|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.67M | 1.16M | 4.10M | 3.70M | 3.02M | 2.21M | 4.50M | 3.86M | 1.70M | 0.19M | 2.30M | 1.60M | 1.70M | 1.67M | 1.20M | 2.40M | 2.44M | 2.59M | 2.90M | 4.00M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.67M | 1.16M | 4.10M | 3.70M | 3.02M | 2.21M | 4.50M | 3.86M | 1.70M | 0.19M | 2.30M | 1.60M | 1.70M | 1.67M | 1.20M | 2.40M | 2.44M | 2.59M | 2.90M | 4.00M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07M | 0.86M | 0.81M | 1.44M | 1.71M | 0.88M | 0.61M | 0.53M | 0.98M | 0.79M | 0.90M | 0.75M | 0.67M | 0.42M | 0.26M | 0.28M | 0.16M | 3.59M | 1.87M | 1.65M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07M | 0.86M | 0.81M | 1.44M | 1.71M | 0.88M | 0.61M | 0.53M | 0.98M | 0.79M | 0.90M | 0.75M | 0.67M | 0.42M | 0.26M | 0.28M | 0.16M | 3.59M | 1.87M | 1.65M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55M | 0.56M | 0.66M | 0.75M | 0.55M | 0.49M | 0.45M | 0.62M | 0.50M | 0.49M | 0.45M | 0.37M | 0.37M | 0.35M | 0.32M | 0.37M | 0.35M | 0.41M | 0.36M | 0.37M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97M | 1.22M | 1.25M | 1.20M | 1.23M | 0.95M | 0.90M | 1.16M | 1.25M | 1.22M | 0.93M | 0.90M | 0.87M | 0.73M | 0.94M | 0.77M | 0.80M | 1.05M | 0.93M | 0.88M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.10M | 2.16M | 2.33M | 2.38M | 2.32M | 2.34M | 2.34M | 2.48M | 2.46M | 2.31M | 2.52M | 2.48M | 2.44M | 2.50M | 2.46M | 12.40M | 10.78M | 3.31M | 2.64M | 3.63M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.62M | 3.94M | 4.25M | 4.33M | 4.09M | 3.78M | 3.68M | 4.26M | 4.21M | 4.02M | 3.90M | 3.75M | 3.67M | 3.57M | 3.72M | 13.53M | 11.93M | 4.78M | 3.92M | 4.88M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74M | 0.33M | 0.30M | 0.26M | 0.15M | 0.12M | 0.13M | 0.14M | 0.16M | 0.13M | 0.14M | 0.24M | 0.28M | 0.22M | 0.18M | 1.97M | 3.10M | 0.34M | 1.57M | 1.94M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.18M | 10.05M | 9.54M | 9.83M | 9.06M | 9.14M | 9.01M | 8.88M | 8.47M | 7.59M | 7.34M | 6.44M | 6.38M | 5.88M | 5.49M | 18.24M | 17.72M | 11.30M | 10.25M | 12.45M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.46M | 5.24M | 5.04M | 4.81M | 4.48M | 4.14M | 3.83M | 3.63M | 3.36M | 3.23M | 3.17M | 3.00M | 2.79M | 2.80M | 2.61M | 2.60M | 2.93M | 2.71M | 2.50M | 2.35M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01M | 1.01M | 1.01M | 1.00M | 0.97M | 0.92M | 0.91M | 0.92M | 0.91M | 0.88M | 1.00M | 0.99M | 0.87M | 0.88M | 0.95M | 0.84M | 1.01M | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.13M | 0.99M | 0.11M | 0.95M | 0.10M | 0.90M | 0.10M | 0.10M | 0.10M | 0.91M | 0.90M | 0.88M | 0.89M | 0.88M | 0.87M | 0.96M | 0.10M | 0.94M | 0.95M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.13M | 0.99M | 0.11M | 0.95M | 0.10M | 0.90M | 0.10M | 0.10M | 0.10M | 0.91M | 0.90M | 0.88M | 0.89M | 0.88M | 0.87M | 0.96M | 0.10M | 0.94M | 0.95M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.09M | 0.16M | 0.09M | 0.09M | 0.08M | 0.20M | 0.08M | 0.29M | 0.08M | 0.19M | 0.08M | 0.08M | 0.31M | 0.08M | 0.21M | 0.08M | 0.27M | 0.25M | 0.25M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.45M | 8.19M | 7.93M | 7.84M | 7.37M | 6.91M | 6.55M | 6.32M | 6.11M | 5.86M | 5.82M | 5.58M | 5.13M | 5.25M | 4.91M | 4.94M | 5.46M | 4.29M | 3.98M | 3.81M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.64M | 18.24M | 17.47M | 17.67M | 16.43M | 16.05M | 15.57M | 15.20M | 14.58M | 13.46M | 13.16M | 12.02M | 11.51M | 11.14M | 10.40M | 23.19M | 23.18M | 15.59M | 14.23M | 16.26M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 0.75M | 0.76M | 1.00M | 0.61M | 1.06M | 0.21M | 0.51M | 0.54M | 0.44M | 1.45M | 0.90M | 0.95M | 0.14M | 0.34M | 0.45M | 1.11M | 5.03M | 1.59M | 2.16M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 0.75M | 0.76M | 1.00M | 0.61M | 1.06M | 0.21M | 0.51M | 0.54M | 0.44M | 1.45M | 0.90M | 0.95M | 0.14M | 0.34M | 0.45M | 1.11M | 5.03M | 1.59M | 2.16M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.84M | 2.78M | 2.58M | 2.44M | 2.51M | 1.68M | 1.77M | 1.63M | 1.77M | 1.77M | 2.90M | 2.56M | 1.76M | 1.89M | 1.96M | 15.06M | 4.18M | 3.78M | 6.78M | 8.92M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.12M | 5.11M | 5.11M | 5.11M | 5.10M | 5.06M | 5.06M | 5.07M | 5.07M | 5.04M | 5.05M | 2.86M | 2.85M | 2.85M | 2.85M | 1.24M | 1.28M | 1.27M | 1.26M | 1.26M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.10M | 0.08M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.09M | 0.13M | 0.11M | 0.09M | 0.08M | 0.13M | 0.14M | 0.14M | 0.14M | 0.13M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.37M | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.79M | 9.51M | 9.37M | 9.60M | 9.35M | 9.26M | 9.40M | 9.53M | 9.75M | 9.70M | 9.90M | 6.64M | 6.78M | 7.02M | 7.11M | 17.97M | 17.57M | 11.38M | 10.92M | 13.64M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.71M | 2.57M | 2.43M | 2.29M | 2.08M | 1.87M | 1.72M | 1.63M | 1.49M | 1.33M | 1.24M | 1.11M | 0.97M | 0.87M | 0.74M | 0.63M | 0.57M | 0.43M | 0.31M | 0.19M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.03M | 0.05M | 0.05M | 0.04M | 0.05M | 0.04M | 0.04M | 0.04M | 0.05M | 0.05M | 0.05M | 0.05M | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.56M | 1.54M | 1.51M | 1.60M | 1.31M | 1.44M | 1.38M | 1.36M | 1.31M | 1.23M | 1.27M | 1.18M | 1.00M | 1.00M | 0.96M | 0.99M | 1.05M | 1.00M | 0.94M | 0.92M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.20M | | | | 3.20M | 3.20M | 2.40M | 2.40M | 2.40M | 2.40M | 0.80M | 0.80M | 0.80M | 0.80M | 1.20M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.36M | | | | 9.06M | 9.21M | 6.53M | 6.35M | 6.49M | 6.42M | 18.79M | 18.39M | 12.01M | 11.36M | 13.56M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.06M | 13.61M | 13.32M | 13.49M | 12.94M | 12.56M | 12.51M | 12.52M | 12.55M | 12.26M | 12.41M | 8.93M | 8.75M | 8.89M | 8.82M | 19.59M | 19.19M | 12.81M | 12.16M | 14.76M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.83M | 7.68M | 7.55M | 7.40M | 7.18M | 6.93M | 6.78M | 6.70M | 6.57M | 6.37M | 6.29M | 3.97M | 3.82M | 3.72M | 3.59M | 1.87M | 1.85M | 1.71M | 1.57M | 1.46M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.57M | 4.63M | 4.15M | 4.18M | 3.49M | 3.50M | 3.06M | 2.68M | 2.03M | 1.19M | 0.75M | 3.09M | 2.77M | 2.25M | 1.58M | 3.60M | 3.99M | 2.78M | 2.07M | 1.50M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.57M | 4.63M | 4.15M | 4.18M | 3.49M | 3.50M | 3.06M | 2.68M | 2.03M | 1.19M | 0.75M | 3.09M | 2.77M | 2.25M | 1.58M | 3.60M | 3.99M | 2.78M | 2.07M | 1.50M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.64M | 18.24M | 17.47M | 17.67M | 16.43M | 16.05M | 15.57M | 15.20M | 14.58M | 13.46M | 13.16M | 12.02M | 11.51M | 11.14M | 10.40M | 23.19M | 23.18M | 15.59M | 14.23M | 16.26M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.54M | 3.54M | 3.55M | 3.58M | -182.82M | -183.96M | -184.47M | 3.69M | 3.66M | 3.55M | -187.24M | 3.57M | 3.53M | 3.54M | 3.53M | -188.84M | -188.62M | 3.65M | 3.64M | 3.64M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | | 0.12M | | | | 0.16M | | | | 0.05M | | | | 0.10M | | |