|
Gross Margin
|
36.26% | | | | 31.75% | 28.03% | 27.89% | 22.26% | 26.47% | 24.54% | 30.66% | 32.47% | 25.67% | 22.42% | 22.13% | 26.03% | 23.33% | 31.03% | 29.99% | 33.29% | 32.68% | 33.09% | 33.24% | 31.52% | 33.87% | 34.61% | 34.40% | 36.74% | 31.87% | 33.24% | 36.40% | 37.49% | 41.63% | 39.52% | 36.73% | 36.44% | 39.96% | 41.21% | 38.78% | 34.30% | 31.78% | 35.53% | 38.60% | 48.94% | 56.63% | 55.49% | 40.44% | 47.28% | 88.61% | 88.22% | 71.45% | 80.49% | 71.15% | 80.06% | 79.80% | 77.03% | 79.96% | 68.79% | 77.44% | 74.18% | 77.16% | 71.84% |
|
EBT Margin
|
18.15% | 17.67% | 9.19% | 4.25% | 5.60% | 0.95% | -6.01% | -11.97% | -4.30% | -6.31% | -2.59% | -4.00% | -11.90% | -19.66% | -33.92% | -13.20% | -21.69% | -8.82% | -4.75% | -3.29% | -3.47% | -4.02% | -2.82% | -2.65% | 0.29% | 0.62% | 1.07% | 2.03% | 0.77% | 0.36% | 0.72% | 3.26% | 8.93% | 8.60% | 4.37% | 8.87% | 12.41% | 14.02% | 12.94% | 2.75% | 4.42% | 9.91% | -0.61% | -171.63% | -198.32% | 12,155.79% | -6,211.36% | -175.38% | -142.65% | -150.61% | -28.20% | 25.41% | -18.31% | 20.35% | 33.07% | 8.90% | 22.19% | 11.70% | 21.18% | 4.47% | -3.35% | 10.83% |
|
EBIT Margin
|
18.76% | 17.67% | 9.19% | 4.25% | 5.85% | 1.27% | -5.35% | -11.17% | -3.82% | -6.24% | -3.07% | -3.76% | -11.74% | -19.37% | -32.87% | -13.28% | -21.85% | -7.33% | -6.02% | -2.98% | -6.09% | -3.21% | -2.78% | -3.41% | 0.50% | -0.55% | 0.05% | 1.92% | 0.75% | 0.02% | 2.17% | 2.66% | 7.94% | 7.53% | 4.76% | 6.54% | 10.92% | 13.06% | 11.62% | 7.66% | 2.61% | 8.78% | -1.86% | -189.36% | -72.21% | -525.91% | -254.57% | -184.53% | -24.08% | -30.64% | -33.22% | -31.40% | -60.75% | 0.41% | 12.86% | -14.08% | 2.15% | -19.51% | -1.38% | -21.35% | -26.19% | -17.33% |
|
EBITDA Margin
|
18.76% | 17.67% | 9.19% | 4.25% | 5.85% | 1.27% | -5.35% | -11.17% | -3.82% | -6.24% | -3.07% | -3.76% | -11.74% | -19.37% | -32.87% | -13.28% | -21.85% | -7.33% | -6.02% | -2.98% | -6.09% | -3.21% | -2.78% | -3.41% | 0.50% | -0.55% | 0.05% | 1.92% | 0.75% | 0.02% | 2.17% | 2.66% | 7.94% | 7.53% | 4.76% | 6.54% | 10.92% | 13.06% | 11.62% | 7.66% | 2.61% | 8.78% | -1.86% | -189.36% | -72.21% | -525.91% | -254.57% | -184.53% | -24.08% | -30.64% | -33.22% | -31.40% | -60.75% | 0.41% | 12.86% | -14.08% | 2.15% | -19.51% | -1.38% | -21.35% | -26.19% | -17.33% |
|
Operating Margin
|
18.76% | 17.67% | 9.19% | 4.25% | 5.85% | 1.27% | -5.35% | -11.17% | -3.82% | -6.24% | -3.07% | -3.76% | -11.74% | -19.37% | -32.87% | -13.28% | -21.85% | -7.33% | -6.02% | -2.98% | -6.09% | -3.21% | -2.78% | -3.41% | 0.50% | -0.55% | 0.05% | 1.92% | 0.75% | 0.02% | 2.17% | 2.66% | 7.94% | 7.53% | 4.76% | 6.54% | 10.92% | 13.06% | 11.62% | 7.66% | 2.61% | 8.78% | -1.86% | -189.36% | -72.21% | -525.91% | -254.57% | -184.53% | -24.08% | -30.64% | -33.22% | -31.40% | -60.75% | 0.41% | 12.86% | -14.08% | 2.15% | -19.51% | -1.38% | -21.35% | -26.19% | -17.33% |
|
Net Margin
|
17.37% | 17.67% | 9.19% | 4.25% | 3.59% | 0.95% | -4.01% | -8.27% | -2.84% | -4.30% | -2.59% | -1.12% | -71.27% | -19.66% | -34.37% | -13.20% | -21.69% | -8.82% | -4.68% | -3.29% | -3.67% | -4.07% | -2.72% | -2.65% | 0.31% | 0.62% | 3.91% | 1.97% | 0.34% | 0.32% | -0.55% | 3.25% | 7.67% | 7.54% | 4.07% | 8.78% | 11.98% | 52.75% | 10.92% | 2.12% | 3.61% | 7.79% | -1.34% | 140.07% | 152.63% | 223.17% | 65.37% | 176.03% | 22.93% | 28.32% | 22.84% | -2.85% | | | | | | | | 1.42% | -4.87% | 71.66% |
|
FCF Margin
|
| 13.78% | 18.62% | 6.36% | -0.07% | -2.62% | 4.22% | -2.27% | -12.42% | 4.12% | -7.47% | -11.84% | 5.01% | 1.90% | -12.21% | -21.01% | -0.62% | -9.28% | 23.68% | -2.66% | 5.28% | 10.63% | -7.70% | 0.48% | -1.07% | 0.12% | 0.17% | 3.79% | 2.88% | -4.10% | 6.79% | -0.24% | 1.33% | 6.14% | 13.61% | -4.24% | -8.61% | 14.19% | 14.03% | 10.05% | -1.42% | 9.11% | 17.32% | 123.05% | -147.16% | -54.88% | 217.45% | -165.80% | -26.14% | -12.30% | 2.60% | -5.08% | 5.69% | 47.34% | -6.93% | 18.02% | 19.01% | 44.78% | -1.47% | 37.04% | -20.56% | 24.82% |
|
Inventory Average
|
| | | | | 6.49M | 5.89M | 5.76M | 5.87M | 5.67M | 5.39M | 5.40M | 5.39M | 5.08M | 4.73M | 4.50M | 4.46M | 4.49M | 4.31M | 4.11M | 3.90M | 3.76M | 3.65M | 3.55M | 3.51M | 3.59M | 3.67M | 3.84M | 4.07M | 3.99M | 3.89M | 3.94M | 4.16M | 4.36M | 4.44M | 4.82M | 5.47M | 6.12M | 6.25M | 6.00M | 6.00M | 5.72M | 5.36M | 5.31M | 5.44M | 5.40M | 2.77M | 3.10M | 6.15M | 6.98M | 3.95M | 0.28M | 0.23M | 0.21M | 0.24M | 0.29M | 0.36M | 0.42M | 0.38M | 0.33M | 0.33M | 0.34M |
|
Assets Average
|
| | | | | 32.68M | 33.18M | 32.28M | 31.78M | 30.69M | 29.79M | 29.26M | 26.32M | 23.16M | 21.94M | 21.03M | 20.64M | 19.31M | 17.70M | 17.09M | 16.73M | 16.33M | 15.96M | 15.76M | 15.82M | 16.08M | 16.45M | 16.77M | 16.82M | 16.62M | 22.03M | 27.76M | 28.19M | 29.30M | 30.13M | 31.10M | 32.73M | 36.00M | 38.94M | 41.16M | 42.90M | 42.89M | 43.27M | 44.95M | 44.92M | 62.16M | 70.62M | 60.27M | 58.84M | 57.67M | 48.84M | 39.93M | 40.82M | 41.70M | 38.03M | 38.10M | 42.10M | 38.88M | 39.33M | 43.22M | 43.17M | 43.16M |
|
Equity Average
|
| | | | | 25.79M | 25.66M | 25.34M | 25.03M | 24.81M | 24.64M | 24.63M | 22.21M | 19.23M | 17.72M | 16.39M | 15.45M | 14.63M | 14.32M | 14.16M | 14.03M | 13.89M | 13.76M | 13.65M | 13.59M | 13.62M | 13.77M | 13.96M | 14.05M | 14.08M | 19.51M | 25.04M | 25.38M | 26.31M | 27.17M | 27.65M | 28.55M | 31.45M | 34.34M | 36.65M | 38.55M | 39.04M | 39.58M | 39.82M | 39.87M | 55.79M | 63.22M | 54.94M | 54.26M | 52.77M | 45.33M | 38.57M | 39.52M | 40.45M | 40.60M | 40.71M | 40.82M | 40.95M | 41.12M | 41.25M | 41.20M | 41.52M |
|
Invested Capital
|
| | 19.00M | | 26.40M | 26.06M | 25.99M | 25.41M | 25.20M | 24.80M | 24.67M | 24.65M | 19.77M | 18.69M | 16.75M | 16.03M | 14.87M | 14.39M | 14.24M | 14.09M | 13.98M | 13.80M | 13.73M | 13.58M | 13.60M | 13.64M | 13.89M | 14.03M | 14.08M | 14.09M | 24.93M | 25.15M | 25.60M | 27.02M | 27.32M | 27.98M | 29.12M | 33.78M | 34.89M | 38.40M | 38.70M | 39.39M | 39.77M | 39.87M | 39.87M | 71.70M | 54.74M | 55.15M | 53.37M | 52.18M | 38.49M | 38.65M | 40.39M | 40.52M | 40.68M | 40.73M | 40.90M | 41.00M | 41.24M | 41.26M | 41.13M | 41.91M |
|
Asset Utilization Ratio
|
| | | | | 1.20 | 1.08 | 1.05 | 1.00 | 0.96 | 1.00 | 1.02 | 1.11 | 1.21 | 1.19 | 1.19 | 1.15 | 1.21 | 1.30 | 1.30 | 1.31 | 1.29 | 1.30 | 1.27 | 1.25 | 1.25 | 1.27 | 1.30 | 1.33 | 1.35 | 1.02 | 0.82 | 0.82 | 0.82 | 0.83 | 0.82 | 0.83 | 0.82 | 0.82 | 0.82 | 0.77 | 0.76 | 0.72 | 0.51 | 0.36 | 0.14 | 0.02 | 0.03 | 0.05 | 0.08 | 0.10 | 0.13 | 0.10 | 0.08 | 0.10 | 0.09 | 0.09 | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 |
|
Interest Coverage Ratio
|
20.99 | | | | 19.45 | 2.98 | -14.63 | -29.67 | -10.36 | -19.83 | -21.36 | -14.63 | -81.80 | -295.25 | | | | | | | | | | -27.00 | 3.71 | -4.00 | 1.50 | 18.00 | 8.80 | 0.17 | -20.50 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | 0.04 | | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | | | | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | | | | | | | | | | | | | | |
|
Debt Ratio
|
| | 0.03 | | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | | | | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | | | | | | | | | | | | | | |
|
Equity Ratio
|
| | 0.79 | | 0.82 | 0.76 | 0.79 | 0.78 | 0.79 | 0.82 | 0.83 | 0.85 | 0.83 | 0.83 | 0.79 | 0.77 | 0.73 | 0.79 | 0.82 | 0.83 | 0.85 | 0.86 | 0.87 | 0.86 | 0.85 | 0.84 | 0.83 | 0.83 | 0.84 | 0.85 | 0.90 | 0.90 | 0.90 | 0.89 | 0.91 | 0.87 | 0.87 | 0.87 | 0.89 | 0.89 | 0.91 | 0.91 | 0.92 | 0.86 | 0.92 | 0.89 | 0.91 | 0.92 | 0.93 | 0.90 | 0.97 | 0.96 | 0.97 | 0.97 | 1.19 | 0.97 | 0.97 | 1.15 | 0.96 | 0.95 | 0.96 | 0.97 |
|
Times Interest Earned
|
20.99 | | | | 19.45 | 2.98 | -14.63 | -29.67 | -10.36 | -19.83 | -21.36 | -14.63 | -81.80 | -295.25 | | | | | | | | | | -27.00 | 3.71 | -4.00 | 1.50 | 18.00 | 8.80 | 0.17 | -20.50 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-3.61M | -2.25M | -4.15M | -11.05M | -10.98M | -13.72M | -13.71M | -13.39M | -7.93M | -9.48M | -8.62M | -7.82M | -7.61M | -7.91M | -7.18M | -6.10M | -6.12M | -5.50M | -5.19M | -5.05M | -5.43M | -5.94M | -5.61M | -5.58M | -5.56M | -5.45M | -5.55M | -5.78M | -5.97M | -5.76M | -17.05M | -28.85M | -29.00M | -18.65M | -19.28M | -19.15M | -18.74M | -20.11M | -18.08M | -21.94M | -22.16M | -22.92M | -24.12M | -24.60M | -21.25M | -66.42M | -42.54M | -44.47M | -41.50M | -39.36M | -38.09M | -38.39M | -38.47M | -38.91M | -38.81M | -38.95M | -39.13M | -39.63M | -39.59M | -39.92M | -39.73M | -39.54M |
|
Return on Sales
|
0.17% | 0.18% | 0.09% | 0.04% | 0.04% | 0.01% | -0.04% | -0.08% | -0.03% | -0.04% | -0.03% | -0.01% | -0.71% | -0.20% | -0.34% | -0.13% | -0.22% | -0.09% | -0.05% | -0.03% | -0.04% | -0.04% | -0.03% | -0.03% | 0.00% | 0.01% | 0.04% | 0.02% | 0.00% | 0.00% | -0.01% | 0.03% | 0.08% | 0.08% | 0.04% | 0.09% | 0.12% | 0.53% | 0.11% | 0.02% | 0.04% | 0.08% | -0.01% | 1.40% | 1.53% | 2.23% | 0.65% | 1.76% | 0.23% | 0.28% | 0.23% | -0.03% | 0.15% | 0.03% | -0.01% | | | | | 0.01% | -0.05% | 0.72% |
|
Return on Capital Employed
|
| | | | | 0.08% | 0.03% | -0.02% | -0.05% | -0.08% | -0.07% | -0.05% | -0.08% | -0.13% | -0.24% | -0.29% | -0.34% | -0.28% | -0.19% | -0.15% | -0.09% | -0.07% | -0.06% | -0.06% | -0.03% | -0.02% | -0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.03% | 0.05% | 0.05% | 0.06% | 0.07% | 0.09% | 0.10% | 0.10% | 0.08% | 0.07% | 0.04% | 0.01% | -0.01% | -0.05% | -0.05% | -0.07% | -0.07% | -0.05% | -0.04% | -0.04% | -0.04% | -0.02% | -0.02% | -0.01% | 0.00% | -0.01% | -0.01% | -0.01% | -0.02% | -0.02% |
|
Return on Invested Capital
|
| | | | | | 0.02% | -0.01% | -0.04% | -0.05% | -0.05% | -0.03% | -0.25% | -0.33% | -0.45% | -0.54% | -0.34% | -0.30% | -0.20% | -0.15% | -0.09% | -0.07% | -0.06% | -0.06% | -0.03% | -0.02% | 0.10% | 0.01% | 0.01% | 0.02% | 0.01% | 0.01% | 0.02% | 0.04% | 0.05% | 0.06% | 0.07% | 0.18% | 0.18% | 0.19% | 0.16% | 0.05% | 0.03% | 0.00% | -0.01% | -0.04% | -0.04% | -0.05% | -0.06% | -0.04% | -0.03% | -0.03% | -0.03% | -0.03% | -0.01% | 0.00% | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% | -0.04% |
|
Return on Assets
|
| | | | | 0.06% | 0.02% | -0.01% | -0.03% | -0.05% | -0.04% | -0.03% | -0.21% | -0.28% | -0.37% | -0.43% | -0.25% | -0.24% | -0.16% | -0.13% | -0.07% | -0.05% | -0.04% | -0.04% | -0.03% | -0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.02% | 0.04% | 0.05% | 0.06% | 0.07% | 0.18% | 0.18% | 0.16% | 0.14% | 0.05% | 0.02% | 0.03% | 0.04% | 0.03% | 0.03% | 0.04% | 0.04% | 0.03% | 0.04% | 0.03% | 0.01% | 0.00% | 0.00% | | | | | 0.00% | 0.00% | 0.02% |
|
Return on Equity
|
| | | | | 0.07% | 0.02% | -0.02% | -0.04% | -0.06% | -0.05% | -0.03% | -0.25% | -0.34% | -0.46% | -0.55% | -0.34% | -0.31% | -0.20% | -0.15% | -0.08% | -0.06% | -0.05% | -0.05% | -0.03% | -0.02% | 0.01% | 0.03% | 0.03% | 0.03% | 0.01% | 0.01% | 0.03% | 0.04% | 0.05% | 0.06% | 0.08% | 0.20% | 0.20% | 0.18% | 0.15% | 0.05% | 0.02% | 0.03% | 0.04% | 0.03% | 0.03% | 0.05% | 0.04% | 0.04% | 0.04% | 0.03% | 0.01% | 0.00% | 0.00% | | | | | 0.00% | 0.00% | 0.02% |