|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.45M | 20.57M | 20.70M | 0.64M | 20.98M | 21.15M | 21.32M | 0.64M | | | | 0.64M | | | | | | | | |
|
Receivables - Doubtful (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | | | 0.06M | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.68M | 15.25M | 15.59M | 26.38M | 21.65M | 22.32M | 22.29M | 21.51M | 21.50M | 40.31M | 40.78M | 40.71M | 40.87M | 41.07M | 41.60M | 41.59M | 41.92M | 41.73M | 41.57M | 41.51M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.91M | 4.65M | 5.03M | 0.40M | 0.01M | 4.71M | 5.62M | 0.54M | 0.51M | | | 0.36M | 0.27M | 0.34M | 0.13M | 0.49M | 0.31M | 0.26M | 0.46M | 0.57M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.91M | 4.65M | 5.03M | 0.40M | 0.01M | 4.71M | 5.62M | 0.54M | 0.51M | | | 0.36M | 0.27M | 0.34M | 0.13M | 0.49M | 0.31M | 0.26M | 0.46M | 0.57M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.12M | 1.93M | 1.98M | 0.25M | 2.64M | 2.84M | 3.68M | 0.26M | 0.23M | 0.22M | 0.19M | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.49M | 2.77M | 2.48M | 0.01M | 2.38M | 2.66M | 2.72M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73M | 0.85M | 0.79M | 0.01M | 0.90M | 0.87M | 1.18M | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.34M | 5.55M | 5.26M | 0.27M | 5.92M | 6.37M | 7.58M | 0.31M | 0.24M | 0.23M | 0.19M | 0.20M | 0.29M | 0.34M | 0.43M | 0.34M | 0.24M | 0.25M | 0.27M | 0.38M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.27M | 0.41M | 0.26M | 0.47M | 0.33M | 0.22M | 0.44M | 0.55M | 0.27M | 0.24M | 0.27M | 0.32M | 0.24M | 0.18M | 0.28M | 0.33M | 0.24M | 0.52M | 0.26M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.21M | 31.72M | 77.13M | 55.84M | 56.11M | 52.92M | 52.78M | 39.34M | 39.68M | 41.20M | 41.50M | 41.57M | 41.69M | 42.00M | 42.27M | 42.64M | 42.82M | 42.52M | 42.85M | 46.32M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.82M | 4.82M | 4.87M | 4.87M | 4.87M | 4.88M | 4.88M | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | 0.54M | 0.54M | 0.54M | 0.54M | 0.54M | 0.54M | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.73M | 2.95M | 3.18M | 0.00M | 3.44M | 3.46M | 3.56M | 0.00M | 0.00M | | | 0.07M | 0.06M | 0.04M | 0.02M | 0.31M | 0.29M | 0.28M | 0.26M | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.72M | 5.04M | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.25M | 0.23M | 0.21M | 0.19M | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.29M | 0.27M | 0.10M | 0.23M | 0.21M | 0.20M | 0.08M | 0.07M | 0.07M | 0.06M | 0.06M | 0.05M | 0.05M | 0.04M | 0.04M | 0.03M | 0.03M | 0.02M | 0.01M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.02M | 3.00M | 0.02M | 0.03M | 0.07M | 0.50M | 1.06M | 0.23M | 0.21M | 0.22M | 0.19M | 0.15M | | | | 0.16M | | | | 0.19M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.04M | 0.01M | 4.20M | 0.00M | 0.02M | 0.02M | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.24M | 11.68M | 3.81M | 4.48M | 4.12M | 4.53M | 5.12M | 0.45M | 0.38M | 0.38M | 0.32M | -7.32M | 0.26M | 0.24M | -6.76M | 0.50M | 0.48M | 0.52M | 0.44M | 0.45M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.45M | 43.40M | 80.93M | 60.31M | 60.23M | 57.45M | 57.90M | 39.78M | 40.07M | 41.58M | 41.82M | 34.24M | 41.95M | 42.25M | 35.52M | 43.15M | 43.30M | 43.03M | 43.28M | 46.78M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52M | 1.57M | 1.39M | 0.06M | 1.57M | 1.56M | 3.03M | 0.31M | 0.36M | 0.06M | 0.21M | 0.09M | 0.23M | 0.22M | 0.26M | 0.33M | 0.48M | 0.28M | 0.53M | 0.37M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52M | 1.57M | 1.39M | 0.06M | 1.57M | 1.56M | 3.03M | 0.31M | 0.36M | 0.06M | 0.21M | 0.09M | 0.23M | 0.22M | 0.26M | 0.33M | 0.48M | 0.28M | 0.53M | 0.37M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49M | 1.10M | 0.99M | 0.33M | 1.08M | 1.34M | 1.56M | 0.17M | 0.14M | 0.24M | 0.32M | 0.26M | 0.17M | 0.22M | 0.26M | 0.29M | 0.23M | 0.24M | 0.21M | 0.25M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57M | 0.61M | 0.57M | 0.48M | 1.04M | 0.55M | 0.47M | 0.11M | 0.27M | 0.21M | 0.07M | 0.08M | 0.10M | 0.11M | 0.13M | 0.20M | 0.21M | 0.28M | 0.24M | 0.25M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | 0.80M | 0.01M | 0.08M | 0.00M | | | | 0.04M | 0.01M | 0.07M | 0.09M | 0.08M | 0.08M | 0.08M | 0.11M | 0.04M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.31M | 3.28M | 2.96M | 4.43M | 4.50M | 3.45M | 5.13M | 0.59M | 0.78M | 0.50M | 0.61M | 0.47M | 0.52M | 0.62M | 0.74M | 0.90M | 1.01M | 0.88M | 1.08M | 0.92M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.25M | 0.22M | 0.61M | 0.59M | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.87M | 1.89M | 1.92M | 1.94M | 1.97M | 1.98M | 2.01M | 2.03M | 2.04M | 2.06M | 2.08M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.06M | 0.53M | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | | 0.63M | 0.59M | 0.71M | 0.64M | 0.69M | 0.69M | 0.69M | 0.70M | 0.72M | 0.74M | 1.00M | 1.03M | 1.02M | 0.30M | 0.30M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.51M | | 3.45M | 5.13M | 0.59M | 0.78M | 0.50M | 0.61M | -0.64M | 0.52M | 0.62M | -0.55M | 0.90M | 1.01M | 0.88M | 1.08M | 0.92M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.58M | 3.53M | 9.23M | 5.57M | 5.08M | 4.08M | 5.72M | 1.29M | 1.42M | 1.19M | 1.30M | 0.06M | 1.22M | 1.34M | 0.20M | 1.91M | 2.04M | 1.90M | 1.38M | 1.21M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.25M | 0.22M | 0.61M | 0.59M | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.87M | 39.87M | 71.70M | 54.74M | 55.15M | 53.37M | 52.18M | 38.49M | 38.65M | 40.39M | 40.52M | 40.68M | 40.73M | 40.90M | 41.00M | 39.23M | 41.26M | 41.13M | 39.85M | 45.56M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.87M | 39.87M | 71.70M | 54.74M | 55.15M | 53.37M | 52.18M | 38.49M | 38.65M | 40.39M | 40.52M | 40.68M | 40.73M | 40.90M | 41.00M | 39.23M | 41.26M | 41.13M | 39.85M | 45.56M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.45M | 43.40M | 80.93M | 60.31M | 60.23M | 57.45M | 57.90M | 39.78M | 40.07M | 41.58M | 41.82M | 34.24M | 41.95M | 42.25M | 35.52M | 43.15M | 43.30M | 43.03M | 43.28M | 46.78M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.08M | 0.08M | 0.06M | 0.08M | 0.08M | 0.08M | 0.08M | -0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.02M | 0.04M | 0.08M | 0.04M | 0.13M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.16M | -5.18M | 26.60M | 9.45M | 9.62M | 7.82M | 6.37M | -7.33M | -7.17M | -7.30M | -7.19M | -7.06M | -7.04M | -6.90M | -6.83M | -6.63M | -6.63M | -6.68M | -5.91M | -5.94M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.27M | 5.27M | 5.28M | 5.31M | 5.32M | 5.33M | 5.35M | 5.35M | 5.37M | 5.35M | 5.43M | 5.37M | 5.43M | 5.37M | 5.45M | 5.45M | 5.47M | 5.47M | 5.54M | 6.17M |