|
Revenue (Quarter)
|
| | | | 51.38M | 50.79M | 51.54M | 44.75M | 55.42M | 49.53M | 58.56M | 46.47M | 61.57M | 53.87M | 70.77M | 56.13M | 63.13M | 55.57M | 84.58M | 63.22M | 82.41M | 69.47M | 87.24M | 70.61M | 89.65M | 76.66M | 100.98M | 75.80M | 81.24M | | 1.02M | 0.36M | 1.78M | 15.27M | 64.51M | 65.55M | 67.85M | 90.91M | 144.78M | 117.96M | 143.40M | 124.80M | 175.99M | 125.36M | 153.61M | 136.50M | 206.00M | 148.61M | 179.72M | 167.94M | 240.17M | 183.18M |
|
Cost of Revenue (Quarter)
|
| | | | 21.98M | 7.73M | 7.78M | 66.38M | 24.40M | 21.49M | 9.48M | 8.16M | 25.27M | 9.51M | 32.45M | -81.61M | 10.30M | 28.70M | 11.68M | -57.43M | 35.87M | 10.58M | 12.26M | 118.83M | 39.02M | 37.52M | 48.29M | -118.83M | 12.88M | 3.41M | 8.07M | -42.76M | 2.51M | 4.96M | 45.60M | 10.80M | 57.95M | 62.50M | 87.58M | 242.02M | 72.05M | 77.65M | 19.39M | 92.92M | 22.76M | 82.95M | 25.00M | 296.54M | 92.85M | 26.39M | 124.37M | 109.41M |
|
Gross Profit (Quarter)
|
| | | | 29.40M | 26.69M | 28.95M | 23.42M | 31.02M | 28.05M | 33.12M | 22.39M | 36.30M | 24.48M | 38.33M | 24.26M | 30.52M | 26.87M | 46.10M | 27.48M | 46.54M | 35.66M | 42.28M | 31.51M | 50.64M | 39.14M | 52.69M | 194.63M | 68.36M | -3.41M | -7.06M | 43.12M | -0.73M | 10.30M | 18.91M | 54.75M | 9.90M | 28.41M | 57.21M | -124.06M | 71.34M | 47.14M | 156.60M | 32.44M | 130.86M | 53.55M | 181.00M | -147.93M | 86.87M | 141.56M | 115.80M | 73.77M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 12.73M | 11.74M | 49.09M | 14.04M | 0.82M | 13.34M | 57.77M |
|
Selling, General & Administrative (Quarter)
|
| | | | | 7.97M | 7.55M | 13.26M | 8.86M | 9.05M | 9.68M | 11.48M | 11.19M | 12.64M | 12.91M | 15.16M | 15.10M | 15.08M | 16.53M | 13.82M | 15.05M | 15.88M | 14.72M | 17.25M | 16.08M | 16.27M | 15.27M | 15.13M | 17.23M | 9.80M | 9.14M | 9.34M | 13.81M | 15.29M | 17.02M | 19.32M | 20.64M | 23.71M | 24.54M | 27.41M | 26.42M | 29.16M | 30.02M | 17.01M | 27.24M | 29.84M | 29.00M | 34.94M | 32.72M | 31.08M | 34.81M | 31.36M |
|
Other Operating Expenses (Quarter)
|
0.00M | 0.20M | 0.29M | 71.56M | 0.26M | -7.69M | 10.72M | 9.67M | 14.18M | 7.50M | | | 14.19M | 14.38M | 15.24M | 13.68M | 14.06M | 13.45M | 16.03M | 151.70M | 0.01M | 49.39M | 62.24M | 56.88M | -0.02M | 56.27M | 70.06M | 61.62M | -2.77M | -40.12M | -28.05M | -33.11M | -34.85M | -36.62M | -25.68M | -6.90M | 81.45M | 86.51M | 114.44M | 105.85M | 104.51M | 104.14M | 8.62M | | 118.12M | 102.14M | 24.67M | -28.52M | 122.35M | 131.63M | 156.06M | 99.56M |
|
Operating Expenses (Quarter)
|
0.00M | 0.20M | 0.29M | 71.56M | 0.26M | 0.28M | 18.27M | 22.93M | 23.04M | 25.64M | 27.36M | 23.03M | 25.38M | 27.02M | 28.16M | 28.83M | 29.16M | 28.53M | 32.56M | 165.52M | 68.04M | 65.27M | 76.96M | 74.13M | 75.29M | 72.54M | 85.32M | 76.74M | 78.99M | 34.48M | 27.83M | 29.45M | 32.85M | 47.85M | 82.16M | 95.08M | 102.09M | 110.22M | 138.97M | 133.25M | 130.93M | 133.30M | 155.51M | 139.21M | 145.76M | 144.71M | 176.52M | 156.18M | 169.11M | 163.54M | 204.20M | 188.69M |
|
Operating Income (Quarter)
|
-0.00M | -0.20M | -0.29M | -0.25M | -0.26M | -0.28M | 10.68M | -0.26M | 7.98M | 2.40M | 5.76M | -0.64M | 10.92M | -2.54M | 10.17M | -4.57M | 1.36M | -1.65M | 13.55M | -2.52M | 14.37M | 4.21M | 10.28M | -3.52M | 14.37M | 4.12M | 15.66M | -0.95M | 2.25M | -34.75M | -26.81M | -29.09M | -31.07M | -32.59M | -17.65M | -29.53M | -34.24M | -19.31M | 5.81M | -15.29M | 12.47M | -8.50M | 20.48M | -13.85M | 7.85M | -8.21M | 29.48M | -7.57M | 10.61M | 4.41M | 35.97M | -55.56M |
|
EBIT (Quarter)
|
-0.00M | -0.20M | -0.29M | -0.25M | -0.26M | -0.28M | 10.68M | -0.26M | 7.98M | 2.40M | 5.76M | -0.64M | 10.92M | -2.54M | 10.17M | -4.57M | 1.36M | -1.65M | 13.55M | -2.52M | 14.37M | 4.21M | 10.28M | -3.52M | 14.37M | 4.12M | 15.66M | -0.95M | 2.25M | -34.75M | -26.81M | -29.09M | -31.07M | -32.59M | -17.65M | -29.53M | -34.24M | -19.31M | 5.81M | -15.29M | 12.47M | -8.50M | 20.48M | -13.85M | 7.85M | -8.21M | 29.48M | -7.57M | 10.61M | 4.41M | 35.97M | -55.56M |
|
Interest & Investment Income (Quarter)
|
| 0.01M | 0.02M | 0.01M | 0.03M | 0.02M | 0.02M | 0.01M | 0.00M | 13.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| 0.01M | 0.02M | 0.00M | 0.02M | 0.18M | 0.72M | -0.01M | -0.12M | 5.14M | 0.15M | -5.04M | 0.07M | -0.36M | -0.01M | -0.68M | 0.25M | 0.11M | 0.22M | 0.10M | -0.45M | -1.14M | 0.00M | -2.06M | -0.02M | -0.03M | -0.03M | 0.01M | -0.05M | -3.88M | 0.99M | 6.25M | 0.07M | 0.00M | -1.43M | -5.63M | 0.53M | -0.12M | -0.87M | 1.11M | 0.17M | 0.35M | -0.08M | 0.70M | 0.01M | | 0.00M | 0.05M | 0.54M | 0.76M | 1.10M | -24.63M |
|
Non Operating Income (Quarter)
|
| 0.01M | 0.02M | 0.00M | 0.02M | 0.02M | -3.06M | -0.01M | -1.07M | 8.32M | -0.02M | -3.41M | -2.68M | -3.05M | -2.52M | -3.88M | -0.26M | -1.39M | 0.06M | -0.04M | -3.18M | -4.14M | 0.00M | 9.40M | -2.35M | -2.72M | -0.03M | -1.61M | -0.05M | -0.06M | -0.07M | 18.20M | 0.00M | 0.00M | -3.14M | -14.72M | 0.53M | -0.12M | -9.57M | 27.53M | 0.17M | -3.87M | -12.01M | 33.25M | 0.01M | | 0.00M | 34.34M | -11.09M | -10.83M | -33.96M | -11.36M |
|
EBT (Quarter)
|
-0.00M | -0.20M | -0.27M | -0.24M | -0.24M | 7.81M | 7.61M | 1.63M | 6.91M | 10.73M | 2.94M | -3.48M | 8.24M | -5.58M | 7.65M | 0.25M | -0.97M | -3.04M | 11.03M | -4.54M | 11.19M | 0.07M | 8.04M | 5.88M | 12.01M | 1.40M | 10.08M | -3.01M | -4.30M | -42.87M | -30.43M | 14.14M | -36.66M | -38.09M | -20.79M | -0.77M | -42.30M | -29.52M | -3.77M | -5.10M | 2.32M | -23.66M | 8.46M | -13.22M | -3.97M | -19.54M | 18.45M | -20.04M | -0.47M | -6.42M | 2.01M | -16.86M |
|
Tax Provisions (Quarter)
|
| | | | | 2.65M | 0.33M | 0.22M | -0.02M | 1.89M | -1.48M | -3.04M | -2.23M | -1.09M | 0.20M | 3.33M | -1.59M | -0.47M | 1.59M | 2.05M | 0.28M | 0.23M | 2.69M | -2.44M | -3.07M | 0.55M | 7.35M | -4.13M | -1.83M | -2.94M | -2.89M | -2.14M | -2.80M | -2.36M | 2.51M | 0.63M | -0.15M | -0.96M | 1.73M | 5.46M | 1.54M | 0.04M | 0.00M | -1.16M | 0.24M | 4.45M | -6.70M | 3.40M | -1.49M | 0.55M | -2.56M | 5.97M |
|
Profit After Tax (Quarter)
|
-0.00M | -0.20M | -0.27M | -0.25M | 8.39M | 5.16M | 7.28M | 1.41M | 6.93M | 8.84M | 4.42M | -0.44M | 10.47M | -4.49M | 7.45M | -8.36M | 0.62M | -2.58M | 9.44M | -15.02M | 10.92M | -0.16M | 5.35M | -4.55M | 15.08M | 0.85M | 2.73M | 0.09M | -2.47M | -39.66M | -27.38M | -30.21M | -33.24M | -35.73M | -23.30M | -26.29M | -42.15M | -28.76M | -5.50M | -28.96M | 0.78M | -23.70M | 8.46M | -26.41M | -3.98M | -23.99M | 25.20M | -22.07M | 1.16M | -6.97M | 1.19M | -23.55M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | -0.15M | 0.03M | 0.31M | 0.03M | -0.04M | 0.17M | 0.98M | 0.12M | -0.29M | 0.28M | 0.09M | 0.41M | -0.14M | 0.56M | 1.56M | -0.54M | -0.27M | -0.16M | -0.45M | -0.62M | -0.44M | 1.04M | 0.06M | -0.43M | 0.20M | 3.23M | 0.22M | 0.16M | 0.77M | 2.82M | 0.99M | -0.23M | 0.67M | 2.68M | -0.14M | -0.15M | 1.55M | 3.38M | 0.71M |
|
Income from Continuing Operations (Quarter)
|
-0.00M | -0.20M | -0.27M | -0.24M | -0.24M | 5.16M | 7.28M | 1.41M | 6.93M | 8.84M | 4.42M | -0.44M | 10.47M | -4.49M | 7.45M | -3.08M | 0.62M | -2.58M | 9.44M | -6.59M | 10.92M | -0.16M | 5.35M | 8.32M | 15.08M | 0.85M | 2.73M | 1.12M | -2.47M | -39.92M | -27.54M | 16.28M | -33.86M | -35.73M | -23.30M | -1.40M | -42.15M | -28.56M | -5.50M | -10.55M | 0.78M | -23.70M | 8.46M | -12.06M | -4.21M | -23.99M | 25.15M | -23.44M | 1.01M | -6.97M | 4.57M | -22.84M |
|
Consolidated Net Income (Quarter)
|
-0.00M | -0.20M | -0.27M | -0.24M | -0.24M | 5.16M | 7.28M | 1.41M | 6.93M | 8.84M | 4.42M | -0.44M | 10.47M | -4.49M | 7.45M | -3.08M | 0.62M | -2.58M | 9.44M | -6.59M | 10.92M | -0.16M | 5.35M | 8.32M | 15.08M | 0.85M | 2.73M | 1.12M | -2.47M | -39.92M | -27.54M | 16.28M | -33.86M | -35.73M | -23.30M | -1.40M | -42.15M | -28.56M | -5.50M | -10.55M | 0.78M | -23.70M | 8.46M | -12.06M | -4.21M | -23.99M | 25.15M | -23.44M | 1.01M | -6.97M | 4.57M | -22.84M |
|
Income towards Parent Company (Quarter)
|
-0.00M | -0.20M | -0.27M | -0.24M | -0.24M | 5.16M | 7.28M | 1.41M | 6.93M | 8.84M | 4.42M | -0.44M | 10.47M | -4.49M | 7.45M | -3.08M | 0.62M | -2.58M | 9.44M | -6.59M | 10.92M | -0.16M | 5.35M | 8.32M | 15.08M | 0.85M | 2.73M | 1.12M | -2.47M | -39.92M | -27.54M | 16.28M | -33.86M | -35.73M | -23.30M | -1.40M | -42.15M | -28.56M | -5.50M | -10.55M | 0.78M | -23.70M | 8.46M | -12.06M | -4.21M | -23.99M | 25.15M | -23.44M | 1.01M | -6.97M | 4.57M | -22.84M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 2.65M | -2.65M | | | 0.42M | 1.28M | 1.30M | 1.32M | 1.34M | -3.79M | 1.30M | 1.28M | 1.04M | 1.05M | 1.07M | 1.08M | 1.10M | 1.12M | 1.14M | 1.15M | 1.17M | 1.19M | 1.20M | 1.22M | 1.24M | 1.26M |
|
Net Income towards Common Stockholders (Quarter)
|
-0.00M | -0.20M | -0.27M | -0.24M | -0.24M | 4.91M | 0.91M | 0.09M | 6.93M | 8.84M | 4.42M | -0.44M | 10.47M | -4.35M | 7.42M | -8.68M | 0.60M | -2.53M | 9.28M | -16.00M | 10.92M | -0.16M | 5.07M | -4.65M | 14.67M | 0.99M | -0.49M | -1.47M | -1.93M | -39.66M | -27.80M | -31.04M | -34.55M | -36.62M | -25.68M | -27.83M | -43.02M | -30.04M | -9.76M | -33.23M | -0.45M | -25.55M | 4.54M | -28.52M | -5.12M | -25.82M | 21.35M | -26.23M | -0.04M | -9.74M | -0.05M | -24.81M |
|
EPS (Basic) (Quarter)
|
0.00 | -0.03 | -0.04 | -0.04 | -0.04 | -0.04 | 0.14 | -0.04 | 0.16 | 0.20 | 0.10 | -0.01 | 0.23 | -0.10 | 0.16 | -0.19 | 0.01 | -0.06 | 0.21 | -0.35 | 0.24 | 0.00 | 0.11 | -0.10 | 0.32 | 0.02 | -0.01 | -0.03 | -0.04 | -0.80 | -0.56 | -0.61 | -0.66 | -0.71 | -0.50 | -0.54 | -0.85 | -0.59 | -0.18 | -0.63 | -0.01 | -0.48 | 0.08 | -0.54 | -0.10 | -0.48 | 0.39 | -0.49 | 0.00 | -0.18 | 0.00 | -0.45 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | 0.00 | 0.16 | 0.10 | 0.14 | 0.03 | 0.16 | 0.20 | 0.10 | -0.01 | 0.23 | -0.10 | 0.16 | -0.19 | 0.01 | -0.06 | 0.20 | -0.36 | 0.24 | 0.00 | 0.11 | -0.10 | 0.31 | 0.02 | -0.01 | -0.03 | -0.04 | -0.80 | -0.56 | -0.59 | -0.66 | -0.71 | -0.50 | -0.54 | -0.85 | -0.59 | -0.18 | -0.63 | -0.01 | -0.48 | 0.08 | -0.54 | -0.10 | -0.48 | 0.36 | -0.49 | 0.00 | -0.18 | 0.00 | -0.45 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
5.17M | 5.71M | 6.20M | 6,388.68M | 6.20M | 6.20M | 51.11M | 50.88M | 44.72M | 44.72M | 45.00M | 44.92M | 45.47M | 45.67M | 45.64M | 45.65M | 44.71M | 44.43M | 44.53M | 44.58M | 45.27M | 45.89M | 45.42M | 45.38M | 10.09M | 46.16M | | 47.44M | 49.63M | 49.74M | 49.72M | 49.74M | 49.87M | 50.06M | 50.11M | 50.11M | 50.76M | 51.20M | 53.05M | 52.02M | 53.13M | 53.25M | 53.31M | 53.26M | 53.37M | 53.50M | 54.10M | 53.82M | 54.62M | 54.59M | 54.86M | 54.97M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | 6,388.68M | | 0.24M | 44.72M | 6.16M | 44.72M | 44.72M | 45.54M | 45.58M | 46.12M | 45.67M | 46.54M | 46.46M | 45.76M | 44.43M | 45.72M | 44.58M | 45.67M | 45.59M | 47.69M | 46.34M | 47.43M | 49.49M | 48.86M | 49.43M | 49.63M | 49.74M | 49.72M | 49.74M | 49.87M | 50.06M | 50.11M | 50.11M | 50.76M | 50.98M | 51.67M | 52.02M | 53.13M | 53.19M | 53.40M | 53.26M | 53.37M | 53.44M | 62.59M | 53.82M | 54.62M | 54.59M | 54.86M | 54.97M |
|
EBITDA (Quarter)
|
-0.00M | -0.20M | -0.29M | -0.25M | -0.26M | -0.28M | 10.68M | -0.26M | 7.98M | 2.40M | 5.76M | -0.64M | 10.92M | -2.54M | 10.17M | -4.57M | 1.36M | -1.65M | 13.55M | -2.52M | 14.37M | 4.21M | 10.28M | -3.52M | 14.37M | 4.12M | 15.66M | -0.95M | 2.25M | -34.75M | -26.81M | -29.09M | -31.07M | -32.59M | -17.65M | -29.53M | -34.24M | -19.31M | 5.81M | -15.29M | 12.47M | -8.50M | 20.48M | -13.85M | 8.26M | 4.52M | 41.22M | 41.52M | 24.65M | 5.23M | 49.31M | 2.21M |
|
Interest Expenses (Quarter)
|
| | | | 0.01M | -0.01M | -0.01M | -0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | 33.89% | 4.38% | 13.75% | -0.33% | 17.65% | -50.46% | 87.30% | -27.00% | 19.52% | 2.65% | 1,341.94% | 164.63% | 15.34% | 14.38% | -45.08% | 2.47% | 333.82% | 33.47% | -41.45% | -25.52% | 39.39% | 72.95% | 137.30% | 42.52% | 6.87% | 9.51% | -15.14% | 7.64% | 6.19% | -12.06% | -81.69% | 0.35% | 3.27% | -45.99% | -107.06% | 66.48% | -0.17% | 0.04% | 8.77% | -6.15% | -22.79% | -36.31% | -16.98% | 312.84% | -8.52% | -127.63% | -35.43% |