|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.41M | 64.24M | 91.23M | 88.34M | 82.60M | 78.80M | 74.00M | 67.90M | 61.88M | 58.20M | 32.59M | 28.08M | 20.70M | 15.13M | 10.65M | 6.75M | 5.73M | 5.14M | 2.00M | 2.17M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.41M | 64.24M | 91.23M | 88.34M | 82.60M | 78.80M | 74.00M | 67.90M | 61.88M | 58.20M | 32.59M | 28.08M | 20.70M | 15.13M | 10.65M | 6.75M | 5.73M | 5.14M | 2.00M | 2.17M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.78M | 1.27M | 0.58M | 0.56M | 0.87M | 0.45M | 1.04M | 0.53M | 0.77M | 3.53M | 0.26M | 3.49M | 5.27M | 5.84M | 6.00M | 5.17M | 5.86M | 6.13M | 6.14M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.78M | 1.27M | 0.58M | 0.56M | 0.87M | 0.45M | 1.04M | 0.53M | 0.77M | 3.53M | 0.26M | 3.49M | 5.27M | 5.84M | 6.00M | 5.17M | 5.86M | 6.13M | 6.14M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72M | 0.71M | 0.69M | 0.70M | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.78M | 2.63M | 2.37M | 2.28M | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.49M | 3.35M | 3.07M | 2.99M | 3.23M | 3.10M | 3.33M | 2.93M | 3.03M | 3.04M | 6.04M | 5.65M | 6.06M | 7.19M | 7.30M | 6.72M | 6.80M | 7.62M | 7.11M | 5.73M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | 0.83M | 0.76M | 0.61M | 1.38M | 0.96M | 1.09M | 0.65M | 1.43M | 1.85M | 2.25M | 0.75M | 2.49M | 2.05M | 1.82M | 1.62M | 1.93M | 1.87M | 1.92M | 0.39M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.92M | 69.19M | 96.33M | 92.52M | 87.81M | 83.75M | 78.89M | 72.51M | 66.88M | 63.84M | 44.42M | 39.22M | 32.79M | 29.64M | 25.61M | 21.29M | 19.82M | 20.71M | 17.35M | 15.81M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.35M | 0.30M | 0.28M | 0.31M | 0.28M | 0.24M | 0.20M | 0.16M | 0.13M | 1.05M | 1.26M | 1.21M | 1.26M | 1.22M | 0.87M | 0.78M | 0.73M | 0.64M | 0.58M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.54M | 7.54M | 7.54M | 7.54M | 7.54M | 7.54M | 7.54M | 4.75M | 4.75M | 4.75M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.37M | 12.53M | 11.69M | 10.86M | 10.02M | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.91M | 20.06M | 19.23M | 18.40M | 17.56M | 7.54M | 7.54M | 4.75M | 4.75M | 4.75M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02M | 1.04M | 1.08M | 1.06M | 1.06M | 1.02M | 1.00M | 0.69M | 0.69M | 0.69M | 0.77M | | 0.43M | 0.43M | 0.44M | 0.20M | 0.22M | 0.21M | 0.23M | 0.21M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.64M | 2.51M | 1.30M | 2.23M | 2.19M | 2.04M | 1.88M | 1.73M | 2.10M | 1.97M | 24.80M | 23.97M | 22.43M | 21.34M | 20.16M | 9.19M | 8.99M | 6.07M | 5.82M | 7.09M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.56M | 71.70M | 98.72M | 94.75M | 90.00M | 85.80M | 80.77M | 74.24M | 68.98M | 65.81M | 69.22M | 63.19M | 55.22M | 50.98M | 45.77M | 30.49M | 28.81M | 26.78M | 23.17M | 22.90M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.98M | 2.08M | 1.95M | 1.38M | 1.47M | 1.55M | 1.91M | 1.95M | 1.78M | 2.85M | 5.66M | 5.07M | 4.28M | 4.85M | 4.99M | 5.02M | 4.47M | 6.11M | 5.25M | 5.59M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.80M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.98M | 2.08M | 1.95M | 1.38M | 1.47M | 1.55M | 1.91M | 1.95M | 1.78M | 2.85M | 5.66M | 5.07M | 4.28M | 4.85M | 4.99M | 5.02M | 4.47M | 6.11M | 5.25M | 8.39M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 0.69M | 0.89M | 1.14M | 0.68M | 0.96M | 0.99M | 1.28M | 0.51M | 0.94M | 1.70M | 2.03M | 1.49M | 1.56M | 1.48M | 1.33M | 1.17M | 1.17M | 1.25M | 1.44M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.46M | 0.55M | 0.56M | 0.52M | 0.34M | 0.35M | 0.69M | 0.61M | 0.61M | 0.69M | 1.32M | 1.07M | 1.00M | 0.89M | 1.16M | 0.93M | 1.61M | 1.24M | 0.86M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63M | 0.64M | 0.64M | 0.64M | 0.64M | 0.61M | 0.61M | 0.56M | 0.62M | 0.62M | 1.25M | 1.30M | 1.25M | 1.17M | 0.94M | 0.86M | 0.57M | 0.30M | 0.15M | 0.42M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09M | 1.06M | 1.21M | 0.32M | 1.15M | 1.15M | 0.37M | 1.19M | 0.36M | 0.43M | 3.26M | 1.50M | 2.79M | 2.71M | 2.66M | 1.25M | 2.50M | 1.17M | 2.37M | 0.92M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.02M | 4.20M | 4.38M | 4.04M | 3.62M | 3.80M | 4.22M | 4.78M | 3.88M | 5.44M | 12.81M | 11.79M | 10.09M | 9.97M | 9.66M | 10.22M | 9.07M | 10.36M | 9.05M | 12.04M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71M | 0.73M | 0.76M | 0.87M | 0.82M | 0.81M | 0.81M | 0.89M | 0.90M | 0.84M | 1.65M | 1.51M | 1.36M | 1.31M | 1.30M | 1.32M | 1.17M | 1.18M | 1.21M | 1.23M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78M | 0.66M | 0.54M | 0.42M | 0.33M | 0.21M | 0.09M | 0.33M | 0.66M | 0.54M | 0.86M | 0.61M | 0.35M | 0.12M | 0.04M | 0.02M | 0.05M | 0.08M | 0.09M | 1.16M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.04M | 0.05M | 0.04M | 0.04M | 0.07M | 0.07M | 0.07M | 0.02M | 0.01M | 0.39M | 0.06M | 0.08M | 0.09M | 0.08M | 0.07M | 0.06M | 0.05M | 0.06M | 0.06M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52M | 1.43M | 1.34M | 1.33M | 1.19M | 1.09M | 0.96M | 1.29M | 1.58M | 1.40M | 4.63M | 4.89M | 4.51M | 4.33M | 2.22M | 1.41M | 1.28M | 1.31M | 1.36M | 2.45M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.54M | 5.63M | 5.72M | 5.37M | 4.81M | 4.88M | 5.18M | 6.07M | 5.46M | 6.84M | 17.44M | 16.68M | 14.60M | 14.30M | 11.88M | 11.64M | 10.35M | 11.67M | 10.41M | 14.49M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.02M | 66.08M | 92.99M | 89.38M | 85.19M | 80.91M | 75.59M | 68.17M | 63.52M | 58.97M | 51.78M | 46.51M | 40.62M | 36.69M | 33.89M | 18.85M | 18.46M | 15.11M | 12.76M | 8.41M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.02M | 66.08M | 92.99M | 89.38M | 85.19M | 80.91M | 75.59M | 68.17M | 63.52M | 58.97M | 51.78M | 46.51M | 40.62M | 36.69M | 33.89M | 18.85M | 18.46M | 15.11M | 12.76M | 8.41M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.56M | 71.70M | 98.72M | 94.75M | 90.00M | 85.80M | 80.77M | 74.24M | 68.98M | 65.81M | 69.22M | 63.19M | 55.22M | 50.98M | 45.77M | 30.49M | 28.81M | 26.78M | 23.17M | 22.90M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16M | 1.60M | 1.39M | | 1.18M | 1.05M | 0.18M | -0.42M | -0.10M | 4.02M | 4.02M | -0.01M | 0.57M | 0.57M | 0.57M | 0.05M | 0.57M | 0.57M | 0.40M | 0.05M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -184.51M | -187.65M | -190.32M | -194.18M | -198.53M | -202.98M | -208.44M | -213.75M | -218.07M | -222.71M | -230.24M | -235.88M | -242.20M | -246.50M | -249.50M | -264.82M | -269.70M | -276.20M | -279.40M | -284.74M |