|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.72M | 0.73M | 0.24M | 0.81M | 0.46M | 0.49M | 0.13M | -0.03M | | | | | | | | 0.01M | -0.04M | 0.79M | -0.01M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.12M | 0.13M | 0.14M | 0.15M | 0.17M | 0.17M | 0.01M | | 0.00M | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 19.00M | 19.00M | 0.30M | 0.23M | 70.00M | 0.00M | 0.01M | | | | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 9.03M | -5.95M | -0.17M | -0.42M | -0.56M | -0.37M | 0.03M | -0.01M | 0.03M | 0.03M | 0.02M | -0.01M | 0.01M | 0.03M | 0.02M | -0.06M | -0.62M | 0.62M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | 0.02M | 0.00M | | | 0.00M | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | -0.74M | 0.00M | 0.06M | -22.98M | | | | | 0.96M | 0.96M | 0.96M | | 0.02M | 0.02M | 0.02M | 0.94M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Restructuring (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.15M | 0.13M | 435.00M | | 475.00M | 395.00M | | -0.21M | 0.17M | 0.33M | -0.23M | 0.12M | 0.04M | 0.44M | -0.24M | 0.33M | -0.14M | -0.52M | -0.35M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | -0.35M | 0.18M | 1.12M | -0.55M | -0.33M | 0.06M | 0.01M | -0.05M | 0.04M | 0.46M | -0.07M | 0.16M | 0.20M | 0.53M | -0.02M | 0.34M | -0.19M | 0.28M | -0.35M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.12M | 0.13M | 0.14M | 0.15M | 0.17M | 0.17M | 0.01M | | 0.00M | | | | | | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.21M | 0.74M | 0.38M | -0.36M | 0.59M | -0.54M | 0.91M | -0.34M | -0.03M | -0.14M | -0.10M | 0.08M | -0.09M | 0.07M | -0.21M | 0.36M | -0.19M | -0.04M | 0.20M | 0.11M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.21M | -0.29M | 0.23M | 0.43M | 0.45M | 1.21M | 0.24M | -0.03M | -0.01M | -0.04M | 0.01M | 0.01M | 0.12M | 0.00M | -0.07M | -0.03M | 0.01M | 0.01M | 0.03M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | -0.29M | -0.32M | 1.22M | 0.07M | -0.97M | 1.69M | 0.76M | 0.15M | -0.22M | 0.13M | -0.13M | 0.04M | 0.15M | 0.16M | 0.10M | 0.13M | -0.23M | 0.28M | -0.81M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.34M | 0.36M | 0.34M | 0.21M | 0.19M | 0.27M | -0.00M | | | | | | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.79M | 0.40M | 1.26M | | 0.40M | 0.04M | 16.90M | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06M | -3.07M | 0.13M | 12.40M | -6.81M | 1.08M | -0.28M | 0.18M | 0.04M | 18.77M | | 0.00M | | | | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | | | | | | | | | | | | | |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | | | 191.00M | | | | | | | | | | | | | 0.20M |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10M | | | 0.19M | -0.98M | | | | | | | | | | | | 0.30M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | -3.42M | 0.34M | 13.42M | -7.36M | 0.67M | -0.03M | -0.78M | -0.01M | 18.81M | 0.46M | -0.07M | 0.16M | 0.20M | 0.53M | -0.02M | 0.34M | -0.19M | -0.16M | -0.06M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | -0.70M | -0.18M | 0.79M | -0.76M | -0.52M | -0.21M | 0.01M | -0.05M | 0.04M | 0.46M | -0.07M | 0.16M | 0.20M | 0.53M | -0.02M | 0.34M | -0.19M | 0.28M | -0.35M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | -3.42M | 0.31M | 13.42M | -7.36M | 0.74M | -0.03M | -0.78M | -0.01M | 18.81M | 0.46M | -0.07M | 0.16M | 0.20M | 0.53M | -0.02M | 0.34M | -0.19M | 0.28M | -0.06M |