Lindblad Expeditions Holdings Cash Flow Statement (2013-2025) | LIND

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter)
-33.86M-35.73M-23.30M-1.40M-42.15M-28.56M-5.50M-10.55M0.78M-23.70M8.46M-12.06M-4.21M-23.99M25.15M-23.44M1.01M-6.97M4.57M-22.84M
Depreciation and Depletion (Quarter)
10.46M0.46M11.74M15.57M0.64M13.23M0.97M57.77M
Share-based Compensation (Quarter)
1.61M1.10M5.30M1.46M1.80M1.80M1.60M1.71M2.90M3.40M3.00M4.69M2.10M2.70M2.50M2.43M3.70M5.40M5.40M-1.04M
Deferred Taxes (Quarter)
-2.80M-2.36M2.51M1.81M-0.15M-0.98M1.89M4.72M1.53M-0.03M-0.26M1.48M0.47M3.71M-6.31M4.17M-1.40M0.26M0.15M-0.28M
Gains from Sales and Divestitures (Quarter)
0.04M0.08M0.08M0.45M0.41M
Gains from Investment Securities (Quarter)
0.51M1.50M1.50M-0.05M0.06M1.40M1.40M3.24M1.90M1.90M1.30M-1.17M1.30M2.70M2.40M2.30M2.30M1.70M0.44M
Asset Writedowns and Impairment (Quarter)
9.00M0.00M-0.00M3.90M
Non-cash Items (Quarter)
0.20M0.19M0.19M1.85M0.27M0.39M0.39M0.39M0.39M0.64M0.64M0.24M1.70M1.80M1.60M7.91M1.67M1.80M1.20M1.23M
Cash from Operations (Quarter)
-6.92M28.76M-0.32M10.97M5.16M13.48M-17.87M-2.97M2.06M17.45M15.81M-9.87M43.92M18.65M28.11M1.68M48.40M29.21M19.53M14.44M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
-0.00M0.01M0.00M0.02M-0.02M0.35M0.36M0.36M-0.26M0.42M0.42M-0.13M0.19M0.44M0.43M0.39M0.48M
Amortization of Deferred Charges (Quarter)
0.80M0.80M0.80M0.74M0.50M0.70M0.70M0.71M0.70M0.80M0.90M1.00M0.93M0.90M0.90M0.93M0.90M0.90M0.80M0.60M
Depreciation & Amortization (CF) (Quarter)
8.25M8.21M9.32M13.74M11.18M11.18M10.84M10.85M11.81M11.33M10.52M13.05M11.32M13.64M12.73M14.88M15.29M14.67M14.93M17.92M
Change in Working Capital
Change in Accured Expenses (Quarter)
-2.18M7.83M18.79M0.85M-0.91M12.88M-4.45M13.00M-17.48M5.08M8.12M-0.94M-0.33M-3.76M6.34M-0.51M-8.72M3.85M6.02M24.33M
Change in Taxes (Quarter)
Other Working Capital Changes (Quarter)
21.44M-11.79M-4.79M79.09M29.56M-10.18M15.02M-14.71M-0.36M8.10M-7.11M6.46M38.59M28.86M-19.02M4.53M36.19M26.84M-21.89M-41.60M
Investing Activities
Capital Expenditures (Quarter)
3.80M21.44M63.88M7.57M7.52M16.03M6.02M8.64M6.42M8.29M8.01M7.24M6.47M7.42M9.75M9.87M13.41M15.74M7.62M10.92M
Acquisitions (Quarter)
6.87M0.30M10.86M10.74M-0.18M15.58M1.78M2.16M
Change in Acquisitions & Divestments (Quarter)
15.16M
Cash from Investing Activities (Quarter)
-10.67M-21.74M-63.88M-18.43M-7.52M-16.03M-6.02M-20.03M8.74M-8.29M-8.01M-7.24M-6.47M-7.42M-20.50M-9.69M-29.00M-15.74M-9.40M-13.13M
Financing Activities
Other financing activities (Quarter)
-0.01M-1.72M-0.04M2.60M10.78M-0.75M-0.01M11.64M-0.01M-0.53M-0.01M8.04M0.02M-0.50M-0.14M0.86M-0.58M4.60M-7.84M
Cash from Financing Activities (Quarter)
-0.54M10.15M45.68M-4.88M14.53M-6.58M-5.88M-6.95M-6.10M67.56M-0.43M-0.36M-0.62M-17.73M-0.70M-0.71M-0.33M-1.07M32.67M-1.70M
Additional items
Exchange Rate Effect (Quarter)
0.29M0.01M-0.29M
Change in Cash (Quarter)
-18.13M17.16M-18.51M-12.34M12.17M-9.13M-29.77M-29.95M4.70M76.72M7.38M-17.47M36.83M-6.51M6.92M-8.43M19.08M12.10M42.80M-0.39M
Free Cash Flow (Quarter)
-10.72M7.32M-64.19M3.40M-2.36M-2.55M-23.89M-11.61M-4.37M9.15M7.80M-17.11M37.45M11.22M18.36M-8.19M34.98M13.47M11.91M3.52M
Net Cash Flow (Quarter)
-18.13M17.16M-18.51M-12.34M12.17M-9.13M-29.77M-29.95M4.70M76.72M7.38M-17.47M36.83M-6.51M6.92M-8.72M19.07M12.40M42.80M-0.39M