|
Revenue
|
46.66M | 35.68M | 29.71M | 26.20M | 23.01M | 20.71M | 20.89M | 22.40M | 24.87M | 31.90M | 31.16M | 1.45M | 2.68M | 3.68M | 4.29M |
|
Gross Profit
|
46.66M | 10.76M | 7.74M | 6.83M | 6.33M | 6.85M | 7.03M | 7.74M | 9.66M | 12.52M | 10.93M | 0.73M | 1.84M | 2.88M | 3.25M |
|
Expense - Real Estate
|
| | | | | | | | | | | | | 0.10M | 0.11M |
|
Research & Development
|
| | | | | | | | | | | | | 0.25M | 0.21M |
|
Wages, Salaries and Other
|
| | | | | | | | | | | | | 0.59M | 1.02M |
|
Restructuring Costs
|
| | | 0.65M | 0.47M | | | | | | | | | | |
|
Other Operating Expenses
|
| | | | | -0.81M | 0.16M | | | | | | 3.73M | 2.78M | 3.38M |
|
Operating Expenses
|
| | | 0.65M | 0.47M | | | | | | | | 3.73M | 3.03M | 3.59M |
|
Operating Income
|
6.76M | 0.67M | -1.78M | -4.16M | -2.83M | -0.79M | -0.16M | 0.28M | 1.43M | 3.44M | 1.42M | -3.52M | -1.34M | 0.14M | 0.15M |
|
EBIT
|
6.76M | 0.67M | -1.78M | -4.16M | -2.83M | -0.79M | -0.16M | 0.28M | 1.43M | 3.44M | 1.42M | -3.52M | -1.34M | 0.14M | 0.15M |
|
Non Operating Investment Income
|
| | | | | | | | | | 0.14M | -22.95M | -4.75M | 0.38M | -0.02M |
|
Interest & Investment Income
|
| | | | | | | | | | | | | 1.57M | 2.07M |
|
Other Non Operating Income
|
| 0.00M | 0.03M | -0.06M | 0.03M | 0.12M | 0.17M | 0.45M | 0.14M | 0.48M | -0.05M | -0.28M | 0.04M | | |
|
Non Operating Income
|
| -0.11M | -0.06M | -0.11M | -0.28M | 0.12M | 0.17M | -0.38M | 0.42M | 0.48M | -0.11M | 19.54M | -4.36M | | |
|
EBT
|
6.76M | 0.57M | -1.84M | -4.27M | -2.83M | -0.70M | -0.02M | 0.22M | 1.57M | 3.91M | 1.30M | 16.02M | -6.41M | 0.65M | 0.70M |
|
Tax Provisions
|
| 0.18M | -0.52M | 3.95M | -0.00M | 0.01M | -0.17M | 0.10M | 0.17M | -3.11M | 0.34M | 3.47M | -1.53M | 0.30M | 0.18M |
|
Profit After Tax
|
6.76M | 0.38M | -1.32M | -8.22M | -2.83M | -0.71M | 0.15M | 0.12M | 1.41M | 7.02M | 0.97M | 14.64M | -4.88M | 0.34M | 0.52M |
|
Equity Income
|
| | | | | | | | | -0.02M | | | | | |
|
Income from Non-Controlling Interests
|
| | | | | | 0.06M | | | | | | | 0.05M | 0.09M |
|
Income from Continuing Operations
|
6.76M | 0.38M | -1.32M | -8.22M | -2.83M | -0.71M | 0.15M | 0.12M | 1.41M | 7.02M | 0.97M | 12.55M | -4.88M | 0.34M | 0.52M |
|
Consolidated Net Income
|
6.76M | 0.38M | -1.32M | -8.22M | -2.83M | -0.71M | 0.15M | 0.12M | 1.41M | 7.02M | 0.97M | 2.09M | 1.89M | -0.03M | 0.52M |
|
Income towards Parent Company
|
6.76M | 0.38M | -1.32M | -8.22M | -2.83M | -0.71M | 0.15M | 0.12M | 1.41M | 7.02M | 0.97M | 2.09M | 1.89M | -0.03M | 0.52M |
|
Net Income towards Common Stockholders
|
6.76M | 0.38M | -1.32M | -8.22M | -2.83M | -0.71M | 0.15M | 0.12M | 1.41M | 7.02M | 0.97M | 2.09M | 1.89M | -0.03M | 0.52M |
|
EPS (Basic)
|
0.00M | 0.00M | -0.00M | -0.00M | -0.00M | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -0.00M | 0.00M | 0.00M |
|
EPS (Weighted Average and Diluted)
|
| | | | | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -0.00M | 0.00M | 0.00M |
|
Shares Outstanding (Weighted Average)
|
2.25M | 2.58M | 2.63M | 2.85M | 2.59M | 2.65M | 2.66M | 2.68M | 4.82M | 4.91M | 5.21M | 5.28M | 5.35M | 5.35M | 5.37M |
|
Shares Outstanding (Diluted Average)
|
| | | | | 2.64M | 2.67M | | | | | | | | |
|
EBITDA
|
6.76M | 0.67M | -1.78M | -4.16M | -2.83M | -0.79M | -0.16M | 0.28M | 1.43M | 3.44M | 1.42M | -3.52M | -1.34M | 0.14M | 0.15M |
|
Shares Outstanding
|
| | | | | | | | | | | 5.31M | 5.43M | 5.45M | 5.45M |
|
Tax Rate
|
| 0.00M | 0.00M | | 0.00M | | | 0.00M | 0.00M | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |