|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,275.97M | 1,497.58M | 1,684.74M | 1,591.60M | 1,471.10M | 1,517.20M | 1,588.70M | 1,688.90M | 1,336.80M | 1,511.00M | 1,305.40M | 1,480.20M | 1,358.80M | 1,443.10M | 1,749.90M | 1,526.80M | 1,446.00M | 1,543.40M | 1,765.80M | 1,742.50M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 525.77M | 635.43M | 710.43M | 648.00M | 616.10M | 654.30M | 701.40M | 746.60M | 552.60M | 671.50M | 510.70M | 610.40M | 526.40M | 569.20M | 668.90M | 579.20M | 540.20M | 591.80M | 693.00M | 664.20M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 750.20M | 862.15M | 974.32M | 943.60M | 855.00M | 862.90M | 887.30M | 942.30M | 784.20M | 839.50M | 794.70M | 869.80M | 832.40M | 873.90M | 1,081.00M | 947.60M | 905.80M | 951.60M | 1,072.80M | 1,078.30M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 643.75M | 645.85M | 788.00M | 709.40M | 778.80M | 663.80M | 741.20M | 773.50M | 767.80M | 713.00M | 641.40M | 276.10M | 756.40M | 726.40M | 858.50M | 749.30M | 791.00M | 775.60M | 859.80M | 871.70M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.52M | -3.60M | | | | | | 11.40M | 6.50M | 1.50M | 1.00M | 113.10M | 55.10M | 3.40M | 14.00M | 6.70M | 6.80M | 8.60M | 2.40M | 7.90M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 659.26M | 642.25M | 788.00M | 709.40M | 778.80M | 663.80M | 741.20M | 784.90M | 774.30M | 714.50M | 642.40M | 389.20M | 811.50M | 729.80M | 872.50M | 756.00M | 797.80M | 784.20M | 862.20M | 879.60M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.45M | 216.31M | 186.31M | 234.20M | 76.20M | 199.10M | 137.00M | 157.40M | 9.90M | 34.80M | 152.30M | 0.60M | 20.90M | 32.70M | 208.50M | 191.60M | 108.00M | 167.40M | 210.60M | 198.70M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.45M | 216.31M | 186.31M | 234.20M | 76.20M | 199.10M | 137.00M | 157.40M | 9.90M | 34.80M | 152.30M | 0.60M | 20.90M | 32.70M | 208.50M | 191.60M | 108.00M | 167.40M | 210.60M | 198.70M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.71M | 4.85M | -6.20M | 15.90M | 6.00M | -5.20M | 12.10M | -7.50M | -3.90M | -26.70M | -4.10M | -2.30M | 0.40M | -0.40M | -1.00M | -4.10M | 6.30M | 1.30M | 1.50M | 42.60M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.71M | 4.85M | -1.82M | 15.90M | 6.00M | -5.20M | 12.10M | -7.50M | -3.90M | -26.70M | -4.10M | -2.30M | 0.40M | -0.40M | -1.00M | -4.10M | 6.30M | 1.30M | 1.50M | 42.60M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.70M | 203.04M | 166.79M | 245.90M | 77.80M | 186.20M | 139.70M | 139.20M | -7.20M | -3.40M | 137.70M | -11.70M | 11.00M | 22.20M | 196.10M | 176.60M | 102.50M | 156.20M | 198.70M | 228.20M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.02M | 9.71M | 13.85M | 50.10M | 28.10M | 13.30M | -10.90M | 24.50M | -5.60M | -13.00M | 9.80M | -1.90M | -6.20M | -0.50M | 15.70M | 36.40M | 22.90M | 34.20M | 38.50M | 51.10M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.72M | 193.33M | 152.94M | 195.80M | 49.70M | 172.90M | 150.60M | 114.70M | -1.60M | 9.60M | 127.90M | -10.60M | 17.20M | 22.70M | 182.40M | 135.00M | 79.60M | 218.10M | 236.30M | 177.10M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.72M | 193.33M | 152.94M | 195.80M | 49.70M | 172.90M | 150.60M | 114.70M | -1.60M | 9.60M | 127.90M | -9.80M | 17.20M | 22.70M | 180.40M | 140.20M | 79.60M | 122.00M | 160.20M | 177.10M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.72M | 193.33M | 152.94M | 195.80M | 49.70M | 172.90M | 150.60M | 114.70M | -1.60M | 9.60M | 127.90M | -0.80M | 0.80M | -2.00M | 2.20M | -5.20M | -12.60M | 96.10M | -2.20M | -1.30M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.72M | 193.33M | 152.94M | 195.80M | 49.70M | 172.90M | 150.60M | 114.70M | -1.60M | 9.60M | 127.90M | -0.80M | 0.80M | -2.00M | 2.20M | -5.20M | -12.60M | 96.10M | -2.20M | -1.30M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.72M | 193.33M | 152.94M | 195.80M | 49.70M | 172.90M | 150.60M | 114.70M | -1.60M | 9.60M | 127.90M | -0.80M | 0.80M | -2.00M | 2.20M | -5.20M | -12.60M | 96.10M | -2.20M | -1.30M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16 | 0.48 | 0.38 | 0.49 | 0.13 | 0.44 | 0.38 | 0.29 | 0.00 | 0.02 | 0.32 | -0.03 | 0.05 | 0.06 | 0.45 | 0.35 | 0.17 | 0.31 | 0.40 | 0.45 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16 | 0.47 | 0.38 | 0.48 | 0.12 | 0.43 | 0.38 | 0.29 | 0.00 | 0.02 | 0.31 | -0.03 | 0.04 | 0.05 | 0.45 | 0.34 | 0.17 | 0.55 | 0.40 | 0.45 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 400.77M | 402.96M | 401.63M | 399.45M | 397.88M | 397.11M | 397.34M | 395.96M | 396.67M | 397.77M | 397.21M | 398.94M | 398.90M | 398.64M | 398.23M | 396.58M | 396.41M | 396.58M | 395.52M | 389.91M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 412.10M | 411.48M | 409.78M | 407.02M | 403.78M | 402.92M | 403.84M | 400.36M | 401.14M | 400.99M | 401.72M | 398.94M | 402.97M | 402.85M | 402.37M | 400.05M | 400.11M | 399.53M | 399.75M | 394.20M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.45M | 216.31M | 186.31M | 234.20M | 76.20M | 199.10M | 137.00M | 157.40M | 9.90M | 34.80M | 152.30M | 0.60M | 20.90M | 32.70M | 208.50M | 191.60M | 108.00M | 167.40M | 210.60M | 198.70M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.93M | 18.12M | 11.54M | 4.20M | 4.40M | 7.70M | 9.40M | 10.70M | 13.20M | 11.50M | 10.50M | 10.00M | 10.30M | 10.10M | 11.40M | 10.90M | 11.80M | 12.50M | 13.40M | 13.10M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.19% | 4.78% | 8.30% | 20.37% | 36.12% | 7.14% | -7.80% | 17.60% | 77.78% | 382.35% | 7.12% | 16.24% | -56.36% | -2.25% | 8.01% | 20.61% | 22.34% | 21.90% | 19.38% | 22.39% |