Levi Strauss Growth Metrics (2010-2025) | LEVI

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Mar2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Dec2024 Mar2025 Jun2025 Aug2025
Growth Ratios
Assets Growth (1y) 4.60%-8.53%-3.34%-1.98%3.02%4.58%-1.35%-0.03%0.18%-2.76%-7.05%-14.46%-8.28%-5.93%-0.77%5.47%6.52%3.91%3.56%3.24%1.29%7.78%12.41%9.83%8.96%6.07%5.50%15.23%21.41%21.11%19.47%37.94%40.38%34.02%33.29%21.91%1.03%7.99%4.59%-7.77%3.48%-1.53%2.33%2.12%2.68%-0.42%0.26%1.49%4.99%6.46%5.32%3.97%5.61%6.44%
Assets Growth (3y) -0.08%-2.38%-3.94%-5.71%-1.81%-1.47%-3.10%-3.38%-0.71%-1.68%-1.52%-2.34%-0.35%1.75%4.92%6.14%5.54%5.91%7.09%9.32%10.25%11.46%12.32%20.41%22.92%19.85%18.88%24.67%19.86%20.57%18.53%15.75%13.64%12.54%12.57%4.72%2.39%1.93%2.38%-1.49%3.72%1.44%2.62%2.52%4.42%4.11%
Assets Growth (5y) -1.65%-1.88%-1.85%-1.81%0.42%1.39%1.16%0.45%1.56%1.68%2.52%3.34%5.53%6.24%7.80%13.71%14.91%14.03%14.36%17.05%13.70%14.92%14.58%14.44%14.19%12.86%12.45%12.79%12.84%11.44%11.31%9.96%9.61%8.60%8.54%3.92%3.55%3.71%
Assets (QoQ) -0.25%-2.11%-9.88%3.94%5.41%-0.73%-5.28%5.52%-0.57%0.59%-5.08%2.41%-4.95%-7.42%1.78%5.03%0.26%-1.60%2.80%2.46%-0.08%-1.90%0.85%9.03%4.22%-4.16%0.05%6.14%3.66%4.68%5.42%5.87%2.26%20.86%7.29%1.08%1.69%10.55%-11.09%8.05%-1.51%-2.51%-0.24%2.81%2.35%-2.71%0.30%-0.30%3.05%-1.52%3.76%1.09%1.95%-2.78%5.40%1.89%
Capital Expenditures Growth (1y) -47.45%-57.30%-45.25%-41.46%20.26%20.77%8.96%19.02%-2.63%-2.15%-29.14%-28.28%-20.28%3.51%47.86%53.50%66.44%45.26%-24.80%18.60%-26.37%-18.40%68.04%-16.91%52.37%23.62%8.42%66.38%40.46%16.62%35.33%34.04%-21.34%22.89%-24.57%-72.05%-13.53%-16.74%-0.88%186.68%42.91%98.99%53.69%86.42%20.23%50.68%50.32%-9.57%-10.10%-35.44%-42.98%-27.54%3.96%-6.98%-1.74%28.40%
Capital Expenditures Growth (3y) -14.95%-20.39%-24.95%-20.64%-2.27%6.95%4.51%9.43%8.91%13.74%-7.64%9.30%-0.77%7.06%23.17%14.79%23.14%13.58%11.07%17.92%16.37%5.57%35.09%22.83%18.96%21.01%3.44%-14.58%-1.51%6.07%0.39%2.41%-0.94%26.74%4.74%14.31%14.11%35.66%31.81%69.07%15.60%24.63%9.62%6.90%3.96%-3.28%-5.56%-5.59%
Capital Expenditures Growth (5y) -3.98%-5.37%-14.01%-1.87%2.73%7.72%7.61%5.25%7.71%8.22%7.50%12.54%15.90%12.09%22.35%27.53%15.58%16.00%6.94%-9.29%1.40%3.78%13.01%8.23%15.78%24.03%11.01%27.21%10.42%29.04%18.51%12.61%0.99%14.65%-0.30%-0.43%6.79%8.44%5.11%35.08%
Capital Expenditures (QoQ) -13.39%-13.05%-13.97%-18.90%-29.63%11.50%-8.00%66.58%-29.32%0.60%0.49%36.27%-28.97%-27.15%1.71%51.48%-7.77%4.06%5.59%64.25%-19.51%-46.13%66.53%1.96%-10.79%10.94%-17.66%86.98%-27.62%-2.71%26.36%57.85%-39.90%12.90%25.16%-7.37%-6.11%-30.70%-53.63%186.57%-9.60%-17.50%34.13%42.85%25.88%-36.28%62.69%-7.86%57.75%-36.43%-2.13%-8.41%13.29%-43.85%24.38%31.40%1.37%-40.69%62.53%
Cash & Equivalents Growth (1y) -11.62%-24.17%-4.33%7.51%36.36%98.56%88.65%40.26%21.46%20.47%11.84%-0.95%-3.91%-39.04%-59.68%-26.27%-25.81%6.81%33.73%26.32%-0.34%17.89%35.97%21.69%80.86%68.71%60.12%59.70%24.67%12.55%5.37%23.22%41.02%31.01%40.46%68.22%56.64%60.26%125.93%-15.48%1.74%-45.88%-65.63%-50.83%-63.76%-46.98%-52.56%-21.65%-40.97%-7.17%60.57%36.01%95.96%73.02%11.17%1.90%6.19%
Cash & Equivalents Growth (3y) 13.54%21.96%26.38%14.31%16.75%13.40%-5.25%0.80%-4.69%-7.78%-15.52%-2.66%-10.77%-8.44%-9.83%4.26%10.17%28.55%42.79%34.90%30.98%30.81%31.89%33.78%47.05%35.50%33.32%49.03%40.17%33.19%49.54%20.55%30.99%4.35%2.94%-11.25%-16.72%-22.81%-28.31%-31.20%-39.85%-35.66%-36.03%-19.38%-25.16%-5.22%-5.40%2.78%7.09%
Cash & Equivalents Growth (5y) 0.85%3.38%1.71%6.82%3.31%12.92%9.11%9.50%9.31%9.30%5.59%12.38%9.88%7.83%4.34%17.40%18.65%25.65%33.93%38.46%37.78%36.27%48.74%27.77%38.35%16.63%12.97%6.59%0.31%-7.48%-11.42%-7.56%-13.62%-10.97%-3.64%-5.72%-7.75%-5.88%-8.04%-14.71%-14.65%
Cash & Equivalents (QoQ) 3.26%-7.64%3.76%-10.70%-11.39%16.51%16.60%13.27%29.03%10.70%-13.30%-1.91%27.97%2.77%-23.22%-4.85%-18.81%-32.03%40.40%-4.24%16.88%-14.90%32.62%-24.45%38.26%-1.85%18.69%12.29%28.97%-6.85%18.38%-12.34%16.43%-12.79%38.43%0.33%8.16%-6.49%65.78%-6.57%10.65%31.82%-37.98%12.46%-41.14%-16.28%-11.28%-17.11%-13.89%-25.09%46.55%-37.55%35.42%29.56%24.13%-10.02%19.56%-16.75%13.79%-6.24%
Cash from Investing Activities Growth (1y) 51.66%55.23%62.12%51.31%5.26%-13.98%-85.08%5.80%-17.82%38.22%48.03%-21.28%11.96%-72.55%14.05%6.04%-5.18%29.25%144.03%-31.78%-18.21%9.92%-783.91%-15.58%-51.49%-158.17%-15.81%-50.78%-22.34%-94.22%-65.71%-36.60%24.66%-48.71%118.62%81.57%-57.61%70.75%-403.26%-463.42%-526.56%-124.11%-60.33%-60.38%98.06%75.58%-9.47%13.60%-827.91%-275.39%-11.70%36.02%-11.40%0.84%15.93%336.22%
Cash from Investing Activities Growth (3y) 18.59%31.94%28.58%17.76%0.58%-6.71%6.15%-2.39%-2.95%8.98%29.99%-14.51%-3.06%-3.22%-37.30%-12.69%-23.50%-18.05%-51.65%-31.93%-29.88%-65.30%-147.30%-33.52%-11.77%-95.36%33.09%27.60%-13.26%5.46%2.20%-12.35%-95.22%0.84%3.27%-18.53%42.38%45.70%-94.19%-98.38%-4.03%-27.13%-25.16%3.93%41.50%3.12%-0.93%48.97%
Cash from Investing Activities Growth (5y) 12.96%17.39%16.41%7.19%-4.09%4.99%-20.01%-10.33%-14.33%-11.89%-9.27%-21.22%-15.20%-40.70%-37.79%-24.13%-11.67%-36.58%25.20%10.38%-21.07%-14.46%-56.57%-19.84%-69.01%-37.35%-11.68%-27.95%29.33%14.29%-10.43%-14.47%-5.98%2.22%-2.05%1.65%-14.60%9.83%-47.57%69.03%
Cash from Investing Activities (QoQ) 15.35%24.59%3.26%21.72%21.61%36.20%-24.36%-52.33%5.69%-3.59%36.70%-90.52%50.55%12.85%-47.72%-38.31%3.08%56.59%-61.48%-54.82%34.81%127.02%-583.24%-38.89%50.32%-105.13%18.33%-82.04%15.34%7.98%-6.32%-47.71%-34.40%21.49%12.35%18.53%-165.27%109.83%-186.75%-596.87%50.77%-1.89%-61.18%-674.97%82.39%27.11%-61.23%90.64%-122.09%-226.70%-27.24%-0.50%10.15%2.79%27.12%-75.00%20.02%17.58%304.78%
Cash from Operations Growth (1y) -130.61%127.68%465.52%229.36%846.18%36.51%-50.12%-77.75%19.31%-75.06%-66.94%-54.80%10.31%5.48%76.70%-12.40%-28.77%22.45%-11.87%-106.24%88.64%6.45%193.64%16,051.55%13.63%34.91%-3.96%-129.47%-6.86%-15.64%-34.33%291.78%-4.16%254.49%-247.67%356.27%10.69%-64.89%214.07%25.73%4.25%23.92%-66.51%-74.33%-92.54%-286.76%378.60%-20.50%1,354.49%277.86%-8.18%2.15%14.83%-81.64%-29.41%-52.58%
Cash from Operations Growth (3y) 39.67%-8.14%-2.30%28.67%127.80%-28.92%-33.70%-55.50%-2.13%-31.45%-19.85%-26.51%14.02%11.20%65.98%105.88%15.15%20.70%35.46%-70.26%25.92%6.60%22.81%351.69%0.48%59.19%-43.12%37.13%-0.40%1.64%3.42%135.15%3.41%15.54%-17.37%13.78%-55.84%-41.16%56.44%-36.45%4.22%60.26%13.75%-40.70%7.63%-15.20%45.84%-27.25%
Cash from Operations Growth (5y) 16.45%0.02%7.75%62.81%72.32%-14.09%-5.49%-2.58%14.98%-14.29%7.74%-25.89%9.42%9.37%23.60%37.59%6.39%39.37%-34.55%91.40%16.19%8.56%25.55%249.19%3.20%11.91%-18.67%-3.60%-40.13%-34.67%12.14%33.53%3.73%38.65%19.91%3.65%7.55%-23.31%26.07%-34.10%
Cash from Operations (QoQ) -8.76%-14.39%-272.94%77.34%778.76%112.64%-60.44%30.69%24.18%-22.31%-82.35%600.68%-74.05%3.01%-75.87%1,610.13%-75.18%72.57%-88.04%1,290.51%-57.34%24.19%-100.85%42,106.39%-75.92%242.59%-53.96%199.22%-71.42%143.90%-114.13%1,045.71%-74.11%89.87%-58.75%372.63%-4.24%-179.10%227.46%14.65%-69.62%156.96%40.49%-4.94%-63.89%-30.55%7.69%-72.36%-1,003.37%277.99%-82.11%405.66%10.47%-8.11%-80.10%468.45%-82.34%253.33%-86.63%
Dividends Paid - Common Growth (1y) 28.57%28.57%22.22%30.89%-41.95%0.00%-49.89%-24.00%-45.50%149.38%64.32%47.52%47.35%19.30%20.20%0.42%0.63%0.63%0.21%7.97%7.98%7.31%7.76%7.57%
Dividends Paid - Common Growth (3y) -3.01%18.95%-29.16%-10.65%-10.15%-7.05%14.24%14.50%-6.85%44.12%25.55%16.95%16.99%8.81%9.08%5.26%
Dividends Paid - Common Growth (5y) 12.41%-16.68%2.66%6.21%1.13%1.13%-2.73%-2.69%9.99%10.14%
Dividends Paid - Common (QoQ) 28.57%22.22%-45.79%-0.69%-72.84%50.63%33.61%-0.31%24.30%-0.75%19.95%-0.42%0.63%0.00%0.21%-0.21%0.63%-0.42%7.97%-0.19%0.00%0.00%7.78%
EBITDA Margin Growth (1y) -106.00-237.0064.00-159.00116.0022.00636.00471.00246.00-192.00-754.00-305.00-124.00-152.00190.00-132.0094.00895.0085.00103.00218.00-156.00-120.0013.00-69.00-76.00319.0034.00-10.00-213.0099.00-141.0040.0030.00-214.00-9488.00-315.00-175.00170.009,843.00576.00442.00115.00-316.00-132.00-244.00-540.00-444.00-1082.0058.00-928.0080.00-4.0092.001,251.00593.00858.00
EBITDA Margin Growth (3y) 256.00-407.00-53.007.00239.00-322.0072.0035.00217.00550.00-479.00-333.00188.00586.00154.00-15.00243.00663.00283.00150.00138.00-445.00297.00-95.00-40.00-259.00204.00-9596.00-285.00-358.0055.00214.00301.00297.0071.0039.00129.0023.00-255.009,083.00-638.00257.00-1353.00-680.00-1218.00-93.00-217.00229.00-228.00
EBITDA Margin Growth (5y) 227.00335.00221.00-21.00551.00416.0037.00151.00365.00318.00-281.00-286.00109.00297.00572.00-123.00272.00479.00169.00-9480.00-137.00-590.00253.00261.00222.008.00488.00-69.00159.00-160.00-370.00-546.00-913.00112.00-1397.00-325.00-957.00173.0068.009,756.00216.00
EBITDA Margin (QoQ) 141.00-37.00-288.0077.0010.00264.00-510.00353.00-84.00878.00-676.00128.00-522.00317.00-227.00309.00-551.00659.00-548.00535.00249.00-151.00-530.00649.00-125.00-115.00-396.00567.00-131.00279.00-681.00523.00-334.00592.00-922.00704.00-344.00348.00-10196.009,878.00-204.00693.00-522.00610.00-339.00366.00-953.00794.00-450.0070.00-858.00156.00690.00-917.00150.0073.00786.00242.00-508.00338.00
EBIT Growth (1y) -6.26%-22.72%11.47%-29.77%7.28%-0.32%64.64%118.36%36.06%-27.39%-48.39%-34.63%-10.98%-24.70%14.72%-26.89%9.18%222.77%8.51%21.89%26.26%-11.50%-7.07%7.95%0.97%5.04%61.46%23.35%8.95%-14.06%14.86%-18.61%7.40%2.22%-11.01%-812.65%-46.08%-30.10%-0.93%123.75%134.29%102.47%32.22%-28.42%-7.96%-26.47%-32.79%-87.01%-82.52%10.36%-99.62%111.11%-6.03%38.82%31,833.33%416.75%411.93%
EBIT Growth (3y) 11.02%-17.61%-1.79%0.08%9.12%-18.32%-0.84%1.43%9.76%20.85%-13.71%-16.49%7.06%29.09%4.97%-1.28%11.65%44.23%17.64%17.52%11.57%-7.21%19.89%2.72%5.72%-2.65%18.17%-109.19%-14.23%-15.00%0.42%11.27%10.71%13.10%5.24%6.60%5.16%1.34%-4.16%26.45%-27.76%18.00%-84.98%-41.88%-46.73%4.05%-6.47%12.33%-5.62%
EBIT Growth (5y) 5.87%6.33%3.35%-2.23%12.36%9.26%-0.34%6.55%11.01%10.41%-0.73%-4.95%6.19%14.19%16.49%-0.69%10.25%21.39%10.72%-62.74%-4.26%-10.61%8.72%12.90%8.34%5.48%16.67%3.99%6.35%-1.78%-2.09%-33.70%-26.24%3.26%-68.74%-19.78%-28.19%9.78%1.39%17.51%12.64%
EBIT Margin Growth (1y) -106.00-237.0064.00-159.00116.0022.00636.00471.00246.00-192.00-754.00-305.00-124.00-152.00190.00-132.0094.00895.0085.00103.00218.00-156.00-120.0013.00-69.00-76.00319.0034.00-10.00-213.0099.00-141.0040.0030.00-214.00-9488.00-315.00-175.00170.009,843.00576.00442.00115.00-316.00-132.00-244.00-540.00-444.00-1082.0058.00-928.0080.00-4.0092.001,251.00593.00858.00
EBIT Margin Growth (3y) 256.00-407.00-53.007.00239.00-322.0072.0035.00217.00550.00-479.00-333.00188.00586.00154.00-15.00243.00663.00283.00150.00138.00-445.00297.00-95.00-40.00-259.00204.00-9596.00-285.00-358.0055.00214.00301.00297.0071.0039.00129.0023.00-255.009,083.00-638.00257.00-1353.00-680.00-1218.00-93.00-217.00229.00-228.00
EBIT Margin Growth (5y) 227.00335.00221.00-21.00551.00416.0037.00151.00365.00318.00-281.00-286.00109.00297.00572.00-123.00272.00479.00169.00-9480.00-137.00-590.00253.00261.00222.008.00488.00-69.00159.00-160.00-370.00-546.00-913.00112.00-1397.00-325.00-957.00173.0068.009,756.00216.00
EBIT Margin (QoQ) 141.00-37.00-288.0077.0010.00264.00-510.00353.00-84.00878.00-676.00128.00-522.00317.00-227.00309.00-551.00659.00-548.00535.00249.00-151.00-530.00649.00-125.00-115.00-396.00567.00-131.00279.00-681.00523.00-334.00592.00-922.00704.00-344.00348.00-10196.009,878.00-204.00693.00-522.00610.00-339.00366.00-953.00794.00-450.0070.00-858.00156.00690.00-917.00150.0073.00786.00242.00-508.00338.00
EBIT (QoQ) 37.41%-16.62%-34.28%24.51%13.28%20.26%-58.60%90.20%5.26%98.63%-45.09%18.52%-43.83%41.20%-30.46%61.41%-52.49%115.12%-55.68%141.04%40.46%-27.68%-50.22%149.68%-1.54%-24.06%-42.17%133.55%2.42%16.73%-55.82%106.28%-19.21%56.00%-68.69%172.22%-23.11%35.80%-350.72%120.60%-0.33%92.49%-39.90%103.19%-13.87%25.70%-67.46%161.29%-31.19%14.89%-93.71%251.52%334.48%-99.60%3,383.33%56.46%541.90%-8.72%-43.63%55.00%
EBT Growth (1y) -4.19%-11.35%25.43%-48.42%8.84%-15.75%113.23%315.97%56.55%-56.41%-57.48%-74.68%-5.47%-104.07%-11.98%16.89%23.48%13,951.01%71.18%116.77%46.01%-5.69%-10.71%-90.75%-10.20%2.60%67.79%1,853.35%19.44%-2.57%21.94%-65.56%8.35%-12.69%-9.30%-1,856.98%-65.94%-56.05%-6.16%112.16%293.38%221.00%58.98%39.68%-8.29%-16.24%-43.39%-109.25%-101.83%-2.22%-108.41%252.78%752.94%44.58%1,609.40%831.82%603.60%
EBT Growth (3y) 17.75%-31.20%4.38%-18.40%17.22%-26.31%-7.24%7.17%22.26%34.92%-13.79%-13.75%19.45%74.50%10.40%-38.35%17.42%414.28%36.88%57.61%16.13%-1.95%22.25%-14.64%5.13%-4.43%22.89%-393.53%-23.90%-27.96%1.25%-9.73%13.22%7.20%10.61%43.96%7.10%5.72%-5.48%74.95%-27.36%38.02%-27.56%-41.77%-52.18%5.79%-10.45%9.63%-5.69%
EBT Growth (5y) 13.76%12.90%11.37%6.60%23.76%14.31%4.05%-24.41%19.09%18.90%-0.82%2.99%12.82%39.65%22.45%9.53%15.94%158.76%23.19%-91.41%-10.39%-18.40%9.23%5.85%9.26%4.25%22.59%82.19%9.72%0.10%-1.35%-15.94%-15.15%0.18%-15.60%-15.86%-31.90%10.81%1.39%17.33%24.79%
EBT Margin Growth (1y) -50.00-90.00107.00-129.0071.00-66.00729.00445.00226.00-254.00-770.00-442.00-44.00-204.00-33.0038.00155.001,125.00391.00223.00318.00-75.00-136.00-378.00-177.00-94.00303.00571.0080.00-98.00158.00-409.0044.00-97.00-172.00-9408.00-562.00-379.0090.009,645.00870.00615.00360.0092.00-129.00-111.00-721.00-583.00-1250.00-48.00-903.00135.00176.00121.001,236.00628.00858.00
EBT Margin Growth (3y) 248.00-410.0066.00-126.00254.00-524.00-74.0041.00338.00667.00-412.00-180.00430.00845.00222.00-117.00297.00956.00558.00417.00221.00-267.00325.00-216.00-53.00-289.00288.00-9245.00-438.00-573.0076.00-171.00352.00139.00278.00330.00180.00126.00-270.009,155.00-508.00457.00-1264.00-356.00-1202.00-37.00-388.00180.00-215.00
EBT Margin Growth (5y) 359.00511.00423.00136.00727.00526.00181.00-114.00479.00497.00-245.0013.00333.00654.00683.0046.00421.00761.00544.00-9400.00-297.00-743.00243.0022.00255.00-52.00739.00493.00304.00-69.00-285.00-662.00-1026.00-19.00-1346.00-118.00-893.00199.0062.009,918.00527.00
EBT Margin (QoQ) 184.00-89.00-239.0094.00143.00109.00-475.00294.007.00903.00-759.0076.00-474.00387.00-431.00474.00-634.00558.00-360.00591.00335.00-176.00-527.00686.00-58.00-236.00-770.00887.0025.00161.00-501.00396.00-153.00416.00-1068.00849.00-294.00341.00-10303.009,694.00-111.00810.00-748.00919.00-366.00555.00-1016.00698.00-348.00-55.00-878.0031.00854.00-911.00160.0073.00799.00204.00-448.00303.00
EBT (QoQ) 67.03%-25.86%-47.54%47.47%54.55%4.90%-78.42%211.14%19.64%165.47%-57.91%17.10%-66.69%158.94%-74.94%337.21%-101.43%5,703.18%-66.72%361.86%60.81%-30.75%-57.85%211.09%3.86%-34.43%-95.64%2,921.41%18.68%7.23%-49.20%84.75%-3.20%34.21%-85.65%481.17%-21.99%39.42%-377.98%111.26%0.67%197.67%-63.99%264.53%-17.85%47.43%-68.36%139.33%-24.97%-0.36%-105.17%52.78%4,117.65%-108.57%194.02%101.82%789.64%-10.58%-41.96%52.39%
Enterprise Value Growth (1y) 15.73%24.38%7.75%-4.20%-40.54%-104.68%-93.63%-43.15%-22.37%-21.27%-12.34%0.51%3.38%38.87%59.66%26.00%25.79%-6.71%-33.32%-25.71%0.80%-17.78%-36.30%-21.93%-80.98%-68.25%-59.41%-58.74%-24.18%-12.36%-22.33%1,218.58%1,025.85%902.71%1,053.67%-53.47%-38.80%6.20%5.53%161.37%171.92%66.77%15.56%-29.61%-29.33%-41.66%-20.29%-26.63%-20.07%-2.40%1.44%68.41%36.22%9.17%-2.66%-25.07%13.51%
Enterprise Value Growth (3y) -13.17%-23.35%-26.13%-14.06%-18.44%-14.91%4.26%-1.77%4.27%7.52%15.46%2.55%10.74%8.41%9.84%-4.29%-10.04%-28.36%-42.55%-34.50%-30.64%-30.58%-38.52%187.05%183.59%158.00%174.12%117.31%108.29%126.23%142.79%149.88%159.16%153.11%138.87%-5.05%5.55%1.10%-0.94%10.51%15.38%-1.71%-2.24%-4.55%-8.36%-14.66%-7.67%-2.54%7.31%
Enterprise Value Growth (5y) -0.77%-4.13%-1.54%-6.66%-4.11%-13.78%-9.78%-10.07%-9.51%-9.41%-5.59%-12.37%-9.84%-7.75%-7.41%85.79%76.89%83.97%104.53%71.10%71.03%83.81%95.76%95.19%105.48%95.93%89.87%76.65%73.06%62.46%67.89%55.27%60.66%58.79%62.70%1.13%5.07%1.94%-0.82%11.24%18.89%
Enterprise Value (QoQ) 0.87%3.79%-3.76%14.84%11.06%-17.38%-17.20%-14.86%-29.53%-11.05%13.35%1.82%-28.37%-2.87%23.27%4.65%18.79%32.11%-40.76%4.37%-16.78%15.19%-32.73%24.54%-38.66%1.86%-18.74%-12.00%-28.90%7.01%-18.24%12.38%-16.63%-1.24%1,181.19%-27.48%1.12%20.28%-47.25%-4.61%75.46%19.53%30.65%-0.76%7.62%-17.18%-20.42%-0.36%-11.16%13.16%-26.75%8.55%8.47%17.60%21.62%-12.20%-13.07%4.85%-6.38%33.01%
EPS (Basic) Growth (1y) 17.51%-48.33%25.76%-35.47%-19.92%20.74%116.54%263.53%124.76%-68.93%-53.63%-77.21%-11.78%-136.79%-22.83%4.16%17.33%1,765.06%73.04%170.98%66.98%-5.48%-9.33%-43.18%-8.83%21.76%-131.16%324.45%42.95%-16.78%880.00%-65.00%-5.88%-7.69%0.00%-1,400.00%-78.13%-41.67%-7.69%117.58%585.71%171.43%36.11%-18.75%-8.33%0.00%-40.82%-103.11%-95.45%-15.79%-110.34%1,338.68%200.00%40.63%1,266.67%300.00%816.67%
EPS (Basic) Growth (3y) 28.36%-42.13%8.09%-18.84%16.66%-28.83%-8.15%-4.79%32.51%23.92%-14.76%-13.67%20.01%79.57%6.58%17.05%21.33%176.60%-35.52%86.96%29.59%-1.43%30.13%-5.49%7.05%-2.21%34.45%-177.25%-33.48%-23.48%109.54%-7.17%12.18%13.48%7.91%22.92%11.20%16.55%-9.40%83.57%-34.14%31.73%-27.72%-32.14%-50.00%5.80%-10.61%15.44%7.72%
EPS (Basic) Growth (5y) 16.96%3.49%11.02%8.58%25.48%16.78%3.99%5.85%28.78%16.98%-16.81%9.18%17.64%42.46%24.10%18.96%19.17%75.65%30.70%-99.67%-14.83%-12.41%15.26%14.05%12.97%8.17%25.02%22.50%13.09%3.99%50.81%-15.10%-43.26%4.24%-15.74%-6.51%-28.45%13.40%-2.14%17.29%51.03%
EPS (Basic) (QoQ) 220.42%-54.11%-47.63%52.60%40.89%11.70%-73.13%89.37%112.44%100.33%-54.89%17.08%-70.64%199.02%-77.83%353.18%-112.25%727.21%-70.07%410.48%73.78%-34.82%-53.14%214.57%-1.63%-37.47%-70.63%404.77%31.36%-116.00%500.00%70.00%-23.53%50.00%-82.05%357.14%-25.00%62.50%-333.33%107.69%100.00%157.14%-55.56%200.00%-20.83%28.95%-73.47%238.46%-13.64%-23.68%-101.39%595.47%1,500.00%-109.38%266.67%20.00%650.00%-22.22%-42.86%175.00%
EPS (Weighted Average and Diluted) Growth (1y) -18.04%840.00%-63.16%-9.09%-8.00%0.00%-1,400.00%-76.67%-39.13%-5.41%117.58%571.43%171.43%37.14%-25.00%-8.51%0.00%-39.58%-103.32%-95.35%-18.42%-110.34%1,102.85%200.00%45.16%1,266.67%400.00%816.67%
EPS (Weighted Average and Diluted) Growth (3y) -22.86%108.01%-5.57%12.51%14.98%9.06%19.68%12.75%18.22%-7.80%83.63%-34.14%30.34%-27.77%-37.00%-49.65%5.80%-9.99%18.56%8.55%
EPS (Weighted Average and Diluted) Growth (5y) 4.49%50.81%-15.11%-42.92%4.40%-15.79%-10.59%-27.52%14.37%-1.11%17.29%51.03%
EPS (Weighted Average and Diluted) (QoQ) -116.39%480.00%73.68%-24.24%48.00%-81.08%328.57%-23.33%60.87%-345.95%107.69%100.00%150.00%-54.29%193.75%-19.15%26.32%-75.00%258.33%-11.63%-23.68%-101.38%601.43%1,450.00%-109.68%233.33%50.00%650.00%-22.22%-42.86%175.00%
FCF Margin Growth (1y) -326.00702.001,906.001,457.00958.00314.00-1124.00-653.00179.00-931.00-618.00-41.0088.0021.00222.00-81.00-384.00-11.00-22.00-101.00808.0072.00911.00666.00-64.0044.00-260.00-866.00-311.00-125.00-557.00386.0039.00882.00-4261.001,793.00339.00-770.004,925.00-341.00-287.00-170.00-1072.00-1480.00-1399.00-1687.001,526.00-39.001,522.003,057.0025.00134.00-75.00-1541.00-629.00-271.00
FCF Margin Growth (3y) 811.0086.00164.00763.001,225.00-595.00-1520.00-775.00-117.00-920.00-418.00-224.00512.0083.001,111.00484.00360.00106.00629.00-301.00433.00-8.0094.00186.00-336.00801.00-5078.001,313.0068.00-13.00107.001,838.0092.00-59.00-409.00-28.00-1346.00-2628.005,378.00-1860.00-164.001,200.00478.00-1386.0049.00-171.00922.00-177.00
FCF Margin Growth (5y) 515.0096.00364.00581.001,649.00-534.00-631.00-210.00627.00-804.00233.00-424.00137.002.00294.004.0089.00863.00-4189.001,878.00812.00104.00758.001,638.00-283.00-139.00-1225.00-508.00-1618.00-1871.00560.00319.00215.001,311.001,142.0067.00101.00-1111.004,774.00-1998.00
FCF Margin (QoQ) 21.00-11.00-856.00520.001,049.001,193.00-1304.0021.00405.00-245.00-833.00852.00-704.0067.00-256.00981.00-771.00268.00-560.00679.00-398.00257.00-639.001,588.00-1134.001,096.00-884.00858.00-1025.00792.00-1490.001,413.00-839.00359.00-547.001,067.003.00-4784.005,507.00-387.00-1106.00911.00242.00-333.00-990.009.00-166.00-252.00-1278.003,222.00-1731.001,309.00257.00190.00-1622.001,101.00-1209.001,102.00-1265.00
FCF Payout Ratio Growth (1y) -12.36%56.03%118.53%27.70%-92.56%-15.17%136.65%196.17%-43.13%548.26%1,785.46%-2,702.03%-605.15%-105.49%-92.81%32.86%127.00%227.52%-2.90%935.57%-8.76%-1,731.67%64.29%-106.28%
FCF Payout Ratio Growth (3y) -47.76%19.12%-27.26%-14.91%4.52%-64.33%-41.65%48.93%-8.12%-23.16%9.59%426.52%7.56%-46.47%-51.42%29.38%
FCF Payout Ratio Growth (5y) 44.19%-35.65%16.94%-46.97%-16.40%-3.42%-39.67%-9.70%-81.17%32.47%
FCF Payout Ratio (QoQ) 589.63%865.82%-43.71%-181.36%57.02%-66.93%-5.78%16.26%1,689.70%-3.83%-230.03%77.43%80.55%225.96%-1,314.34%109.08%-8.15%-4.09%10,349.28%-99.01%-1,742.55%109.66%-499.40%
Free Cash Flow Growth (1y) -1,185.14%1,482.89%4,760.34%171.53%314.09%39.62%-55.72%-102.12%26.88%-87.53%-75.74%-320.01%18.40%8.12%96.33%-146.61%-45.74%-6.82%-5.24%-81.27%151.51%56.16%244.75%294.15%7.42%46.71%-6.41%-211.83%-17.60%-44.07%-50.33%87.92%2.49%680.05%-387.37%2,618.00%17.88%-78.83%179.03%13.32%-4.18%-61.53%-91.29%-105.67%-129.17%-2,273.60%1,572.09%-49.58%472.76%178.91%3.20%112.92%18.34%-106.58%-34.41%-1,813.04%
Free Cash Flow Growth (3y) 208.91%40.22%73.47%60.05%73.43%-42.68%-40.48%-30.45%-6.58%-49.91%-23.30%-165.79%17.35%16.30%85.80%120.21%13.60%28.76%45.14%-57.89%30.58%8.62%17.02%35.99%-3.19%85.67%-49.42%50.38%-0.15%-2.61%4.10%75.94%5.00%-14.03%-41.72%-17.39%-32.56%-55.64%46.61%-27.98%1.38%87.56%14.57%-77.79%8.77%-46.25%124.52%-49.04%
Free Cash Flow Growth (5y) 80.08%22.67%57.57%22.20%44.91%-22.81%-7.18%-5.01%17.11%-22.04%7.80%-109.92%7.42%5.24%24.42%-3.23%4.37%56.25%-44.79%69.45%21.88%16.18%29.48%56.82%0.49%-12.21%-37.95%-17.28%-17.90%-57.61%10.45%21.81%4.71%61.24%27.84%18.26%7.77%-15.91%22.69%-17.22%
Free Cash Flow (QoQ) 49.93%-24.24%-2,450.50%59.36%318.71%132.62%-65.41%21.65%42.63%-26.22%-101.66%7,374.63%-85.98%43.46%-128.70%2,150.76%-87.20%160.51%-136.05%551.22%-78.01%164.92%-168.97%726.09%-86.35%484.84%-61.16%246.42%-81.36%273.09%-146.41%355.24%-87.35%231.31%-111.29%2,266.07%-3.69%-222.06%198.89%1.40%-82.70%355.54%41.80%-14.26%-93.05%3.20%-192.25%-341.18%-417.52%179.39%-108.25%1,199.44%9.56%3.82%-98.97%9,969.57%-106.09%1,135.46%-126.99%
Gross Margin Growth (1y) -172.00-371.00-268.00-357.001.00360.00451.00403.00289.00-84.00-61.00-91.00-148.00-24.00-10.0040.00149.00226.00206.00171.00-18.00-48.00-174.00116.00175.00269.00370.00156.00142.00-19.00-36.00-51.00-21.00104.00116.00-1925.00133.00104.00249.002,470.00326.00252.00107.00-67.00-70.00-198.00-349.0054.00-132.00198.00297.00260.00500.00197.00330.00138.00110.00
Gross Margin Growth (3y) 117.00-96.00122.00-45.00142.00252.00379.00352.00290.00118.00135.00119.00-17.00154.0023.00327.00306.00447.00403.00443.00298.00201.00160.00222.00296.00354.00450.00-1819.00254.00188.00328.00494.00438.00460.00471.00477.00389.00157.007.002,456.00125.00252.0055.00247.00299.00197.00278.00452.00478.00
Gross Margin Growth (5y) 119.00107.00318.00165.00273.00430.00412.00639.00446.00339.00332.00392.00300.00403.00357.00433.00427.00532.00482.00-1532.00411.00409.00525.00767.00755.00709.00806.00583.00511.00242.0086.00481.00237.00459.00419.00791.00757.00552.00634.002,854.00734.00
Gross Margin (QoQ) 114.00-37.00-32.00-218.00-85.0067.00-120.00140.00273.00158.00-168.0026.00-99.00181.00-199.00-31.0025.00194.00-148.0078.00102.00174.00-184.00-111.0072.0049.00106.00-52.00166.00150.00-108.00-66.004.00134.00-122.00-36.00129.00145.00-2163.002,022.00100.00290.0058.00-122.0026.00145.00-117.00-125.00-102.00-6.00287.00-310.00227.0093.00250.00-70.00-76.00226.0058.00-99.00
Gross Profit Growth (1y) 4.75%-3.53%-1.64%-11.10%-8.55%4.00%7.85%14.15%10.00%-1.86%-2.62%-3.35%-1.86%6.68%-6.82%-5.67%1.98%-3.13%4.20%3.39%3.39%0.16%0.89%7.96%10.77%18.77%30.74%20.14%12.93%8.20%6.05%4.40%3.40%0.47%7.22%-75.78%-24.70%-9.97%-9.45%342.20%49.32%27.10%24.15%13.97%0.09%-8.93%-0.14%-8.28%-2.71%7.03%-7.69%6.15%4.10%30.55%8.94%8.82%8.89%
Gross Profit Growth (3y) 1.76%-0.51%1.09%-0.64%-0.43%2.88%-0.72%1.34%3.26%0.47%-1.85%-1.95%1.15%1.16%-0.69%1.74%5.31%4.84%11.18%10.28%8.95%8.78%11.84%10.64%8.95%8.89%14.13%-32.77%-4.20%-0.71%0.98%3.80%5.15%4.76%6.43%6.87%4.02%1.39%3.93%66.58%13.29%7.40%4.60%3.53%0.45%8.36%0.14%1.94%3.32%
Gross Profit Growth (5y) 1.07%0.35%0.06%-0.88%0.81%1.11%0.57%3.04%4.75%3.83%4.52%4.10%5.30%5.87%6.31%5.72%6.40%4.61%9.34%-19.45%0.14%3.09%6.31%7.72%7.78%8.12%10.82%8.89%5.62%2.53%5.01%3.17%2.51%2.31%2.13%3.51%2.65%7.81%2.46%39.80%10.51%
Gross Profit (QoQ) 19.01%-13.76%-3.10%5.32%9.60%-12.07%-12.41%8.33%24.65%-8.82%-7.29%4.40%11.21%-9.53%-7.99%6.02%20.88%-20.97%-6.86%14.62%14.82%-15.00%-7.58%14.62%11.24%-14.39%-1.09%17.59%19.27%-5.75%-9.11%10.54%14.27%-7.62%-10.52%9.47%11.04%-1.42%-79.79%240.34%32.76%-0.85%-1.29%14.92%13.01%-3.15%-9.39%0.92%2.83%6.20%-16.78%7.05%13.13%-8.41%-4.30%4.99%41.87%-23.57%-4.41%5.06%
Interest Coverage Ratio Growth (1y) -1.53%-18.05%0.75%-27.38%0.77%5.70%97.49%115.22%41.60%-30.75%-47.85%-31.35%1.22%-8.68%56.64%4.46%73.15%367.08%69.75%30.86%12.87%-10.72%-30.53%23.13%33.72%20.43%107.68%52.60%0.48%45.34%1.46%-23.01%11.46%-46.13%-6.26%-1,069.04%-71.32%-50.56%-29.22%113.40%267.73%353.64%633.85%224.27%116.58%-9.73%-73.62%-95.67%-88.30%-1.20%-99.59%170.55%6.99%27.86%29,196.64%351.06%313.64%
Interest Coverage Ratio Growth (3y) 12.00%-15.66%1.24%2.37%13.03%-12.57%17.28%15.57%35.39%43.48%11.51%-2.10%25.53%56.16%22.70%18.95%37.74%71.25%34.79%34.97%14.89%16.04%13.54%13.09%14.41%-1.94%25.47%-137.43%-31.52%-27.12%-12.36%-0.01%5.54%6.51%69.49%61.48%31.70%26.50%11.07%26.39%-2.32%59.34%-80.09%-27.57%-35.27%4.47%-31.94%-19.15%-19.69%
Interest Coverage Ratio Growth (5y) 19.75%20.67%22.50%7.96%23.06%22.75%13.72%19.99%30.23%26.00%14.87%12.01%21.59%46.14%31.23%14.61%23.96%31.50%18.42%-82.68%-13.48%-16.08%-0.58%13.44%9.57%16.16%59.30%37.68%20.67%9.65%5.44%-32.48%-21.51%1.50%-65.02%-13.18%-22.15%20.66%10.37%17.39%32.76%
Interest Coverage Ratio (QoQ) 22.91%-15.16%-31.64%38.14%2.29%4.30%-50.73%91.68%7.29%94.89%-46.30%26.11%-47.53%46.75%-29.31%85.94%-52.66%151.72%-52.86%208.20%27.70%-8.52%-63.66%165.84%1.00%-28.81%-35.58%188.71%-9.03%22.76%-52.67%90.09%31.59%-14.31%-64.08%175.20%-36.40%49.11%-471.29%108.15%9.63%113.49%-29.72%123.55%35.24%245.35%-68.94%49.31%-43.63%0.93%-94.90%303.48%375.86%-99.58%3,281.88%59.56%468.70%-4.53%-47.93%46.32%
Net Cash Flow Growth (1y) -650.94%236.06%644.93%221.54%633.46%42.20%-209.26%-114.11%20.25%-67.42%-113.45%-237.88%-155.83%-692.71%169.88%68.93%182.92%46.13%4.06%-1,608.52%133.22%79.12%-24.61%156.09%26.09%-422.00%79.92%-256.36%-27.79%-86.78%105.98%105.40%-32.44%35.51%141.02%-2,385.22%102.18%898.17%-228.65%260.69%-494.01%-127.71%90.00%-162.46%87.70%22.30%302.53%-76.55%251.97%217.34%-17.91%62.64%13.54%-196.91%-42.26%38.33%
Net Cash Flow Growth (3y) 228.17%38.04%-168.57%16.64%-53.00%-68.05%17.68%-29.03%-17.74%-44.86%52.58%-161.75%2.59%-38.67%36.59%70.74%64.34%16.26%12.18%-146.54%28.53%-26.75%40.85%26.98%-14.95%-84.57%107.49%-57.81%-0.45%126.46%-103.18%58.52%-94.71%-12.56%-32.19%-192.15%-43.90%-19.78%-36.12%-21.01%-9.69%-36.79%29.39%-34.11%30.30%4.04%43.58%25.91%
Net Cash Flow Growth (5y) 74.89%-15.01%66.07%-25.19%54.93%-18.22%5.04%7.25%10.36%-25.67%32.64%-73.52%-0.34%-53.42%32.16%17.62%26.11%6.69%47.61%-79.23%23.74%65.67%-60.54%30.19%-47.16%-69.29%-25.79%-31.53%-19.90%-15.66%5.29%-16.95%0.12%26.97%-12.41%-76.50%11.08%-14.34%-34.18%16.40%
Net Cash Flow (QoQ) -855.07%130.47%-528.55%44.12%286.48%66.81%-30.08%145.28%-50.29%-228.17%90.97%2,190.76%-86.53%-939.78%85.71%-245.45%-42.97%199.00%-106.35%1,022.12%-192.87%291.26%-204.31%225.87%-108.32%790.44%-22.39%182.94%-134.43%337.98%-167.45%230.67%-189.05%362.46%-98.23%1,534.51%-184.99%1,080.87%-116.77%244.61%235.54%-258.10%120.95%-454.58%76.40%42.92%-30.80%30.17%-49.05%248.78%-214.02%160.10%15.08%4.09%-151.88%282.69%-198.22%162.02%-155.42%
Net Income Growth (1y) 17.57%-48.29%25.86%-35.43%-19.88%20.86%116.80%264.03%125.08%-68.87%-53.57%-77.21%-11.77%-136.75%-22.85%4.21%17.39%1,766.31%73.16%171.22%67.13%-5.45%-9.31%-42.94%-8.42%21.92%-130.99%334.64%44.82%-17.04%886.15%-62.99%-4.14%-1.50%4.26%-1,375.30%-78.25%-40.85%-6.67%117.80%615.68%169.89%37.40%-23.21%-10.57%-1.53%-41.42%-103.22%-94.45%-15.74%-100.70%150.00%-120.83%42.32%-550.00%-1,675.00%4,905.00%
Net Income Growth (3y) 28.47%-42.05%8.21%-18.78%16.74%-28.83%-8.08%-4.73%32.59%24.00%-14.72%-13.63%20.07%79.57%6.61%17.27%21.57%176.80%-35.48%88.77%30.38%-1.48%30.24%-2.82%8.33%-0.12%36.44%-182.36%-32.92%-21.52%112.90%-5.64%14.27%16.29%10.16%20.36%11.65%16.27%-9.10%83.61%-29.17%30.83%-26.11%-76.88%-26.21%5.70%-26.55%-31.11%-17.78%
Net Income Growth (5y) 17.04%3.57%11.10%8.65%25.57%16.85%4.05%6.00%28.97%17.06%-16.81%9.83%18.08%42.41%24.17%21.00%20.06%77.66%31.87%-102.14%-14.31%-11.04%16.54%15.82%14.62%9.73%26.64%22.90%14.08%5.14%52.16%-15.11%-40.58%5.46%-14.93%-51.06%-15.05%13.52%-15.26%48.95%28.89%
Net Income (QoQ) 220.58%-54.11%-47.63%52.60%41.00%11.70%-73.14%89.37%112.70%100.36%-54.89%17.08%-70.58%198.81%-77.86%353.18%-112.26%727.28%-70.09%410.49%73.95%-34.81%-53.15%214.57%-1.59%-37.47%-70.52%404.88%31.02%-115.89%513.51%68.22%-24.94%50.58%-80.53%335.74%-22.87%59.37%-338.10%107.43%109.78%151.46%-54.58%198.73%-20.89%28.02%-74.62%247.89%-12.90%-23.84%-101.39%700.00%1,221.88%-100.63%200.00%-350.00%9,130.00%-102.88%-142.31%862.70%
Net Income towards Common Stockholders Growth (1y) 17.57%-48.29%25.86%-35.43%-19.88%20.86%116.80%264.03%125.08%-68.87%-53.57%-77.21%-11.77%-136.75%-22.85%4.21%17.39%1,766.31%73.16%171.22%67.13%-5.45%-9.31%-42.94%-8.42%21.92%-130.99%334.64%44.82%-17.04%886.15%-62.99%-4.14%-1.50%4.26%-1,375.30%-78.25%-40.85%-6.67%117.80%615.68%169.89%37.40%-23.21%-10.57%-1.53%-41.42%-103.22%-94.45%-15.74%-100.70%150.00%-120.83%42.32%-550.00%-1,675.00%4,905.00%
Net Income towards Common Stockholders Growth (3y) 28.47%-42.05%8.21%-18.78%16.74%-28.83%-8.08%-4.73%32.59%24.00%-14.72%-13.63%20.07%79.57%6.61%17.27%21.57%176.80%-35.48%88.77%30.38%-1.48%30.24%-2.82%8.33%-0.12%36.44%-182.36%-32.92%-21.52%112.90%-5.64%14.27%16.29%10.16%20.36%11.65%16.27%-9.10%83.61%-29.17%30.83%-26.11%-76.88%-26.21%5.70%-26.55%-31.11%-17.78%
Net Income towards Common Stockholders Growth (5y) 17.04%3.57%11.10%8.65%25.57%16.85%4.05%6.00%28.97%17.06%-16.81%9.83%18.08%42.41%24.17%21.00%20.06%77.66%31.87%-102.14%-14.31%-11.04%16.54%15.82%14.62%9.73%26.64%22.90%14.08%5.14%52.16%-15.11%-40.58%5.46%-14.93%-51.06%-15.05%13.52%-15.26%48.95%28.89%
Net Income towards Common Stockholders (QoQ) 220.58%-54.11%-47.63%52.60%41.00%11.70%-73.14%89.37%112.70%100.36%-54.89%17.08%-70.58%198.81%-77.86%353.18%-112.26%727.28%-70.09%410.49%73.95%-34.81%-53.15%214.57%-1.59%-37.47%-70.52%404.88%31.02%-115.89%513.51%68.22%-24.94%50.58%-80.53%335.74%-22.87%59.37%-338.10%107.43%109.78%151.46%-54.58%198.73%-20.89%28.02%-74.62%247.89%-12.90%-23.84%-101.39%700.00%1,221.88%-100.63%200.00%-350.00%9,130.00%-102.88%-142.31%862.70%
Net Margin Growth (1y) 20.00-333.0074.00-61.00-32.0083.00509.00312.00267.00-283.00-493.00-337.00-63.00-172.00-76.0012.0080.00835.00265.00194.00313.00-51.00-82.00-141.00-119.0060.00-684.00452.00224.00-189.001,160.00-401.00-71.000.00-7.00-7524.00-604.00-202.0078.007,814.001,037.00499.00139.00-169.00-151.0040.00-551.00-350.00-1076.00-175.00-685.0018.00-77.0098.00-29.00-93.00637.00
Net Margin Growth (3y) 255.00-533.0090.00-86.00172.00-372.00-60.00-13.00284.00380.00-305.00-132.00330.00612.00106.0064.00274.00844.00-501.00505.00418.00-180.00393.00-90.0034.00-129.00468.00-7473.00-451.00-391.001,230.00-111.00362.00297.00209.00121.00281.00337.00-335.007,295.00-191.00364.00-1097.00-501.00-1305.00-37.00-1264.00-425.00-517.00
Net Margin Growth (5y) 272.00130.00278.00119.00564.00412.00122.0040.00478.00389.00-1071.00180.00435.00483.00582.00116.00427.00655.00651.00-7420.00-258.00-382.00464.00200.00467.00168.00685.00172.00434.00148.00818.00-630.00-866.00162.00-1026.00-211.00-872.00260.00-1048.007,220.00369.00
Net Margin (QoQ) 422.00-312.00-162.0072.0068.0095.00-297.00101.00183.00521.00-493.0056.00-366.00311.00-338.00330.00-475.00407.00-250.00399.00279.00-164.00-320.00517.00-85.00-194.00-380.00539.0094.00-938.00757.00311.00-318.00410.00-804.00641.00-248.00403.00-8321.007,561.00155.00683.00-584.00784.00-383.00322.00-892.00802.00-192.00-269.00-691.0076.00709.00-778.0011.00-20.00885.00-905.00-53.00710.00
Operating Income Growth (1y) -6.26%-22.72%11.47%-29.77%7.28%-0.32%64.64%118.36%36.06%-27.39%-48.39%-34.63%-10.98%-24.70%14.72%-26.89%9.18%222.77%8.51%21.89%26.26%-11.50%-7.07%7.95%0.97%5.04%61.46%23.35%8.95%-14.06%14.86%-18.61%7.40%2.22%-11.01%-812.65%-46.08%-30.10%-0.93%123.75%134.29%102.47%32.22%-28.42%-7.96%-26.47%-32.79%-87.01%-82.52%10.36%-99.62%111.11%-6.03%38.82%31,833.33%416.75%411.93%
Operating Income Growth (3y) 11.02%-17.61%-1.79%0.08%9.12%-18.32%-0.84%1.43%9.76%20.85%-13.71%-16.49%7.06%29.09%4.97%-1.28%11.65%44.23%17.64%17.52%11.57%-7.21%19.89%2.72%5.72%-2.65%18.17%-109.19%-14.23%-15.00%0.42%11.27%10.71%13.10%5.24%6.60%5.16%1.34%-4.16%26.45%-27.76%18.00%-84.98%-41.88%-46.73%4.05%-6.47%12.33%-5.62%
Operating Income Growth (5y) 5.87%6.33%3.35%-2.23%12.36%9.26%-0.34%6.55%11.01%10.41%-0.73%-4.95%6.19%14.19%16.49%-0.69%10.25%21.39%10.72%-62.74%-4.26%-10.61%8.72%12.90%8.34%5.48%16.67%3.99%6.35%-1.78%-2.09%-33.70%-26.24%3.26%-68.74%-19.78%-28.19%9.78%1.39%17.51%12.64%
Operating Income (QoQ) 37.41%-16.62%-34.28%24.51%13.28%20.26%-58.60%90.20%5.26%98.63%-45.09%18.52%-43.83%41.20%-30.46%61.41%-52.49%115.12%-55.68%141.04%40.46%-27.68%-50.22%149.68%-1.54%-24.06%-42.17%133.55%2.42%16.73%-55.82%106.28%-19.21%56.00%-68.69%172.22%-23.11%35.80%-350.72%120.60%-0.33%92.49%-39.90%103.19%-13.87%25.70%-67.46%161.29%-31.19%14.89%-93.71%251.52%334.48%-99.60%3,383.33%56.46%541.90%-8.72%-43.63%55.00%
Operating Margin Growth (1y) -106.00-237.0064.00-159.00116.0022.00636.00471.00246.00-192.00-754.00-305.00-124.00-152.00190.00-132.0094.00895.0085.00103.00218.00-156.00-120.0013.00-69.00-76.00319.0034.00-10.00-213.0099.00-141.0040.0030.00-214.00-9488.00-315.00-175.00170.009,843.00576.00442.00115.00-316.00-132.00-244.00-540.00-444.00-1082.0058.00-928.0080.00-4.0092.001,251.00593.00858.00
Operating Margin Growth (3y) 256.00-407.00-53.007.00239.00-322.0072.0035.00217.00550.00-479.00-333.00188.00586.00154.00-15.00243.00663.00283.00150.00138.00-445.00297.00-95.00-40.00-259.00204.00-9596.00-285.00-358.0055.00214.00301.00297.0071.0039.00129.0023.00-255.009,083.00-638.00257.00-1353.00-680.00-1218.00-93.00-217.00229.00-228.00
Operating Margin Growth (5y) 227.00335.00221.00-21.00551.00416.0037.00151.00365.00318.00-281.00-286.00109.00297.00572.00-123.00272.00479.00169.00-9480.00-137.00-590.00253.00261.00222.008.00488.00-69.00159.00-160.00-370.00-546.00-913.00112.00-1397.00-325.00-957.00173.0068.009,756.00216.00
Operating Margin (QoQ) 141.00-37.00-288.0077.0010.00264.00-510.00353.00-84.00878.00-676.00128.00-522.00317.00-227.00309.00-551.00659.00-548.00535.00249.00-151.00-530.00649.00-125.00-115.00-396.00567.00-131.00279.00-681.00523.00-334.00592.00-922.00704.00-344.00348.00-10196.009,878.00-204.00693.00-522.00610.00-339.00366.00-953.00794.00-450.0070.00-858.00156.00690.00-917.00150.0073.00786.00242.00-508.00338.00
Profit After Tax Growth (1y) 14.25%-48.89%21.20%-36.85%-11.93%20.86%117.09%264.03%101.32%-68.23%-53.31%-76.23%-11.31%-136.01%-23.17%2.03%15.49%1,766.31%72.67%165.67%68.18%-5.43%-9.27%-42.94%-8.99%21.90%-131.61%334.64%45.42%-17.04%870.97%-62.99%-4.32%-1.50%4.17%-1,375.30%-78.28%-40.85%-6.67%117.80%614.75%169.89%37.40%-23.21%-10.57%-1.53%-41.42%-103.22%-94.45%-15.74%-109.24%1,225.00%136.46%42.32%1,422.64%342.22%860.79%
Profit After Tax Growth (3y) 26.53%-41.88%7.10%-18.25%16.28%-28.83%-8.00%-4.07%27.28%24.00%-14.76%-13.63%19.88%78.36%6.37%15.65%20.91%176.80%-35.63%87.47%30.57%-1.48%30.28%-2.82%8.19%-0.13%36.42%-182.36%-32.89%-21.52%111.76%-5.64%14.11%16.29%10.13%20.36%11.57%16.27%-9.10%83.61%-29.20%30.83%-27.54%-34.72%-51.03%5.70%-10.54%17.00%8.05%
Profit After Tax Growth (5y) 15.72%3.33%10.26%8.17%25.02%16.86%4.06%6.00%25.84%17.06%-16.84%9.83%17.92%41.83%24.01%20.00%19.72%77.66%31.80%-101.35%-14.28%-11.04%16.54%15.82%14.48%9.72%26.63%22.90%14.08%5.14%51.70%-15.11%-40.63%5.46%-15.69%-8.79%-28.85%13.52%-1.69%17.28%51.81%
Profit After Tax (QoQ) 206.45%-52.90%-48.44%53.51%37.09%11.70%-73.14%114.08%88.15%100.63%-54.95%18.39%-70.30%194.83%-77.07%341.79%-112.06%729.07%-69.55%400.05%73.95%-34.81%-53.15%216.54%-2.18%-37.46%-70.53%404.88%31.02%-116.22%505.18%68.92%-25.26%50.71%-80.55%336.77%-23.05%59.37%-338.10%107.44%109.51%151.46%-54.58%198.73%-20.89%28.02%-74.62%247.89%-12.90%-23.84%-101.39%700.00%1,221.88%-108.35%269.81%26.11%695.59%-22.37%-43.22%173.99%
Property, Plant & Equipment (Net) Growth (1y) 2.82%-9.79%-8.67%-7.17%-6.07%-4.76%-4.13%-6.29%-8.00%-9.07%-10.87%-11.88%-9.72%-5.27%-0.31%3.71%3.49%2.29%0.71%-1.52%1.89%1.08%7.84%9.09%5.83%8.07%8.52%11.78%16.28%18.79%14.97%-0.68%-7.12%-10.24%-14.17%-4.30%0.27%1.87%10.58%11.56%14.81%19.83%23.92%27.12%28.54%23.88%9.30%7.77%3.94%3.22%0.98%-0.09%-1.94%-3.10%
Property, Plant & Equipment (Net) Growth (3y) -3.44%-7.90%-7.93%-8.48%-7.94%-6.39%-5.20%-5.04%-4.92%-4.13%-3.64%-3.45%-1.63%-0.69%2.68%3.67%3.72%3.77%5.63%6.29%7.83%9.07%10.40%6.59%4.55%4.84%2.31%2.04%2.69%2.80%2.95%1.97%2.26%3.10%5.55%10.72%13.95%14.78%14.41%15.19%15.32%15.29%11.00%11.03%9.42%7.40%
Property, Plant & Equipment (Net) Growth (5y) -4.37%-5.42%-4.76%-4.78%-3.83%-3.24%-1.54%-1.65%-1.51%-0.76%0.93%1.88%3.21%4.69%6.20%4.34%3.80%3.57%3.07%2.68%3.15%3.48%5.01%5.27%5.64%7.06%7.97%8.54%9.83%10.03%8.12%7.75%7.39%6.98%5.36%7.88%8.57%8.63%
Property, Plant & Equipment (Net) (QoQ) -1.09%-3.29%-2.30%-3.47%0.13%-1.70%-1.14%-2.13%0.79%-3.91%-2.95%-3.27%-1.20%-5.00%-0.57%1.50%3.97%-1.17%-0.78%0.32%2.37%-3.36%2.66%-0.47%9.21%-2.24%-0.41%1.64%9.67%0.70%3.59%3.83%6.14%-13.01%-3.12%0.35%1.49%-3.01%1.51%1.95%10.16%-2.14%4.46%6.42%13.91%0.39%5.63%2.56%0.50%-1.01%1.87%1.85%-1.67%-2.07%-0.01%0.64%
Return on Assets Growth (1y) 0.002.003.004.003.00-1.00-3.00-4.00-4.00-2.00-1.00-1.004.005.006.006.002.001.000.00-2.00-1.00-3.00-1.001.000.006.002.001.001.00-4.00-10.00-11.00-12.00-11.005.0010.0012.0013.005.002.000.00-2.00-3.00-5.00-5.00-6.00-5.00-3.00-1.001.000.002.00
Return on Assets Growth (3y) -1.00-1.00-1.00-1.003.002.001.001.002.004.005.004.005.003.005.006.001.004.002.000.000.00-1.00-9.00-10.00-11.00-9.00-3.00-1.001.00-2.000.000.000.000.007.006.006.005.00-3.00-6.00-6.00-8.00-8.00-6.00
Return on Assets Growth (5y) 6.005.005.004.004.000.001.001.001.007.006.006.006.005.00-3.00-5.00-10.00-11.00-4.00-2.000.001.001.001.001.002.00-1.00-5.00-4.00-10.00-8.00-8.00-7.00-6.002.006.00
Return on Assets (QoQ) 0.000.000.000.002.001.001.00-1.00-2.00-1.000.00-1.000.000.000.004.001.001.001.000.000.000.00-1.000.00-2.002.001.00-1.004.00-2.00-1.000.00-1.00-8.00-2.00-1.000.007.003.001.001.000.000.000.00-1.00-1.00-3.000.00-2.000.000.001.000.000.001.00
Return on Capital Employed Growth (1y) 1.003.006.006.005.00-1.00-4.00-6.00-5.000.001.001.006.006.006.006.000.00-1.00-2.00-2.00-1.002.003.004.003.001.00-3.00-5.00-3.00-7.00-20.00-21.00-21.00-19.0010.0016.0019.0020.007.003.00-1.00-4.00-5.00-9.00-8.00-9.00-7.00-4.00-2.005.007.0010.00
Return on Capital Employed Growth (3y) 1.002.003.002.007.004.003.001.001.004.005.005.004.007.008.008.001.002.00-2.00-3.00-2.00-4.00-20.00-22.00-21.00-25.00-13.00-10.00-5.00-5.00-3.00-2.00-3.00-2.0011.009.0011.007.00-6.00-10.00-11.00-8.00-5.00-3.00
Return on Capital Employed Growth (5y) 7.006.007.006.005.005.004.003.002.007.005.005.004.000.00-15.00-18.00-23.00-24.00-11.00-8.00-4.00-2.00-3.00-3.00-3.00-9.00-11.00-16.00-14.00-19.00-16.00-15.00-13.00-6.0011.0016.00
Return on Capital Employed (QoQ) 0.00-1.002.000.003.002.002.00-2.00-4.00-1.000.000.001.000.001.005.000.001.000.00-2.000.000.000.00-1.003.001.001.00-2.001.00-3.00-1.00-1.00-3.00-15.00-2.00-1.000.0013.004.002.001.000.000.00-1.00-3.00-1.00-4.000.00-4.000.000.001.004.002.002.00
Return on Equity Growth (1y) -50.00-194.00-2996.00725.00332.00398.003,187.00-541.00-131.00-30.00-6.000.0027.009.0013.0015.00-19.00-17.00-22.00-26.00-17.00-23.00-6.003.000.0034.00-6.00-21.00-17.00-41.00-39.00-36.00-36.00-35.0020.0038.0044.0046.0014.002.00-3.00-11.00-12.00-18.00-18.00-19.00-15.00-8.00-3.002.001.006.00
Return on Equity Growth (3y) 151.00175.00185.00184.00228.00377.003,194.00-526.00-123.00-38.00-16.00-11.00-9.00-31.00-16.00-7.00-36.00-6.00-35.00-43.00-34.00-31.00-52.00-53.00-53.00-43.00-26.00-19.00-9.00-31.00-6.004.005.000.0022.0022.0023.0017.00-14.00-24.00-25.00-27.00-26.00-20.00
Return on Equity Growth (5y) 159.00167.00175.00173.00192.00337.003,165.00-548.00-140.00-27.00-28.00-28.00-26.00-38.00-61.00-64.00-89.00-83.00-54.00-42.00-26.00-20.00-18.00-13.00-12.00-7.00-24.00-35.00-31.00-60.00-33.00-22.00-17.00-17.007.0020.00
Return on Equity (QoQ) -12.00-12.00-4.00-22.00-155.00-2814.003,716.00-415.00-89.00-25.00-11.00-5.0012.00-2.00-6.0023.00-6.002.00-3.00-12.00-4.00-4.00-7.00-3.00-10.0013.003.00-6.0023.00-27.00-12.00-2.00-1.00-25.00-8.00-3.000.0031.0010.004.002.00-2.00-2.00-2.00-5.00-3.00-8.00-2.00-6.000.000.003.00-1.00-1.004.00
Return on Invested Capital Growth (1y) -11.00-11.00303.00-4.005.00-2.00-6.00-8.00-5.000.000.001.0019.0057.0057.0052.00-2.00-52.00-50.00-46.00-10.00-6.00-4.00-1.00-4.0012.004.00-2.000.00-10.00-20.00-21.00-21.0022.0029.0030.006.000.00-4.00-8.00-6.00-10.00-3.0011.00
Return on Invested Capital Growth (3y) -12.00-13.00298.00-12.0019.0055.0051.0044.0012.005.007.007.007.00-1.003.005.00-16.00-45.00-50.00-49.00-14.00-3.00-23.00-25.00-19.00-2.000.008.00-1.00-1.002.003.001.0015.00-14.00-17.00-14.00-7.00-4.00
Return on Invested Capital Growth (5y) 6.00-8.00305.00-6.007.00-2.00-3.00-3.00-2.0012.007.004.003.001.00-17.00-37.00-77.00-56.00-47.00-6.006.00-1.00-1.00-1.003.00-2.00-6.00-12.00-10.00-5.0019.00
Return on Invested Capital (QoQ) 3.00-312.00310.00-13.003.003.002.00-4.00-4.00-1.000.000.002.00-1.000.0018.0039.00-1.00-5.00-35.00-11.001.00-1.000.00-6.003.002.00-2.0010.00-5.00-4.000.000.00-2.000.0019.005.005.001.00-5.00-1.001.00-3.00-3.002.005.002.003.00
Return on Sales Growth (1y) -1.00-1.000.001.002.003.002.00-1.00-2.00-3.00-3.00-2.00-1.00-1.002.003.004.004.002.001.000.00-1.00-1.00-2.00-1.000.00-1.004.002.001.002.00-1.00-7.00-9.00-10.00-10.006.0010.0012.0013.004.001.000.00-2.00-2.00-5.00-5.00-6.00-5.00-2.00-1.000.000.002.00
Return on Sales Growth (3y) -1.00-1.00-1.00-1.00-1.00-1.002.001.001.001.002.003.003.003.004.002.003.003.000.003.001.000.000.001.00-6.00-7.00-9.00-7.001.003.004.002.002.002.002.001.007.006.007.005.00-4.00-6.00-7.00-7.00-7.00-5.00
Return on Sales Growth (5y) 2.003.004.003.003.003.003.000.000.000.000.004.004.004.005.005.00-2.00-4.00-8.00-9.000.002.003.004.004.004.003.004.002.00-1.00-1.00-6.00-5.00-5.00-4.00-4.002.006.00
Return on Sales (QoQ) 0.00-1.000.000.000.000.001.001.001.00-1.00-1.00-1.000.00-1.000.000.000.002.001.000.001.000.000.000.000.000.00-2.001.001.000.003.00-1.000.000.000.00-7.00-2.00-1.000.009.003.001.000.00-1.000.000.00-1.00-1.00-3.000.00-2.000.000.001.000.000.001.00
Revenue Growth (1y) 8.57%4.19%3.95%-4.19%-8.57%-3.48%-1.57%4.94%3.67%-0.18%-1.46%-1.55%1.13%7.20%-6.63%-6.44%-1.05%-7.41%0.14%-0.06%3.77%1.11%4.31%5.56%7.03%12.79%21.93%16.66%9.92%8.60%6.76%5.39%3.80%-1.46%5.00%-62.10%-26.54%-11.65%-13.31%156.45%40.87%21.57%21.91%15.29%1.31%-5.70%6.11%-9.13%-0.41%3.37%-12.36%1.65%-4.49%26.24%3.15%6.42%6.95%
Revenue Growth (3y) 0.96%0.13%0.28%-0.34%-1.40%1.08%-3.25%-1.13%1.23%-0.31%-2.69%-2.72%1.26%0.12%-0.83%-0.43%3.20%1.83%8.39%7.17%6.88%7.39%10.73%9.08%6.88%6.47%10.98%-22.48%-5.72%-1.85%-0.95%0.80%2.41%1.91%3.53%3.86%1.59%0.43%3.89%39.02%12.43%5.82%4.27%2.12%-1.23%7.16%-1.38%-0.57%0.57%
Revenue Growth (5y) 0.59%-0.07%-1.17%-1.53%-0.32%-0.67%-1.11%0.39%2.87%2.47%3.22%2.54%4.08%4.22%4.89%3.95%4.63%2.48%7.38%-13.24%-1.42%1.52%4.32%4.75%4.79%5.33%7.63%6.62%3.65%1.62%4.68%1.42%1.62%0.63%0.63%0.69%-0.06%5.74%0.27%23.78%7.74%
Revenue (QoQ) 16.31%-13.12%-2.48%10.16%11.62%-13.32%-10.11%5.13%17.84%-11.60%-4.17%3.86%13.45%-12.73%-4.26%6.68%20.27%-23.99%-4.07%12.83%12.54%-17.80%-4.25%17.15%9.66%-15.20%-3.10%18.78%15.56%-8.33%-7.29%11.91%14.18%-9.89%-8.47%10.22%8.40%-3.98%-66.97%113.67%30.36%-5.79%-2.27%17.37%12.50%-5.53%-7.57%3.13%4.71%6.31%-20.85%13.03%8.69%-9.87%-8.20%6.20%43.66%-26.36%-5.29%6.74%
Share-based Compensation Growth (1y) -65.43%-34.06%-15.58%-47.47%64.76%18.20%36.37%34.49%69.22%61.25%64.94%30.98%61.15%55.57%42.22%24.35%-26.34%-129.25%-28.70%-18.28%42.34%323.17%9.34%299.31%18.58%123.66%68.06%-74.13%-13.26%-71.52%124.88%324.58%589.80%1,071.34%-35.58%-34.75%-41.45%-61.70%190.04%42.08%-1.49%109.95%-29.02%-8.12%10.75%24.82%25.30%18.42%20.81%6.25%-19.23%-29.44%-18.89%3.21%48.21%85.83%
Share-based Compensation Growth (3y) -1.22%7.92%23.83%-2.55%65.01%43.67%47.34%29.87%26.17%-39.83%18.70%10.00%19.10%0.52%3.50%59.50%7.53%13.44%9.43%-5.49%13.55%50.69%60.47%63.69%92.16%95.41%34.52%-10.51%51.87%8.51%61.36%57.89%58.45%111.19%9.87%-5.21%-13.88%0.12%37.15%15.63%9.64%40.68%-10.44%-8.44%2.76%11.03%14.47%15.79%
Share-based Compensation Growth (5y) 2.73%-20.80%14.00%-1.22%36.34%14.12%20.05%48.20%27.66%29.65%25.18%6.57%11.69%-8.34%33.18%34.84%49.38%37.25%13.67%18.52%42.68%52.98%50.50%32.38%32.55%43.10%38.04%-1.32%30.75%27.34%30.17%33.77%39.71%65.70%6.06%-6.58%-8.95%1.94%25.30%15.18%
Share-based Compensation (QoQ) -8.82%-14.56%175.08%-83.87%73.93%9.39%71.16%-49.41%24.78%26.20%68.80%-36.34%18.91%29.08%34.05%-21.68%14.80%18.00%17.21%-53.61%-145.58%387.65%34.33%-19.19%-28.53%40.94%390.58%-76.00%34.80%5.90%-24.49%-19.53%-55.74%736.14%42.57%30.73%-24.84%-54.02%44.41%17.30%-50.83%248.21%-29.26%-18.68%4.80%17.73%-8.43%-1.97%18.12%18.18%-13.46%0.00%3.89%-10.16%-24.40%14.96%32.19%29.02%-5.22%
Shareholder's Equity Growth (1y) 24.89%24.20%35.28%72.49%111.67%185.47%272.38%759.94%1,355.66%228.72%-11.73%-28.17%-19.17%-19.00%114.86%134.88%124.66%131.12%54.21%57.62%44.79%35.66%37.25%9.79%11.21%4.79%-4.97%23.26%123.10%124.46%135.45%132.47%-11.81%-18.87%-17.31%-11.78%23.07%35.14%28.18%22.50%20.52%13.61%14.29%14.15%12.12%6.15%7.50%0.44%0.83%-3.52%-3.71%2.96%6.98%15.46%
Shareholder's Equity Growth (3y) 41.58%60.43%43.98%48.94%49.97%62.30%74.01%135.94%197.88%83.25%43.01%38.55%38.02%36.43%65.68%59.59%53.51%48.67%26.23%28.73%53.16%47.22%45.35%46.52%29.83%24.04%22.76%36.22%34.28%35.01%35.64%35.94%9.36%7.60%6.60%7.25%18.48%17.68%16.34%11.99%10.86%5.18%5.76%5.68%6.54%5.75%
Shareholder's Equity Growth (5y) 29.12%43.03%39.40%46.85%45.26%55.65%54.91%84.31%111.74%54.31%30.70%29.19%45.51%42.97%59.04%63.40%48.07%43.02%31.39%34.33%31.28%28.46%26.62%27.73%26.55%23.99%22.07%28.73%26.75%24.30%25.12%23.56%8.14%4.99%4.63%4.99%12.40%12.67%
Shareholder's Equity (QoQ) -35.87%33.05%-13.54%26.61%-16.02%71.54%148.17%437.42%134.00%8.95%6.24%21.36%-37.16%-11.34%19.55%21.62%66.68%-3.08%14.35%25.12%11.22%-0.94%5.04%17.23%12.52%-20.76%6.40%10.46%2.03%2.78%92.59%11.13%7.03%1.48%-26.94%2.24%9.09%8.27%1.92%12.26%3.47%3.48%0.27%5.83%4.08%3.35%-1.51%0.19%5.41%-3.44%-1.13%-4.13%5.20%3.25%2.73%3.48%
Tax Rate Growth (1y) -1290.00-23.00-1695.001,839.00-2763.00-113.001,053.00-2246.002,606.00-633.00735.00492.00929.00720.00339.00-76.00-1487.00-946.00-18.00-105.00-149.00-1337.00-1623.001,252.001,068.00-921.00-1204.002,962.0050.00-4288.001,251.00236.00-277.004,166.00-136.00146.00437.00
Tax Rate Growth (3y) -1697.00-770.0093.0085.00182.002,508.00-1415.002,041.00219.00-32.00-115.00-584.00748.00-756.00-2719.00-103.00-1394.00-704.00-1005.00-2494.002,407.00-258.00-1987.0096.00-1090.001,024.005,712.00837.0025.0024.00-1378.001,475.00
Tax Rate Growth (5y) -866.0083.00-674.00-522.00-740.001.00-2510.00686.00-1887.00-668.00-542.00-1312.00-2675.00-2013.001,311.00-2549.00-2030.00-2071.00-1193.00-1645.00-2107.00-317.00-1041.001,325.00169.00-2577.00
Tax Rate (QoQ) 13.00-234.00611.00-412.00-1659.003,299.00-3991.002,237.00-493.001.00862.00-1003.00876.00-243.00667.00-623.00-535.00415.00-744.00-83.00393.00329.00-795.002,081.00-876.0093.00-1160.001,329.002,701.00352.001,207.001,574.00-2898.006,018.00914.001,205.00173.00-45.00
Total Debt Growth (1y) 5.86%-13.12%-15.36%-7.42%-12.17%-10.71%-7.40%-7.97%-9.01%-7.35%-21.75%-27.27%-22.81%-16.12%-7.42%-6.96%4.30%-10.84%-6.67%-0.50%-8.05%0.20%3.07%4.46%1.76%-0.69%-2.34%-97.84%-98.91%-97.41%-3.59%-17.62%2,581.93%-13.11%54.22%3,980.88%-97.00%-68.74%-34.38%-2.96%1.33%-1.53%
Total Debt Growth (3y) -6.03%-10.42%-15.04%-14.74%-14.87%-11.47%-12.46%-14.60%-9.86%-11.51%-12.23%-12.35%-9.54%-9.17%-3.79%-1.11%-0.81%-3.91%-2.06%-71.79%-78.34%-70.44%-0.99%-73.51%-33.33%-71.82%13.24%-10.12%-79.41%-80.83%-0.82%-0.60%103.09%-23.77%18.16%-13.59%-1.07%
Total Debt Growth (5y) -9.68%-11.68%-11.93%-10.52%-9.97%-9.12%-8.39%-8.33%-7.28%-7.17%-7.41%-56.72%-61.76%-54.59%-3.46%-55.63%-22.24%-54.27%6.91%-5.48%-61.77%-62.92%-0.36%-1.55%-31.67%-33.61%-48.23%-0.83%-0.40%
Total Debt (QoQ) -0.65%-8.02%-3.21%-1.78%-3.21%0.61%-8.17%-0.15%0.38%-0.01%-9.21%1.67%-15.22%-7.06%-3.65%10.49%-6.43%-6.60%8.01%-5.55%-2.06%-0.42%-0.18%2.93%0.75%0.92%-2.76%0.44%-0.91%-97.77%-51.10%140.00%3,581.37%-98.09%1,492.02%-92.22%6,434.11%-49.55%-98.83%-18.86%13,614.92%-83.74%-15.80%-71.04%2,455.44%