Lgl Group Inc Cash Flow Statement

Cash Flow Statement Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Operating Activities
Net Income 6.76M0.38M-1.32M-8.22M-2.83M-0.71M0.15M0.12M1.41M7.02M0.97M2.09M1.89M-0.03M0.52M
Depreciation and Depletion 0.65M0.70M0.73M0.91M0.82M0.80M0.70M0.57M0.42M0.42M0.45M0.50M0.50M0.00M
Share-based Compensation 0.18M0.36M0.43M0.57M0.31M0.27M0.07M0.09M0.06M0.11M0.79M0.41M0.39M0.00M0.04M
Deferred Taxes -3.28M0.03M-0.58M3.92M-0.21M-1.68M-0.53M-4.71M0.26M3.14M-1.52M0.08M0.06M
Gains from Sales and Divestitures -0.01M0.04M0.01M0.03M0.05M0.01M0.06M0.03M0.03M0.00M
Gains from Investment Securities 0.09M0.13M0.18M0.22M0.19M0.18M0.18M0.15M0.08M0.06M0.03M0.01M-4.32M
Asset Writedowns and Impairment 0.02M0.04M0.10M
Non-cash Items 0.08M0.13M0.12M0.59M0.24M0.01M0.07M0.35M
Cash from Operations 5.50M2.32M-0.47M-0.66M-1.30M0.69M0.28M0.68M1.66M2.67M3.19M1.35M-0.82M0.39M0.87M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.11M0.14M0.08M0.08M0.10M0.07M0.07M0.07M0.07M0.07M0.07M0.07M0.06M0.02M0.02M
Depreciation & Amortization (CF) 0.65M0.70M0.73M0.91M0.82M0.80M0.70M0.57M0.42M0.42M0.45M0.50M0.50M0.00M
Change in Working Capital
Change in Receivables -1.00M1.47M-0.04M1.11M-0.03M0.66M0.89M-0.11M0.00M1.05M-0.32M0.55M0.61M-0.19M0.14M
Change in Inventory -0.60M0.27M0.33M0.72M0.52M0.62M0.06M0.24M0.59M1.55M-0.74M0.21M2.33M-0.06M0.06M
Change in Accured Expenses -0.11M-0.90M0.27M-0.34M-0.30M-1.01M0.63M-0.13M0.12M1.24M-0.72M0.80M1.55M-0.07M0.44M
Change in Taxes -0.01M0.57M-0.48M0.04M
Investing Activities
Capital Expenditures 0.77M1.69M0.91M0.45M-0.75M0.42M0.29M0.13M0.32M1.16M0.41M1.10M0.66M
Sales of Property, Plant and Equipment 0.03M0.09M0.12M0.10M
Acquisitions 0.29M
Change in Acquisitions & Divestments 3.40M18.55M2.06M16.95M
Cash from Investing Activities -0.77M-1.69M-0.91M-0.42M-1.01M-0.33M-3.04M-1.00M-0.32M-6.16M-0.43M9.41M-5.83M18.82M
Financing Activities
Other financing activities 0.07M-1.50M1.50M0.03M0.20M
Debt Issuance and Repayment
Long-Term Debt Issuances 0.55M-1.18M
Long-Term Debt Repayments 2.62M-3.03M1.78M0.07M1.18M
Change in Capital Stock
Shares Issued 6.56M11.04M0.93M0.44M3.25M0.18M0.19M
Shares Repurchased 0.32M0.09M0.17M0.01M
Dividend Payments
Dividends Paid - Common 0.06M0.01M
Misc.
Cash from Financing Activities -4.41M8.94M-3.71M-0.36M0.32M-0.01M10.79M0.93M0.44M3.11M-0.07M-0.86M
Change in Cash 0.33M9.56M-5.08M-1.44M-1.99M0.36M-2.77M10.47M2.26M-3.06M5.88M10.69M-7.51M19.20M0.87M
Free Cash Flow 4.74M0.63M-1.38M-1.11M-0.55M0.27M-0.02M0.55M1.33M1.50M2.79M0.25M-1.48M0.39M0.87M
Net Cash Flow 0.33M9.56M-5.08M-1.44M-1.99M0.36M-2.77M10.47M2.26M-3.06M5.88M10.69M-7.51M19.20M0.87M