Leslie's, Inc. (NASDAQ: LESL)

Sector: Consumer Cyclical Industry: Specialty Retail CIK: 0001821806
Market Cap 11.12 Mn
P/B -0.03
P/E -0.05
P/S 0.01
ROIC (Qtr) -23.99
Div Yield % 0.00
Rev 1y % (Qtr) -2.17
Total Debt (Qtr) 1.01 Bn
Debt/Equity (Qtr) -2.48
Add ratio to table...

About

Leslie's, Inc., known by its stock symbol LESL, is a prominent player in the $15 billion United States pool and spa care industry. The company, which was founded in 1963, has established itself as the largest and most trusted direct-to-consumer brand in this sector. Leslie's operates an integrated marketing and distribution ecosystem that includes over 1,000 branded locations and a robust digital platform. Leslie's is active in the aftermarket pool and spa care industry, which encompasses chemicals, equipment, parts, and accessories, as well as...

Read more

Investment thesis

Bull case

  • Robust tangible asset base of 710.74M provides 5.94x coverage of working capital 119.73M, indicating strong operational backing.
  • Retained earnings of (521.17M) represent substantial 1.28x of equity (407.99M), indicating strong internal capital generation.
  • Tangible assets of 710.74M provide robust 8.62x coverage of other current liabilities 82.45M, indicating strong asset backing.
  • Operating cash flow of 8.82M fully covers other non-current liabilities 3.27M by 2.69x, showing strong long-term stability.
  • Cash reserves of 64.34M provide solid 19.65x coverage of other non-current liabilities 3.27M, indicating strong liquidity.

Bear case

  • Operating cash flow of 8.82M barely covers its investment activities of (25.35M), with a coverage ratio of -0.35, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Free cash flow of (16.67M) provides weak coverage of capital expenditures of 25.49M, with a -0.65 ratio suggesting additional external financing needs for growth initiatives.
  • The company's operating cash flow of 8.82M shows concerning coverage of stock compensation expenses of 6.20M, with a 1.42 ratio indicating potential earnings quality issues.
  • Operating earnings of (169.85M) show weak coverage of depreciation charges of 33.47M, with a -5.08 ratio indicating high capital intensity and potential reinvestment needs.
  • High depreciation of 33.47M relative to operating cash flow of 8.82M, which is 3.79x suggests significant maintenance capital requirements affecting free cash flow.

Peer comparison

Companies in the Specialty Retail
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ULTA Ulta Beauty, Inc. 32.20 Bn 27.06 2.69 2.57 Bn
2 WSM Williams Sonoma Inc 29.62 Bn 25.19 3.40 1.47 Bn
3 TSCO Tractor Supply Co /De/ 28.42 Bn 25.23 1.93 5.72 Bn
4 DKS Dick'S Sporting Goods, Inc. 24.98 Bn 88.10 4.64 7.70 Bn
5 CASY Caseys General Stores Inc 24.65 Bn 59.49 1.65 2.92 Bn
6 BBY Best Buy Co Inc 17.85 Bn 11.66 0.41 4.09 Bn
7 MUSA Murphy USA Inc. 15.91 Bn 61.33 1.35 2.75 Bn
8 FIVE Five Below, Inc 11.68 Bn 37.94 2.64 2.01 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.35 2.23
EV to Cash from Ops. EV/CFO 113.71 14.70
EV to Debt EV to Debt 0.99 79.39
EV to EBIT EV/EBIT -5.91 -40.16
EV to EBITDA EV/EBITDA -7.35 11.51
EV to Free Cash Flow [EV/FCF] EV/FCF -60.18 -286.14
EV to Market Cap EV to Market Cap 90.20 6.33
EV to Revenue EV/Rev 0.81 2.39
Price to Book Value [P/B] P/B -0.03 32.78
Price to Earnings [P/E] P/E -0.05 -36.32
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 -4.05
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 14.19
Dividend per Basic Share Div per Share (Qtr) 0.00 0.71
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 18.58
Interest Coverage Int. cover (Qtr) -2.70 4.43
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 46.04 13.87
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -40.70 33.75
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 0.00
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -271.94 -272.99
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -251.21 588.45
EBIT Growth (1y) % EBIT 1y % (Qtr) -397.38 29.27
EBT Growth (1y) % EBT 1y % (Qtr) -1,653.08 -92.23
EPS Growth (1y) % EPS 1y % (Qtr) -910.67 -121.86
FCF Growth (1y) % FCF 1y % (Qtr) -127.68 71.80
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -7.79 2.50
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.67 1.24
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.04
Cash Ratio Cash Ratio (Qtr) 0.31 0.74
Current Ratio Curr Ratio (Qtr) 1.57 3.56
Debt to Equity Ratio Debt/Equity (Qtr) -2.48 25.92
Interest Cover Ratio Int Coverage (Qtr) -2.70 4.43
Times Interest Earned Times Interest Earned (Qtr) -2.70 4.43
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -11.00 -42.64
EBIT Margin % EBIT Margin % (Qtr) -13.68 -131.12
EBT Margin % EBT Margin % (Qtr) -18.74 -64.70
Gross Margin % Gross Margin % (Qtr) 35.40 30.93
Net Profit Margin % Net Margin % (Qtr) -19.10 -65.71