|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.70M | 8.82M | 12.79M | 18.09M | 16.78M | 11.24M | 11.31M | 12.46M | 12.52M | 13.11M | 13.52M | 10.67M | 9.49M | 8.69M | 8.48M | 9.12M | 10.33M | 9.06M | 8.41M | 9.16M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.04M | 4.72M | 6.25M | 0.38M | 8.71M | 0.38M | -1.29M | 6.81M | 6.89M | 0.64M | 29.94M | 0.68M | 0.24M | 0.18M | -17.46M | 0.65M | 0.01M | 4.90M | -0.03M | 10.86M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.66M | 4.10M | 6.54M | 7.98M | 8.06M | 0.81M | 4.13M | 5.65M | 5.64M | 4.42M | 4.00M | 3.38M | 3.55M | 3.76M | 2.06M | 2.22M | 3.25M | 4.16M | 3.00M | -1.71M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.14M | | | | | | | | | | | | | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | | | | | | | 0.10M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | | | | | -0.01M | -0.18M | | | | | -0.01M | -0.04M | 0.00M | -0.00M | | | | | -0.01M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.10M | 1.78M | 3.29M | 3.81M | 3.63M | 0.32M | 3.41M | 5.75M | 3.26M | 3.76M | 4.51M | 3.51M | 4.14M | 3.90M | 1.99M | 2.55M | 3.36M | 2.84M | 2.96M | 2.86M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.56M | 2.32M | 3.25M | 4.17M | 4.43M | 0.50M | 0.72M | -0.10M | 2.37M | 0.66M | -0.52M | -0.12M | -0.58M | -0.14M | 0.07M | -0.33M | -0.11M | 1.31M | 0.04M | -4.57M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.56M | 2.32M | 3.25M | 4.17M | 4.43M | 0.50M | 0.72M | -0.10M | 2.37M | 0.66M | -0.52M | -0.12M | -0.58M | -0.14M | 0.07M | -0.33M | -0.11M | 1.31M | 0.04M | -4.57M |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.09M | | 0.11M | | 0.33M | | 0.23M | 0.02M | 0.18M | | 0.18M | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 253.00 | 217.00 | 694.00 | 491.00 | 521.00 | 0.00M | 0.01M | 0.01M | 0.01M | 0.00M | 0.02M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.02M | 0.02M | 0.01M | 0.01M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | -0.53M | -0.03M | 0.08M | -0.05M | | -0.01M | -0.02M | -0.08M | -0.14M | -1.42M | -0.07M | | -1.61M | -0.01M | 0.02M | | -24.63M | -0.15M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | -0.08M | -0.53M | -0.03M | 0.08M | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60M | 2.24M | 2.72M | 4.14M | 4.51M | 0.45M | 0.89M | -0.11M | 2.35M | 0.58M | -0.06M | -1.54M | -0.66M | -0.19M | 0.00M | -0.38M | -0.32M | 0.87M | -24.59M | -4.72M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.72M | 4.14M | 1.29M | 0.10M | 5.07M | -0.03M | 0.45M | 0.12M | -0.10M | 0.01M | -0.13M | 0.01M | -0.55M | -0.00M | -0.05M | 0.15M | 0.33M | -0.56M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60M | 2.24M | 1.35M | 2.94M | 3.22M | 0.42M | 0.61M | -0.14M | 1.66M | 0.62M | 0.02M | -1.14M | -0.52M | -0.19M | 0.00M | -0.30M | -0.27M | 0.63M | -24.92M | -4.16M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -0.01M | -0.00M | 222.00 | -0.00M | 0.01M | -261.00 | 0.01M | 105.00 | 0.05M | -133.00 | 647.00 | -139.00 | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60M | 2.24M | | | 3.22M | 0.34M | -4.18M | -0.09M | 1.90M | 0.46M | 0.04M | -1.55M | -0.52M | -0.20M | 0.55M | -0.38M | -0.27M | 0.72M | -24.92M | -4.16M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60M | 2.24M | | | 3.22M | 0.34M | -4.18M | -0.09M | 1.90M | 0.46M | 0.04M | -1.55M | -0.52M | -0.20M | 0.55M | -0.38M | -0.27M | 0.72M | -24.92M | -4.16M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60M | 2.24M | | | 3.22M | 0.34M | -4.18M | -0.09M | 1.90M | 0.46M | 0.04M | -1.55M | -0.52M | -0.20M | 0.55M | -0.38M | -0.27M | 0.72M | -24.92M | -4.16M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | | 0.00M | 0.00M | 0.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60M | 2.24M | | 2.94M | 3.22M | 0.34M | -4.18M | -0.14M | 1.90M | 0.46M | 0.04M | -1.55M | -0.52M | -0.20M | -0.00M | -0.31M | -0.27M | 0.63M | -24.92M | -4.16M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14 | 0.17 | | 0.21 | 0.23 | 0.02 | -0.30 | -0.01 | 0.13 | 0.03 | 0.00 | -0.10 | -0.04 | -0.01 | 0.00 | -0.02 | -0.02 | 0.04 | -1.68 | -0.28 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11 | 0.14 | | 0.18 | 0.20 | 0.02 | -0.26 | -0.01 | 0.11 | 0.03 | 0.00 | -0.10 | -0.04 | -0.01 | 0.00 | -0.02 | -0.02 | 0.04 | -1.68 | -0.28 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.04M | 13.02M | 11.40M | 14.02M | 14.10M | 14.10M | 14.08M | 14.25M | 14.51M | 14.65M | 14.56M | 14.81M | 14.76M | 14.82M | 14.80M | 14.82M | 14.82M | 14.82M | 14.82M | 14.82M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.38M | 16.26M | 13.36M | 15.92M | 15.91M | 15.88M | 15.86M | 14.25M | 16.69M | 15.36M | 16.44M | 14.81M | 14.76M | 14.82M | 14.80M | 14.82M | 14.82M | 14.96M | 14.82M | 14.82M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.56M | 2.32M | 3.25M | 4.17M | 4.43M | 0.50M | 0.72M | -0.10M | 2.37M | 0.66M | -0.52M | -0.12M | -0.58M | -0.14M | 0.07M | -0.33M | -0.11M | 1.31M | 0.04M | -4.57M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.17M | 0.04M | 5.26M | 2.83M | 2.75M | -0.06M | 0.64M | 2.75M | 2.75M | 0.02M | 2.66M | 2.66M | 2.65M | 0.00M | 2.63M | 2.60M | 2.61M | 0.06M | 4.09M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.00% | 100.00% | 28.63% | 23.02% | 568.50% | 23.77% | 19.28% | 20.93% | 179.58% | -0.45% | 20.45% | -6.39% | -13,952.98% | 0.57% | 16.93% | 17.70% | -1.35% | 11.77% |