenue -0.01M-0.00M-0.00M-0.00M0.00M0.00M0.00M
Preferred Stock Liabilities 82.64M83.83M85.12M86.44M87.78M83.90M85.20M67.05M68.09M69.14M71.30M72.40M73.51M74.65M75.80M76.97M78.16M79.36M80.58M81.82M
Minority Interest 187.98M187.98M187.98M187.98M187.98M187.98M187.98M187.98M187.98M4.83M4.86M5.17M5.20M5.15M5.32M6.30M6.42M6.13M6.41M6.50M6.91M6.77M7.34M16.11M16.48M9.97M7.94M7.49M10.47M10.04M10.13M10.63M14.46M19.59M31.58M27.89M25.70M30.51M34.23M111.30M36.30M24.23M27.54M107.58M111.11M119.77M127.79M
Non-Current Deferred Tax Liability 0.30M0.41M0.70M2.44M2.79M2.60M5.10M2.79M6.96M4.49M2.62M0.14M1.49M1.45M1.45M2.12M2.59M6.31M3.54M2.13M2.39M2.54M
Operating Leases 6.19M5.99M6.57M5.03M4.78M4.57M4.32M3.92M3.70M3.42M3.12M3.18M2.84M2.52M2.21M2.96M2.58M2.20M1.81M
Other Non-Current Liabilities 0.45M0.42M0.64M0.68M0.69M0.69M0.70M0.68M0.69M0.01M0.70M0.68M0.69M0.70M0.55M1.63M1.26M5.08M3.32M12.31M6.73M0.40M0.09M0.09M0.09M0.10M0.25M0.30M0.30M0.36M3.05M0.09M0.09M0.09M1.94M1.67M1.39M1.57M1.02M0.92M0.82M0.74M
Total Non-Current Liabilities 177.91M242.26M256.73M267.01M249.57M275.30M270.33M288.04M284.30M305.10M289.46M311.04M328.73M340.93M350.31M356.63M369.94M389.17M405.98M569.09M571.61M557.77M631.08M660.07M735.62M789.62M811.30M864.08M900.24M866.28M870.57M856.41M956.83M943.18M943.12M982.82M1,012.40M1,010.62M1,021.42M1,049.02M1,079.74M1,104.59M
Total Liabilities 0.20M188.16M188.17M144.85M188.24M188.55M188.81M178.36M190.46M242.68M257.36M267.69M250.26M276.00M271.03M288.72M284.99M305.12M290.17M311.72M329.43M341.63M337.96M350.86M358.26M371.20M394.26M409.30M581.39M578.34M558.17M631.17M660.15M735.71M789.71M811.55M864.38M900.54M866.64M873.62M856.50M956.91M943.27M945.06M984.49M1,013.79M1,012.19M1,022.44M1,049.94M1,080.57M1,105.34M
Shareholder's Equity
Total Debt 0.01M0.25M0.47M56.69M1.46M139.88M164.45M164.44M163.07M165.66M165.77M165.88M165.99M165.80M165.91M165.94M189.98M190.23M190.16M190.09M190.00M187.66M219.16M218.07M370.69M401.28M399.74M482.61M485.15M499.24M547.12M544.72M569.17M563.95M558.76M552.79M547.64M620.42M620.93M621.83M622.72M623.63M624.50M625.45M626.37M627.28M663.45M
Common Equity 0.01M12.81M12.50M55.57M12.01M11.74M11.50M67.57M9.83M9.05M118.60M113.92M117.61M117.20M125.98M113.81M113.71M112.71M125.04M106.32M112.95M114.00M120.44M116.04M128.64M130.52M128.02M123.25M107.65M83.98M60.06M34.96M4.15M-32.89M-57.00M-78.58M-123.41M-137.88M-154.78M-182.68M-178.14M-204.88M-198.29M-225.06M-227.40M-255.49M-226.88M-253.11M-252.22M-263.81M-256.59M
Shareholder's Equity 0.01M12.81M12.50M55.57M12.01M11.74M11.50M67.57M9.83M9.05M118.60M113.92M117.61M117.20M125.98M113.81M113.71M112.71M125.04M106.32M112.95M114.00M120.44M116.04M128.64M130.52M128.02M123.25M107.65M83.98M60.06M34.96M4.15M-32.89M-57.00M-78.58M-123.41M-137.88M-154.78M-182.68M-178.14M-204.88M-198.29M-225.06M-227.40M-255.49M-226.88M-253.11M-252.22M-263.81M-256.59M
Liabilities and Shareholders Equity 0.21M200.96M200.67M200.43M200.24M200.29M200.31M245.93M200.29M200.08M375.96M381.61M367.87M398.02M401.87M407.70M403.89M422.98M420.53M424.35M448.80M461.76M464.81M473.41M493.81M508.49M529.61M548.66M705.52M672.29M708.80M757.45M759.90M799.30M830.63M827.49M840.63M849.31M811.53M787.98M774.27M853.84M851.61M831.30M868.04M858.34M889.82M876.90M908.83M936.52M976.53M
Retained Earnings 0.01M0.21M0.48M0.73M0.97M1.23M1.47M46.10M32.00-3.92M66.28M65.84M76.31M71.96M79.38M70.71M73.08M70.55M79.82M63.82M74.61M74.75M79.82M75.17M89.84M90.83M90.34M81.66M78.82M45.40M19.47M-11.57M-46.12M-82.73M-108.41M-136.44M-183.72M-218.69M-237.22M-266.53M-264.89M-294.49M-290.85M-322.21M-326.46M-354.84M-334.62M-362.88M-365.72M-381.82M-384.57M
Treasury Shares 0.03M0.13M0.20M0.20M0.78M0.01M0.01M0.62M0.00M0.00M0.00M0.34M0.01M0.01M0.01M0.74M0.88M0.88M0.88M0.57M0.88M0.88M0.88M0.54M0.88M0.88M0.88M0.66M0.88M0.88M0.88M0.88M0.88M0.88M