|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,224.08M | 1,376.62M | 810.30M | 678.40M | 601.90M | 498.90M | 429.60M | 321.80M | 471.60M | 294.50M | 398.80M | 516.70M | 641.40M | 577.10M | 690.00M | 574.40M | 653.60M | 612.80M | 757.90M | 716.60M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.53M | 95.51M | 91.50M | 98.84M | 96.40M | 100.52M | 70.60M | | | | | | | | | | 83.10M | 94.70M | 90.90M | 95.40M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,318.61M | 1,472.14M | 901.80M | 777.24M | 698.30M | 599.42M | 500.20M | 321.80M | 471.60M | 294.50M | 398.80M | 516.70M | 641.40M | 577.10M | 690.00M | 574.40M | 736.70M | 707.50M | 848.80M | 812.00M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 579.90M | 667.29M | 707.60M | 648.23M | 609.18M | 660.38M | 697.00M | 768.70M | 560.70M | 690.20M | 752.70M | 661.60M | 581.80M | 679.50M | 710.00M | 654.90M | 617.50M | 722.90M | 774.70M | 728.90M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 579.90M | 667.29M | 707.60M | 648.23M | 609.18M | 660.38M | 697.00M | 768.70M | 560.70M | 690.20M | 752.70M | 661.60M | 581.80M | 679.50M | 710.00M | 654.90M | 617.50M | 722.90M | 774.70M | 728.90M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 863.36M | 902.35M | 898.00M | 1,006.18M | 1,112.84M | 1,292.30M | 1,416.80M | 1,335.20M | 1,313.50M | 1,373.80M | 1,290.10M | 1,150.40M | 1,220.00M | 1,275.20M | 1,131.30M | 1,237.70M | 1,248.90M | 1,286.30M | 1,237.70M | 1,120.60M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 208.16M | 189.25M | 202.50M | 181.47M | 222.08M | 227.94M | 213.90M | 223.20M | 198.40M | 207.20M | 196.00M | 196.10M | 206.80M | 213.70M | 211.70M | 241.30M | 220.70M | 232.40M | 238.50M | 248.00M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,970.03M | 3,231.03M | 2,709.90M | 2,613.03M | 2,642.36M | 2,780.03M | 2,827.90M | 2,648.90M | 2,544.20M | 2,565.70M | 2,637.60M | 2,524.80M | 2,650.00M | 2,745.50M | 2,851.10M | 2,651.50M | 2,929.10M | 3,006.80M | 3,153.70M | 2,909.50M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 447.52M | 456.26M | 502.60M | 491.83M | 513.78M | 546.76M | 622.80M | 625.20M | 660.40M | 677.30M | 680.70M | 673.80M | 686.40M | 699.10M | 687.40M | 673.20M | 673.10M | 677.40M | 681.80M | 669.10M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 266.77M | 265.53M | 386.90M | 377.58M | 368.16M | 365.30M | 365.70M | 369.30M | 373.20M | 300.70M | 303.70M | 296.10M | 15.90M | 280.80M | 277.60M | 276.20M | 278.40M | 278.80M | 280.60M | 282.40M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.14M | 46.73M | 291.30M | 290.27M | 289.18M | 287.73M | 286.70M | 285.90M | 284.80M | 268.80M | 267.60M | 266.20M | 275.40M | 198.40M | 196.60M | 196.30M | 195.50M | 194.70M | 194.40M | 193.60M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 313.92M | 312.26M | 678.20M | 667.85M | 657.34M | 653.03M | 652.40M | 655.20M | 658.00M | 569.50M | 571.30M | 562.30M | 291.30M | 479.20M | 474.20M | 472.50M | 473.90M | 473.50M | 475.00M | 476.00M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 541.38M | 556.82M | 573.10M | 553.16M | 556.12M | 566.07M | 625.00M | 635.50M | 668.60M | 723.50M | 729.50M | 761.70M | 774.20M | 777.80M | 798.50M | 800.50M | 824.30M | 808.10M | 830.10M | 826.60M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 283.19M | 297.94M | 332.60M | 340.10M | 348.64M | 359.15M | 339.70M | 354.10M | 382.80M | 389.50M | 400.60M | 417.40M | 419.60M | 448.90M | 108.10M | 35.90M | 105.30M | 541.80M | 54.00M | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,574.63M | 2,759.75M | 3,190.20M | 3,138.72M | 3,095.39M | 3,119.16M | 3,209.90M | 3,225.00M | 3,347.60M | 3,308.50M | 3,416.00M | 3,436.70M | 3,535.90M | 3,508.00M | 3,524.40M | 4,197.30M | 3,604.10M | 3,649.60M | 3,695.10M | 3,665.30M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,544.66M | 5,990.77M | 5,900.10M | 5,751.75M | 5,737.76M | 5,899.20M | 6,037.80M | 5,873.90M | 5,891.80M | 5,874.20M | 6,053.60M | 5,961.50M | 6,185.90M | 6,253.50M | 6,375.50M | 6,848.80M | 6,533.20M | 6,656.40M | 6,848.80M | 6,574.80M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 436.49M | 551.53M | 524.80M | 562.97M | 558.66M | 690.32M | 657.20M | 475.40M | 464.20M | 573.50M | 567.90M | 497.60M | 623.10M | 667.80M | 663.40M | 556.90M | 683.50M | 621.40M | 597.60M | 487.60M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.22M | 7.49M | 5.86M | | | | 11.70M | 162.00M | 136.40M | 39.50M | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 445.71M | 559.02M | 530.66M | 562.97M | 558.66M | 690.32M | 668.90M | 637.40M | 600.60M | 613.00M | 567.90M | 497.60M | 623.10M | 667.80M | 663.40M | 556.90M | 683.50M | 621.40M | 597.60M | 487.60M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 208.31M | 30.20M | 7.20M | 188.83M | 221.81M | 229.29M | 5.60M | 168.50M | 190.30M | 194.90M | 9.10M | 180.90M | 205.70M | 209.60M | 234.20M | 179.10M | 192.80M | 224.50M | 244.70M | 201.50M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 456.70M | 455.93M | 615.30M | 498.45M | 517.83M | 527.12M | 662.00M | 556.20M | 599.90M | 577.40M | 569.40M | 673.80M | 628.50M | 633.20M | 672.10M | 594.70M | 654.00M | 659.50M | 703.40M | 686.70M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.22M | 7.49M | 5.86M | | | | 11.70M | 162.00M | 136.40M | 39.50M | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 255.92M | 248.58M | 245.40M | 243.32M | 243.84M | 238.97M | 235.70M | 234.00M | 237.40M | 239.90M | 245.50M | 245.60M | 246.00M | 254.20M | 247.40M | 247.90M | 254.90M | 261.10M | 260.70M | 266.70M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.44M | 35.72M | 14.50M | | | | 13.10M | | | | 41.80M | | | | 40.30M | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,625.23M | 1,769.05M | 1,869.60M | 1,686.04M | 1,730.61M | 1,865.59M | 1,981.60M | 1,774.20M | 1,798.40M | 1,808.10M | 1,787.50M | 1,770.40M | 1,869.10M | 1,946.10M | 2,010.50M | 1,768.60M | 1,979.80M | 1,979.00M | 2,032.50M | 1,845.30M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,020.70M | | | | 984.50M | | | | 1,009.40M | | | | 994.00M | | | | 1,039.20M | 1,049.40M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 165.92M | 106.59M | 99.50M | 110.76M | 151.10M | 45.07M | 94.00M | | | | 94.80M | | | | 253.60M | | | | 252.70M | 241.20M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.50M | 18.20M | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 835.02M | 992.72M | 969.48M | 953.63M | 925.05M | 892.74M | 859.10M | 838.20M | 856.30M | 823.10M | 91.60M | 897.80M | 937.80M | 969.90M | 943.00M | 916.40M | 950.60M | 987.10M | 1,005.60M | 1,000.50M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.69M | 47.95M | 969.50M | 53.99M | 52.34M | 52.32M | 859.10M | 300.40M | 299.20M | 297.00M | 913.10M | 311.20M | 419.30M | 443.90M | 203.90M | 473.10M | 479.10M | 484.80M | 240.20M | 231.80M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,048.95M | 4,332.94M | 3,264.90M | 3,974.17M | 3,957.09M | 4,017.88M | 3,275.00M | 3,606.00M | 3,654.90M | 3,635.80M | 3,094.10M | 3,674.20M | 3,812.90M | 3,936.50M | 4,201.10M | 3,690.60M | 3,964.10M | 4,008.90M | 4,330.00M | 4,136.40M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,110.64M | 4,380.89M | 4,234.40M | 4,028.16M | 4,009.43M | 4,070.20M | 4,134.10M | 3,906.40M | 3,954.10M | 3,932.80M | 4,007.20M | 3,985.40M | 4,232.20M | 4,380.40M | 4,405.00M | 4,163.70M | 4,443.20M | 4,493.70M | 4,570.20M | 4,368.20M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.22M | 7.49M | 1,026.56M | | | | 996.20M | 162.00M | 136.40M | 39.50M | 1,009.40M | | | | 994.00M | | | | 1,039.20M | 1,049.40M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,434.02M | 1,609.89M | 1,665.70M | 1,723.60M | 1,728.30M | 1,829.00M | 1,903.70M | 1,967.50M | 1,937.70M | 1,941.40M | 2,046.40M | 1,976.10M | 1,953.70M | 1,873.10M | 1,970.50M | 2,034.50M | 2,090.00M | 2,162.70M | 2,278.60M | 2,206.60M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,434.02M | 1,609.89M | 1,665.70M | 1,723.60M | 1,728.30M | 1,829.00M | 1,903.70M | 1,967.50M | 1,937.70M | 1,941.40M | 2,046.40M | 1,976.10M | 1,953.70M | 1,873.10M | 1,970.50M | 2,034.50M | 2,090.00M | 2,162.70M | 2,278.60M | 2,206.60M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,544.66M | 5,990.77M | 5,900.10M | 5,751.75M | 5,737.76M | 5,899.20M | 6,037.80M | 5,873.90M | 5,891.80M | 5,874.20M | 6,053.60M | 5,961.50M | 6,185.90M | 6,253.50M | 6,375.50M | 6,848.80M | 6,533.20M | 6,656.40M | 6,848.80M | 6,574.80M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,281.41M | 1,442.55M | 1,474.90M | 1,559.25M | 1,529.29M | 1,628.28M | 1,699.40M | 1,758.40M | 1,709.10M | 1,671.00M | 1,750.20M | 1,666.70M | 1,620.00M | 1,571.20M | 1,672.00M | 1,725.60M | 1,740.70M | 1,806.40M | 1,897.30M | 1,863.40M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.40M | 3.00M | 2.00M | 6.50M | 8.80M | 0.50M | | | 0.50M | 1.50M | 2.30M | 1.00M | 4.80M | 1.60M | 1.60M | 1.60M | 1.60M | |