Levi Strauss Balance Sheet (2010-2025) | LEVI

Balance Sheet Aug2010 Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Mar2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Dec2024 Mar2025 Jun2025 Aug2025 Nov2025
Assets
Current Assets
Cash & Equivalents 261.20M269.73M249.11M258.49M230.84M204.54M238.32M277.89M314.77M406.13M449.60M389.79M382.33M489.26M502.83M386.07M367.36M298.25M202.73M284.63M272.56M318.57M271.10M359.54M271.64M375.56M368.62M437.52M491.29M633.62M590.23M698.72M612.51M713.12M621.93M860.93M863.77M934.24M873.56M1,448.23M1,353.04M1,497.20M1,973.60M1,224.08M1,376.62M810.30M678.40M601.90M498.90M429.60M321.80M471.60M294.50M398.80M516.70M641.40M577.10M690.00M574.40M653.60M612.80M757.90M
Short-term Investments 100.02M79.74M80.22M80.74M83.98M76.08M72.28M96.53M94.27M94.53M95.51M91.50M98.84M96.40M100.52M70.60M83.10M94.70M90.90M
Cash & Current Investments 261.20M269.73M249.11M258.49M230.84M204.54M238.32M277.89M314.77M406.13M449.60M389.79M382.33M489.26M502.83M386.07M367.36M298.25M202.73M284.63M272.56M318.57M271.10M359.54M271.64M375.56M368.62M437.52M491.29M633.62M590.23M698.72M612.51M713.12M721.95M940.67M943.99M1,014.98M957.54M1,524.31M1,425.32M1,593.73M2,067.88M1,318.61M1,472.14M901.80M777.24M698.30M599.42M500.20M321.80M471.60M294.50M398.80M516.70M641.40M577.10M690.00M574.40M736.70M707.50M848.80M
Receivables - Net 553.38M539.04M654.90M533.36M366.43M438.78M500.67M398.99M342.86M419.79M446.67M388.31M341.54M441.16M481.98M368.81M325.71M438.85M498.20M388.62M334.80M445.24M479.02M406.69M309.39M446.70M485.49M428.47M342.32M487.24M534.16M633.53M574.39M722.00M782.85M709.99M333.60M543.26M540.23M600.27M579.90M667.29M707.60M648.23M609.18M660.38M697.00M768.70M560.70M690.20M752.70M661.60M581.80M679.50M710.00M654.90M617.50M722.90M774.70M
Receivables 553.38M539.04M654.90M533.36M366.43M438.78M500.67M398.99M342.86M419.79M446.67M388.31M341.54M441.16M481.98M368.81M325.71M438.85M498.20M388.62M334.80M445.24M479.02M406.69M309.39M446.70M485.49M428.47M342.32M487.24M534.16M633.53M574.39M722.00M782.85M709.99M333.60M543.26M540.23M600.27M579.90M667.29M707.60M648.23M609.18M660.38M697.00M768.70M560.70M690.20M752.70M661.60M581.80M679.50M710.00M654.90M617.50M722.90M774.70M
Raw Materials 6.77M7.96M7.09M7.42M6.28M6.25M5.31M4.68M4.01M4.69M3.36M3.77M3.82M4.23M4.50M4.05M3.73M3.54M3.37M3.38M3.15M3.52M2.45M3.16M4.94M4.71M3.86M3.44M4.82M3.53M3.68M5.90M5.28M5.56M4.93M5.15M3.66M3.93M
Work In Process 9.40M13.42M9.83M7.72M8.74M9.49M9.56M5.79M6.58M6.58M6.60M6.16M6.54M6.00M5.06M4.08M2.96M3.03M3.03M3.70M3.57M3.41M3.07M2.31M3.21M3.09M3.01M3.58M4.13M2.88M2.98M2.89M2.93M2.75M3.32M3.68M3.68M4.09M
Finished Goods 563.73M709.25M594.48M625.53M491.08M543.91M503.99M561.58M528.90M613.36M593.91M655.68M676.61M712.11M591.36M585.48M606.22M668.33M600.46M733.21M783.65M844.24M710.65M761.76M772.42M818.33M752.53M819.43M833.62M931.84M877.12M905.49M887.11M927.24M875.94M845.87M978.89M936.31M
Inventory 579.90M730.63M611.40M640.68M506.10M559.64M518.86M572.05M539.49M624.63M603.87M665.61M686.97M722.34M600.92M593.61M612.90M674.89M606.86M740.29M790.37M851.17M716.18M767.23M780.58M826.13M759.40M826.44M842.57M938.25M883.77M914.28M895.32M935.56M884.19M854.70M986.22M944.33M817.69M835.36M863.36M902.35M898.00M1,006.18M1,112.84M1,292.30M1,416.80M1,335.20M1,313.50M1,373.80M1,290.10M1,150.40M1,220.00M1,275.20M1,131.30M1,073.20M1,248.90M1,286.30M1,237.70M
Current Deferred Tax Assets 137.89M143.47M99.54M99.16M97.46M142.97M116.22M114.34M114.68M126.40M187.84M196.58M201.77M213.06M178.01M166.65M171.36M161.67M
Prepaid Assets 110.23M140.55M172.83M173.32M134.94M120.86M136.48M125.56M130.69M128.82M112.08M116.19M122.91M111.81M99.35M119.29M104.71M95.11M104.52M109.41M100.50M105.81M115.39M116.64M114.11M122.75M118.72M137.92M120.74M157.98M157.00M177.54M196.77M212.12M188.17M222.77M208.22M169.00M174.64M192.09M208.16M189.25M202.50M181.47M222.08M227.94M213.90M223.20M198.40M207.20M196.00M196.10M206.80M213.70M211.70M241.30M220.70M232.40M238.50M
Current Assets 1,651.13M1,791.96M1,743.22M1,684.84M1,382.82M1,577.02M1,678.37M1,660.53M1,517.51M1,681.97M1,839.71M1,869.53M1,739.27M1,855.73M1,480.50M1,451.09M1,499.32M1,643.09M1,528.15M1,509.42M1,585.20M1,673.86M1,686.15M1,659.18M1,641.60M1,886.88M1,997.23M1,983.06M2,004.35M2,195.98M2,288.06M2,447.30M2,607.15M2,813.67M2,870.19M2,745.00M3,052.35M3,081.92M3,126.24M3,695.59M2,970.03M3,231.03M2,709.90M2,613.03M2,642.36M2,780.03M2,827.90M2,648.90M2,544.20M2,565.70M2,637.60M2,524.80M2,650.00M2,745.50M2,851.10M2,651.50M2,929.10M3,006.80M3,153.70M
Non-Current Assets
Property, Plant & Equipment (Net) 488.60M507.93M502.39M485.85M474.68M458.23M458.81M451.03M445.89M436.39M439.86M422.67M410.20M396.81M392.06M372.45M370.33M375.90M390.83M386.27M383.26M384.50M393.61M380.39M390.50M388.65M424.46M414.95M413.24M420.01M460.61M463.84M480.51M498.94M529.56M460.68M446.29M447.87M454.53M440.86M447.52M456.26M502.60M491.83M513.78M546.76M622.80M625.20M660.40M677.30M680.70M673.80M686.40M699.10M687.40M673.20M673.10M677.40M681.80M
Goodwill 241.47M243.68M240.97M241.30M239.29M239.42M239.97M240.50M239.80M240.66M241.23M241.76M241.78M240.94M238.92M236.09M235.47M236.57M235.04M235.54M236.06M236.07M234.28M234.52M235.97M237.20M237.33M238.73M237.19M236.49M236.25M236.13M235.69M235.63M235.79M22.80M22.80M263.69M264.80M22.80M266.77M265.53M386.90M377.58M368.16M365.30M365.70M369.30M373.20M300.70M303.70M296.10M15.90M280.80M277.60M276.20M278.40M278.80M280.60M
Intangibles 84.65M76.02M71.82M69.33M65.55M62.72M59.91M57.13M53.99M51.33M49.15M48.46M47.68M46.82M45.90M45.05M44.45M43.93M43.35M43.17M43.10M43.03M42.95M42.93M42.92M42.91M42.89M42.88M42.87M42.85M42.84M42.82M42.81M42.79M42.78M50.76M49.86M48.62M47.43M47.27M47.14M46.73M291.30M290.27M289.18M287.73M286.70M285.90M284.80M268.80M267.60M266.20M275.40M198.40M196.60M196.30M195.50M194.70M194.40M
Goodwill & Intangibles 326.12M319.69M312.79M310.62M304.85M302.13M299.88M297.62M293.79M291.99M290.38M290.22M289.47M287.77M284.82M281.14M279.92M280.50M278.39M278.71M279.17M279.10M277.23M277.45M278.89M280.11M280.22M281.62M280.05M279.34M279.08M278.95M278.50M278.42M278.57M73.56M72.66M312.32M312.23M70.07M313.92M312.26M678.20M667.85M657.34M653.03M652.40M655.20M658.00M569.50M571.30M562.30M291.30M479.20M474.20M472.50M473.90M473.50M475.00M
Long-Term Deferred Tax 696.95M558.88M712.71M610.45M598.12M551.56M729.14M615.08M607.18M618.75M637.79M452.72M445.23M416.50M660.86M486.56M474.34M458.81M580.64M569.94M576.49M556.56M523.10M504.70M533.24M553.09M537.92M413.49M397.89M400.78M397.79M398.01M414.62M413.26M407.90M416.39M504.12M500.70M497.60M517.20M541.38M556.82M573.10M553.16M556.12M566.07M625.00M635.50M668.60M723.50M729.50M761.70M774.20M777.80M798.50M800.50M824.30M808.10M830.10M
Other Non-Current Assets 110.34M109.28M108.00M118.76M133.01M118.50M120.10M122.57M116.42M116.11M108.63M110.81M102.10M101.55M85.90M99.86M115.12M118.55M106.39M93.89M93.45M95.36M107.02M108.60M110.93M113.22M118.00M125.19M124.54M121.57M117.12M120.27M128.62M134.71M146.20M156.39M201.45M218.97M261.92M262.09M283.19M297.94M332.60M340.10M348.64M359.15M339.70M354.10M382.80M389.50M400.60M417.40M419.60M448.90M463.90M522.30M530.20M541.80M538.70M
Non-Current Assets 1,484.12M1,495.79M1,536.33M1,525.68M1,510.65M1,430.42M1,491.70M1,486.30M1,463.27M1,463.24M1,287.70M1,276.42M1,247.00M1,202.63M1,426.40M1,240.02M1,239.71M1,233.77M1,356.25M1,328.81M1,332.37M1,315.52M1,300.95M1,271.13M1,313.56M1,335.08M1,360.61M1,235.24M1,215.72M1,221.70M1,254.60M1,261.07M1,302.25M1,325.33M1,362.23M2,370.24M2,435.62M2,465.35M2,515.00M2,540.60M2,574.63M2,759.75M3,190.20M3,138.72M3,095.39M3,119.16M3,209.90M3,225.00M3,347.60M3,308.50M3,416.00M3,436.70M3,535.90M3,508.00M3,524.40M3,546.70M3,604.10M3,649.60M3,695.10M
Assets 3,135.25M3,287.76M3,279.55M3,210.52M2,893.47M3,007.44M3,170.08M3,146.83M2,980.77M3,145.21M3,127.42M3,145.95M2,986.27M3,058.36M2,906.90M2,691.10M2,739.03M2,876.85M2,884.39M2,838.23M2,917.57M2,989.37M2,987.10M2,930.32M2,955.16M3,221.95M3,357.84M3,218.31M3,220.08M3,417.68M3,542.66M3,708.37M3,909.39M4,139.00M4,232.42M5,115.24M5,487.97M5,547.27M5,641.24M6,236.19M5,544.66M5,990.77M5,900.10M5,751.75M5,737.76M5,899.20M6,037.80M5,873.90M5,891.80M5,874.20M6,053.60M5,961.50M6,185.90M6,253.50M6,375.50M6,198.20M6,533.20M6,656.40M6,848.80M
Liabilities
Current Liabilities
Accounts Payables 212.94M248.81M204.90M214.52M164.68M231.33M225.73M246.28M208.12M249.64M254.52M249.77M239.09M262.38M234.89M197.29M240.11M278.51M238.31M267.03M282.17M269.74M270.29M256.74M274.45M300.33M289.50M305.22M328.79M361.70M351.33M329.91M339.50M357.75M360.32M304.21M284.35M461.50M375.45M420.62M436.49M551.53M524.80M562.97M558.66M690.32M657.20M475.40M464.20M573.50M567.90M497.60M623.10M667.80M663.40M556.90M683.50M621.40M597.60M
Notes Payables 46.42M129.01M154.75M65.68M62.55M81.42M54.37M38.15M41.86M35.49M100.00M130.24M131.52M33.85M140.30M144.95M114.98M40.78M124.25M61.23M38.92M34.15M31.58M33.43M38.45M24.85M23.12M35.79M31.93M23.48M11.48M27.55M7.62M19.34M307.91M23.94M17.63M8.06M9.22M7.49M5.86M11.70M162.00M136.40M39.50M
Payables 259.35M377.82M359.64M214.52M230.35M293.88M225.73M327.70M262.49M287.80M296.38M285.26M339.09M392.63M366.42M231.14M380.42M423.45M353.29M307.81M406.41M330.97M309.21M290.89M306.04M333.76M327.96M330.07M351.91M397.49M383.26M353.39M350.98M385.30M367.94M323.55M592.27M485.44M393.08M428.68M445.71M559.02M530.66M562.97M558.66M690.32M668.90M637.40M600.60M613.00M567.90M497.60M623.10M667.80M663.40M556.90M683.50M621.40M597.60M
Accumulated Expenses 196.15M192.55M235.53M171.77M168.15M169.14M223.85M165.13M176.29M186.88M56.98M49.75M37.83M57.82M42.60M32.47M27.50M182.43M133.27M140.00M163.03M180.74M141.99M152.17M186.00M227.25M182.93M196.72M249.89M298.99M215.81M164.79M194.29M223.37M186.23M138.18M162.87M185.87M165.85M208.31M242.69M7.20M188.83M221.81M229.29M5.60M168.50M190.30M194.90M9.10M180.90M205.70M209.60M234.20M179.10M192.80M224.50M244.70M
Other Accumulated Expenses 275.44M233.87M256.32M216.53M196.52M221.51M263.57M219.40M189.33M186.70M262.49M219.85M211.20M220.69M259.48M260.62M214.45M234.47M245.61M296.52M242.89M254.16M252.16M263.00M265.46M288.07M301.52M336.61M320.93M340.50M348.39M474.26M435.30M417.34M380.72M334.49M388.53M424.27M477.00M417.32M456.70M455.93M615.30M498.45M517.83M527.12M662.00M556.20M599.90M577.40M569.40M673.80M628.50M633.20M672.10M594.70M654.00M659.50M703.40M
Short term Debt 46.42M129.01M154.75M65.68M62.55M81.42M54.37M38.15M41.86M35.49M100.00M130.24M131.52M32.62M32.62M144.95M114.98M40.78M124.25M61.23M38.92M34.15M31.58M33.43M38.45M24.85M23.12M35.79M31.93M23.48M11.48M27.55M7.62M19.34M307.91M23.94M17.63M789.28M9.22M7.49M5.86M11.70M162.00M136.40M39.50M
Current Leases 1.78M1.74M1.71M1.35M0.91M0.53M1.76M1.40M0.99M0.84M0.59M212.50M217.67M218.10M237.14M254.68M255.92M248.58M245.40M243.32M243.84M238.97M235.70M234.00M237.40M239.90M245.50M245.60M246.00M254.20M247.40M247.90M254.90M261.10M260.70M
Current Taxes 17.11M18.33M9.38M18.07M2.95M14.65M16.74M50.38M50.67M72.70M11.30M27.32M18.75M8.95M9.43M10.05M6.41M7.07M6.57M17.19M23.57M18.53M9.65M13.26M1.33M36.06M16.02M42.37M27.23M36.47M15.47M34.62M34.58M47.37M24.05M32.99M24.67M29.51M21.99M29.21M26.44M35.72M14.50M13.10M41.80M40.30M
Total Current Liabilities 759.52M861.63M872.26M773.10M605.10M729.77M796.88M794.07M685.92M767.81M785.48M783.77M819.19M845.91M877.30M708.58M785.14M882.96M846.17M826.92M865.87M836.44M761.74M731.78M733.58M863.25M879.07M909.82M903.70M1,042.02M1,052.20M1,204.39M1,107.71M1,186.02M1,167.20M1,291.51M1,592.41M1,574.18M1,548.88M2,323.73M1,625.23M1,769.05M1,869.60M1,686.04M1,730.61M1,865.59M1,981.60M1,774.20M1,798.40M1,808.10M1,787.50M1,770.40M1,869.10M1,946.10M2,010.50M1,768.60M1,979.80M1,979.00M2,032.50M
Non-Current Liabilities
Capital Leases 3.58M2.79M2.00M1.91M1.72M1.69M0.26M0.21M4.38M10.27M10.24M10.70M10.53M10.57M11.62M11.42M12.48M12.42M12.32M12.47M12.50M14.78M15.36M15.43M15.01M15.36M16.52M16.34M16.33M15.76M
Non-Current Debt 1,816.73M1,856.24M1,817.62M1,814.26M1,690.40M1,662.20M1,669.45M1,598.27M1,488.06M1,501.91M1,504.02M1,510.30M1,303.41M1,296.61M1,078.10M1,091.62M1,050.62M1,051.89M1,004.94M1,005.24M1,005.57M1,005.90M1,006.26M1,006.62M1,007.28M1,035.85M1,038.86M1,062.36M1,034.04M1,026.06M1,020.22M1,006.75M1,546.70M1,020.70M984.50M1,009.40M994.00M1,039.20M
Pension 400.58M326.34M427.42M395.72M392.19M387.08M492.40M471.03M467.59M465.74M326.77M327.37M330.55M326.05M406.40M386.45M381.82M379.26M358.44M348.92M346.77M340.14M354.46M337.49M337.29M329.89M314.52M247.50M225.77M191.13M195.64M193.30M190.59M187.79M193.21M179.97M174.70M174.18M168.72M168.55M165.92M165.91M99.50M154.13M151.10M146.80M94.00M94.80M253.60M252.70M
Preferred Stock Liabilities 7.00M8.00M7.88M10.10M26.26M29.43M38.52M38.80M44.06M52.88M77.66M79.92M73.16M87.93M68.78M76.54M71.73M82.83M79.35M86.20M75.32M90.84M127.03M160.04M190.27M225.09M299.14M322.98M
Minority Interest 10.81M10.72M8.76M8.51M8.56M5.41M5.41M4.61M4.22M3.77M3.31M2.92M2.47M1.60M1.21M1.08M0.78M1.11M1.59M2.27M2.72M2.38M2.22M2.21M2.43M3.99M5.48M6.12M8.06M7.36M7.35M7.40M7.75M7.68M8.03M
Liabilities from Discontinued Operations 17.50M18.20M
Operating Leases 1,062.93M1,057.31M1,070.46M858.29M856.10M835.02M992.72M969.48M953.63M925.05M892.74M859.10M838.20M856.30M823.10M91.60M897.80M937.80M969.90M943.00M916.40M950.60M987.10M1,266.30M
Other Non-Current Liabilities 54.28M54.25M51.46M54.44M54.39M57.89M60.87M59.48M59.62M58.39M61.10M59.73M59.82M57.70M63.27M55.89M55.08M55.16M56.99M57.14M61.54M60.93M63.80M58.72M69.70M72.79M95.26M75.80M77.80M77.18M116.46M116.35M117.72M128.92M144.74M36.52M56.35M51.84M858.29M61.41M61.69M47.95M969.50M53.99M52.34M52.32M859.10M300.40M299.20M297.00M913.10M311.20M419.30M443.90M203.90M473.10M479.10M484.80M240.20M
Total Non-Current Liabilities 3,280.80M3,329.52M3,377.93M3,246.36M2,944.71M3,023.64M3,202.83M3,101.53M2,880.97M2,982.61M2,852.82M2,856.79M2,679.85M2,701.98M2,611.51M2,418.36M2,447.08M2,534.67M2,426.76M2,382.92M2,416.52M2,385.46M2,332.18M2,278.43M2,277.64M2,434.06M2,433.16M2,425.88M2,359.79M2,461.23M2,459.60M2,582.99M2,470.42M2,541.73M2,516.13M3,483.89M4,266.41M4,304.15M3,483.47M4,767.80M4,048.95M4,332.94M3,264.90M3,974.17M3,957.09M4,017.88M3,275.00M3,606.00M3,654.90M3,635.80M3,094.10M3,674.20M3,812.90M3,936.50M4,201.10M3,690.60M3,964.10M4,008.90M4,330.00M
Total Liabilities 3,335.08M3,383.77M3,429.38M3,300.80M2,999.10M3,081.53M3,263.70M3,161.01M2,940.60M3,041.00M2,913.92M2,916.52M2,739.67M2,759.68M2,674.78M2,474.24M2,502.16M2,589.83M2,483.75M2,440.06M2,478.06M2,446.39M2,395.97M2,337.15M2,347.34M2,506.86M2,528.41M2,501.67M2,437.59M2,538.41M2,576.06M2,699.34M2,588.14M2,670.65M2,660.86M3,520.41M4,322.77M4,356.00M4,341.77M4,829.21M4,110.64M4,380.89M4,234.40M4,028.16M4,009.43M4,070.20M4,134.10M3,906.40M3,954.10M3,932.80M4,007.20M3,985.40M4,232.20M4,380.40M4,405.00M4,163.70M4,443.20M4,493.70M4,570.20M
Shareholder's Equity
Total Debt 1,863.15M1,985.25M1,972.37M1,814.26M1,756.08M1,724.75M1,669.45M1,679.69M1,542.43M1,540.07M1,545.88M1,545.79M1,403.41M1,426.85M1,209.62M1,124.25M1,083.24M1,196.84M1,119.92M1,046.02M1,129.81M1,067.14M1,045.18M1,040.78M1,038.87M1,069.28M1,077.31M1,087.20M1,057.16M1,061.85M1,052.15M23.48M11.48M27.55M1,014.37M19.34M307.91M23.94M1,564.33M789.28M9.22M7.49M1,026.56M996.20M162.00M136.40M39.50M1,009.40M994.00M1,039.20M
Common Equity -208.80M-115.43M-156.83M-105.00M-119.21M-87.49M-101.51M-28.89M13.91M74.78M174.98M190.64M202.54M245.81M154.46M136.94M163.71M199.10M331.86M321.63M367.78M460.15M511.77M506.97M532.50M624.25M702.39M556.60M592.22M654.17M667.46M686.04M1,321.25M1,468.35M1,571.56M1,594.83M1,165.21M1,191.27M1,299.50M1,406.98M1,434.02M1,609.89M1,665.70M1,723.60M1,728.30M1,829.00M1,903.70M1,967.50M1,937.70M1,941.40M2,046.40M1,976.10M1,953.70M1,873.10M1,970.50M2,034.50M2,090.00M2,162.70M2,278.60M
Shareholder's Equity -208.80M-115.43M-156.83M-105.00M-119.21M-87.49M-101.51M-28.89M13.91M74.78M174.98M190.64M202.54M245.81M154.46M136.94M163.71M199.10M331.86M321.63M367.78M460.15M511.77M506.97M532.50M624.25M702.39M556.60M592.22M654.17M667.46M686.04M1,321.25M1,468.35M1,571.56M1,594.83M1,165.21M1,191.27M1,299.50M1,406.98M1,434.02M1,609.89M1,665.70M1,723.60M1,728.30M1,829.00M1,903.70M1,967.50M1,937.70M1,941.40M2,046.40M1,976.10M1,953.70M1,873.10M1,970.50M2,034.50M2,090.00M2,162.70M2,278.60M
Liabilities and Shareholders Equity 3,135.25M3,287.76M3,279.55M3,210.52M2,893.47M3,007.44M3,170.08M3,146.83M2,980.77M3,145.21M3,127.42M3,145.95M2,986.27M3,058.36M2,906.90M2,691.10M2,739.03M2,876.85M2,884.39M2,838.23M2,917.57M2,989.37M2,987.10M2,930.32M2,955.16M3,221.95M3,357.84M3,218.31M3,220.08M3,417.68M3,542.66M3,708.37M3,909.39M4,139.00M4,232.42M5,115.24M5,487.97M5,547.27M5,641.24M6,236.19M5,544.66M5,990.77M5,900.10M5,751.75M5,737.76M5,899.20M6,037.80M5,873.90M5,891.80M5,874.20M6,053.60M5,961.50M6,185.90M6,253.50M6,375.50M6,198.20M6,533.20M6,656.40M6,848.80M
Retained Earnings -272.17M-247.56M-346.00M-336.16M-346.07M-331.31M-414.63M-408.01M403.71M460.76M-312.03M495.93M503.42M554.02M-375.34M518.02M538.80M587.05M-379.07M705.99M741.22M834.49M-427.31M921.94M942.37M1,029.26M-404.38M949.32M992.40M1,060.16M-424.58M1,094.64M1,094.67M1,219.09M-404.99M1,445.19M1,030.51M1,057.37M-441.40M1,240.79M1,281.41M1,442.55M1,474.90M1,559.25M1,529.29M1,628.28M1,699.40M1,758.40M1,709.10M1,671.00M1,750.20M1,666.70M1,620.00M1,571.20M1,672.00M1,725.60M1,740.70M1,806.40M1,897.30M
Treasury Shares 1.90M3.00M3.00M3.00M1.90M3.40M3.00M5.00M6.50M8.80M0.50M0.50M0.50M1.50M2.30M3.30M4.80M1.60M1.60M1.60M1.60M