Lftd Partners Balance Sheet (2010-2025) | LIFD

Balance Sheet Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 670.00670.00670.000.28M0.01M0.01M340.000.07M0.04M0.11M0.11M0.19M0.50M0.22M0.21M0.43M1.37M1.28M0.68M4.38M3.75M0.51M0.16M0.44M0.83M2.23M4.30M1.60M4.58M3.75M4.35M3.53M3.47M2.05M3.08M4.36M4.38M4.61M4.17M2.15M2.28M2.12M1.92M
Short-term Investments 0.01M0.00M0.00M
Cash & Current Investments 670.00670.00670.000.28M0.01M0.01M340.000.08M0.04M0.11M0.12M0.19M0.50M0.22M0.21M0.43M1.37M1.28M0.68M4.38M3.75M0.51M0.16M0.44M0.83M2.23M4.30M1.60M4.58M3.75M4.35M3.53M3.47M2.05M3.08M4.36M4.38M4.61M4.17M2.15M2.28M2.12M1.92M
Receivables - Net 0.61M0.09M0.58M0.24M0.16M0.29M0.02M0.36M0.39M0.01M1.41M1.76M1.78M1.93M3.46M3.89M3.03M1.97M2.41M2.34M2.81M3.73M3.59M3.90M3.21M2.27M2.36M2.99M4.01M2.31M
Receivables - Other 0.01M0.69M-0.64M0.25M0.12M0.25M609.00938.000.17M0.01M370.00838.000.00M0.29M0.39M0.39M0.39M0.39M0.02M0.02M0.36M
Receivables 1.30M-0.55M0.82M0.35M0.41M0.29M0.02M0.36M0.40M0.01M1.71M2.15M2.17M2.32M3.85M3.89M3.03M1.97M2.41M2.34M2.84M3.75M3.59M3.90M3.21M2.27M2.72M2.99M4.01M2.31M
Raw Materials 0.50M0.86M
Finished Goods 0.14M0.34M
Inventory 0.64M1.19M2.10M3.81M5.92M10.05M6.34M6.02M7.56M10.47M9.87M10.17M7.66M7.35M9.75M9.32M9.79M9.66M10.08M
Prepaid Assets -144.00-306.0025.000.00M19.0019.000.00M0.12M0.04M0.01M0.02M0.02M0.01M0.46M1.68M0.65M4.26M3.14M2.84M1.95M1.67M1.37M0.91M1.07M2.51M1.34M1.15M1.05M1.60M0.90M0.87M0.26M
Current Assets 0.29M0.09M0.04M0.62M0.15M0.62M0.47M0.41M0.49M0.83M1.76M1.54M1.43M0.69M3.26M7.27M9.37M13.15M17.54M19.68M14.62M13.85M14.92M16.71M18.87M21.67M18.47M16.32M17.45M16.93M17.42M17.88M14.59M
Non-Current Assets
Property, Plant & Equipment (Net) 0.07M0.06M0.05M0.06M0.04M0.03M0.00M0.00M0.43M0.99M1.02M1.32M1.89M1.83M3.00M2.89M2.98M2.84M2.70M2.64M2.51M2.38M
Long-Term Investments 0.40M0.40M0.40M0.40M0.40M0.40M0.40M0.40M0.40M0.40M0.40M
Goodwill 22.29M22.29M22.29M22.29M22.29M22.29M22.29M22.29M22.29M23.09M23.09M23.09M23.09M23.09M23.09M23.09M23.09M23.09M23.09M
Intangibles 0.56M0.49M0.60M0.34M0.26M0.19M0.00M0.00M0.00M0.00M0.00M693.00347.00
Goodwill & Intangibles 0.56M0.49M0.60M0.34M0.26M0.19M22.30M22.29M22.29M22.29M22.29M22.29M22.29M22.29M22.29M23.09M23.09M23.09M23.09M23.09M23.09M23.09M23.09M23.09M23.09M
Long-Term Deferred Tax 0.33M0.15M0.06M0.67M0.09M0.24M998.000.23M0.38M0.51M0.52M0.52M0.65M
Other Non-Current Assets 0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.00M0.00M0.01M0.01M0.01M0.02M0.03M3.47M2.05M0.04M1.00M1.00M4.61M1.00M1.00M1.00M1.00M1.00M
Non-Current Assets 0.09M0.82M0.82M0.10M0.06M0.63M0.54M0.38M0.37M0.27M0.20M0.62M24.56M26.12M26.10M26.27M26.20M26.23M27.68M27.28M27.82M29.01M28.86M29.68M29.90M30.78M30.59M30.39M30.34M30.21M30.35M
Assets 0.00M0.38M0.91M0.86M0.72M0.22M1.25M1.01M0.79M0.86M1.10M1.95M1.54M1.43M1.37M1.28M1.30M27.83M33.39M35.47M39.42M43.74M45.91M42.30M41.13M42.75M45.72M47.73M51.35M48.37M47.10M48.04M47.32M47.76M48.08M44.94M
Liabilities
Current Liabilities
Accounts Payables 0.00M0.01M0.01M0.55M0.04M0.01M-0.12M0.40M0.33M0.42M-0.05M0.35M0.14M0.09M0.02M0.02M0.03M0.06M0.64M1.73M1.47M4.67M5.16M5.14M5.17M4.05M3.46M3.82M3.77M6.17M4.45M3.53M4.74M4.56M5.43M5.08M2.89M
Notes Payables 0.02M0.02M0.44M0.04M0.04M0.20M0.59M0.13M1.13M1.35M1.49M0.53M0.92M0.46M0.51M0.55M0.56M0.57M0.59M0.66M
Dividends payables 0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M
Payables 0.00M0.03M0.04M0.99M0.08M0.05M0.08M0.99M0.46M1.54M1.30M1.84M0.66M0.09M0.02M0.02M0.03M0.06M0.64M1.73M1.47M4.69M6.08M5.60M5.17M4.06M3.47M3.82M3.77M6.69M4.46M3.54M5.29M5.13M6.01M5.68M3.56M
Accumulated Expenses 0.31M0.05M0.44M0.58M0.69M0.00M0.57M0.11M0.11M0.15M0.10M0.15M0.00M0.11M0.13M0.01M0.02M0.00M0.01M0.01M0.00M0.00M0.01M0.00M0.00M0.00M0.02M0.00M0.01M0.01M
Other Accumulated Expenses 0.00M0.01M
Current Leases 0.01M0.02M0.02M1.26M1.26M0.07M0.12M1.36M1.36M1.37M1.38M0.17M0.17M0.21M0.22M0.22M0.23M0.24M0.25M
Current Taxes 1.24M2.10M0.99M0.51M0.08M0.24M0.11M
Current Deferred Revenue 0.06M-0.03M0.06M0.04M0.02M0.00M0.38M0.15M0.08M1.10M1.11M0.68M2.17M0.88M0.63M0.78M0.59M0.48M0.62M1.24M0.24M0.85M0.87M1.02M0.67M0.77M1.67M0.89M
Total Current Liabilities 0.03M0.03M0.04M1.60M0.08M0.05M2.87M2.33M2.54M2.63M2.92M3.35M0.39M0.20M0.17M0.04M2.31M4.45M4.15M11.91M11.39M9.39M6.57M6.21M5.71M6.99M8.20M8.69M7.05M5.26M6.60M6.08M7.04M7.60M4.83M
Non-Current Liabilities
Capital Leases 1.45M1.45M1.36M1.38M
Non-Current Debt 0.20M0.40M0.36M0.45M0.46M0.47M0.47M0.48M0.48M3.75M3.75M3.75M3.75M1.83M1.37M3.35M3.21M3.08M2.93M2.79M2.64M2.49M1.67M
Convertible Debt 0.52M
Non-Current Deffered Revenue 0.47M
Non-Current Deferred Tax Liability 0.11M0.12M0.12M0.26M0.27M0.47M0.44M0.43M0.41M0.40M0.45M0.42M0.40M0.20M0.16M
Operating Leases 0.05M0.22M0.20M0.41M0.38M0.50M0.55M0.50M0.46M0.43M1.05M1.00M0.94M0.88M1.05M1.00M
Other Non-Current Liabilities 0.00M1.38M1.38M
Total Non-Current Liabilities 0.20M0.80M0.79M0.80M0.81M0.82M0.83M3.90M5.20M5.20M0.05M2.05M3.00M1.79M0.38M0.50M0.55M0.73M3.84M3.64M4.13M3.93M3.73M3.52M3.56M2.56M
Total Liabilities 0.06M0.71M0.68M8.04M3.12M3.34M11.32M-0.15M4.17M0.39M0.20M0.17M0.04M0.05M0.03M0.06M-6.30M-21.12M-21.16M6.21M-22.17M9.65M9.35M11.96M13.44M12.39M8.37M6.59M6.22M7.53M8.93M12.53M10.70M9.39M10.53M9.81M10.56M11.16M7.39M
Shareholder's Equity
Total Debt 0.20M0.40M0.36M0.45M0.46M0.47M0.47M0.48M0.48M3.75M3.75M3.75M3.75M1.83M1.37M3.35M3.21M3.08M2.93M2.79M2.64M2.49M1.67M
Common Equity -4.84M-2.05M-2.58M-7.33M-2.90M-2.09M-10.31M-2.87M-3.31M0.70M1.75M1.37M1.39M1.32M1.26M1.25M6.30M21.12M21.16M21.62M22.17M23.74M26.12M27.46M30.30M33.52M33.93M34.54M36.53M38.18M38.80M38.82M37.67M37.71M37.51M37.50M37.20M36.93M37.56M
Shareholder's Equity -0.03M-0.03M-0.04M-4.84M-2.05M-2.58M-7.33M-2.90M-2.09M-10.31M-2.87M-3.31M0.70M1.75M1.37M1.39M1.32M1.26M1.25M6.30M21.12M21.16M21.62M22.17M23.74M26.12M27.46M30.30M33.52M33.93M34.54M36.53M38.18M38.80M38.82M37.67M37.71M37.51M37.50M37.20M36.93M37.56M
Liabilities and Shareholders Equity 0.00M0.38M0.91M0.86M0.72M0.22M1.25M1.01M0.79M0.86M1.10M1.95M1.54M1.43M1.37M1.28M1.30M27.83M33.39M35.47M39.42M43.74M45.91M42.30M41.13M42.75M45.72M47.73M51.35M48.37M47.10M48.04M47.32M47.76M48.08M44.94M
Treasury Shares 0.69M1.82M1.82M1.82M0.07M1.25M1.25M0.65M1.25M0.74M1.08M1.08M
Retained Earnings -0.11M-0.12M-0.12M-4.84M-0.77M-0.92M-7.33M-9.14M-9.66M-10.31M-10.94M-11.50M-7.76M-6.71M-7.10M-7.03M-7.09M-7.16M-7.17M-17.14M-14.99M-12.76M-11.41M-8.48M-5.26M-4.84M-4.24M-4.39M-2.73M-2.12M-2.10M-3.24M-3.77M-3.97M-3.97M-4.27M-4.55M-3.92M
Preferred Shares 166.0046.0046.0046.0046.0045.0045.0040.0045.0045.0040.0040.0040.0040.0040.0040.0040.0040.0040.00