|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.27M | 64.51M | 65.55M | 67.85M | 90.91M | 144.78M | 117.96M | 143.40M | 124.80M | 175.99M | 125.36M | 153.61M | 136.50M | 206.00M | 148.61M | 179.72M | 167.94M | 240.17M | 183.18M | 208.01M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.39M | 45.60M | 51.21M | 57.95M | 62.50M | 87.58M | 75.19M | 72.05M | 77.65M | 95.59M | 92.92M | 84.45M | 82.95M | 109.79M | 85.39M | 92.85M | 91.39M | 124.37M | 109.41M | 106.74M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.12M | 18.91M | 14.34M | 9.90M | 28.41M | 57.21M | 42.77M | 71.34M | 47.14M | 80.40M | 32.44M | 69.16M | 53.55M | 96.22M | 63.22M | 86.87M | 76.55M | 115.80M | 73.77M | 101.27M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.96M | 10.21M | 10.80M | 12.33M | 12.84M | 16.02M | 19.80M | 20.65M | 15.16M | 19.39M | 16.23M | 22.76M | 18.28M | 25.00M | 20.98M | 28.24M | 26.39M | 30.09M | 29.99M | 35.94M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.29M | 17.02M | 19.32M | 20.64M | 23.71M | 24.54M | 27.41M | 26.42M | 29.16M | 30.02M | 17.01M | 27.24M | 29.84M | 29.00M | 34.94M | 32.72M | 31.08M | 34.81M | 31.36M | 32.05M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.60M | 54.92M | 64.95M | 69.12M | 73.67M | 98.42M | 86.04M | 83.86M | 88.98M | 106.11M | 105.97M | 95.77M | 96.59M | 122.52M | 100.27M | 108.14M | 106.06M | 139.30M | 127.33M | 124.42M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.85M | 82.16M | 95.08M | 102.09M | 110.22M | 138.97M | 133.25M | 130.93M | 133.30M | 155.51M | 139.21M | 145.76M | 144.71M | 176.52M | 156.18M | 169.11M | 163.54M | 204.20M | 188.69M | 192.40M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -32.59M | -17.65M | -29.53M | -34.24M | -19.31M | 5.81M | -15.29M | 12.47M | -8.50M | 20.48M | -13.85M | 7.85M | -8.21M | 29.48M | -7.57M | 10.61M | 4.41M | 35.97M | -5.51M | 15.62M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -32.59M | -17.65M | -29.53M | -34.24M | -19.31M | 5.81M | -15.29M | 12.47M | -8.50M | 20.48M | -13.85M | 7.85M | -8.21M | 29.48M | -7.57M | 10.61M | 4.41M | 35.97M | -5.51M | 15.62M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 4.36M | -5.63M | 0.53M | -0.68M | -0.87M | 0.18M | 0.17M | 0.35M | -0.08M | -0.01M | 0.01M | | | 0.16M | 0.54M | 0.03M | -0.32M | 23.90M | 0.06M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.50M | -3.14M | 3.88M | -8.05M | -10.21M | -9.57M | -11.21M | -10.14M | -15.16M | -12.01M | -11.01M | -11.82M | -11.33M | -11.03M | -12.46M | -11.09M | -10.83M | -33.96M | -11.36M | -10.79M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -38.09M | -20.79M | -0.77M | -42.30M | -29.52M | -3.77M | -5.10M | 2.32M | -23.66M | 8.46M | 1.25M | -3.97M | -19.54M | 18.45M | 12.15M | -0.47M | -6.42M | 2.01M | -16.86M | 4.83M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.36M | 2.51M | 0.63M | -0.15M | -0.96M | 1.73M | 0.02M | 1.54M | 0.04M | 0.00M | -1.16M | 0.24M | 4.45M | -6.75M | -3.17M | -1.49M | 0.55M | -2.56M | -1.07M | -1.23M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -35.73M | -24.34M | -26.31M | -42.15M | -28.76M | -5.50M | -35.18M | 0.78M | -24.47M | 8.46M | -27.41M | -3.98M | -24.67M | 25.20M | -25.05M | 1.01M | -6.97M | 4.57M | -18.06M | 6.50M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.44M | 1.04M | 0.06M | -0.43M | 0.20M | 3.23M | 0.22M | 0.16M | 0.77M | 2.82M | 0.99M | -0.23M | 0.67M | 2.68M | -0.14M | -0.15M | 1.55M | 3.38M | 0.71M | -0.45M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -35.73M | -23.30M | -1.40M | -42.15M | -28.56M | -5.50M | -5.11M | 0.78M | -23.70M | 8.46M | 2.41M | -4.21M | -23.99M | 25.20M | 15.32M | 1.01M | -6.97M | 4.57M | -15.80M | 6.05M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -35.73M | -23.30M | -1.40M | -42.15M | -28.56M | -5.50M | -5.11M | 0.78M | -23.70M | 8.46M | 2.41M | -4.21M | -23.99M | 25.20M | 15.32M | 1.01M | -6.97M | 4.57M | -15.80M | 6.05M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -35.73M | -23.30M | -1.40M | -42.15M | -28.56M | -5.50M | -5.11M | 0.78M | -23.70M | 8.46M | 2.41M | -4.21M | -23.99M | 25.20M | 15.32M | 1.01M | -6.97M | 4.57M | -15.80M | 6.05M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.32M | 1.34M | -3.79M | 1.30M | 1.28M | 1.04M | 1.05M | 1.07M | 1.08M | 1.10M | 1.12M | 1.14M | 1.15M | 1.17M | 1.19M | 1.20M | 1.22M | 1.24M | 1.26M | 0.50M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -36.62M | -25.68M | -27.83M | -43.02M | -30.04M | -9.76M | -33.23M | -0.45M | -25.55M | 4.54M | -28.52M | -5.12M | -25.82M | 21.35M | -26.23M | -0.04M | -9.74M | -0.05M | -24.81M | 6.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.73 | -0.51 | -0.56 | -0.85 | -0.59 | -0.18 | -0.64 | -0.01 | -0.48 | 0.09 | -0.54 | -0.10 | -0.48 | 0.39 | -0.49 | 0.00 | -0.18 | 0.00 | -0.45 | 0.10 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.73 | -0.51 | -0.56 | -0.85 | -0.59 | -0.18 | -0.64 | -0.01 | -0.48 | 0.09 | -0.54 | -0.10 | -0.48 | 0.34 | -0.49 | 0.00 | -0.18 | 0.00 | -0.45 | 0.10 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.06M | 50.11M | 50.11M | 50.76M | 51.20M | 53.05M | 52.02M | 53.13M | 53.25M | 53.31M | 53.26M | 53.37M | 53.50M | 54.10M | 53.82M | 54.62M | 54.59M | 55.56M | 54.97M | 60.25M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.06M | 50.11M | 50.11M | 50.76M | 51.20M | 53.05M | 52.02M | 53.13M | 53.25M | 53.40M | 53.26M | 53.37M | 53.50M | 62.59M | 53.82M | 54.62M | 54.59M | 55.56M | 54.97M | 61.11M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -32.59M | -17.65M | -29.53M | -34.24M | -19.31M | 5.81M | -15.29M | 12.47M | -8.50M | 20.48M | -13.85M | 7.85M | -8.21M | 29.48M | -7.57M | 10.61M | 4.41M | 35.97M | -5.51M | 15.62M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.48M | 14.64M | 4.96M | 14.88M | 14.29M | 13.67M | 3.66M | 16.59M | 14.68M | 14.15M | 13.33M | 12.34M | 11.42M | 10.50M | 12.43M | 12.26M | 7.73M | 11.56M | 6.89M | 26.95M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.19% | -12.06% | -81.69% | 0.35% | 3.27% | -45.99% | -0.33% | 66.48% | -0.17% | 0.04% | -93.10% | -6.15% | -22.79% | -36.57% | -26.09% | 312.84% | -8.52% | -127.63% | 6.33% | -25.41% |