Lifeward Income Statement (2013-2025) | LFWD

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Sep2013	Dec2013	Jun2014	Sep2014	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025
Revenue & cost
Revenue	0.41M	0.38M	0.50M	1.54M	1.47M	0.64M	0.61M	1.17M	1.34M	2.06M	0.82M	1.40M	1.59M	2.50M	2.01M	1.73M	1.51M	1.58M	1.77M	1.62M	1.58M	1.58M	0.88M	1.23M	1.18M	0.76M	1.67M	0.75M	1.22M	1.32M	1.44M	1.97M	1.24M	0.88M	1.57M	0.89M	2.18M	1.23M	1.34M	4.40M	6.88M	5.28M	6.71M	6.13M	7.54M	5.03M	5.72M	6.20M
Cost of Revenue	0.43M	0.52M		1.21M	1.53M	2.52M	3.00M	3.61M	3.94M	3.30M	3.50M	3.77M	3.38M	3.13M	2.87M	2.64M	2.72M	2.34M	1.93M	1.93M	1.71M	1.59M	1.53M	1.45M	1.60M	1.68M	1.35M	1.51M	1.21M	1.67M	1.61M	1.82M	1.89M	2.18M	2.35M	2.59M	2.72M	2.48M	2.50M	4.09M	4.85M	5.01M	4.40M	4.16M	4.38M	3.84M	3.79M	3.49M
Gross Profit	-0.02M	-0.13M		0.33M	-0.53M	0.03M	0.06M	0.09M	0.03M	0.49M	0.09M	0.29M	-0.13M	1.05M	0.74M	0.71M	0.60M	0.68M	0.77M	0.76M	0.61M	0.93M	0.43M	0.65M	0.72M	0.37M	1.02M	0.39M	0.40M	0.71M	0.73M	1.14M	0.33M	0.27M	0.75M	0.22M	0.67M	0.57M	0.58M	0.86M	2.44M	1.40M	2.76M	2.22M	1.84M	2.12M	2.51M	2.71M
Operating items
Research & Development	0.58M	0.82M		5.16M	1.25M	1.54M	1.45M	1.26M	1.69M	1.70M	3.07M	1.97M	2.29M	1.43M	1.39M	1.62M	1.61M	2.15M	1.90M	1.60M	1.70M	1.41M	1.86M	1.02M	1.06M	0.98M	0.95M	0.76M	0.76M	0.80M	0.81M	0.64M	0.70M	0.91M	0.96M	1.06M	1.10M	0.75M	0.82M	1.26M	1.32M	1.29M	1.21M	1.00M	1.13M	0.92M	0.77M	0.72M
Selling, General & Administrative	0.43M	0.53M		0.73M	1.24M	1.50M	1.46M	1.52M	1.92M	1.91M	2.10M	1.95M	2.23M	2.14M	1.85M	1.80M	1.90M	2.04M	2.22M	1.36M	1.17M	1.50M	1.28M	1.21M	1.27M	1.31M	1.27M	1.20M	1.21M	1.26M	1.45M	1.34M	1.58M	1.46M	1.82M	2.00M	1.85M	1.71M	2.41M	3.46M	2.42M	1.59M	1.59M	0.24M	1.77M	2.22M	1.74M	1.96M
Other Operating Expenses	1.22M	1.23M		2.24M	2.26M	2.52M	3.00M	3.61M	3.94M	3.30M	3.50M	3.77M	3.38M	3.13M	2.87M	2.64M	2.72M	2.34M	1.93M	1.93M	1.71M	1.59M	1.53M	1.45M	1.60M	1.68M	1.35M	1.51M	1.21M	1.67M	1.61M	1.82M	1.89M	2.18M	2.35M	2.59M	2.72M	2.48M	2.50M	4.09M	4.85M	5.01M	4.40M	4.16M	14.17M	3.84M	6.57M	3.17M
Operating Expenses	2.22M	2.59M		8.12M	4.75M	5.55M	5.90M	6.39M	7.54M	6.91M	8.67M	7.69M	7.90M	6.70M	6.11M	6.06M	6.22M	6.52M	6.04M	4.88M	4.59M	4.50M	4.67M	3.68M	3.92M	3.98M	3.57M	3.46M	3.18M	3.73M	3.87M	3.80M	4.16M	4.55M	5.12M	5.65M	5.68M	4.95M	5.73M	8.80M	8.58M	7.90M	7.20M	5.39M	17.07M	6.97M	9.07M	5.85M
Operating Income	-2.24M	-2.72M		-7.79M	-5.28M	-5.52M	-5.84M	-6.30M	-7.50M	-6.42M	-8.59M	-7.40M	-8.04M	-5.66M	-5.37M	-5.35M	-5.62M	-5.84M	-5.28M	-4.12M	-3.97M	-3.58M	-4.24M	-3.03M	-3.21M	-3.60M	-2.55M	-3.07M	-2.78M	-3.02M	-3.14M	-2.66M	-3.83M	-4.29M	-4.38M	-5.43M	-5.00M	-4.38M	-5.16M	-7.94M	-6.14M	-6.50M	-4.44M	-3.17M	-15.23M	-4.85M	-6.56M	-3.14M
EBIT	-2.24M	-2.72M		-7.79M	-5.28M	-5.52M	-5.84M	-6.30M	-7.50M	-6.42M	-8.59M	-7.40M	-8.04M	-5.66M	-5.37M	-5.35M	-5.62M	-5.84M	-5.28M	-4.12M	-3.97M	-3.58M	-4.24M	-3.03M	-3.21M	-3.60M	-2.55M	-3.07M	-2.78M	-3.02M	-3.14M	-2.66M	-3.83M	-4.29M	-4.38M	-5.43M	-5.00M	-4.38M	-5.16M	-7.94M	-6.14M	-6.50M	-4.44M	-3.17M	-15.23M	-4.85M	-6.56M	-3.14M
Non-operating items
Other Non Operating Income													0.86M		-0.31M
Non Operating Income	-1.03M			1.36M
Net income details
EBT	-3.27M	-3.44M		-6.43M	-5.48M	-5.69M	-5.79M	-6.37M	-7.51M	-6.90M	-9.11M	-7.91M	-8.58M	-6.39M	-6.31M	-5.83M	-6.07M	-6.33M	-5.80M	-4.53M	-5.03M	-3.99M	-4.59M	-3.39M	-3.57M	-3.85M	-2.79M	-3.31M	-2.98M	-3.02M	-3.13M	-2.69M	-3.80M	-4.31M	-4.42M	-5.43M	-4.94M	-4.30M	-4.60M	-7.53M	-5.72M	-6.27M	-4.30M	-3.06M	-15.28M	-4.82M	-6.56M	-3.16M
Tax Provisions	0.00M	0.01M		0.01M	0.01M	0.02M	0.01M	0.02M	-0.00M	0.02M	0.01M	0.01M	-0.03M	0.01M	-0.00M	0.01M	0.09M		-0.00M	0.01M	0.10M	0.01M	-0.00M	-0.00M	0.00M	-0.01M	0.07M	0.03M	-0.03M	0.04M	0.01M	-0.01M	0.05M	0.04M	0.03M	0.03M	0.38M	0.02M	0.04M		-0.08M	0.01M	0.01M	0.03M	0.00M	0.01M		0.01M
Profit After Tax	-3.27M	-3.45M	4.69M	6.44M	-5.49M	-5.71M	-5.81M	-6.39M	-7.51M	-6.92M	-9.12M	-7.92M	-8.54M	-6.40M	-6.31M	-5.85M	-6.16M	-6.33M	-5.80M	-4.53M	-5.02M	-4.00M	-4.59M	-3.39M	-3.58M	-3.84M	-2.85M	-3.34M	-2.94M	-3.06M	-3.14M	-2.67M	-3.86M	-4.35M	-4.45M	-5.46M	-5.31M	-4.32M	-4.64M	-7.53M	-5.64M	-6.28M	-4.30M	-3.08M	-15.28M	-4.83M	-6.56M	-3.17M
Income from Continuing Operations	-3.27M	-3.45M		-6.44M	-5.49M	-5.71M	-5.81M	-6.39M	-7.51M	-6.92M	-9.12M	-7.92M	-8.55M	-6.40M	-6.31M	-5.85M	-6.16M	-6.33M	-5.80M	-4.53M	-5.12M	-4.00M	-4.59M	-3.39M	-3.58M	-3.84M	-2.85M	-3.34M	-2.94M	-3.06M	-3.14M	-2.67M	-3.86M	-4.35M	-4.45M	-5.46M	-5.31M	-4.32M	-4.64M	-7.53M	-5.64M	-6.28M	-4.30M	-3.08M	-15.28M	-4.83M	-6.56M	-3.17M
Consolidated Net Income	-3.27M	-3.45M		-6.44M	-5.49M	-5.71M	-5.81M	-6.39M	-7.51M	-6.92M	-9.12M	-7.92M	-8.55M	-6.40M	-6.31M	-5.85M	-6.16M	-6.33M	-5.80M	-4.53M	-5.12M	-4.00M	-4.59M	-3.39M	-3.58M	-3.84M	-2.85M	-3.34M	-2.94M	-3.06M	-3.14M	-2.67M	-3.86M	-4.35M	-4.45M	-5.46M	-5.31M	-4.32M	-4.64M	-7.53M	-5.64M	-6.28M	-4.30M	-3.08M	-15.28M	-4.83M	-6.56M	-3.17M
Income towards Parent Company	-3.27M	-3.45M		-6.44M	-5.49M	-5.71M	-5.81M	-6.39M	-7.51M	-6.92M	-9.12M	-7.92M	-8.55M	-6.40M	-6.31M	-5.85M	-6.16M	-6.33M	-5.80M	-4.53M	-5.12M	-4.00M	-4.59M	-3.39M	-3.58M	-3.84M	-2.85M	-3.34M	-2.94M	-3.06M	-3.14M	-2.67M	-3.86M	-4.35M	-4.45M	-5.46M	-5.31M	-4.32M	-4.64M	-7.53M	-5.64M	-6.28M	-4.30M	-3.08M	-15.28M	-4.83M	-6.56M	-3.17M
Net Income towards Common Stockholders	3.62M	4.14M	5.40M	7.27M	-5.49M	-5.71M	5.81M	6.39M	-7.51M	-6.92M	-9.12M	-7.92M	-8.55M	-6.40M	-6.31M	-5.85M	-6.16M	-6.33M	-5.80M	-4.53M	-5.12M	-4.00M	-4.59M	-3.39M	-3.58M	-3.84M	-2.85M	-3.34M	-2.94M	-3.06M	-3.14M	-2.67M	-3.86M	-4.35M	-4.45M	-5.46M	-5.31M	-4.32M	-4.64M	-7.53M	-5.64M	-6.28M	-4.30M	-3.08M	-15.28M	-4.83M	-6.56M	-3.17M
Additional items
EPS (Basic)		22.29	28.81	2.81	-1.46	-0.48	-0.48	-0.53	-0.62	-0.56	-0.74	-0.62	-0.55	-0.39	-0.37	-0.27	-29.57	-5.26	-4.42	-3.19	-2.02	-1.25	-0.88	-0.46	-0.43	-0.37	-0.22	-0.18	-0.11	-0.08	-0.07	-0.06	-0.06	-0.07	-0.07	-0.09	-1.97	-0.51	-0.55	-0.88	-0.65	-0.73	-0.50	-0.35	-1.76	-0.46	-0.58	-0.20
EPS (Weighted Average and Diluted)																													-0.19		-0.07	-0.06	-0.06	-0.07	-0.07	-0.09	-1.97	-0.51	-0.55	-0.88	-0.65	-0.73	-0.50	-0.35	-1.76	-0.46	-0.58	-0.20
Shares Outstanding (Weighted Average)		0.19M	0.19M		3.77M	12.01M	12.13M	12.15M	12.12M	12.32M	12.40M	12.76M	13.18M	16.46M	17.22M	21.66M	0.81M	1.20M	1.31M	1.42M	1.47M	3.21M	5.21M	7.29M	5.76M	10.37M	13.10M	18.88M	15.76M	36.19M	46.12M	46.57M	47.94M	62.49M	62.54M	62.79M	8.91M	8.50M	8.50M	8.54M	8.53M	8.59M	8.61M	8.76M	8.69M	10.49M	11.23M	16.02M
Shares Outstanding (Diluted Average)																													15.76M		46.12M	46.57M	47.94M	62.49M	62.54M	62.79M	8.91M	8.50M	8.50M	8.54M	8.53M	8.59M	8.61M	8.76M	8.69M	10.49M	11.23M	16.02M
EBITDA	-2.24M	-2.72M		-7.79M	-5.28M	-5.52M	-5.84M	-6.30M	-7.50M	-6.42M	-8.59M	-7.40M	-8.04M	-5.66M	-5.37M	-5.35M	-5.62M	-5.84M	-5.28M	-4.12M	-3.97M	-3.58M	-4.24M	-3.03M	-3.21M	-3.60M	-2.55M	-3.07M	-2.78M	-3.02M	-3.14M	-2.66M	-3.83M	-4.29M	-4.38M	-5.43M	-5.00M	-4.38M	-5.16M	-7.94M	-6.14M	-6.50M	-4.44M	-3.17M	-15.23M	-4.85M	-6.56M	-3.14M
Interest Expenses	53.00	-0.72M		0.00M	-0.20M
Tax Rate	-0.12%	-0.17%		-0.11%	-0.11%	-0.28%	-0.26%	-0.38%	0.03%	-0.26%	-0.13%	-0.11%	0.36%	-0.22%	0.06%	-0.26%	-1.55%		0.02%	-0.11%	-1.95%	-0.18%	0.02%	0.06%	-0.08%	0.21%	-2.44%	-0.76%	1.14%	-1.49%	-0.29%	0.52%	-1.42%	-0.88%	-0.59%	-0.48%	-7.64%	-0.56%	-0.91%		1.36%	-0.10%	-0.12%	-0.95%	-0.02%	-0.23%		-0.22%

Research Tools

Lifeward Income Statement (2013-2025) | LFWD

Create an account

Sign In

Reset Password