|
Cash & Equivalents
|
0.00M | 0.84M | 0.54M | 44.35M | 0.12M | 0.12M | 68.30M | 39.68M | 37.95M | 53.47M | 208.75M | 206.90M | 181.87M | 150.81M | 149.02M | 135.42M | 103.78M | 135.42M | 112.32M | 96.44M | 97.28M | 91.56M | 105.69M | 113.40M | 70.10M | 78.75M | 104.14M | 101.58M | 137.04M | 80.90M | 129.65M | 187.53M | 163.94M | 160.08M | 155.56M | 150.75M | 154.82M | 126.90M | 116.45M | 87.18M | 83.98M | 142.95M | 168.01M | 156.84M | 177.72M | 168.12M | 193.88M | 183.94M | 188.85M | 200.93M | 261.78M |
|
Short-term Investments
|
| | | 0.03M | 0.04M | 0.03M | 0.01M | 8.34M | 0.01M | 0.01M | 9.28M | 8.46M | 15.50M | 17.62M | 10.37M | 9.02M | 13.43M | 21.26M | 8.70M | 7.06M | 20.24M | 22.80M | 8.59M | 8.76M | 30.54M | 33.30M | 8.00M | 7.68M | 22.79M | 21.33M | 16.52M | 16.98M | 22.45M | 43.47M | 29.47M | 21.94M | 30.05M | 48.83M | 29.52M | 28.85M | 36.74M | 54.49M | 36.80M | 30.50M | 46.45M | 49.54M | 30.69M | 32.20M | 46.37M | 46.40M | 28.34M |
|
Cash & Current Investments
|
0.00M | 0.84M | 0.54M | 44.39M | 0.16M | 0.15M | 68.31M | 48.01M | 37.96M | 53.48M | 218.04M | 215.36M | 197.37M | 168.43M | 159.38M | 144.43M | 117.21M | 156.68M | 121.02M | 103.50M | 117.52M | 114.36M | 114.28M | 122.15M | 100.64M | 112.05M | 112.13M | 109.26M | 159.83M | 102.23M | 146.17M | 204.51M | 186.38M | 203.55M | 185.04M | 172.69M | 184.86M | 175.74M | 145.97M | 116.02M | 120.72M | 197.44M | 204.82M | 187.34M | 224.17M | 217.66M | 224.57M | 216.14M | 235.22M | 247.33M | 290.12M |
|
Receivables - Other
|
| | 0.01M | | | | | 0.01M | | 30.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Raw Materials
|
| | | | | | | 5.08M | | 5.15M | 4.18M | 4.97M | 4.46M | 4.10M | 4.20M | 4.14M | 4.10M | 4.35M | 4.54M | 5.04M | 5.41M | 5.09M | 5.02M | 5.17M | 5.46M | 5.09M | 5.48M | 6.30M | 6.76M | 6.76M | 5.91M | 5.47M | 5.85M | 6.26M | 5.89M | 8.28M | 8.04M | 9.89M | 9.61M | 9.96M | 8.88M | 6.50M | 6.53M | 5.44M | | | | | | | |
|
Inventory
|
| | | | | | | 1.70M | | 1.92M | 1.84M | 1.75M | 1.78M | 1.66M | 1.59M | 1.67M | 1.59M | 1.61M | 1.78M | 1.79M | 1.83M | 1.79M | 1.65M | 1.60M | 1.52M | 1.72M | 1.91M | 2.03M | 1.80M | 1.82M | 1.82M | 2.17M | 2.17M | 2.20M | 2.12M | 2.28M | 2.03M | 2.34M | 2.14M | 1.97M | 2.22M | 2.54M | 3.09M | | | | | | | | |
|
Prepaid Assets
|
| 0.10M | 0.08M | 0.05M | 0.06M | 0.12M | 0.11M | 11.32M | 0.08M | 0.05M | 10.15M | 12.27M | 13.37M | 23.12M | 20.74M | 20.78M | 22.14M | -4.67M | 22.89M | 21.35M | 22.66M | -7.05M | 21.92M | 21.26M | 27.96M | 31.30M | 24.04M | 29.05M | 26.72M | 23.75M | 22.82M | 17.01M | 21.14M | 27.82M | 27.08M | 27.09M | 32.11M | 45.94M | 45.25M | 53.70M | 44.10M | 52.40M | 44.72M | 57.16M | 62.39M | 65.90M | 63.27M | 62.29M | 60.61M | 75.19M | 73.66M |
|
Current Assets
|
0.00M | 0.95M | 0.65M | 0.41M | 0.23M | 0.29M | 0.31M | 66.11M | 0.29M | 0.08M | 234.20M | 234.34M | 216.99M | 197.31M | 185.91M | 171.02M | 145.04M | 152.10M | 150.23M | 131.69M | 147.42M | 148.03M | 142.87M | 150.18M | 135.59M | 150.15M | 143.56M | 146.64M | 195.11M | 134.57M | 176.73M | 229.17M | 215.54M | 239.82M | 220.13M | 210.34M | 227.05M | 233.90M | 202.97M | 183.32M | 175.93M | 258.88M | 259.15M | 244.50M | 286.56M | 283.56M | 287.85M | 278.43M | 295.83M | 322.52M | 363.79M |
|
Property, Plant & Equipment (Net)
|
| | | | | | | 121.87M | | 119.18M | 122.03M | 125.47M | 127.96M | 151.87M | 164.49M | 186.24M | 205.71M | 218.07M | 219.50M | 250.95M | 260.80M | 273.07M | 282.45M | 285.98M | 315.33M | 316.71M | 345.28M | 357.79M | 468.23M | 495.37M | 488.05M | 482.67M | 479.24M | 492.76M | 547.77M | 542.42M | 539.18M | 544.75M | 540.38M | 539.41M | 534.49M | 531.90M | 530.34M | 526.00M | 521.63M | 515.87M | 516.94M | 518.39M | 531.54M | 533.14M | 527.61M |
|
Long-Term Investments
|
| | | | | | | 47.79M | | | | | | | | | | | | 7.06M | | 22.80M | | | | | | | | | | | | | | | | | | 15.00M | | | | | | | | | | | |
|
Goodwill
|
| | | | | | | | | | | | | 22.10M | 22.10M | 22.11M | 22.11M | 22.11M | 22.11M | 22.11M | 22.11M | 22.11M | 22.11M | 22.11M | 22.11M | 22.11M | 22.11M | 22.11M | 22.11M | 22.11M | 22.11M | 22.11M | 33.65M | 33.65M | 32.77M | 42.02M | 42.02M | 42.02M | 42.02M | 42.02M | 42.02M | 42.02M | 42.02M | 42.02M | 42.02M | 42.02M | 67.80M | 59.03M | 59.20M | 59.20M | 61.15M |
|
Intangibles
|
| | | | | | | 6.53M | | 6.53M | 6.53M | 6.23M | 6.04M | 5.86M | 5.68M | 11.13M | 10.74M | 10.34M | 9.95M | 12.73M | 9.16M | 8.76M | 8.37M | 12.73M | 7.58M | 7.18M | 6.79M | 12.73M | 6.00M | 5.61M | 5.21M | 12.73M | 10.96M | 10.68M | 10.16M | 19.78M | 12.83M | 12.12M | 11.67M | 19.78M | 10.76M | 10.32M | 9.86M | 19.78M | 8.96M | 8.51M | 8.06M | 15.92M | 15.28M | 14.68M | 17.36M |
|
Goodwill & Intangibles
|
| | | | | | | 6.53M | | 6.53M | 6.53M | 6.23M | 6.04M | 28.17M | 27.95M | 33.24M | 32.84M | 32.45M | 32.05M | 34.83M | 31.26M | 30.87M | 30.48M | 34.83M | 29.68M | 29.29M | 28.90M | 34.83M | 28.11M | 27.71M | 27.32M | 34.83M | 44.62M | 44.33M | 42.94M | 61.80M | 54.85M | 54.14M | 53.69M | 61.80M | 52.78M | 52.33M | 51.88M | 61.80M | 50.98M | 50.52M | 75.86M | 74.95M | 74.48M | 73.88M | 78.51M |
|
Long-Term Deferred Tax
|
| | | | | | | -0.20M | | 0.25M | 0.12M | 3.22M | 5.25M | 3.91M | 4.50M | 4.12M | 7.96M | 8.73M | 7.92M | -2.44M | | | | 0.20M | 1.08M | 1.32M | | 0.22M | 0.17M | 0.64M | 3.39M | 5.54M | 8.34M | 10.70M | 8.19M | 7.61M | 7.76M | 8.74M | 6.85M | 2.17M | 2.12M | 2.38M | 2.31M | | | | | | | | |
|
Other Non-Current Assets
|
| 200.00M | 200.00M | 200.00M | 200.00M | 200.00M | 200.00M | 2.02M | 200.00M | 200.00M | 13.08M | 12.36M | 11.63M | 10.90M | 13.33M | 13.09M | 12.33M | 0.12M | 10.83M | 10.05M | 9.31M | 9.79M | 9.02M | 7.17M | 6.10M | 5.22M | 5.52M | 9.40M | 8.06M | 8.40M | 7.97M | 8.06M | 7.38M | 7.18M | 7.37M | 7.47M | 7.72M | 4.02M | 4.20M | 12.01M | 4.96M | 4.71M | 4.66M | 9.36M | 8.87M | 8.38M | 9.17M | 5.13M | 6.98M | 6.99M | 6.63M |
|
Non-Current Assets
|
0.21M | 200.01M | 200.01M | 200.01M | 200.01M | 200.00M | 200.00M | 179.81M | 200.00M | 200.00M | 141.76M | 147.27M | 150.88M | 200.71M | 215.95M | 236.68M | 258.85M | 270.88M | 270.30M | 292.66M | 301.38M | 313.73M | 321.95M | 323.23M | 358.22M | 358.35M | 386.05M | 402.02M | 510.41M | 537.72M | 532.08M | 528.28M | 544.36M | 559.47M | 610.50M | 617.15M | 613.59M | 615.41M | 608.56M | 604.66M | 598.34M | 594.95M | 592.45M | 586.79M | 581.47M | 574.77M | 601.97M | 598.47M | 613.00M | 614.00M | 612.75M |
|
Assets
|
0.21M | 200.96M | 200.67M | 200.43M | 200.24M | 200.29M | 200.31M | 245.93M | 200.29M | 200.08M | 375.96M | 381.61M | 367.87M | 398.02M | 401.87M | 407.70M | 403.89M | 422.98M | 420.53M | 424.35M | 448.80M | 461.76M | 464.81M | 473.41M | 493.81M | 508.49M | 529.61M | 548.66M | 705.52M | 672.29M | 708.80M | 757.45M | 759.90M | 799.30M | 830.63M | 827.49M | 840.63M | 849.31M | 811.53M | 787.98M | 774.27M | 853.84M | 851.61M | 831.30M | 868.04M | 858.34M | 889.82M | 876.90M | 908.83M | 936.52M | 976.53M |
|
Accounts Payables
|
0.04M | 0.17M | 0.19M | 0.01M | 0.02M | 0.05M | 0.04M | 20.03M | 0.98M | 1.34M | 18.63M | 25.97M | 16.05M | 18.23M | 19.94M | 30.66M | 22.55M | 21.50M | 23.81M | 30.42M | 24.70M | 4.02M | 29.30M | 33.94M | 31.18M | 31.20M | 32.91M | 38.23M | 46.03M | 43.44M | 31.81M | 22.34M | 20.53M | 28.09M | 48.32M | 49.25M | 48.34M | 61.22M | 56.77M | 71.02M | 53.39M | 58.12M | 66.70M | 16.15M | 64.96M | 61.22M | 70.33M | 13.86M | 10.69M | 9.83M | 20.65M |
|
Notes Payables
|
0.15M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
0.19M | 0.17M | 0.19M | 0.01M | 0.02M | 0.05M | 0.04M | 20.03M | 0.98M | 1.34M | 18.63M | 25.97M | 16.05M | 18.23M | 19.94M | 30.66M | 22.55M | 21.50M | 23.81M | 30.42M | 24.70M | 4.02M | 29.30M | 33.94M | 31.18M | 31.20M | 32.91M | 38.23M | 46.03M | 43.44M | 31.81M | 22.34M | 20.53M | 28.09M | 48.32M | 49.25M | 48.34M | 61.22M | 56.77M | 71.02M | 53.39M | 58.12M | 66.70M | 16.15M | 64.96M | 61.22M | 70.33M | 13.86M | 10.69M | 9.83M | 20.65M |
|
Accumulated Expenses
|
| | | | | | | 5.64M | | | | 7.17M | | | | | | | | 3.74M | | 2.58M | | 5.20M | 2.98M | 3.44M | 4.88M | 5.32M | 4.91M | 4.72M | 3.96M | 3.50M | 3.61M | 3.94M | 4.19M | 5.35M | | | | | | | | 48.90M | | | | 58.05M | 53.48M | 57.42M | 54.85M |
|
Other Accumulated Expenses
|
| | | | | | | | | | | | | | | | | | | 7.66M | | 7.68M | | 11.46M | 9.32M | 10.78M | 9.85M | 8.35M | 10.78M | 7.84M | 6.00M | 5.64M | 4.42M | 6.20M | 10.15M | 39.56M | | | | 54.42M | 34.58M | 44.63M | 50.78M | 48.90M | 43.92M | 52.76M | 53.43M | | | | |
|
Short term Debt
|
0.01M | | | | | 0.25M | 0.47M | 4.93M | 1.46M | 1.61M | 1.75M | 1.75M | 1.75M | 1.75M | 1.75M | 1.75M | 1.75M | 1.75M | 1.75M | 1.75M | 1.50M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 3.05M | 4.53M | 11.82M | 5.65M | 8.45M | 11.26M | 14.13M | 9.36M | 20.26M | 26.06M | 24.07M | 24.08M | 24.09M | 23.34M | 23.31M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | | 0.03M | 0.02M | 0.01M | 0.01M |
|
Current Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.17M | 0.95M | 1.30M | 1.33M | 1.38M | 1.39M | 1.44M | 1.48M | 1.39M | 1.40M | 1.42M | 1.55M | 1.56M | 1.56M | 1.52M | 1.66M | 1.68M | 1.70M | 1.72M | 1.92M | 1.76M | 1.59M | 1.55M | 1.84M | 1.50M | 1.12M | 0.82M |
|
Current Taxes
|
| | | 0.18M | 0.23M | 0.27M | 0.32M | 22.73M | 0.04M | 0.09M | | | | | | | | | | 1.49M | | 0.86M | | 0.58M | 1.82M | 1.99M | 1.35M | 0.60M | 0.59M | 0.00M | | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue
|
| 0.01M | 0.00M | 0.00M | 0.01M | 0.00M | | | | | | | | | | | | | | 112.24M | | 122.16M | 112.69M | 123.49M | 129.50M | 145.09M | 124.61M | 138.82M | 143.59M | 120.79M | 120.46M | 120.74M | 149.29M | 203.47M | 189.64M | 212.60M | 242.16M | 270.99M | 247.00M | 245.10M | 249.63M | 272.93M | 250.60M | 252.20M | 290.80M | 319.70M | 314.23M | 318.67M | 354.90M | 381.70M | 362.28M |
|
Total Current Liabilities
|
0.20M | 0.17M | 0.19M | 0.20M | 0.25M | 0.57M | 0.83M | 125.86M | 2.48M | 3.04M | 93.33M | 104.32M | 88.25M | 111.39M | 106.31M | 123.91M | 120.06M | 140.37M | 125.30M | 144.41M | 137.46M | 150.11M | 144.00M | 159.43M | 163.85M | 179.24M | 160.82M | 182.92M | 202.82M | 171.27M | 162.16M | 155.81M | 185.34M | 242.32M | 259.64M | 289.46M | 316.14M | 357.85M | 329.39M | 341.12M | 328.01M | 332.80M | 319.03M | 319.22M | 357.56M | 382.51M | 386.11M | 392.45M | 420.54M | 450.08M | 438.61M |
|
Non-Current Debt
|
| | | | | | | 51.76M | | 138.27M | 162.70M | 162.69M | 161.32M | 163.91M | 164.02M | 164.13M | 164.24M | 164.05M | 164.16M | 164.19M | 188.48M | 188.23M | 188.16M | 188.09M | 188.00M | 185.66M | 216.12M | 213.54M | 358.87M | 395.64M | 391.28M | 471.36M | 471.03M | 489.88M | 526.86M | 518.66M | 545.10M | 539.87M | 534.68M | 529.45M | 524.33M | 620.38M | 620.89M | 621.78M | 622.68M | 623.59M | 624.50M | 625.42M | 626.35M | 627.27M | 663.44M |
|
Non-Current Deffered Revenue
|
| -0.01M | -0.00M | -0.00M | -0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.64M | 83.83M | 85.12M | 86.44M | 87.78M | 83.90M | 85.20M | 67.05M | 68.09M | 69.14M | | 71.30M | 72.40M | 73.51M | 74.65M | 75.80M | 76.97M | 78.16M | 79.36M | 80.58M | 81.82M |
|
Minority Interest
|
| 187.98M | 187.98M | 187.98M | 187.98M | 187.98M | 187.98M | 187.98M | 187.98M | 187.98M | | | | 4.83M | 4.86M | 5.17M | 5.20M | 5.15M | 5.32M | 6.30M | 6.42M | 6.13M | 6.41M | 6.50M | 6.91M | 6.77M | 7.34M | 16.11M | 16.48M | 9.97M | 7.94M | 7.49M | 10.47M | 10.04M | 10.13M | 10.63M | 14.46M | 19.59M | 31.58M | 27.89M | 25.70M | 30.51M | 34.23M | 111.30M | 36.30M | 24.23M | 27.54M | 107.58M | 111.11M | 119.77M | 127.79M |
|
Non-Current Deferred Tax Liability
|
| | | | | | | 0.30M | | 0.41M | 0.70M | | | | | | | | | 2.44M | 2.79M | 2.60M | 5.10M | 2.79M | | | 6.96M | 4.49M | 2.62M | 0.14M | | | | | | | | | | | 1.49M | 1.45M | 1.45M | 2.12M | 2.59M | 6.31M | | 3.54M | 2.13M | 2.39M | 2.54M |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | 6.19M | 5.99M | 6.57M | 5.03M | 4.78M | 4.57M | 4.32M | 3.92M | 3.70M | 3.42M | 3.12M | 3.18M | 2.84M | 2.52M | 2.21M | 2.96M | 2.58M | 2.20M | 1.81M | | | | | | | | |
|
Other Non-Current Liabilities
|
| | | | | | | 0.45M | | 0.42M | 0.64M | 0.68M | 0.69M | 0.69M | 0.70M | 0.68M | 0.69M | 0.01M | 0.70M | 0.68M | 0.69M | 0.70M | | 0.55M | 1.63M | 1.26M | 5.08M | 3.32M | 12.31M | 6.73M | 0.40M | 0.09M | 0.09M | 0.09M | 0.10M | 0.25M | 0.30M | 0.30M | 0.36M | 3.05M | 0.09M | 0.09M | 0.09M | 1.94M | 1.67M | 1.39M | 1.57M | 1.02M | 0.92M | 0.82M | 0.74M |
|
Total Non-Current Liabilities
|
| | | | | | | 177.91M | | 242.26M | 256.73M | 267.01M | 249.57M | 275.30M | 270.33M | 288.04M | 284.30M | 305.10M | 289.46M | 311.04M | 328.73M | 340.93M | | 350.31M | 356.63M | 369.94M | 389.17M | 405.98M | 569.09M | 571.61M | 557.77M | 631.08M | 660.07M | 735.62M | 789.62M | 811.30M | 864.08M | 900.24M | 866.28M | 870.57M | 856.41M | 956.83M | 943.18M | 943.12M | 982.82M | 1,012.40M | 1,010.62M | 1,021.42M | 1,049.02M | 1,079.74M | 1,104.59M |
|
Total Liabilities
|
0.20M | 188.16M | 188.17M | 144.85M | 188.24M | 188.55M | 188.81M | 178.36M | 190.46M | 242.68M | 257.36M | 267.69M | 250.26M | 276.00M | 271.03M | 288.72M | 284.99M | 305.12M | 290.17M | 311.72M | 329.43M | 341.63M | 337.96M | 350.86M | 358.26M | 371.20M | 394.26M | 409.30M | 581.39M | 578.34M | 558.17M | 631.17M | 660.15M | 735.71M | 789.71M | 811.55M | 864.38M | 900.54M | 866.64M | 873.62M | 856.50M | 956.91M | 943.27M | 945.06M | 984.49M | 1,013.79M | 1,012.19M | 1,022.44M | 1,049.94M | 1,080.57M | 1,105.34M |
|
Total Debt
|
0.01M | | | | | 0.25M | 0.47M | 56.69M | 1.46M | 139.88M | 164.45M | 164.44M | 163.07M | 165.66M | 165.77M | 165.88M | 165.99M | 165.80M | 165.91M | 165.94M | 189.98M | 190.23M | 190.16M | 190.09M | 190.00M | 187.66M | 219.16M | 218.07M | 370.69M | 401.28M | 399.74M | 482.61M | 485.15M | 499.24M | 547.12M | 544.72M | 569.17M | 563.95M | 558.76M | 552.79M | 547.64M | 620.42M | 620.93M | 621.83M | 622.72M | 623.63M | 624.50M | 625.45M | 626.37M | 627.28M | 663.45M |
|
Common Equity
|
0.01M | 12.81M | 12.50M | 55.57M | 12.01M | 11.74M | 11.50M | 67.57M | 9.83M | 9.05M | 118.60M | 113.92M | 117.61M | 117.20M | 125.98M | 113.81M | 113.71M | 112.71M | 125.04M | 106.32M | 112.95M | 114.00M | 120.44M | 116.04M | 128.64M | 130.52M | 128.02M | 123.25M | 107.65M | 83.98M | 60.06M | 34.96M | 4.15M | -32.89M | -57.00M | -78.58M | -123.41M | -137.88M | -154.78M | -182.68M | -178.14M | -204.88M | -198.29M | -225.06M | -227.40M | -255.49M | -226.88M | -253.11M | -252.22M | -263.81M | -256.59M |
|
Shareholder's Equity
|
0.01M | 12.81M | 12.50M | 55.57M | 12.01M | 11.74M | 11.50M | 67.57M | 9.83M | 9.05M | 118.60M | 113.92M | 117.61M | 117.20M | 125.98M | 113.81M | 113.71M | 112.71M | 125.04M | 106.32M | 112.95M | 114.00M | 120.44M | 116.04M | 128.64M | 130.52M | 128.02M | 123.25M | 107.65M | 83.98M | 60.06M | 34.96M | 4.15M | -32.89M | -57.00M | -78.58M | -123.41M | -137.88M | -154.78M | -182.68M | -178.14M | -204.88M | -198.29M | -225.06M | -227.40M | -255.49M | -226.88M | -253.11M | -252.22M | -263.81M | -256.59M |
|
Liabilities and Shareholders Equity
|
0.21M | 200.96M | 200.67M | 200.43M | 200.24M | 200.29M | 200.31M | 245.93M | 200.29M | 200.08M | 375.96M | 381.61M | 367.87M | 398.02M | 401.87M | 407.70M | 403.89M | 422.98M | 420.53M | 424.35M | 448.80M | 461.76M | 464.81M | 473.41M | 493.81M | 508.49M | 529.61M | 548.66M | 705.52M | 672.29M | 708.80M | 757.45M | 759.90M | 799.30M | 830.63M | 827.49M | 840.63M | 849.31M | 811.53M | 787.98M | 774.27M | 853.84M | 851.61M | 831.30M | 868.04M | 858.34M | 889.82M | 876.90M | 908.83M | 936.52M | 976.53M |
|
Retained Earnings
|
0.01M | 0.21M | 0.48M | 0.73M | 0.97M | 1.23M | 1.47M | 46.10M | 32.00 | -3.92M | 66.28M | 65.84M | 76.31M | 71.96M | 79.38M | 70.71M | 73.08M | 70.55M | 79.82M | 63.82M | 74.61M | 74.75M | 79.82M | 75.17M | 89.84M | 90.83M | 90.34M | 81.66M | 78.82M | 45.40M | 19.47M | -11.57M | -46.12M | -82.73M | -108.41M | -136.44M | -183.72M | -218.69M | -237.22M | -266.53M | -264.89M | -294.49M | -290.85M | -322.21M | -326.46M | -354.84M | -334.62M | -362.88M | -365.72M | -381.82M | -384.57M |
|
Treasury Shares
|
| | | | | | | | | | | | 0.03M | 0.13M | 0.20M | 0.20M | | | | 0.78M | 0.01M | | 0.01M | 0.62M | 0.00M | 0.00M | 0.00M | 0.34M | 0.01M | 0.01M | 0.01M | 0.74M | 0.88M | 0.88M | 0.88M | 0.57M | 0.88M | 0.88M | 0.88M | 0.54M | 0.88M | 0.88M | 0.88M | 0.66M | 0.88M | 0.88M | 0.88M | 0.88M | 0.88M | 0.88M | |