|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.78M | 15.27M | 64.51M | 65.55M | 67.85M | 90.91M | 144.78M | 117.96M | 143.40M | 124.80M | 175.99M | 125.36M | 153.61M | 136.50M | 206.00M | 148.61M | 179.72M | 167.94M | 240.17M | 183.18M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.51M | 4.96M | 45.60M | 10.80M | 57.95M | 62.50M | 87.58M | 242.02M | 72.05M | 77.65M | 19.39M | 92.92M | 22.76M | 82.95M | 25.00M | 296.54M | 92.85M | 26.39M | 124.37M | 109.41M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.73M | 10.30M | 18.91M | 54.75M | 9.90M | 28.41M | 57.21M | -124.06M | 71.34M | 47.14M | 156.60M | 32.44M | 130.86M | 53.55M | 181.00M | -147.93M | 86.87M | 141.56M | 115.80M | 73.77M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 12.73M | 11.74M | 49.09M | 14.04M | 0.82M | 13.34M | 57.77M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.81M | 15.29M | 17.02M | 19.32M | 20.64M | 23.71M | 24.54M | 27.41M | 26.42M | 29.16M | 30.02M | 17.01M | 27.24M | 29.84M | 29.00M | 34.94M | 32.72M | 31.08M | 34.81M | 31.36M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -34.85M | -36.62M | -25.68M | -6.90M | 81.45M | 86.51M | 114.44M | 105.85M | 104.51M | 104.14M | 8.62M | | 118.12M | 102.14M | 24.67M | -28.52M | 122.35M | 131.63M | 156.06M | 99.56M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.85M | 47.85M | 82.16M | 95.08M | 102.09M | 110.22M | 138.97M | 133.25M | 130.93M | 133.30M | 155.51M | 139.21M | 145.76M | 144.71M | 176.52M | 156.18M | 169.11M | 163.54M | 204.20M | 188.69M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -31.07M | -32.59M | -17.65M | -29.53M | -34.24M | -19.31M | 5.81M | -15.29M | 12.47M | -8.50M | 20.48M | -13.85M | 7.85M | -8.21M | 29.48M | -7.57M | 10.61M | 4.41M | 35.97M | -55.56M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -31.07M | -32.59M | -17.65M | -29.53M | -34.24M | -19.31M | 5.81M | -15.29M | 12.47M | -8.50M | 20.48M | -13.85M | 7.85M | -8.21M | 29.48M | -7.57M | 10.61M | 4.41M | 35.97M | -55.56M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.00M | -1.43M | -5.63M | 0.53M | -0.12M | -0.87M | 1.11M | 0.17M | 0.35M | -0.08M | 0.70M | 0.01M | | 0.00M | 0.05M | 0.54M | 0.76M | 1.10M | -24.63M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | -3.14M | -14.72M | 0.53M | -0.12M | -9.57M | 27.53M | 0.17M | -3.87M | -12.01M | 33.25M | 0.01M | | 0.00M | 34.34M | -11.09M | -10.83M | -33.96M | -11.36M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -36.66M | -38.09M | -20.79M | -0.77M | -42.30M | -29.52M | -3.77M | -5.10M | 2.32M | -23.66M | 8.46M | -13.22M | -3.97M | -19.54M | 18.45M | -20.04M | -0.47M | -6.42M | 2.01M | -16.86M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.80M | -2.36M | 2.51M | 0.63M | -0.15M | -0.96M | 1.73M | 5.46M | 1.54M | 0.04M | 0.00M | -1.16M | 0.24M | 4.45M | -6.70M | 3.40M | -1.49M | 0.55M | -2.56M | 5.97M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -33.24M | -35.73M | -23.30M | -26.29M | -42.15M | -28.76M | -5.50M | -28.96M | 0.78M | -23.70M | 8.46M | -26.41M | -3.98M | -23.99M | 25.20M | -22.07M | 1.16M | -6.97M | 1.19M | -23.55M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.62M | -0.44M | 1.04M | 0.06M | -0.43M | 0.20M | 3.23M | 0.22M | 0.16M | 0.77M | 2.82M | 0.99M | -0.23M | 0.67M | 2.68M | -0.14M | -0.15M | 1.55M | 3.38M | 0.71M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -33.86M | -35.73M | -23.30M | -1.40M | -42.15M | -28.56M | -5.50M | -10.55M | 0.78M | -23.70M | 8.46M | -12.06M | -4.21M | -23.99M | 25.15M | -23.44M | 1.01M | -6.97M | 4.57M | -22.84M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -33.86M | -35.73M | -23.30M | -1.40M | -42.15M | -28.56M | -5.50M | -10.55M | 0.78M | -23.70M | 8.46M | -12.06M | -4.21M | -23.99M | 25.15M | -23.44M | 1.01M | -6.97M | 4.57M | -22.84M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -33.86M | -35.73M | -23.30M | -1.40M | -42.15M | -28.56M | -5.50M | -10.55M | 0.78M | -23.70M | 8.46M | -12.06M | -4.21M | -23.99M | 25.15M | -23.44M | 1.01M | -6.97M | 4.57M | -22.84M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30M | 1.32M | 1.34M | -3.79M | 1.30M | 1.28M | 1.04M | 1.05M | 1.07M | 1.08M | 1.10M | 1.12M | 1.14M | 1.15M | 1.17M | 1.19M | 1.20M | 1.22M | 1.24M | 1.26M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -34.55M | -36.62M | -25.68M | -27.83M | -43.02M | -30.04M | -9.76M | -33.23M | -0.45M | -25.55M | 4.54M | -28.52M | -5.12M | -25.82M | 21.35M | -26.23M | -0.04M | -9.74M | -0.05M | -24.81M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.66 | -0.71 | -0.50 | -0.54 | -0.85 | -0.59 | -0.18 | -0.63 | -0.01 | -0.48 | 0.08 | -0.54 | -0.10 | -0.48 | 0.39 | -0.49 | 0.00 | -0.18 | 0.00 | -0.45 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.66 | -0.71 | -0.50 | -0.54 | -0.85 | -0.59 | -0.18 | -0.63 | -0.01 | -0.48 | 0.08 | -0.54 | -0.10 | -0.48 | 0.36 | -0.49 | 0.00 | -0.18 | 0.00 | -0.45 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.87M | 50.06M | 50.11M | 50.11M | 50.76M | 51.20M | 53.05M | 52.02M | 53.13M | 53.25M | 53.31M | 53.26M | 53.37M | 53.50M | 54.10M | 53.82M | 54.62M | 54.59M | 54.86M | 54.97M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.87M | 50.06M | 50.11M | 50.11M | 50.76M | 50.98M | 51.67M | 52.02M | 53.13M | 53.19M | 53.40M | 53.26M | 53.37M | 53.44M | 62.59M | 53.82M | 54.62M | 54.59M | 54.86M | 54.97M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -31.07M | -32.59M | -17.65M | -29.53M | -34.24M | -19.31M | 5.81M | -15.29M | 12.47M | -8.50M | 20.48M | -13.85M | 8.26M | 4.52M | 41.22M | 41.52M | 24.65M | 5.23M | 49.31M | 2.21M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.64% | 6.19% | -12.06% | -81.69% | 0.35% | 3.27% | -45.99% | -107.06% | 66.48% | -0.17% | 0.04% | 8.77% | -6.15% | -22.79% | -36.31% | -16.98% | 312.84% | -8.52% | -127.63% | -35.43% |