|
Gross Margin
|
| -4.90% | -34.73% | | 21.49% | -36.08% | 5.20% | 9.84% | 7.47% | 2.54% | 23.92% | 10.40% | 20.71% | -8.30% | 41.98% | 36.92% | 40.88% | 39.80% | 43.19% | 43.33% | 47.12% | 38.89% | 58.57% | 49.60% | 52.59% | 60.63% | 49.08% | 61.27% | 52.48% | 33.00% | 53.72% | 50.63% | 57.81% | 26.49% | 30.25% | 47.52% | 24.94% | 30.89% | 46.42% | 43.08% | 19.60% | 35.49% | 26.41% | 41.11% | 36.23% | 24.44% | 42.15% | 43.87% | 43.70% |
|
EBT Margin
|
| -801.72% | -899.22% | | -417.60% | -374.01% | -896.06% | -949.67% | -546.78% | -562.05% | -334.98% | -1,114.44% | -565.07% | -539.28% | -255.54% | -314.55% | -336.66% | -400.53% | -400.70% | -327.57% | -280.02% | -318.37% | -252.56% | -523.15% | -274.80% | -302.46% | -506.32% | -167.09% | -443.24% | -244.58% | -229.26% | -218.11% | -136.36% | -306.28% | -492.24% | -281.53% | -613.32% | -226.53% | -349.35% | -344.05% | -171.04% | -83.05% | -118.68% | -64.10% | -49.85% | -202.45% | -95.81% | -114.64% | -51.06% |
|
EBIT Margin
|
| -549.51% | -710.18% | | -505.97% | -360.10% | -869.45% | -957.87% | -541.20% | -561.75% | -311.26% | -1,051.16% | -528.79% | -505.03% | -226.29% | -267.41% | -309.01% | -370.83% | -369.98% | -298.08% | -254.98% | -251.61% | -226.12% | -482.90% | -245.62% | -271.55% | -473.95% | -153.00% | -410.84% | -228.33% | -229.56% | -218.73% | -134.99% | -308.45% | -489.50% | -278.73% | -613.21% | -229.69% | -355.69% | -385.79% | -180.38% | -89.15% | -123.07% | -66.24% | -51.80% | -201.83% | -96.40% | -114.66% | -50.69% |
|
EBITDA Margin
|
| -549.51% | -710.18% | | -505.97% | -360.10% | -869.45% | -957.87% | -541.20% | -561.75% | -311.26% | -1,051.16% | -528.79% | -505.03% | -226.29% | -267.41% | -309.01% | -370.83% | -369.98% | -298.08% | -254.98% | -251.61% | -226.12% | -482.90% | -245.62% | -271.55% | -473.95% | -153.00% | -410.84% | -228.33% | -229.56% | -218.73% | -134.99% | -308.45% | -489.50% | -278.73% | -613.21% | -229.69% | -355.69% | -385.79% | -180.38% | -89.15% | -123.07% | -66.24% | -51.80% | -201.83% | -96.40% | -114.66% | -50.69% |
|
Operating Margin
|
| -549.51% | -710.18% | | -505.97% | -360.10% | -869.45% | -957.87% | -541.20% | -561.75% | -311.26% | -1,051.16% | -528.79% | -505.03% | -226.29% | -267.41% | -309.01% | -370.83% | -369.98% | -298.08% | -254.98% | -251.61% | -226.12% | -482.90% | -245.62% | -271.55% | -473.95% | -153.00% | -410.84% | -228.33% | -229.56% | -218.73% | -134.99% | -308.45% | -489.50% | -278.73% | -613.21% | -229.69% | -355.69% | -385.79% | -180.38% | -89.15% | -123.07% | -66.24% | -51.80% | -201.83% | -96.40% | -114.66% | -50.69% |
|
Net Margin
|
| 888.48% | 1,080.68% | 1,079.60% | 472.21% | -374.42% | -898.58% | 952.13% | 548.84% | -561.90% | -335.86% | -1,115.91% | -565.71% | -537.34% | -256.10% | -314.35% | -337.53% | -406.73% | -400.70% | -327.51% | -280.33% | -324.57% | -253.00% | -523.03% | -274.64% | -302.71% | -505.26% | -171.16% | -446.59% | -241.79% | -232.67% | -218.73% | -135.65% | -310.63% | -496.58% | -283.18% | -616.25% | -243.83% | -351.30% | -347.20% | -171.04% | -81.91% | -118.80% | -64.17% | -50.33% | -202.49% | -96.03% | -114.64% | -51.17% |
|
FCF Margin
|
| -542.89% | 712.01% | 761.80% | 378.83% | -185.27% | -1,028.82% | 963.44% | 507.98% | -545.96% | -342.84% | -837.45% | -478.57% | -414.27% | -241.66% | -258.05% | -337.36% | -357.89% | -318.30% | -228.36% | -192.46% | -165.29% | -269.01% | -422.23% | -264.91% | -305.17% | -572.37% | -191.73% | -355.56% | -201.81% | -241.79% | -220.68% | -130.83% | -208.13% | -651.94% | -234.65% | -520.09% | -179.58% | -425.45% | -262.23% | -169.11% | -66.28% | -145.24% | -83.75% | -72.76% | -52.60% | -109.36% | -68.64% | -62.49% |
|
Inventory Average
|
| | | 0.00M | 0.50M | 0.68M | | | | | 2.80M | 3.24M | 3.42M | 3.34M | 3.16M | 3.23M | 3.46M | 3.57M | 3.56M | 3.25M | 2.74M | 2.36M | 2.36M | 2.57M | 2.82M | 3.05M | 3.23M | 3.40M | 3.58M | 3.62M | 3.52M | 3.42M | 3.21M | 3.03M | 3.11M | 3.17M | 3.21M | 3.13M | 2.98M | 3.03M | 4.54M | 5.85M | 5.86M | 6.63M | 7.25M | 7.01M | 6.76M | 7.21M | 7.37M |
|
Assets Average
|
| | | | | 50.42M | | | 36.05M | 29.27M | 28.34M | 27.87M | 22.73M | 26.29M | 28.52M | 24.80M | 22.90M | 22.17M | 20.29M | 17.37M | 14.45M | 13.42M | 16.00M | 24.50M | 30.20M | 26.40M | 24.79M | 23.96M | 24.47M | 27.15M | 51.31M | 73.13M | 85.21M | 96.73M | 92.37M | 87.90M | 83.28M | 77.50M | 71.61M | 67.39M | 67.52M | 66.21M | 59.20M | 53.10M | 48.38M | 38.13M | 29.65M | 27.79M | 24.97M |
|
Equity Average
|
| | | | | 46.58M | | | | | 18.42M | 11.98M | 6.38M | 6.48M | 5.80M | 3.37M | 2.37M | 2.52M | 1.10M | -1.38M | -3.24M | -1.64M | 2.00M | 9.66M | 15.69M | 12.45M | 11.93M | 12.49M | 14.34M | 19.28M | 45.40M | 67.55M | 79.54M | 91.19M | 87.28M | 83.05M | 78.25M | 71.88M | 65.84M | 61.25M | 55.38M | 49.14M | 43.56M | 38.65M | 35.29M | 26.37M | 18.65M | 16.78M | 13.93M |
|
Invested Capital
|
-2.26M | | 5.63M | | 49.30M | 43.85M | | 33.62M | | 20.92M | 18.54M | 12.01M | 10.00M | 15.76M | 11.73M | 10.84M | 7.00M | 10.15M | 4.94M | 5.18M | 1.76M | 3.67M | 4.64M | 20.76M | 18.56M | 16.22M | 18.78M | 16.45M | 20.07M | 21.77M | 69.02M | 66.08M | 92.99M | 89.38M | 85.19M | 80.91M | 75.59M | 68.17M | 63.52M | 58.97M | 51.78M | 46.51M | 40.62M | 36.69M | 33.89M | 18.85M | 18.46M | 15.11M | 12.76M |
|
Asset Utilization Ratio
|
| | | | | 0.08 | | | 0.11 | 0.13 | 0.18 | 0.19 | 0.25 | 0.22 | 0.22 | 0.30 | 0.34 | 0.35 | 0.34 | 0.38 | 0.45 | 0.49 | 0.41 | 0.23 | 0.17 | 0.18 | 0.16 | 0.20 | 0.18 | 0.16 | 0.10 | 0.06 | 0.07 | 0.06 | 0.06 | 0.06 | 0.05 | 0.07 | 0.08 | 0.08 | 0.14 | 0.21 | 0.30 | 0.44 | 0.52 | 0.67 | 0.86 | 0.88 | 0.98 |
|
Interest Coverage Ratio
|
| -0.04M | 3.76 | | -0.00M | 25.88 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | | | | | | | | | 0.64 | 1.28 | 2.23 | 2.18 | 5.05 | 4.70 | 11.69 | 4.14 | -9.50 | -10.35 | -2.38 | 4.47 | 4.03 | 0.46 | 0.53 | 0.65 | 0.44 | 0.40 | 0.20 | | | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
| | | | | | | | | | 0.33 | 0.42 | 0.50 | 0.57 | 0.67 | 0.66 | 0.73 | 0.67 | 0.80 | 0.77 | 1.05 | 0.58 | 0.49 | 0.25 | 0.26 | 0.29 | 0.23 | 0.21 | 0.13 | | | | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
| | 0.51 | | 0.93 | 0.92 | | 0.86 | | 0.82 | 0.51 | 0.33 | 0.23 | 0.26 | 0.13 | 0.14 | 0.06 | 0.16 | -0.08 | -0.07 | -0.44 | 0.13 | 0.12 | 0.54 | 0.50 | 0.44 | 0.52 | 0.52 | 0.64 | 0.78 | 0.93 | 0.92 | 0.94 | 0.94 | 0.95 | 0.94 | 0.94 | 0.92 | 0.92 | 0.90 | 0.75 | 0.74 | 0.74 | 0.72 | 0.74 | 0.62 | 0.64 | 0.56 | 0.55 |
|
Times Interest Earned
|
| -0.04M | 3.76 | | -0.00M | 25.88 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-0.77M | -3.91M | -8.86M | -0.90M | -47.68M | -43.50M | -36.96M | -31.17M | -25.14M | -17.87M | -21.81M | -15.69M | -12.40M | -23.68M | -17.13M | -16.25M | -12.93M | -14.57M | -8.82M | -9.09M | -5.23M | -9.55M | -8.86M | -24.05M | -20.41M | -16.25M | -16.60M | -14.06M | -18.05M | -20.35M | -67.41M | -64.24M | -91.23M | -88.34M | -82.63M | -78.83M | -74.03M | -67.90M | -61.90M | -58.20M | -32.60M | -28.08M | -20.74M | -15.13M | -10.70M | -6.75M | -5.73M | -5.14M | -2.00M |
|
Return on Sales
|
| -8.03% | -9.01% | -5.21% | -4.18% | -3.74% | -8.99% | -9.52% | -5.49% | -5.62% | -3.36% | -11.16% | -5.66% | -5.37% | -2.56% | -3.14% | -3.38% | -4.07% | -4.01% | -3.28% | -2.80% | -3.25% | -2.53% | -5.23% | -2.75% | -3.03% | -5.05% | -1.71% | -4.47% | -2.42% | -2.33% | -2.19% | -1.36% | -3.11% | -4.97% | -2.83% | -6.16% | -2.44% | -3.51% | -3.47% | -1.71% | -0.82% | -1.19% | -0.64% | -0.50% | -2.02% | -0.96% | -1.15% | -0.51% |
|
Return on Capital Employed
|
| | | | | -0.38% | | | | -1.01% | -1.24% | -1.60% | -2.45% | -2.19% | -1.89% | -2.04% | -1.84% | -1.77% | -2.34% | -3.51% | -6.13% | -2.39% | -1.94% | -0.99% | -0.71% | -0.87% | -0.97% | -0.82% | -0.74% | -0.53% | -0.24% | -0.17% | -0.14% | -0.14% | -0.16% | -0.18% | -0.23% | -0.26% | -0.28% | -0.32% | -0.41% | -0.43% | -0.52% | -0.58% | -0.52% | -1.05% | -1.35% | -1.71% | -1.87% |
|
Return on Invested Capital
|
| | | | | -0.39% | | | | | -1.32% | -1.89% | -2.72% | -2.36% | -2.16% | -2.34% | -2.73% | -2.58% | | -4.38% | -6.05% | -7.15% | -4.10% | -1.26% | -0.76% | -0.81% | -0.80% | -0.71% | -0.69% | -0.58% | -0.25% | -0.18% | -0.15% | -0.14% | -0.16% | -0.18% | -0.23% | -0.27% | -0.30% | -0.33% | -0.41% | -0.48% | -0.59% | -0.65% | -0.57% | -1.11% | -1.49% | -1.78% | -2.14% |
|
Return on Assets
|
| | | | | -0.30% | | | -0.65% | -0.87% | -0.94% | -1.07% | -1.38% | -1.24% | -1.12% | -1.18% | -1.18% | -1.11% | -1.21% | -1.39% | -1.58% | -1.62% | -1.22% | -0.74% | -0.57% | -0.59% | -0.62% | -0.57% | -0.56% | -0.48% | -0.24% | -0.17% | -0.14% | -0.13% | -0.15% | -0.17% | -0.22% | -0.25% | -0.27% | -0.29% | -0.32% | -0.33% | -0.41% | -0.45% | -0.40% | -0.76% | -0.93% | -1.07% | -1.20% |
|
Return on Equity
|
| | | | | -0.33% | | | | | -1.45% | -2.50% | -4.94% | -5.02% | -5.51% | -8.65% | -11.43% | -9.79% | -22.32% | 17.47% | 7.04% | 13.30% | -9.73% | -1.89% | -1.09% | -1.25% | -1.29% | -1.09% | -0.95% | -0.67% | -0.27% | -0.18% | -0.15% | -0.14% | -0.16% | -0.18% | -0.23% | -0.27% | -0.30% | -0.32% | -0.39% | -0.45% | -0.55% | -0.61% | -0.55% | -1.10% | -1.47% | -1.77% | -2.14% |