|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44M | 1.37M | 1.47M | 2.18M | 1.78M | 1.63M | 1.70M | 1.15M | 1.68M | 1.45M | 1.65M | 0.89M | 1.32M | 1.32M | 1.26M | 10.87M | 17.65M | 13.22M | 2.57M | 1.06M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78M | 1.22M | 1.26M | 1.65M | 1.45M | 1.29M | 1.23M | 0.89M | 1.44M | 1.41M | 1.41M | 0.77M | 0.78M | 1.17M | 1.00M | 9.87M | 16.71M | 13.00M | 2.55M | 1.06M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66M | 0.12M | 0.20M | 0.52M | 0.34M | 0.34M | 0.46M | 0.26M | 0.24M | 0.04M | 0.24M | 0.11M | 0.54M | 0.20M | 0.26M | 1.00M | 0.94M | 0.20M | 0.02M | 0.01M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 0.46M | 0.40M | 0.29M | 0.36M | 0.43M | 0.36M | 0.29M | 0.37M | 0.32M | 0.37M | 0.25M | 0.32M | 0.22M | 0.22M | 0.28M | 0.29M | 0.36M | 0.36M | 0.28M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73M | 1.54M | 0.78M | 0.75M | 0.81M | 0.98M | 0.75M | 0.67M | 0.85M | 0.79M | 0.74M | 0.69M | 0.70M | 0.76M | 0.70M | 0.61M | 0.71M | 0.85M | 0.70M | 0.57M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | | | -0.14M | -0.06M | | | | | | -0.05M | | | 0.00M | | | | | -0.03M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.26M | 2.00M | 1.18M | 0.90M | 1.11M | 1.40M | 1.12M | 0.96M | 1.22M | 1.11M | 1.06M | 0.94M | 1.02M | 0.98M | 0.92M | 0.89M | 1.00M | 1.22M | 1.03M | 0.85M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.59M | -1.83M | -0.98M | -0.38M | -0.77M | -1.07M | -0.65M | -0.70M | -0.98M | -1.06M | -0.82M | -0.83M | -0.47M | -0.78M | -0.66M | 0.11M | -0.06M | -0.99M | -1.01M | -0.84M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.59M | -1.83M | -0.98M | -0.38M | -0.77M | -1.07M | -0.65M | -0.70M | -0.98M | -1.06M | -0.82M | -0.83M | -0.47M | -0.78M | -0.66M | 0.11M | -0.06M | -0.99M | -1.01M | -0.84M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | -0.01M | -0.00M | -0.00M | -0.00M | -0.01M | -0.01M | -0.94M | -0.01M | -0.01M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | -0.09M | -0.09M | -0.09M | -0.09M | -0.09M | -0.09M | -0.07M | -0.07M | -0.07M | -0.09M | -0.07M | -0.06M | -0.04M | -0.07M | -0.04M | -0.02M | -0.01M | -0.01M | -0.02M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.14M | 0.57M | -0.07M | 0.26M | -0.25M | -0.01M | -0.01M | 0.29M | -0.82M | 0.26M | -0.03M | -0.06M | -0.93M | 0.28M | 0.07M | 0.05M | 0.29M | 0.02M | -0.01M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 0.04M | 0.57M | 0.39M | 0.26M | 0.94M | 0.14M | 0.23M | 0.23M | -0.51M | 0.26M | 0.38M | 0.28M | 0.27M | 0.11M | 0.28M | 0.28M | -0.35M | 0.27M | 0.28M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | -1.84M | -0.20M | -0.15M | -0.27M | -0.86M | -0.31M | -0.38M | -0.76M | -0.20M | -0.44M | -0.47M | -0.32M | 0.02M | -0.14M | 0.53M | -0.08M | -0.77M | -0.10M | -0.50M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06M | -1.83M | -0.53M | -0.15M | -0.92M | -1.14M | -0.51M | -0.55M | -0.76M | -0.88M | -0.60M | -0.56M | -0.32M | -0.56M | -0.55M | 0.39M | 0.22M | -1.19M | -0.74M | -0.60M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | -0.00M | -0.01M | 0.02M | 0.01M | | 0.00M | -0.00M | | | 0.00M | 0.00M | 0.00M | -0.00M | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | -1.84M | -0.20M | -0.15M | -0.27M | -0.86M | -0.31M | -0.38M | -0.76M | -0.20M | -0.44M | -0.47M | -0.32M | 0.02M | -0.14M | 0.53M | -0.08M | -0.77M | -0.10M | -0.50M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | -1.84M | -0.20M | -0.15M | -0.27M | -0.86M | -0.31M | -0.38M | -0.76M | -0.20M | -0.44M | -0.47M | -0.32M | 0.02M | -0.14M | 0.53M | -0.08M | -0.77M | -0.10M | -0.50M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | -1.84M | -0.20M | -0.15M | -0.27M | -0.86M | -0.31M | -0.38M | -0.76M | -0.20M | -0.44M | -0.47M | -0.32M | 0.02M | -0.14M | 0.53M | -0.08M | -0.77M | -0.10M | -0.50M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | -1.84M | -0.20M | -0.15M | -0.27M | -0.86M | -0.31M | -0.38M | -0.76M | -0.20M | -0.44M | -0.47M | -0.32M | 0.02M | -0.14M | 0.53M | -0.08M | -0.77M | -0.10M | -0.50M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02 | -0.43 | -0.12 | -0.04 | -0.20 | -0.25 | -0.11 | -0.11 | -0.15 | -0.18 | -0.12 | -0.11 | -0.04 | -0.07 | -0.08 | 0.05 | 0.03 | -0.16 | -0.09 | -0.07 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02 | -0.43 | -0.12 | -0.04 | -0.20 | -0.25 | -0.11 | -0.11 | -0.15 | -0.18 | -0.12 | -0.11 | -0.04 | -0.07 | -0.08 | 0.05 | 0.03 | -0.16 | -0.09 | -0.07 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.04M | 4.18M | 4.46M | 4.47M | 4.49M | 4.52M | 4.84M | 4.84M | 4.87M | 4.88M | 4.88M | 4.91M | 6.02M | 6.32M | 7.21M | 7.22M | 7.55M | 7.72M | 8.23M | 8.24M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.04M | 4.18M | 4.46M | 4.47M | 4.49M | 4.52M | 4.84M | 4.87M | 4.90M | 4.88M | 4.88M | 4.91M | 6.02M | 6.32M | 7.21M | 7.22M | 7.55M | 7.72M | 8.23M | 8.24M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.59M | -1.83M | -0.98M | -0.38M | -0.77M | -1.07M | -0.65M | -0.70M | -0.98M | -1.06M | -0.82M | -0.83M | -0.47M | -0.78M | -0.66M | 0.11M | -0.06M | -0.99M | -1.01M | -0.84M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |