|
Assets Growth (1y)
|
| | | | | | 150.46% | 114.56% | -5.63% | -9.43% | -28.48% | -28.66% | -31.29% | -34.16% | -32.80% | -34.80% | -36.48% | -38.05% | -32.77% | -35.40% | -33.90% | -30.26% | -33.14% | -29.87% | -26.15% | -29.73% | -42.28% | -40.16% | -42.17% | -40.41% | -20.53% | -19.46% | -17.99% | -14.73% | -19.35% | -22.24% | -23.71% | -28.32% | -18.16% | -3.56% | 19.83% | 31.15% | 25.02% | 9.35% | 1.58% | 6.61% | 25.10% | 25.37% | 16.82% | 5.10% | -11.98% | -10.89% | -14.01% | -11.26% | -16.19% | -15.46% | -20.91% | -21.07% | -17.22% | -20.97% | 92.91% | 101.37% | 40.00% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | 6.38% | -0.07% | -25.60% | -28.25% | -31.38% | -33.02% | -33.92% | -34.24% | -32.91% | -33.40% | -32.32% | -32.79% | -36.22% | -35.28% | -34.40% | -33.65% | -32.56% | -30.34% | -29.51% | -29.05% | -28.21% | -27.90% | -28.74% | -28.58% | -19.35% | -15.47% | -9.15% | -7.10% | -6.21% | -6.40% | -2.44% | 0.07% | 8.57% | 9.75% | 12.45% | 13.69% | 11.24% | 6.90% | 0.68% | -0.19% | -2.64% | -1.89% | -7.38% | -9.71% | -15.16% | -15.88% | 9.48% | 12.15% | -0.97% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -11.56% | -14.68% | -27.45% | -28.95% | -34.06% | -33.91% | -34.22% | -34.66% | -32.65% | -32.29% | -31.85% | -31.19% | -30.15% | -29.86% | -29.30% | -29.15% | -27.35% | -24.01% | -20.37% | -19.61% | -17.66% | -16.95% | -15.13% | -12.62% | -3.88% | -3.70% | -2.31% | -2.12% | -1.90% | -1.74% | -1.38% | -1.34% | -1.14% | -0.08% | -0.67% | 0.58% | -0.92% | -3.98% | 9.26% | 9.58% | 1.35% |
|
Assets (QoQ)
|
| | | 9.53% | 119.08% | -0.73% | 5.14% | -6.17% | -3.65% | -4.72% | -16.98% | -6.40% | -7.21% | -8.70% | -15.26% | -9.19% | -9.60% | -10.96% | -8.04% | -12.74% | -7.49% | -6.06% | -11.84% | -8.47% | -2.59% | -10.60% | -27.59% | -5.12% | -5.85% | -7.88% | -3.43% | -3.84% | -4.13% | -4.22% | -8.67% | -7.28% | -5.94% | -10.01% | 4.27% | 9.27% | 16.86% | -1.50% | -0.60% | -4.43% | 8.56% | 3.37% | 16.64% | -4.22% | 1.16% | -7.00% | -2.31% | -3.04% | -2.38% | -4.03% | -7.74% | -2.19% | -8.67% | -4.23% | -3.24% | -6.63% | 122.94% | -0.03% | -32.73% |
|
Capital Expenditures Growth (1y)
|
| | | | | 797.79% | -45.65% | -29.51% | -2.75% | -74.27% | -75.50% | -69.42% | -91.89% | -52.88% | -93.19% | -72.80% | 247.57% | -15.25% | 828.92% | 24.43% | -54.42% | -45.00% | -64.33% | -43.26% | -66.43% | -33.09% | -44.00% | -41.64% | -79.58% | -101.63% | -105.19% | -34.67% | -96.55% | 3,966.67% | 1,275.00% | -81.54% | 3,900.00% | -92.24% | -42.55% | 304.17% | 55.00% | 644.44% | -16.67% | -57.73% | -9.68% | -79.10% | -84.44% | 253.66% | -271.43% | 42.86% | 2,914.29% | -56.55% | 120.83% | 545.00% | -105.69% | -20.63% | -5.00% | -91.47% | 458.33% | 136.00% | 531.58% | 2,718.18% | -51.16% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | 2.87% | -79.14% | -61.15% | -35.03% | -53.16% | -46.28% | -53.05% | -49.53% | -39.66% | -39.11% | -42.31% | -18.98% | -32.19% | 22.88% | -25.59% | -68.50% | -26.12% | -26.21% | -39.97% | -86.68% | -25.00% | -30.08% | -58.71% | -34.45% | -63.43% | -29.48% | -21.30% | 28.82% | 189.78% | 96.82% | -31.93% | 282.59% | -50.58% | -57.93% | 82.13% | -63.86% | 30.50% | 57.51% | -13.40% | -31.42% | 24.41% | -31.36% | 6.84% | -30.25% | -7.72% | 83.14% | -6.64% | 48.12% | 149.33% | -53.66% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -12.69% | -50.39% | -47.11% | -46.96% | -48.06% | -50.09% | -49.07% | -61.18% | -14.90% | -14.95% | -40.72% | -67.29% | -27.77% | 2.52% | -45.14% | -46.68% | -55.22% | -41.24% | -30.56% | -31.89% | -24.60% | -30.37% | -34.54% | -16.98% | -40.26% | -46.11% | -6.14% | -39.64% | 54.02% | 95.25% | -13.49% | 82.06% | 2.15% | -16.30% | 15.81% | -13.83% | 4.10% | -4.45% | 4.00% | 14.12% | 35.85% | -14.14% |
|
Capital Expenditures (QoQ)
|
| | 1,587.82% | -9.93% | -58.93% | 43.79% | 2.18% | 16.81% | -43.34% | -61.96% | -2.72% | 45.81% | -84.97% | 120.97% | -85.93% | 481.93% | 92.13% | -46.12% | 54.20% | -22.05% | -29.62% | -34.99% | 0.00% | 24.00% | -58.36% | 29.58% | -16.30% | 29.22% | -85.43% | -110.34% | -166.67% | 1,725.00% | -99.23% | 11,500.00% | -18.97% | -74.47% | 66.67% | -77.50% | 500.00% | 79.63% | -36.08% | 8.06% | -32.84% | -8.89% | 36.59% | -75.00% | -50.00% | 1,971.43% | -166.21% | 120.83% | 955.00% | -70.14% | -68.25% | 545.00% | -109.30% | 516.67% | -62.00% | -42.11% | 290.91% | 174.42% | 1.69% | 158.33% | -93.23% |
|
Cash & Equivalents Growth (1y)
|
| | | | | | 518.48% | 649.20% | -35.33% | -33.32% | -43.52% | -46.83% | -33.88% | -34.28% | -23.20% | -28.48% | -50.98% | -61.12% | -65.13% | -68.98% | -68.70% | -62.60% | -61.99% | -60.23% | -21.21% | -41.32% | 25.42% | 39.15% | -23.33% | -11.13% | -98.19% | -29.56% | -5.19% | 19.19% | 77.98% | -24.29% | -57.61% | -71.65% | -73.20% | -73.27% | 93.09% | 133.58% | 382.69% | 292.44% | -33.92% | -31.34% | 362.95% | 51.85% | 77.95% | 77.82% | 90.62% | 9.76% | 5.06% | -43.76% | -91.42% | -48.89% | -58.97% | 0.00% | 779.47% | -45.74% | 50.00% | 43.59% | 55.60% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | | | | 38.95% | 41.76% | -40.60% | -44.56% | -46.72% | -50.96% | -53.36% | -54.28% | -53.31% | -55.48% | -50.55% | -55.97% | -45.01% | -44.43% | -42.60% | -42.01% | -79.50% | -26.95% | -16.95% | -14.66% | -65.70% | -9.47% | -32.46% | -33.04% | -79.49% | -47.76% | -8.10% | -7.58% | 32.05% | -7.40% | -18.53% | -23.11% | 81.61% | 16.79% | 31.43% | 41.81% | 249.24% | 87.01% | 7.30% | -11.78% | -8.86% | -5.20% | -8.46% | 0.00% | 12.87% | -32.73% | -13.53% | -6.88% | 5.49% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -18.68% | -18.87% | -44.70% | -48.17% | -40.90% | -42.06% | -42.79% | -45.11% | -70.31% | -38.71% | -38.51% | -38.17% | -64.87% | -38.01% | -40.27% | -41.95% | -66.67% | -39.83% | -14.06% | -16.27% | -44.60% | -4.89% | -17.03% | -13.60% | -28.06% | -3.21% | -1.81% | -0.74% | 82.64% | 5.77% | 0.22% | -14.58% | -0.42% | -2.23% | -0.43% | 9.91% | 100.17% | 12.65% | -5.34% | -0.28% | 59.61% |
|
Cash & Equivalents (QoQ)
|
| | | -26.99% | 939.78% | -8.03% | -11.41% | -11.56% | -10.25% | -5.17% | -24.97% | -16.74% | 11.61% | -5.74% | -12.32% | -22.47% | -23.51% | -25.23% | -21.36% | -31.04% | -22.80% | -10.66% | -20.08% | -27.85% | 52.95% | -33.47% | 70.82% | -19.95% | -15.72% | -22.89% | -96.53% | 3,019.27% | 13.44% | -3.06% | -94.81% | 1,226.80% | -36.48% | -35.17% | -95.09% | 1,223.08% | 358.87% | -21.57% | -89.86% | 975.70% | -22.74% | -18.50% | -31.65% | 252.84% | -9.46% | -18.56% | -26.73% | 103.16% | -13.33% | -56.41% | -88.82% | 1,110.53% | -30.43% | 6.25% | -1.71% | -25.31% | 92.31% | 1.71% | 6.51% |
|
Cash from Investing Activities Growth (1y)
|
| | | -655.72% | -122.19% | 72.90% | 75.69% | 28.40% | 12.40% | 77.80% | -57.30% | 33.64% | 331.80% | 42.84% | 89.35% | 39.76% | -119.14% | -6.49% | 11.61% | 74.11% | 94.39% | 62.12% | 80.78% | 41.01% | -80.95% | 152.87% | 12.57% | 92.24% | 93.42% | -64.49% | 112.50% | -232.14% | 2,990.00% | 853.06% | 2,650.00% | 621.51% | -1,151.56% | -103.64% | -110.36% | -95.67% | 96.41% | -329.41% | 1,291.23% | 42.86% | 234.86% | 87.67% | -101.33% | -203.33% | -21.77% | 355.56% | -2,344.44% | -103.23% | -125.22% | -691.30% | 57.73% | 80.95% | 20.69% | 91.91% | 40.86% | -916.67% | -491.30% | -2,745.45% | 56.36% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -66.80% | -23.34% | 67.48% | 65.59% | 34.09% | 27.03% | 48.68% | 47.09% | 53.05% | 70.81% | 38.68% | 73.74% | 54.86% | -26.40% | 30.32% | 47.04% | 77.21% | 81.17% | 27.47% | 26.43% | 46.64% | 75.88% | 55.90% | 71.06% | 49.53% | -171.41% | -28.53% | 29.11% | 40.10% | -121.72% | -51.68% | 223.80% | 32.43% | -20.17% | -26.40% | -26.33% | -27.32% | 26.78% | 49.67% | -56.86% | -71.00% | 35.68% | -23.05% | -28.80% | -33.89% | -29.20% | -6.92% | -82.83% | -57.88% | -47.09% | -149.91% | 52.22% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -19.25% | -14.93% | 57.50% | 63.01% | 46.53% | 47.62% | 15.18% | 52.22% | 65.72% | 68.79% | 15.36% | 14.89% | 52.69% | -48.30% | 22.17% | 20.21% | 17.14% | -15.20% | 52.31% | 43.06% | 15.26% | -5.35% | 22.49% | 41.69% | 15.81% | 24.30% | -15.61% | 43.76% | -2.06% | 68.29% | -14.04% | -67.03% | 7.49% | -16.00% | -18.04% | -16.75% | -15.15% | 62.35% | 8.34% | 0.71% | -50.84% | -4.53% | -33.80% | -15.27% |
|
Cash from Investing Activities (QoQ)
|
1,069.18% | -208.28% | -40.53% | 68.76% | 53.32% | -32.27% | -26.06% | 8.01% | 42.89% | 66.48% | -793.20% | 61.19% | 299.49% | -108.27% | -66.46% | -119.50% | 36.63% | 54.01% | -38.17% | 35.71% | 86.27% | -210.71% | 29.89% | -97.27% | 57.89% | 190.79% | -215.94% | 82.50% | 64.29% | 590.00% | -59.18% | -565.00% | 410.75% | 61.59% | 17.77% | -11.82% | -726.60% | 99.44% | -235.29% | 136.84% | -619.05% | 33.03% | 1,030.14% | -95.58% | 390.00% | -106.12% | 0.00% | -244.44% | 470.97% | -80.00% | -1,056.52% | 71.36% | 53.97% | -368.97% | 31.62% | 87.10% | -91.67% | 52.17% | -400.00% | -121.82% | -11.48% | -130.15% | 92.33% |
|
Cash from Operations Growth (1y)
|
| | | -8.19% | -9.43% | -232.37% | -183.37% | -320.27% | -365.91% | 23.31% | -159.90% | 5.96% | 6.84% | 8.64% | 10.72% | -67.02% | 0.78% | -78.66% | 58.86% | 50.76% | 67.67% | 102.51% | 70.41% | 78.94% | 25.46% | -1,381.73% | 14.16% | -99.11% | 37.02% | 35.63% | 205.30% | 94.65% | 134.80% | 49.30% | -279.30% | -2,010.00% | -420.72% | -105.98% | 32.47% | 74.41% | 118.26% | 33.93% | 65.81% | 127.16% | -648.46% | 66.05% | -308.41% | -789.77% | 40.53% | -313.93% | 141.53% | 165.24% | -13.44% | 32.69% | -193.39% | -119.95% | -24.74% | 119.46% | 160.47% | -100.00% | 334.17% | 535.78% | 32.68% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -57.43% | -61.90% | -43.05% | -57.87% | -76.08% | -64.58% | -7.77% | 1.54% | 8.21% | 33.14% | 26.85% | 52.28% | 44.25% | 37.93% | 16.81% | 52.90% | 40.89% | 46.66% | 40.80% | 31.38% | 71.79% | 29.33% | -83.54% | -17.46% | -31.01% | 11.09% | 12.40% | -8.43% | 33.88% | 30.13% | 11.64% | -34.15% | 51.35% | -73.38% | 22.69% | 1.94% | 21.73% | 15.87% | 2.44% | 37.15% | 47.70% | -78.63% | 1.84% | -16.57% | -42.57% | 5.59% | 36.48% | 30.74% | 36.15% | 74.50% | 41.50% | -9.17% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -28.94% | -22.15% | -47.04% | -17.46% | -18.72% | -20.99% | 16.60% | 24.68% | 20.16% | 32.48% | 19.47% | 15.98% | 55.00% | 15.47% | 28.42% | 27.72% | 25.26% | 29.89% | 26.35% | 20.19% | 34.43% | 15.95% | -50.39% | 17.85% | 16.61% | 6.78% | 31.50% | -12.22% | 11.55% | 7.85% | 0.61% | -6.83% | 53.78% | -33.03% | -5.18% | 18.22% | 42.58% | 3.37% | 16.23% | 18.41% | 13.38% | 60.97% | 25.96% | 26.75% |
|
Cash from Operations (QoQ)
|
10.47% | 32.20% | -2.68% | -35.41% | 8.99% | -293.22% | 38.71% | -70.67% | -31.57% | 44.27% | -107.70% | 38.25% | -30.34% | 45.35% | -102.98% | -15.51% | 22.57% | 1.59% | 53.26% | -38.28% | 49.16% | 107.65% | -650.00% | 1.57% | -79.93% | -31.59% | 63.17% | -128.31% | 43.09% | -34.48% | 160.26% | -111.61% | 470.00% | -295.95% | -113.10% | -36.57% | 43.76% | -25.84% | 30.13% | 48.24% | 140.12% | -555.38% | 63.85% | 141.12% | -910.23% | 71.81% | -334.83% | 30.55% | 30.15% | -96.23% | 143.63% | 9.09% | -221.46% | -16.42% | 39.46% | 76.70% | -659.49% | 118.17% | 88.07% | -177.07% | 989.24% | -50.68% | -60.75% |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -101.52% | 700.00% | |
|
EBITDA Margin Growth (1y)
|
| | | 2,865.00 | -3428.00 | -10533.00 | -27000.00 | -13279.00 | -6715.00 | -1743.00 | -6784.00 | -3617.00 | -7183.00 | -19102.00 | -22702.00 | -4746.00 | -1362.00 | 14,044.00 | 27,170.00 | 2,702.00 | 9,623.00 | 4,992.00 | 15,703.00 | 4,600.00 | -3253.00 | -4446.00 | -52017.00 | 6,488.00 | 3,330.00 | 7,102.00 | 58,263.00 | -236.00 | -1860.00 | 2,089.00 | -3107.00 | -6196.00 | 2,416.00 | 0.00 | -358.00 | 6,938.00 | 3,063.00 | -706.00 | 3,781.00 | -9942.00 | -1654.00 | 609.00 | -10517.00 | 6,843.00 | 2,462.00 | -225.00 | 6,766.00 | 2,817.00 | -4352.00 | -1504.00 | -769.00 | -1105.00 | -3297.00 | 2,268.00 | 1,112.00 | -247.00 | 9,492.00 | 3,540.00 | 5,482.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -14031.00 | -17326.00 | -31379.00 | -56486.00 | -21642.00 | -15259.00 | -6802.00 | -2316.00 | -5661.00 | 1,078.00 | -66.00 | 20,171.00 | 2,556.00 | 5,008.00 | 14,591.00 | -9144.00 | 13,790.00 | 9,700.00 | 7,649.00 | 21,949.00 | 10,852.00 | -1784.00 | 4,746.00 | 3,139.00 | 56.00 | 3,886.00 | 9,191.00 | 54,798.00 | 506.00 | 3,619.00 | 1,383.00 | 315.00 | -9200.00 | 3,826.00 | -97.00 | -7094.00 | 3,839.00 | 3,872.00 | -321.00 | 30.00 | -282.00 | -3543.00 | -1120.00 | -4520.00 | 8,555.00 | -5187.00 | 539.00 | 7,110.00 | 1,466.00 | 1,843.00 | 4,303.00 | 5,825.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16075.00 | -9065.00 | -12343.00 | -13614.00 | -14340.00 | -8890.00 | -6255.00 | -38630.00 | 5,427.00 | 1,155.00 | 2,591.00 | 26,417.00 | 8,808.00 | 6,477.00 | 23,782.00 | 46,012.00 | 7,358.00 | 10,256.00 | 9,738.00 | 18,483.00 | 11,594.00 | 3,696.00 | 4,040.00 | 6,562.00 | -2948.00 | 5,295.00 | 9,095.00 | 48,061.00 | -2594.00 | 4,428.00 | 1,768.00 | -3436.00 | 460.00 | 1,936.00 | -1826.00 | -1097.00 | 5,551.00 | -3777.00 | 442.00 | 373.00 | -1634.00 | 2,652.00 | 4,688.00 | 2,074.00 |
|
EBITDA Margin (QoQ)
|
1,915.00 | 761.00 | 649.00 | -460.00 | -4379.00 | -6344.00 | -15818.00 | 13,262.00 | 2,185.00 | -1372.00 | -20859.00 | 16,429.00 | -1381.00 | -13292.00 | -24458.00 | 34,385.00 | 2,003.00 | 2,114.00 | -11333.00 | 9,917.00 | 8,925.00 | -2517.00 | -622.00 | -1185.00 | 1,071.00 | -3709.00 | -48193.00 | 57,320.00 | -2087.00 | 63.00 | 2,967.00 | -1180.00 | -3711.00 | 4,013.00 | -2229.00 | -4268.00 | 4,901.00 | 1,596.00 | -2587.00 | 3,028.00 | 1,026.00 | -2172.00 | 1,899.00 | -10695.00 | 9,315.00 | 90.00 | -9227.00 | 6,665.00 | 4,934.00 | -2597.00 | -2236.00 | 2,716.00 | -2235.00 | 251.00 | -1501.00 | 2,380.00 | -4427.00 | 5,815.00 | -2656.00 | 1,021.00 | 5,311.00 | -136.00 | -714.00 |
|
EBIT Growth (1y)
|
| | | 709.57% | -128.02% | -210.03% | -349.79% | -230.78% | -853.87% | -104.98% | -33.20% | -27.40% | -21.02% | -22.80% | -9.40% | 25.29% | 5.54% | 35.24% | 67.68% | 27.26% | 56.91% | 51.58% | 48.73% | 29.49% | 2.88% | -2.18% | -294.61% | 64.78% | 59.24% | 58.96% | 93.02% | 21.58% | -9.74% | 45.62% | -50.93% | -18.15% | 26.15% | 0.00% | 15.68% | 45.30% | 57.16% | -5.71% | 61.54% | -73.88% | -29.34% | 20.11% | -363.04% | -0.62% | 25.25% | -30.74% | 41.55% | 33.13% | -85.22% | -26.74% | 0.19% | -25.23% | -18.52% | 51.78% | 22.68% | 19.78% | 113.22% | 86.89% | -20.12% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -149.27% | -73.64% | -68.33% | -78.00% | -48.05% | -121.75% | -17.69% | 22.20% | 11.54% | 21.02% | 27.24% | 43.41% | 27.37% | 26.61% | 31.57% | 13.21% | 43.47% | 44.54% | 41.22% | 47.93% | 42.04% | 24.26% | 38.91% | 25.37% | 31.15% | 30.87% | 39.34% | 55.38% | 20.27% | 29.71% | 16.85% | 21.19% | -3.96% | 25.76% | 5.48% | -14.51% | 1.46% | 25.46% | -3.36% | -1.35% | -5.37% | -21.44% | -9.80% | -39.27% | 5.55% | -17.95% | 7.21% | 23.31% | 12.42% | 31.81% | 56.89% | 2.49% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -56.31% | -27.10% | -23.46% | -21.09% | -21.41% | -35.47% | 4.21% | 0.96% | 29.68% | 27.89% | 30.56% | 45.09% | 36.19% | 29.29% | 41.00% | 41.44% | 30.06% | 32.68% | 35.64% | 29.06% | 33.94% | 32.76% | 24.76% | 33.02% | 20.86% | 28.80% | 28.38% | 30.84% | 2.38% | 19.61% | 9.70% | -5.78% | 5.44% | 10.74% | -6.95% | 2.61% | 4.33% | 1.88% | 7.57% | 4.29% | -3.28% | 17.93% | 39.11% | -20.20% |
|
EBIT Margin Growth (1y)
|
| | | 2,865.00 | -3428.00 | -10533.00 | -27000.00 | -13279.00 | -6715.00 | -1743.00 | -6784.00 | -3617.00 | -7183.00 | -19102.00 | -22702.00 | -4746.00 | -1362.00 | 14,044.00 | 27,170.00 | 2,702.00 | 9,623.00 | 4,992.00 | 15,703.00 | 4,600.00 | -3253.00 | -4446.00 | -52017.00 | 6,488.00 | 3,330.00 | 7,102.00 | 58,263.00 | -236.00 | -1860.00 | 2,089.00 | -3107.00 | -6196.00 | 2,416.00 | 0.00 | -358.00 | 6,938.00 | 3,063.00 | -706.00 | 3,781.00 | -9942.00 | -1654.00 | 609.00 | -10517.00 | 6,843.00 | 2,462.00 | -225.00 | 6,766.00 | 2,817.00 | -4352.00 | -1504.00 | -769.00 | -1105.00 | -3297.00 | 2,268.00 | 1,112.00 | -247.00 | 9,492.00 | 3,540.00 | 5,482.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -14031.00 | -17326.00 | -31379.00 | -56486.00 | -21642.00 | -15259.00 | -6802.00 | -2316.00 | -5661.00 | 1,078.00 | -66.00 | 20,171.00 | 2,556.00 | 5,008.00 | 14,591.00 | -9144.00 | 13,790.00 | 9,700.00 | 7,649.00 | 21,949.00 | 10,852.00 | -1784.00 | 4,746.00 | 3,139.00 | 56.00 | 3,886.00 | 9,191.00 | 54,798.00 | 506.00 | 3,619.00 | 1,383.00 | 315.00 | -9200.00 | 3,826.00 | -97.00 | -7094.00 | 3,839.00 | 3,872.00 | -321.00 | 30.00 | -282.00 | -3543.00 | -1120.00 | -4520.00 | 8,555.00 | -5187.00 | 539.00 | 7,110.00 | 1,466.00 | 1,843.00 | 4,303.00 | 5,825.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16075.00 | -9065.00 | -12343.00 | -13614.00 | -14340.00 | -8890.00 | -6255.00 | -38630.00 | 5,427.00 | 1,155.00 | 2,591.00 | 26,417.00 | 8,808.00 | 6,477.00 | 23,782.00 | 46,012.00 | 7,358.00 | 10,256.00 | 9,738.00 | 18,483.00 | 11,594.00 | 3,696.00 | 4,040.00 | 6,562.00 | -2948.00 | 5,295.00 | 9,095.00 | 48,061.00 | -2594.00 | 4,428.00 | 1,768.00 | -3436.00 | 460.00 | 1,936.00 | -1826.00 | -1097.00 | 5,551.00 | -3777.00 | 442.00 | 373.00 | -1634.00 | 2,652.00 | 4,688.00 | 2,074.00 |
|
EBIT Margin (QoQ)
|
1,915.00 | 761.00 | 649.00 | -460.00 | -4379.00 | -6344.00 | -15818.00 | 13,262.00 | 2,185.00 | -1372.00 | -20859.00 | 16,429.00 | -1381.00 | -13292.00 | -24458.00 | 34,385.00 | 2,003.00 | 2,114.00 | -11333.00 | 9,917.00 | 8,925.00 | -2517.00 | -622.00 | -1185.00 | 1,071.00 | -3709.00 | -48193.00 | 57,320.00 | -2087.00 | 63.00 | 2,967.00 | -1180.00 | -3711.00 | 4,013.00 | -2229.00 | -4268.00 | 4,901.00 | 1,596.00 | -2587.00 | 3,028.00 | 1,026.00 | -2172.00 | 1,899.00 | -10695.00 | 9,315.00 | 90.00 | -9227.00 | 6,665.00 | 4,934.00 | -2597.00 | -2236.00 | 2,716.00 | -2235.00 | 251.00 | -1501.00 | 2,380.00 | -4427.00 | 5,815.00 | -2656.00 | 1,021.00 | 5,311.00 | -136.00 | -714.00 |
|
EBIT (QoQ)
|
257.43% | 63.39% | 37.27% | 0.99% | -112.37% | -541.52% | -211.63% | 47.13% | 9.76% | -37.86% | -102.51% | 49.43% | 14.28% | -39.89% | -80.41% | 65.47% | -8.38% | 4.09% | 9.97% | 22.27% | 35.79% | -7.78% | 4.68% | -6.89% | 11.56% | -13.39% | -268.10% | 90.46% | -2.36% | -14.17% | 37.39% | -7.19% | -43.24% | 43.42% | -73.75% | 16.09% | 10.47% | 23.39% | -46.50% | 45.57% | 29.87% | -89.03% | 46.69% | -146.08% | 47.84% | -16.77% | -208.95% | 46.53% | 61.25% | -104.22% | -38.11% | 38.82% | -7.34% | -39.74% | -8.77% | 23.24% | -1.59% | 43.15% | -74.42% | 20.36% | 116.74% | -156.36% | -1,498.39% |
|
EBT Growth (1y)
|
| | | 950.26% | -169.04% | -251.10% | -319.26% | -291.19% | -427.33% | -96.80% | -90.18% | -16.43% | 15.49% | -12.69% | 27.33% | 30.36% | -4.00% | 43.60% | 69.86% | 31.17% | 54.82% | 52.56% | 44.63% | 24.16% | 12.36% | -7.12% | -306.58% | 71.58% | 54.85% | 51.39% | 94.48% | 33.65% | 1.48% | 79.45% | -68.05% | -57.28% | 25.44% | -163.19% | 22.19% | 67.24% | 148.58% | 40.68% | 92.50% | -119.57% | -161.95% | 59.14% | -2,686.36% | 25.74% | 40.16% | -337.98% | 38.12% | 3.05% | -258.55% | 17.01% | 22.67% | -17.09% | -2.20% | 58.20% | 36.14% | 8.22% | 195.69% | 196.52% | -177.40% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -193.87% | -71.87% | -74.91% | -71.34% | -52.55% | -66.72% | -7.75% | 25.31% | 17.66% | 26.50% | 32.94% | 50.50% | 28.63% | 25.61% | 34.07% | 12.13% | 47.06% | 43.67% | 37.26% | 50.08% | 47.71% | 26.95% | 52.52% | 27.73% | 33.32% | 30.78% | 35.93% | 58.35% | 30.08% | 33.08% | 31.53% | 53.88% | -4.19% | 39.23% | 13.91% | -17.59% | 18.87% | 43.53% | -2.02% | -8.95% | -16.49% | -49.32% | -14.10% | -137.13% | 5.53% | -29.92% | -14.96% | 32.64% | -1.38% | 76.59% | 32.66% | -11.06% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -67.56% | -28.07% | -23.70% | -20.17% | -22.95% | -12.91% | 8.66% | 1.28% | 34.53% | 30.94% | 30.95% | 51.35% | 41.49% | 28.79% | 50.87% | 42.47% | 31.14% | 33.37% | 33.14% | 30.46% | 40.65% | 16.45% | 30.08% | 53.38% | 26.58% | 36.93% | 42.34% | 31.49% | 11.03% | 33.27% | 10.50% | -11.08% | 4.02% | 13.60% | -18.32% | 4.89% | 9.52% | 7.98% | 18.11% | 8.58% | -11.18% | 5.39% | 21.05% | -88.22% |
|
EBT Margin Growth (1y)
|
| | | 2,565.00 | -4008.00 | -12602.00 | -29531.00 | -14754.00 | -7859.00 | -1841.00 | -20793.00 | -3036.00 | -3545.00 | -21279.00 | -7882.00 | -3941.00 | -2614.00 | 18,373.00 | 29,296.00 | 3,655.00 | 9,051.00 | 5,230.00 | 14,157.00 | 3,740.00 | -2368.00 | -5039.00 | -55093.00 | 7,702.00 | 2,449.00 | 6,209.00 | 62,072.00 | 366.00 | -1058.00 | 5,645.00 | -3182.00 | -6993.00 | 2,158.00 | -3049.00 | 141.00 | 8,053.00 | 7,845.00 | 1,673.00 | 5,187.00 | -7773.00 | -4774.00 | 1,799.00 | -12942.00 | 6,249.00 | 1,408.00 | -3661.00 | 6,415.00 | 581.00 | -4032.00 | 604.00 | 942.00 | -609.00 | -1556.00 | 2,114.00 | 1,812.00 | -726.00 | 6,777.00 | 2,561.00 | 3,066.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -15224.00 | -15412.00 | -35722.00 | -58206.00 | -21730.00 | -14018.00 | -4747.00 | 621.00 | -3322.00 | 2,892.00 | 2,324.00 | 35,571.00 | 3,455.00 | 4,069.00 | 18,564.00 | -11640.00 | 15,097.00 | 9,132.00 | 6,400.00 | 21,136.00 | 11,808.00 | -976.00 | 6,815.00 | 3,796.00 | 1,075.00 | 3,550.00 | 8,805.00 | 59,030.00 | 1,426.00 | 8,946.00 | 4,269.00 | 2,146.00 | -6713.00 | 5,230.00 | 423.00 | -7614.00 | 6,530.00 | 4,479.00 | -190.00 | -1340.00 | -943.00 | -7398.00 | -1259.00 | -5585.00 | 6,221.00 | -4181.00 | -943.00 | 9,169.00 | -754.00 | 1,189.00 | 5,279.00 | 5,820.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15510.00 | -8975.00 | -12119.00 | -14753.00 | -14335.00 | -7335.00 | -4556.00 | -40315.00 | 8,120.00 | 2,974.00 | 3,494.00 | 42,550.00 | 11,522.00 | 5,461.00 | 30,418.00 | 47,250.00 | 8,470.00 | 10,233.00 | 8,996.00 | 18,094.00 | 12,868.00 | 9,028.00 | 5,439.00 | 9,125.00 | 1,355.00 | 6,622.00 | 12,276.00 | 51,276.00 | -97.00 | 5,580.00 | 2,407.00 | -4381.00 | 117.00 | 2,605.00 | -2634.00 | -256.00 | 6,501.00 | -1109.00 | 2,528.00 | 1,414.00 | -2278.00 | -2177.00 | 3,417.00 | -707.00 |
|
EBT Margin (QoQ)
|
2,033.00 | 822.00 | 1,721.00 | -2010.00 | -4540.00 | -7773.00 | -15208.00 | 12,768.00 | 2,354.00 | -1754.00 | -34161.00 | 30,525.00 | 1,846.00 | -19489.00 | -20764.00 | 34,466.00 | 3,172.00 | 1,498.00 | -9840.00 | 8,825.00 | 8,568.00 | -2323.00 | -913.00 | -1592.00 | 2,460.00 | -4994.00 | -50968.00 | 61,203.00 | -2792.00 | -1234.00 | 4,895.00 | -503.00 | -4216.00 | 5,468.00 | -3932.00 | -4313.00 | 4,935.00 | 261.00 | -742.00 | 3,599.00 | 4,728.00 | -5912.00 | 2,772.00 | -9361.00 | 7,727.00 | 661.00 | -11968.00 | 9,830.00 | 2,885.00 | -4408.00 | -1892.00 | 3,996.00 | -1728.00 | 228.00 | -1554.00 | 2,444.00 | -2675.00 | 3,898.00 | -1856.00 | -93.00 | 4,828.00 | -317.00 | -1352.00 |
|
EBT (QoQ)
|
415.13% | 69.09% | 74.39% | -30.86% | -133.86% | -270.08% | -153.05% | 39.71% | 6.60% | -38.12% | -144.53% | 63.09% | 32.21% | -84.18% | -57.70% | 64.63% | -1.23% | 0.11% | 15.73% | 19.22% | 33.56% | -4.89% | 1.64% | -10.65% | 23.23% | -28.21% | -273.31% | 92.27% | -21.97% | -38.03% | 57.57% | 7.13% | -81.12% | 71.20% | -246.93% | 13.09% | 14.14% | -1.66% | -2.56% | 63.41% | 227.33% | -224.15% | 87.03% | -971.21% | 64.07% | 18.11% | -784.13% | 71.45% | 71.05% | -499.34% | -24.92% | 55.27% | -7.07% | -38.72% | -16.40% | 32.27% | 6.54% | 43.27% | -77.85% | 2.67% | 197.44% | -42.78% | -611.15% |
|
Enterprise Value Growth (1y)
|
| | | | | | 527.56% | 214.10% | -84.01% | -81.01% | -99.20% | -254.52% | -118.05% | -117.37% | -2,784.44% | 107.86% | 247.48% | 347.23% | 183.42% | 1,169.67% | 125.83% | 45.21% | -8.33% | -47.66% | -90.71% | -96.49% | 29.79% | -4.18% | 139.62% | 1,185.15% | -51.44% | 40.34% | 56.59% | 43.55% | 133.82% | -12.14% | -10.97% | -10.55% | -34.65% | -39.42% | -48.85% | -7.18% | 31.51% | 52.57% | 277.42% | 409.47% | 232.86% | 148.26% | -36.17% | -80.72% | -75.89% | -81.64% | -40.75% | 28.20% | -45.22% | -13.33% | -8.57% | -25.78% | 53.03% | 105.38% | 48.44% | 175.21% | 57.41% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | | | | 2.79% | 28.84% | -65.08% | -56.64% | -43.62% | 15.55% | -15.60% | -14.57% | 173.80% | 36.13% | 32.18% | 28.59% | 44.10% | 85.35% | -20.50% | -13.14% | -16.71% | -11.05% | -29.63% | -13.47% | 13.80% | 5.72% | 49.49% | 154.59% | -9.47% | -9.27% | -10.66% | 6.03% | 26.19% | -6.71% | 19.78% | 61.73% | 41.96% | 31.89% | 7.21% | -3.03% | 1.81% | -11.41% | 12.59% | 7.98% | -23.96% | -26.63% | -29.81% | -43.18% | -41.32% | -31.12% | -7.01% | 37.84% | 9.68% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 22.00% | 23.91% | -61.08% | -66.60% | -26.59% | -5.00% | -33.12% | -22.40% | 66.87% | 22.00% | 25.88% | 34.03% | 25.61% | 51.00% | -6.87% | -3.39% | -2.46% | -17.83% | -30.80% | -11.66% | 4.84% | 1.78% | 45.18% | 139.03% | 26.57% | 23.12% | 11.43% | 3.20% | 10.03% | -18.03% | -8.25% | 0.89% | -17.69% | -18.25% | -7.77% | -2.80% | -2.42% | 4.36% | 14.14% | 20.80% | 1.15% |
|
Enterprise Value (QoQ)
|
| | | 26.99% | 3,381.17% | -58.54% | -56.95% | -80.52% | 359.90% | -50.77% | -98.19% | -3,861.34% | 46.28% | 52.63% | -180.46% | 111.02% | 907.67% | -20.60% | -5.37% | 67.69% | 79.23% | -48.94% | -40.26% | -4.26% | -68.20% | -80.69% | 2,107.76% | -29.31% | -20.48% | 3.56% | -16.57% | 104.27% | -11.27% | -5.07% | 35.89% | -23.24% | -10.09% | -4.62% | -0.72% | -28.85% | -24.08% | 73.09% | 40.66% | -17.46% | 87.81% | 133.65% | -8.10% | -38.44% | -51.71% | -29.43% | 14.92% | -53.12% | 55.85% | 52.69% | -50.90% | -25.83% | 64.40% | 23.96% | 1.24% | -0.46% | 18.82% | 129.83% | -42.10% |
|
EPS (Basic) Growth (1y)
|
| | | | | | -129.64% | -354.55% | -420.00% | -89.47% | -50.00% | -14.29% | 15.38% | -11.11% | 28.89% | 28.13% | -4.55% | 42.50% | 70.31% | -560.87% | -343.48% | -378.26% | -442.11% | 25.00% | 14.71% | -0.91% | -295.15% | 82.46% | 63.22% | 59.46% | 95.33% | 45.00% | 0.00% | 46.67% | -68.42% | -145.45% | 25.00% | 0.00% | 21.88% | 66.67% | 141.67% | 41.67% | 92.00% | -88.89% | -160.00% | 85.71% | -2,050.00% | 29.41% | 33.33% | -900.00% | 41.86% | 8.33% | -175.00% | 25.00% | 28.00% | -9.09% | 0.00% | 73.33% | 61.11% | 33.33% | 145.45% | 175.00% | -128.57% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | | | -32.31% | -59.93% | -66.31% | -6.58% | 31.84% | -75.75% | -57.72% | -45.11% | -4.60% | -52.73% | -58.14% | -40.53% | -85.27% | 4.55% | -11.64% | -25.07% | 0.00% | 58.33% | 32.05% | 39.80% | 32.27% | 38.13% | 34.90% | 39.98% | 60.54% | 23.37% | 32.24% | 32.24% | 52.78% | -15.62% | 42.76% | 56.32% | -10.35% | 23.69% | 44.97% | 5.90% | 0.00% | -6.92% | -45.81% | -2.33% | -108.01% | 10.96% | -22.39% | -25.99% | 45.40% | 12.64% | 48.12% | 29.07% | 13.82% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -20.20% | -65.36% | -77.06% | -42.34% | -46.65% | 6.51% | -4.24% | -4.56% | 26.73% | 19.23% | -7.78% | 9.71% | 12.94% | -3.26% | -0.85% | -0.85% | -5.64% | 43.18% | 15.97% | 33.79% | 54.54% | 31.65% | 41.42% | 55.21% | 36.21% | 9.71% | 34.02% | 14.97% | -5.64% | 0.00% | 19.23% | 8.97% | 10.87% | 14.97% | 14.45% | 30.12% | 22.48% | 2.33% | -12.94% | 17.23% | -51.57% |
|
EPS (Basic) (QoQ)
|
| | | -94.57% | -145.45% | -280.00% | -215.79% | 53.33% | 7.14% | -38.46% | -150.00% | 64.44% | 31.25% | -81.82% | -60.00% | 64.06% | 0.00% | 0.00% | 17.39% | -700.00% | 32.89% | -7.84% | 6.36% | -10.68% | 23.68% | -27.59% | -266.67% | 95.09% | -60.00% | -40.63% | 57.78% | 42.11% | -190.91% | 25.00% | -33.33% | 15.63% | 11.11% | 0.00% | -4.17% | 64.00% | 211.11% | -240.00% | 85.71% | -750.00% | 64.71% | 66.67% | -2,050.00% | 72.09% | 66.67% | -400.00% | -25.00% | 56.00% | 0.00% | -36.36% | -20.00% | 33.33% | 8.33% | 63.64% | -75.00% | -14.29% | 162.50% | -40.00% | -633.33% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | -186.71% | -354.55% | -420.00% | -89.47% | -48.33% | -14.29% | 15.38% | -11.11% | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.07% | | | | -157.14% | | | | 77.78% | -900.00% | 41.86% | 8.33% | -175.00% | 25.00% | 28.00% | -9.09% | 0.00% | 73.33% | 61.11% | 33.33% | 145.45% | 175.00% | -128.57% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.09% | | | | -16.26% | | | | 15.14% | -25.99% | 45.40% | 12.64% | 48.12% | 29.07% | 13.82% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.44% | | | | 22.10% | | |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | -84.10% | -145.45% | -280.00% | -215.79% | 53.33% | 7.14% | -38.46% | -147.22% | 64.04% | 31.25% | -81.82% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.89% | -2,050.00% | 72.09% | 66.67% | -400.00% | -25.00% | 56.00% | 0.00% | -36.36% | -20.00% | 33.33% | 8.33% | 63.64% | -75.00% | -14.29% | 162.50% | -40.00% | -633.33% |
|
FCF Margin Growth (1y)
|
| | | -7674.00 | -4138.00 | -16566.00 | -7281.00 | -8605.00 | -8234.00 | 10,464.00 | 1,280.00 | 5,659.00 | 592.00 | -4114.00 | -2281.00 | -9227.00 | -2979.00 | -1807.00 | 2,261.00 | 6,117.00 | 8,399.00 | 9,558.00 | 9,157.00 | 8,131.00 | -58.00 | -5892.00 | -712.00 | -1834.00 | 316.00 | 2,329.00 | 5,467.00 | 3,937.00 | 5,077.00 | 893.00 | -7278.00 | -12323.00 | -6046.00 | -2029.00 | 863.00 | 10,578.00 | 5,056.00 | 986.00 | 2,522.00 | 3,347.00 | -6819.00 | 2,706.00 | -4575.00 | -5787.00 | 4,869.00 | -3282.00 | 7,361.00 | 7,098.00 | -2842.00 | 672.00 | -3185.00 | -2746.00 | -2637.00 | 4,844.00 | 3,474.00 | -1407.00 | 8,168.00 | -524.00 | -1034.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -10620.00 | -11780.00 | -10215.00 | -8282.00 | -12174.00 | -10620.00 | 4,544.00 | 1,260.00 | 2,549.00 | 6,012.00 | 3,638.00 | 9,137.00 | 5,020.00 | 5,362.00 | 1,859.00 | 10,706.00 | 12,414.00 | 8,657.00 | 5,995.00 | 13,912.00 | 10,233.00 | 5,335.00 | -2670.00 | -2523.00 | -10221.00 | -653.00 | 1,193.00 | -948.00 | 2,192.00 | 4,087.00 | -150.00 | -3893.00 | 1,602.00 | -7809.00 | 1,664.00 | -1190.00 | 8,138.00 | 3,106.00 | 410.00 | 5,308.00 | 4,658.00 | -4791.00 | 96.00 | -399.00 | -1436.00 | -610.00 | 2,235.00 | 7,650.00 | 2,944.00 | 2,689.00 | 4,993.00 | -745.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -13731.00 | -6360.00 | -2464.00 | 3,136.00 | 2,074.00 | -2280.00 | 8,210.00 | 9,705.00 | 8,845.00 | 6,270.00 | 75.00 | 13,892.00 | 7,123.00 | 10,755.00 | 5,081.00 | 8,895.00 | 4,027.00 | 7,688.00 | 4,859.00 | 7,497.00 | 8,488.00 | 4,345.00 | -3713.00 | 862.00 | 3,705.00 | -2416.00 | 4,885.00 | -3001.00 | -248.00 | 2,137.00 | -726.00 | -1107.00 | 2,913.00 | -5781.00 | -946.00 | 2,985.00 | 12,490.00 | -2373.00 | 5,927.00 | 5,597.00 | 505.00 | 740.00 | 4,417.00 | 2,041.00 |
|
FCF Margin (QoQ)
|
-92.00 | -481.00 | -7825.00 | 723.00 | 3,444.00 | -12908.00 | 1,459.00 | -601.00 | 3,815.00 | 5,790.00 | -7725.00 | 3,779.00 | -1252.00 | 1,084.00 | -5892.00 | -3168.00 | 4,997.00 | 2,256.00 | -1825.00 | 688.00 | 7,279.00 | 3,415.00 | -2226.00 | -338.00 | -910.00 | -2418.00 | 2,954.00 | -1460.00 | 1,240.00 | -405.00 | 6,092.00 | -2991.00 | 2,381.00 | -4590.00 | -2078.00 | -8036.00 | 8,658.00 | -573.00 | 813.00 | 1,679.00 | 3,136.00 | -4643.00 | 2,349.00 | 2,505.00 | -7030.00 | 4,882.00 | -4932.00 | 1,293.00 | 3,626.00 | -3268.00 | 5,711.00 | 1,030.00 | -6314.00 | 245.00 | 1,853.00 | 1,469.00 | -6205.00 | 7,727.00 | 483.00 | -3412.00 | 3,371.00 | -965.00 | -27.00 |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.67% | 2,113.05% | |
|
Free Cash Flow Growth (1y)
|
| | | -490.35% | -188.67% | -518.12% | -4.14% | -38.87% | -368.22% | 53.66% | 7.37% | 45.75% | 42.55% | 23.27% | 26.22% | -17.61% | -13.95% | -59.59% | 43.45% | 44.61% | 65.27% | 96.31% | 68.68% | 72.39% | 35.19% | -787.13% | 23.85% | -46.02% | 42.25% | 43.64% | 181.40% | 85.61% | 133.13% | 35.56% | -294.48% | -578.95% | -440.27% | -64.25% | 33.40% | 67.36% | 109.04% | 27.18% | 61.91% | 111.16% | -1,230.88% | 67.37% | -240.15% | -1,700.00% | 57.35% | -296.28% | 117.25% | 144.28% | -52.74% | 19.13% | -315.13% | -138.74% | -23.55% | 114.22% | 149.54% | -113.95% | 307.59% | 290.82% | 54.94% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -70.32% | -63.68% | -51.64% | 10.72% | 3.95% | -45.26% | 17.21% | 27.16% | 29.30% | 38.97% | 64.39% | 49.25% | 43.55% | 36.46% | 19.47% | 48.72% | 39.33% | 49.34% | 43.08% | 29.94% | 61.28% | 28.54% | -47.70% | -6.43% | -12.58% | 13.33% | 15.82% | -1.78% | 31.68% | 28.10% | 8.31% | -35.60% | 30.99% | -76.30% | 26.93% | 4.80% | 16.46% | 24.16% | 1.99% | 30.52% | 40.79% | -110.80% | -1.49% | -8.08% | -68.04% | 6.98% | 34.92% | 29.74% | 28.40% | 80.88% | 34.80% | 18.20% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -31.39% | -24.10% | -15.86% | 33.91% | 32.95% | 7.15% | 28.59% | 37.92% | 32.27% | 38.91% | 25.74% | 15.79% | 48.06% | 15.43% | 28.29% | 26.57% | 26.25% | 31.89% | 27.87% | 24.12% | 33.65% | 15.30% | -30.97% | 21.10% | 15.46% | 7.81% | 32.35% | -6.43% | 10.64% | 13.23% | 0.07% | -21.96% | 30.28% | -33.67% | -4.57% | 20.36% | 36.90% | 3.82% | 16.09% | 17.48% | 8.10% | 80.00% | 20.88% | 24.32% |
|
Free Cash Flow (QoQ)
|
10.47% | 3.50% | -443.86% | 0.71% | 74.91% | -388.05% | 14.36% | -32.40% | 15.39% | 51.70% | -71.18% | 22.45% | 10.41% | 35.49% | -64.61% | -23.61% | 13.20% | 9.65% | 41.67% | -21.08% | 45.57% | 90.40% | -395.32% | -6.73% | -27.77% | -31.34% | 57.48% | -104.65% | 49.47% | -28.19% | 161.40% | -136.19% | 216.32% | -349.32% | -85.30% | -26.35% | 41.71% | -20.35% | 24.86% | 38.09% | 116.15% | -1,069.12% | 60.70% | 118.15% | -1,736.17% | 72.04% | -309.77% | 14.64% | 56.38% | -159.76% | 117.84% | 119.08% | -250.45% | -37.52% | 52.54% | 60.55% | -379.84% | 115.83% | 65.31% | -270.37% | 565.58% | -70.19% | -34.46% |
|
Gross Margin Growth (1y)
|
| | | 2,363.00 | -1785.00 | -4248.00 | -14630.00 | -6320.00 | -3252.00 | -1998.00 | 3,847.00 | -4062.00 | -6029.00 | -11776.00 | -4850.00 | -1559.00 | -579.00 | 6,872.00 | -3020.00 | 1,570.00 | 6,095.00 | 3,603.00 | 10,041.00 | 396.00 | -1301.00 | -3649.00 | -3311.00 | 5,303.00 | 2,765.00 | 5,216.00 | 7,197.00 | -170.00 | -2916.00 | 2,830.00 | -1615.00 | -2513.00 | 2,890.00 | 0.00 | 3,167.00 | 5,567.00 | 3,553.00 | 703.00 | -1344.00 | -3620.00 | -1567.00 | 1,963.00 | 81.00 | 1,692.00 | 405.00 | -2731.00 | 1,225.00 | 1,346.00 | -129.00 | -448.00 | -1797.00 | -1247.00 | -1010.00 | 2,669.00 | 1,228.00 | 577.00 | -342.00 | -3572.00 | -1337.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -8018.00 | -11066.00 | -18022.00 | -15634.00 | -11941.00 | -9860.00 | -6902.00 | -4023.00 | -4051.00 | -512.00 | -1300.00 | 2,171.00 | 407.00 | 4,216.00 | 6,826.00 | 3,710.00 | 7,269.00 | 7,559.00 | 5,171.00 | 13,927.00 | 5,529.00 | -1452.00 | 4,397.00 | 2,270.00 | 2,620.00 | 2,739.00 | 8,046.00 | 8,749.00 | 2,885.00 | 3,527.00 | 3,532.00 | 208.00 | -566.00 | 4,876.00 | 2,666.00 | 1,905.00 | 3,639.00 | 2,391.00 | -65.00 | -37.00 | -583.00 | -1291.00 | -1216.00 | -490.00 | 1,791.00 | -734.00 | -510.00 | 657.00 | 676.00 | -1481.00 | -1351.00 | -1906.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -8008.00 | -5550.00 | -7547.00 | -8612.00 | -9975.00 | -5065.00 | -6948.00 | 2,706.00 | 1,648.00 | 952.00 | 267.00 | 6,057.00 | 5,540.00 | 4,065.00 | 14,872.00 | 9,292.00 | 4,586.00 | 7,533.00 | 8,000.00 | 15,478.00 | 8,584.00 | 4,991.00 | 5,100.00 | 4,094.00 | 4,567.00 | 4,725.00 | 10,712.00 | 7,486.00 | 956.00 | 2,365.00 | 2,765.00 | 1,515.00 | 2,472.00 | 5,152.00 | -513.00 | 1,333.00 | 3,738.00 | 1,252.00 | 2,156.00 | -605.00 | -1252.00 | -2643.00 | -2119.00 | -599.00 |
|
Gross Margin (QoQ)
|
1,386.00 | 974.00 | 193.00 | -189.00 | -2762.00 | -1489.00 | -10189.00 | 8,121.00 | 305.00 | -235.00 | -4344.00 | 213.00 | -1662.00 | -5982.00 | 2,581.00 | 3,503.00 | -682.00 | 1,469.00 | -7311.00 | 8,093.00 | 3,844.00 | -1023.00 | -873.00 | -1552.00 | 2,147.00 | -3371.00 | -535.00 | 7,062.00 | -391.00 | -919.00 | 1,445.00 | -304.00 | -3137.00 | 4,826.00 | -3000.00 | -1202.00 | 2,265.00 | 1,936.00 | 167.00 | 1,198.00 | 251.00 | -914.00 | -1879.00 | -1078.00 | 2,304.00 | 2,616.00 | -3761.00 | 532.00 | 1,018.00 | -520.00 | 195.00 | 653.00 | -457.00 | -839.00 | -1153.00 | 1,203.00 | -221.00 | 2,840.00 | -2594.00 | 551.00 | -1139.00 | -391.00 | -359.00 |
|
Gross Profit Growth (1y)
|
| | | 261.66% | -26.51% | -90.56% | -181.89% | -112.38% | -131.00% | -321.43% | 39.64% | -300.00% | -364.40% | -332.35% | -16.51% | 28.92% | 6.44% | 38.71% | 13.03% | 33.98% | 79.25% | 69.24% | 65.93% | 6.42% | -22.12% | -68.80% | -20.44% | 108.03% | 100.88% | 87.17% | 111.61% | -55.17% | -6,442.86% | 282.80% | -241.38% | -521.15% | 100.45% | 0.00% | 260.49% | 336.53% | 27,300.00% | 22.35% | -67.17% | -104.25% | -56.02% | 59.62% | 8.33% | 1,022.73% | 117.01% | -49.40% | 188.89% | 128.08% | -49.90% | -28.27% | -87.87% | -47.08% | -57.25% | 125.31% | 387.80% | 6.12% | 795.54% | 72.93% | 14.50% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | -55.92% | -45.15% | -42.67% | -37.08% | -32.99% | -49.58% | -98.89% | 15.12% | -23.36% | 3.39% | 6.59% | 29.85% | 23.99% | 38.11% | 31.73% | 29.07% | 27.03% | 26.04% | 59.47% | 26.98% | 26.70% | 11.98% | 33.81% | 41.75% | 46.67% | 26.04% | 30.74% | 31.30% | 64.67% | 327.79% | 61.81% | -9.35% | -34.31% | 36.49% | 25.00% | 36.99% | 43.04% | 539.48% | -0.39% | 0.90% | -3.67% | -21.81% | -16.64% | -27.59% | 135.95% | -22.54% | -6.49% | 19.57% | 8.60% | 24.24% | 40.86% | -12.17% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -23.22% | -17.14% | -16.76% | -16.77% | -17.27% | -18.55% | -38.23% | 24.16% | 16.45% | 14.98% | 29.31% | 15.42% | 15.05% | 33.26% | 15.71% | 43.31% | 37.72% | 14.88% | 16.24% | 16.09% | 18.49% | 23.23% | 19.96% | 16.04% | 56.69% | 18.16% | 19.71% | 15.93% | 11.84% | 136.96% | 30.65% | 18.44% | 54.85% | 20.97% | -6.65% | 17.08% | 25.54% | 123.69% | 9.82% | -9.48% | -12.88% | 12.85% | 17.68% | 16.22% |
|
Gross Profit (QoQ)
|
72.60% | 59.04% | 20.60% | 9.25% | -64.92% | -79.56% | -1,145.59% | 83.48% | 12.17% | -45.98% | -185.01% | -9.45% | -1.98% | -35.91% | 23.20% | 33.23% | -34.23% | 10.97% | -8.99% | 49.31% | 57.81% | -31.95% | -20.72% | -39.25% | 44.94% | -82.39% | 13.86% | 109.29% | -93.97% | -2,757.14% | 177.96% | -64.14% | -953.85% | 176.58% | -160.29% | -6.83% | 100.91% | 16,900.00% | -3.24% | 57.45% | 5.79% | -24.09% | -74.04% | -120.37% | 1,195.45% | 175.52% | -82.38% | 73.50% | 157.64% | -35.76% | 0.60% | 36.98% | -43.41% | -8.02% | -82.99% | 497.56% | -54.29% | 384.82% | -63.17% | 30.00% | 285.77% | -6.38% | -75.61% |
|
Net Cash Flow Growth (1y)
|
| | | -221.62% | 172.78% | 42.29% | 53.98% | -125.18% | -108.59% | 59.58% | -45.47% | 5.61% | 165.16% | 33.21% | 66.96% | 7.62% | -222.94% | -142.97% | 33.13% | 55.05% | 70.23% | 87.45% | 67.81% | 63.75% | 183.56% | -109.39% | 335.50% | 9.77% | -145.98% | 35.33% | -82.63% | 80.70% | 158.05% | 94.66% | -199.78% | -264.56% | -250.71% | -1,888.00% | 192.72% | 53.01% | 495.75% | 35.71% | 9.76% | 126.11% | -122.49% | 60.41% | 585.90% | -824.53% | 22.44% | -271.15% | -67.65% | 128.39% | -44.65% | 13.74% | -152.20% | -194.04% | -16.54% | 99.14% | 106.93% | -155.61% | 257.03% | 3,371.43% | 245.95% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -66.13% | -46.55% | 46.19% | 39.53% | -25.22% | -27.42% | 13.11% | 31.50% | 26.82% | 37.99% | 41.16% | 58.57% | 46.80% | -32.62% | 13.89% | 35.85% | 47.22% | 51.46% | 44.61% | 28.70% | 60.18% | 30.51% | 58.35% | 25.82% | 14.06% | -33.93% | 11.81% | -45.64% | 30.85% | 76.11% | 11.98% | 0.51% | 34.76% | -49.50% | -71.68% | 107.86% | 3.85% | 11.62% | 1.88% | 34.55% | 36.39% | -31.08% | -8.23% | -46.72% | -57.86% | -9.35% | 69.75% | -77.30% | 11.96% | 66.87% | 30.92% | -49.98% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -25.18% | -15.50% | 45.63% | 45.61% | 20.38% | -55.67% | 29.64% | 17.54% | 33.69% | 38.00% | 22.71% | 15.20% | 51.73% | -39.41% | 53.37% | 38.52% | 36.47% | 36.89% | 29.01% | 16.24% | 35.91% | 27.20% | 1.58% | 19.29% | 15.75% | -18.72% | 29.46% | 3.88% | 8.96% | 9.60% | -0.04% | 17.64% | 23.90% | -28.51% | -74.54% | -3.34% | 25.00% | -3.08% | 62.89% | -38.48% | -5.24% | -14.32% | 18.72% | -22.61% |
|
Net Cash Flow (QoQ)
|
867.77% | -143.03% | -60.09% | 81.76% | 2,270.66% | -109.10% | -27.65% | 10.74% | 17.17% | 57.18% | -359.43% | 42.08% | 157.18% | -143.90% | -127.24% | -61.97% | 23.90% | 13.25% | 37.46% | -8.87% | 49.60% | 63.42% | -60.40% | -22.61% | 216.16% | -191.65% | 280.40% | -146.98% | 40.80% | -28.89% | 148.45% | -152.20% | 278.06% | -111.85% | -806.00% | -90.73% | 26.39% | -56.29% | 142.25% | -196.67% | 719.95% | -125.39% | 172.14% | -77.01% | -633.96% | 55.30% | 1,349.80% | -124.29% | 42.84% | -113.90% | 208.95% | -78.69% | -391.28% | -27.56% | 34.07% | 61.61% | -260.98% | 99.05% | 628.57% | -1,516.22% | 321.76% | -80.29% | -44.10% |
|
Net Income Growth (1y)
|
| | | 952.34% | -160.96% | -257.83% | -355.74% | -305.00% | -526.20% | -97.19% | -80.74% | -16.43% | 15.49% | -12.69% | 27.33% | 30.36% | -4.00% | 43.60% | 69.86% | 31.17% | 54.82% | 52.56% | 44.63% | 24.16% | 12.36% | -7.12% | -306.58% | 71.58% | 54.85% | 51.39% | 94.48% | 33.65% | 1.48% | 79.45% | -68.05% | -57.28% | 25.44% | -163.19% | 22.19% | 67.24% | 148.58% | 40.68% | 92.50% | -119.57% | -161.95% | 59.14% | -2,686.36% | 25.74% | 40.16% | -337.98% | 38.12% | 3.05% | -258.55% | 17.01% | 22.67% | -17.09% | -2.20% | 58.20% | 36.14% | 8.22% | 195.69% | 196.52% | -177.40% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -200.44% | -73.54% | -76.59% | -75.00% | -54.14% | -76.55% | -7.82% | 26.57% | 17.66% | 26.50% | 32.94% | 50.50% | 28.63% | 25.61% | 34.07% | 12.13% | 47.06% | 43.67% | 37.26% | 50.08% | 47.71% | 26.95% | 52.52% | 27.73% | 33.32% | 30.78% | 35.93% | 58.35% | 30.08% | 33.08% | 31.53% | 53.88% | -4.19% | 39.23% | 13.91% | -17.59% | 18.87% | 43.53% | -2.02% | -8.95% | -16.49% | -49.32% | -14.10% | -137.13% | 5.53% | -29.92% | -14.96% | 32.64% | -1.38% | 76.59% | 32.66% | -11.06% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -69.62% | -28.59% | -24.06% | -20.69% | -23.46% | -16.86% | 8.63% | 2.28% | 34.53% | 30.94% | 30.95% | 51.35% | 41.49% | 28.79% | 50.87% | 42.47% | 31.14% | 33.37% | 33.14% | 30.46% | 40.65% | 16.45% | 30.08% | 53.38% | 26.58% | 36.93% | 42.34% | 31.49% | 11.03% | 33.27% | 10.50% | -11.08% | 4.02% | 13.60% | -18.32% | 4.89% | 9.52% | 7.98% | 18.11% | 8.58% | -11.18% | 5.39% | 21.05% | -88.22% |
|
Net Income (QoQ)
|
427.82% | 69.42% | 64.63% | -28.52% | -130.58% | -338.61% | -166.78% | 42.70% | 6.60% | -38.12% | -144.53% | 63.09% | 32.21% | -84.18% | -57.70% | 64.63% | -1.23% | 0.11% | 15.73% | 19.22% | 33.56% | -4.89% | 1.64% | -10.65% | 23.23% | -28.21% | -273.31% | 92.27% | -21.97% | -38.03% | 57.57% | 7.13% | -81.12% | 71.20% | -246.93% | 13.09% | 14.14% | -1.66% | -2.56% | 63.41% | 227.33% | -224.15% | 87.03% | -971.21% | 64.07% | 18.11% | -784.13% | 71.45% | 71.05% | -499.34% | -24.92% | 55.27% | -7.07% | -38.72% | -16.40% | 32.27% | 6.54% | 43.27% | -77.85% | 2.67% | 197.44% | -42.78% | -611.15% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 143.53% | -167.38% | -257.83% | -355.11% | -973.42% | -451.05% | -95.26% | -80.58% | -15.57% | 15.79% | -9.50% | 27.08% | 28.84% | -7.29% | 41.38% | 69.86% | 31.17% | 54.82% | 52.56% | 44.63% | 24.16% | 12.36% | -7.12% | -306.58% | 71.58% | 54.85% | 51.39% | 94.48% | 33.65% | 1.48% | 79.45% | -68.05% | -57.28% | 25.44% | -163.19% | 22.19% | 67.24% | 148.58% | 40.68% | 92.50% | -119.57% | -161.95% | 59.14% | -2,686.36% | 25.74% | 40.16% | -337.98% | 38.12% | 3.05% | -258.55% | 17.01% | 22.67% | -17.09% | -2.20% | 58.20% | 36.14% | 8.22% | 195.69% | 196.52% | -177.40% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -198.44% | -72.43% | -75.16% | -75.00% | -109.41% | -70.76% | -7.82% | 26.51% | 17.28% | 25.82% | 32.72% | 50.44% | 28.11% | 24.83% | 33.21% | 12.13% | 47.06% | 43.67% | 37.26% | 50.08% | 47.71% | 26.95% | 52.52% | 27.73% | 33.32% | 30.78% | 35.93% | 58.35% | 30.08% | 33.08% | 31.53% | 53.88% | -4.19% | 39.23% | 13.91% | -17.59% | 18.87% | 43.53% | -2.02% | -8.95% | -16.49% | -49.32% | -14.10% | -137.13% | 5.53% | -29.92% | -14.96% | 32.64% | -1.38% | 76.59% | 32.66% | -11.06% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -69.62% | -28.59% | -24.06% | -20.69% | -41.88% | -14.54% | 8.63% | 2.23% | 34.34% | 30.55% | 30.81% | 51.32% | 41.24% | 28.34% | 50.48% | 42.47% | 31.14% | 33.37% | 33.14% | 30.46% | 40.65% | 16.45% | 30.08% | 53.38% | 26.58% | 36.93% | 42.34% | 31.49% | 11.03% | 33.27% | 10.50% | -11.08% | 4.02% | 13.60% | -18.32% | 4.89% | 9.52% | 7.98% | 18.11% | 8.58% | -11.18% | 5.39% | 21.05% | -88.22% |
|
Net Income towards Common Stockholders (QoQ)
|
427.82% | 69.42% | 64.63% | -83.46% | -246.04% | -296.82% | -166.11% | 43.37% | 7.86% | -40.61% | -146.12% | 63.76% | 32.86% | -82.82% | -63.90% | 64.63% | -1.23% | 0.11% | 15.73% | 19.22% | 33.56% | -4.89% | 1.64% | -10.65% | 23.23% | -28.21% | -273.31% | 92.27% | -21.97% | -38.03% | 57.57% | 7.13% | -81.12% | 71.20% | -246.93% | 13.09% | 14.14% | -1.66% | -2.56% | 63.41% | 227.33% | -224.15% | 87.03% | -971.21% | 64.07% | 18.11% | -784.13% | 71.45% | 71.05% | -499.34% | -24.92% | 55.27% | -7.07% | -38.72% | -16.40% | 32.27% | 6.54% | 43.27% | -77.85% | 2.67% | 197.44% | -42.78% | -611.15% |
|
Net Margin Growth (1y)
|
| | | 138.00 | -3790.00 | -12432.00 | -30234.00 | -12123.00 | -7703.00 | -1751.00 | -19433.00 | -2886.00 | -3404.00 | -20165.00 | -8034.00 | -4254.00 | -3007.00 | 17,150.00 | 29,296.00 | 3,655.00 | 9,051.00 | 5,230.00 | 14,157.00 | 3,740.00 | -2368.00 | -5039.00 | -55093.00 | 7,702.00 | 2,449.00 | 6,209.00 | 62,072.00 | 366.00 | -1058.00 | 5,645.00 | -3182.00 | -6993.00 | 2,158.00 | -3049.00 | 141.00 | 8,053.00 | 7,845.00 | 1,673.00 | 5,187.00 | -7773.00 | -4774.00 | 1,799.00 | -12942.00 | 6,249.00 | 1,408.00 | -3661.00 | 6,415.00 | 581.00 | -4032.00 | 604.00 | 942.00 | -609.00 | -1556.00 | 2,114.00 | 1,812.00 | -726.00 | 6,777.00 | 2,561.00 | 3,066.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -14871.00 | -14897.00 | -34347.00 | -57701.00 | -19263.00 | -14115.00 | -4765.00 | 1,829.00 | -3485.00 | 2,639.00 | 2,216.00 | 35,419.00 | 3,142.00 | 3,676.00 | 17,342.00 | -11640.00 | 15,097.00 | 9,132.00 | 6,400.00 | 21,136.00 | 11,808.00 | -976.00 | 6,815.00 | 3,796.00 | 1,075.00 | 3,550.00 | 8,805.00 | 59,030.00 | 1,426.00 | 8,946.00 | 4,269.00 | 2,146.00 | -6713.00 | 5,230.00 | 423.00 | -7614.00 | 6,530.00 | 4,479.00 | -190.00 | -1340.00 | -943.00 | -7398.00 | -1259.00 | -5585.00 | 6,221.00 | -4181.00 | -943.00 | 9,169.00 | -754.00 | 1,189.00 | 5,279.00 | 5,820.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15470.00 | -8854.00 | -11966.00 | -14248.00 | -11867.00 | -7431.00 | -4573.00 | -39107.00 | 7,957.00 | 2,721.00 | 3,386.00 | 42,398.00 | 11,209.00 | 5,067.00 | 29,195.00 | 47,250.00 | 8,470.00 | 10,233.00 | 8,996.00 | 18,094.00 | 12,868.00 | 9,028.00 | 5,439.00 | 9,125.00 | 1,355.00 | 6,622.00 | 12,276.00 | 51,276.00 | -97.00 | 5,580.00 | 2,407.00 | -4381.00 | 117.00 | 2,605.00 | -2634.00 | -256.00 | 6,501.00 | -1109.00 | 2,528.00 | 1,414.00 | -2278.00 | -2177.00 | 3,417.00 | -707.00 |
|
Net Margin (QoQ)
|
1,952.00 | 790.00 | 1,368.00 | -3973.00 | -1976.00 | -7852.00 | -16434.00 | 14,139.00 | 2,444.00 | -1900.00 | -34117.00 | 30,686.00 | 1,926.00 | -18660.00 | -21986.00 | 34,466.00 | 3,172.00 | 1,498.00 | -9840.00 | 8,825.00 | 8,568.00 | -2323.00 | -913.00 | -1592.00 | 2,460.00 | -4994.00 | -50968.00 | 61,203.00 | -2792.00 | -1234.00 | 4,895.00 | -503.00 | -4216.00 | 5,468.00 | -3932.00 | -4313.00 | 4,935.00 | 261.00 | -742.00 | 3,599.00 | 4,728.00 | -5912.00 | 2,772.00 | -9361.00 | 7,727.00 | 661.00 | -11968.00 | 9,830.00 | 2,885.00 | -4408.00 | -1892.00 | 3,996.00 | -1728.00 | 228.00 | -1554.00 | 2,444.00 | -2675.00 | 3,898.00 | -1856.00 | -93.00 | 4,828.00 | -317.00 | -1352.00 |
|
Operating Income Growth (1y)
|
| | | 709.57% | -128.02% | -210.03% | -349.79% | -230.78% | -853.87% | -104.98% | -33.20% | -27.40% | -21.02% | -22.80% | -9.40% | 25.29% | 5.54% | 35.24% | 67.68% | 27.26% | 56.91% | 51.58% | 48.73% | 29.49% | 2.88% | -2.18% | -294.61% | 64.78% | 59.24% | 58.96% | 93.02% | 21.58% | -9.74% | 45.62% | -50.93% | -18.15% | 26.15% | 0.00% | 15.68% | 45.30% | 57.16% | -5.71% | 61.54% | -73.88% | -29.34% | 20.11% | -363.04% | -0.62% | 25.25% | -30.74% | 41.55% | 33.13% | -85.22% | -26.74% | 0.19% | -25.23% | -18.52% | 51.78% | 22.68% | 19.78% | 113.22% | 86.89% | -20.12% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -149.27% | -73.64% | -68.33% | -78.00% | -48.05% | -121.75% | -17.69% | 22.20% | 11.54% | 21.02% | 27.24% | 43.41% | 27.37% | 26.61% | 31.57% | 13.21% | 43.47% | 44.54% | 41.22% | 47.93% | 42.04% | 24.26% | 38.91% | 25.37% | 31.15% | 30.87% | 39.34% | 55.38% | 20.27% | 29.71% | 16.85% | 21.19% | -3.96% | 25.76% | 5.48% | -14.51% | 1.46% | 25.46% | -3.36% | -1.35% | -5.37% | -21.44% | -9.80% | -39.27% | 5.55% | -17.95% | 7.21% | 23.31% | 12.42% | 31.81% | 56.89% | 2.49% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -56.31% | -27.10% | -23.46% | -21.09% | -21.41% | -35.47% | 4.21% | 0.96% | 29.68% | 27.89% | 30.56% | 45.09% | 36.19% | 29.29% | 41.00% | 41.44% | 30.06% | 32.68% | 35.64% | 29.06% | 33.94% | 32.76% | 24.76% | 33.02% | 20.86% | 28.80% | 28.38% | 30.84% | 2.38% | 19.61% | 9.70% | -5.78% | 5.44% | 10.74% | -6.95% | 2.61% | 4.33% | 1.88% | 7.57% | 4.29% | -3.28% | 17.93% | 39.11% | -20.20% |
|
Operating Income (QoQ)
|
257.43% | 63.39% | 37.27% | 0.99% | -112.37% | -541.52% | -211.63% | 47.13% | 9.76% | -37.86% | -102.51% | 49.43% | 14.28% | -39.89% | -80.41% | 65.47% | -8.38% | 4.09% | 9.97% | 22.27% | 35.79% | -7.78% | 4.68% | -6.89% | 11.56% | -13.39% | -268.10% | 90.46% | -2.36% | -14.17% | 37.39% | -7.19% | -43.24% | 43.42% | -73.75% | 16.09% | 10.47% | 23.39% | -46.50% | 45.57% | 29.87% | -89.03% | 46.69% | -146.08% | 47.84% | -16.77% | -208.95% | 46.53% | 61.25% | -104.22% | -38.11% | 38.82% | -7.34% | -39.74% | -8.77% | 23.24% | -1.59% | 43.15% | -74.42% | 20.36% | 116.74% | -156.36% | -1,498.39% |
|
Operating Margin Growth (1y)
|
| | | 2,865.00 | -3428.00 | -10533.00 | -27000.00 | -13279.00 | -6715.00 | -1743.00 | -6784.00 | -3617.00 | -7183.00 | -19102.00 | -22702.00 | -4746.00 | -1362.00 | 14,044.00 | 27,170.00 | 2,702.00 | 9,623.00 | 4,992.00 | 15,703.00 | 4,600.00 | -3253.00 | -4446.00 | -52017.00 | 6,488.00 | 3,330.00 | 7,102.00 | 58,263.00 | -236.00 | -1860.00 | 2,089.00 | -3107.00 | -6196.00 | 2,416.00 | 0.00 | -358.00 | 6,938.00 | 3,063.00 | -706.00 | 3,781.00 | -9942.00 | -1654.00 | 609.00 | -10517.00 | 6,843.00 | 2,462.00 | -225.00 | 6,766.00 | 2,817.00 | -4352.00 | -1504.00 | -769.00 | -1105.00 | -3297.00 | 2,268.00 | 1,112.00 | -247.00 | 9,492.00 | 3,540.00 | 5,482.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -14031.00 | -17326.00 | -31379.00 | -56486.00 | -21642.00 | -15259.00 | -6802.00 | -2316.00 | -5661.00 | 1,078.00 | -66.00 | 20,171.00 | 2,556.00 | 5,008.00 | 14,591.00 | -9144.00 | 13,790.00 | 9,700.00 | 7,649.00 | 21,949.00 | 10,852.00 | -1784.00 | 4,746.00 | 3,139.00 | 56.00 | 3,886.00 | 9,191.00 | 54,798.00 | 506.00 | 3,619.00 | 1,383.00 | 315.00 | -9200.00 | 3,826.00 | -97.00 | -7094.00 | 3,839.00 | 3,872.00 | -321.00 | 30.00 | -282.00 | -3543.00 | -1120.00 | -4520.00 | 8,555.00 | -5187.00 | 539.00 | 7,110.00 | 1,466.00 | 1,843.00 | 4,303.00 | 5,825.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16075.00 | -9065.00 | -12343.00 | -13614.00 | -14340.00 | -8890.00 | -6255.00 | -38630.00 | 5,427.00 | 1,155.00 | 2,591.00 | 26,417.00 | 8,808.00 | 6,477.00 | 23,782.00 | 46,012.00 | 7,358.00 | 10,256.00 | 9,738.00 | 18,483.00 | 11,594.00 | 3,696.00 | 4,040.00 | 6,562.00 | -2948.00 | 5,295.00 | 9,095.00 | 48,061.00 | -2594.00 | 4,428.00 | 1,768.00 | -3436.00 | 460.00 | 1,936.00 | -1826.00 | -1097.00 | 5,551.00 | -3777.00 | 442.00 | 373.00 | -1634.00 | 2,652.00 | 4,688.00 | 2,074.00 |
|
Operating Margin (QoQ)
|
1,915.00 | 761.00 | 649.00 | -460.00 | -4379.00 | -6344.00 | -15818.00 | 13,262.00 | 2,185.00 | -1372.00 | -20859.00 | 16,429.00 | -1381.00 | -13292.00 | -24458.00 | 34,385.00 | 2,003.00 | 2,114.00 | -11333.00 | 9,917.00 | 8,925.00 | -2517.00 | -622.00 | -1185.00 | 1,071.00 | -3709.00 | -48193.00 | 57,320.00 | -2087.00 | 63.00 | 2,967.00 | -1180.00 | -3711.00 | 4,013.00 | -2229.00 | -4268.00 | 4,901.00 | 1,596.00 | -2587.00 | 3,028.00 | 1,026.00 | -2172.00 | 1,899.00 | -10695.00 | 9,315.00 | 90.00 | -9227.00 | 6,665.00 | 4,934.00 | -2597.00 | -2236.00 | 2,716.00 | -2235.00 | 251.00 | -1501.00 | 2,380.00 | -4427.00 | 5,815.00 | -2656.00 | 1,021.00 | 5,311.00 | -136.00 | -714.00 |
|
Profit After Tax Growth (1y)
|
| | | 952.34% | -160.96% | -257.83% | -119.15% | -302.12% | -509.08% | -95.26% | -80.58% | -15.57% | 15.79% | -9.50% | 27.47% | 29.49% | -6.98% | 41.52% | 69.93% | 31.17% | 54.72% | 52.52% | 44.12% | 23.53% | 12.51% | -6.97% | -305.70% | 79.17% | 55.02% | 51.25% | 94.47% | 43.19% | 0.88% | 45.84% | -68.05% | -149.49% | 25.18% | 0.00% | 22.10% | 67.08% | 141.32% | 40.28% | 92.96% | -119.57% | -172.86% | 87.52% | -2,866.13% | 25.74% | 32.55% | -1,331.25% | 38.12% | 2.48% | -216.86% | 17.47% | 22.67% | -16.80% | -2.57% | 57.80% | 36.36% | 8.53% | 169.41% | 169.91% | -113.21% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -198.44% | -72.43% | -75.16% | -31.05% | -53.93% | -76.38% | -7.73% | 26.70% | 17.53% | 25.84% | 32.76% | 50.42% | 28.13% | 24.89% | 33.28% | 12.00% | 52.13% | 43.73% | 37.20% | 49.95% | 55.10% | 26.93% | 34.39% | 27.76% | 33.41% | 30.65% | 35.84% | 58.32% | 22.43% | 32.12% | 31.36% | 54.84% | -21.72% | 39.15% | 57.92% | -17.59% | 18.73% | 41.22% | -2.16% | -8.91% | -16.72% | -52.65% | -13.80% | -142.12% | 5.43% | -29.90% | -70.82% | 32.72% | -1.38% | 62.05% | 30.91% | -1.61% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -69.35% | -28.58% | -24.04% | -15.35% | -23.45% | -16.80% | 8.68% | 2.24% | 38.31% | 30.64% | 30.81% | 51.32% | 46.48% | 28.34% | 39.90% | 42.41% | 31.09% | 33.29% | 33.09% | 30.33% | 40.54% | 16.22% | 29.95% | 53.97% | 26.57% | 36.85% | 54.42% | 31.47% | 5.32% | 31.52% | 10.40% | -11.08% | -5.49% | 13.60% | 2.52% | 4.89% | 9.37% | 7.98% | 17.97% | 8.66% | -11.18% | 2.08% | 19.48% | -80.69% |
|
Profit After Tax (QoQ)
|
427.82% | 69.42% | 2,093.44% | -94.63% | -130.58% | -338.61% | -166.11% | 43.37% | 7.86% | -40.61% | -146.12% | 63.76% | 32.86% | -82.82% | -63.03% | 64.76% | -1.86% | 0.06% | 16.17% | 19.33% | 32.99% | -4.79% | 1.35% | -10.40% | 23.34% | -28.12% | -274.15% | 94.33% | -65.51% | -38.88% | 57.57% | 41.75% | -188.78% | 24.12% | -31.66% | 13.53% | 13.39% | -1.42% | -2.56% | 63.45% | 208.70% | -246.57% | 87.91% | -1,040.32% | 63.93% | 74.90% | -2,773.44% | 71.45% | 67.24% | -432.56% | -24.24% | 55.01% | -6.45% | -38.72% | -16.40% | 32.05% | 6.52% | 42.93% | -75.55% | 2.32% | 170.93% | -42.53% | -635.43% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | -1,042.79% | 1,440.01% | -369.00% | 95,833.33% | 729.76% | 25.97% | 429.47% | -9.96% | -10.95% | -20.36% | -22.87% | -34.67% | -36.19% | -34.57% | -34.78% | -11.19% | -16.32% | -15.92% | -14.07% | -23.22% | -20.85% | -24.74% | -27.58% | -57.59% | -56.73% | -52.19% | -49.68% | -6.10% | -4.17% | -7.42% | -10.86% | -12.83% | -17.55% | -18.90% | -20.97% | -18.51% | -11.13% | -9.40% | -4.91% | -3.96% | -5.29% | -5.02% | -4.73% | -7.10% | -10.41% | -13.28% | -17.92% | -21.07% | -23.97% | -24.56% | -25.05% | -21.89% | -17.16% | -17.47% | -17.02% | -13.45% | -17.75% | -13.28% | 5.20% | -3.04% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 275.33% | 149.03% | 89.79% | 726.37% | 77.35% | -13.09% | 54.07% | -19.46% | -21.95% | -24.05% | -24.39% | -23.63% | -24.95% | -25.47% | -25.96% | -33.87% | -34.07% | -32.87% | -32.09% | -32.63% | -31.02% | -30.68% | -31.26% | -29.72% | -30.07% | -28.93% | -29.23% | -12.63% | -11.11% | -12.05% | -12.50% | -11.97% | -11.46% | -11.30% | -10.54% | -10.08% | -8.98% | -9.29% | -9.40% | -11.03% | -13.59% | -14.67% | -16.31% | -16.95% | -17.36% | -18.57% | -20.08% | -18.89% | -19.69% | -18.57% | -13.19% | -13.13% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 95.05% | 56.53% | 30.82% | 228.89% | 34.31% | -16.11% | 24.83% | -29.83% | -30.44% | -30.89% | -30.90% | -29.24% | -29.41% | -28.78% | -28.87% | -25.04% | -25.70% | -25.65% | -26.09% | -26.32% | -24.80% | -24.53% | -24.57% | -22.94% | -22.05% | -20.94% | -20.32% | -9.86% | -9.84% | -10.94% | -12.13% | -12.94% | -13.91% | -14.51% | -15.13% | -14.83% | -13.83% | -14.21% | -14.29% | -13.80% | -15.16% | -14.96% | -12.54% | -13.63% |
|
Property, Plant & Equipment (Net) (QoQ)
|
-469.22% | 289.96% | -99.12% | -15,359.26% | 624.78% | -138.13% | 414.15% | 0.17% | 4.98% | -0.27% | -14.15% | -0.92% | -6.12% | -3.41% | -27.28% | -3.24% | -3.74% | -3.72% | -0.97% | -8.82% | -3.28% | -1.60% | -11.51% | -6.01% | -8.03% | -5.32% | -48.18% | -4.11% | 1.62% | -0.35% | -3.31% | -2.13% | -1.83% | -4.05% | -5.45% | -7.42% | -3.44% | -6.50% | -2.50% | 0.97% | -1.57% | -1.87% | -1.53% | -0.43% | -1.28% | -1.57% | -3.99% | -3.97% | -4.45% | -6.84% | -7.67% | -7.49% | -5.20% | -7.44% | -3.78% | -1.89% | -5.55% | -6.94% | 0.36% | -6.75% | -0.42% | 12.89% | -7.50% |
|
Return on Assets Growth (1y)
|
| | | | | | | -35.00 | -30.00 | -26.00 | -26.00 | -25.00 | -23.00 | -24.00 | -12.00 | -10.00 | -13.00 | -7.00 | 7.00 | 9.00 | 17.00 | 21.00 | 9.00 | 9.00 | 5.00 | -2.00 | -48.00 | -54.00 | -51.00 | -46.00 | 56.00 | 64.00 | 61.00 | 66.00 | 3.00 | -3.00 | -1.00 | -15.00 | -10.00 | 2.00 | 14.00 | 24.00 | 28.00 | 18.00 | 1.00 | 1.00 | -14.00 | -10.00 | -5.00 | -12.00 | 1.00 | -1.00 | -5.00 | 0.00 | -2.00 | -4.00 | -2.00 | 0.00 | 1.00 | 2.00 | 17.00 | 19.00 | 11.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | -70.00 | -66.00 | -58.00 | -32.00 | -26.00 | -19.00 | -10.00 | 3.00 | 8.00 | 9.00 | 11.00 | -33.00 | -36.00 | -29.00 | -27.00 | 17.00 | 19.00 | 15.00 | 18.00 | 11.00 | 7.00 | 9.00 | 5.00 | 49.00 | 64.00 | 74.00 | 74.00 | 21.00 | 17.00 | 14.00 | 9.00 | 4.00 | 10.00 | 10.00 | 12.00 | 14.00 | 7.00 | -8.00 | -11.00 | -16.00 | -15.00 | -12.00 | -12.00 | 0.00 | -3.00 | 10.00 | 19.00 | 10.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -52.00 | -43.00 | -39.00 | -71.00 | -71.00 | -65.00 | -58.00 | 11.00 | 18.00 | 19.00 | 31.00 | 26.00 | 25.00 | 31.00 | 24.00 | 10.00 | 18.00 | 28.00 | 26.00 | 29.00 | 27.00 | 24.00 | 29.00 | 63.00 | 72.00 | 70.00 | 63.00 | 7.00 | 6.00 | 4.00 | -3.00 | 2.00 | 5.00 | 3.00 | 12.00 | 13.00 | 5.00 | 7.00 | 8.00 | -3.00 |
|
Return on Assets (QoQ)
|
| | | | -10.00 | -7.00 | -11.00 | -7.00 | -5.00 | -4.00 | -11.00 | -6.00 | -2.00 | -5.00 | 1.00 | -3.00 | -6.00 | 1.00 | 15.00 | -1.00 | 2.00 | 5.00 | 2.00 | -1.00 | -1.00 | -3.00 | -43.00 | -7.00 | 2.00 | 3.00 | 59.00 | 1.00 | -1.00 | 7.00 | -4.00 | -4.00 | 0.00 | -7.00 | 1.00 | 7.00 | 12.00 | 3.00 | 5.00 | -3.00 | -4.00 | 3.00 | -10.00 | 2.00 | 0.00 | -5.00 | 3.00 | 0.00 | -3.00 | 0.00 | 1.00 | -2.00 | -1.00 | 2.00 | 2.00 | 0.00 | 13.00 | 4.00 | -5.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | -40.00 | -30.00 | -26.00 | -21.00 | -20.00 | -19.00 | -21.00 | -24.00 | -23.00 | -26.00 | -20.00 | 4.00 | 7.00 | 16.00 | 22.00 | 11.00 | 11.00 | 7.00 | -1.00 | -57.00 | -69.00 | -86.00 | -83.00 | 54.00 | 68.00 | 81.00 | 84.00 | -11.00 | -22.00 | 3.00 | -5.00 | 3.00 | 17.00 | 0.00 | 10.00 | 12.00 | -3.00 | -5.00 | -6.00 | -15.00 | 3.00 | 1.00 | -7.00 | 7.00 | 1.00 | -7.00 | -15.00 | -33.00 | -60.00 | -7.00 | 2.00 | 10.00 | 29.00 | 218.00 | 38.00 | 49.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | -83.00 | -75.00 | -67.00 | -42.00 | -36.00 | -29.00 | -19.00 | -10.00 | -5.00 | -4.00 | 0.00 | -43.00 | -51.00 | -64.00 | -62.00 | 8.00 | 10.00 | 1.00 | 0.00 | -14.00 | -23.00 | -3.00 | -4.00 | 47.00 | 63.00 | 83.00 | 88.00 | 4.00 | -9.00 | -3.00 | -2.00 | 0.00 | 17.00 | -4.00 | -4.00 | 3.00 | 1.00 | -11.00 | -29.00 | -42.00 | -56.00 | -13.00 | -20.00 | -16.00 | -30.00 | 204.00 | 26.00 | 26.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -65.00 | -52.00 | -46.00 | -88.00 | -94.00 | -109.00 | -103.00 | -13.00 | -6.00 | -9.00 | 1.00 | 1.00 | -6.00 | 20.00 | 16.00 | 0.00 | 4.00 | 3.00 | 4.00 | 1.00 | -10.00 | -8.00 | -1.00 | 43.00 | 62.00 | 80.00 | 75.00 | -5.00 | -5.00 | -9.00 | -24.00 | -27.00 | -42.00 | -19.00 | -17.00 | -20.00 | -31.00 | 200.00 | 12.00 | 17.00 |
|
Return on Capital Employed (QoQ)
|
| | | | -14.00 | -8.00 | -11.00 | -7.00 | -4.00 | -4.00 | -6.00 | -5.00 | -3.00 | -6.00 | -10.00 | -4.00 | -6.00 | 0.00 | 15.00 | -1.00 | 3.00 | 5.00 | 4.00 | -1.00 | -1.00 | -2.00 | -53.00 | -13.00 | -19.00 | 1.00 | 85.00 | 1.00 | -6.00 | 4.00 | -10.00 | -10.00 | 19.00 | -4.00 | -1.00 | 3.00 | 2.00 | 6.00 | 1.00 | -12.00 | 0.00 | 5.00 | -8.00 | 6.00 | -1.00 | -4.00 | 6.00 | 1.00 | -10.00 | -12.00 | -13.00 | -26.00 | 43.00 | -2.00 | -5.00 | -8.00 | 232.00 | -182.00 | 6.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | | | -30.00 | -27.00 | -29.00 | -18.00 | -17.00 | -22.00 | -15.00 | 6.00 | 11.00 | 22.00 | 27.00 | 11.00 | 10.00 | 3.00 | -10.00 | -91.00 | -123.00 | -117.00 | -112.00 | 80.00 | 114.00 | 108.00 | 124.00 | -5.00 | -25.00 | -28.00 | -83.00 | -104.00 | -101.00 | 1.00 | 75.00 | 143.00 | 138.00 | -4.00 | -26.00 | -78.00 | -25.00 | 23.00 | -12.00 | 19.00 | -18.00 | -43.00 | -36.00 | -89.00 | -203.00 | -37.00 | 45.00 | 86.00 | 182.00 | 111.00 | 73.00 | 44.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | | | -37.00 | -28.00 | -17.00 | -1.00 | 4.00 | 2.00 | 2.00 | -74.00 | -102.00 | -92.00 | -96.00 | 0.00 | 2.00 | -6.00 | 2.00 | -15.00 | -33.00 | -37.00 | -71.00 | -29.00 | -11.00 | 81.00 | 117.00 | 34.00 | 13.00 | -31.00 | -34.00 | -39.00 | 13.00 | 20.00 | 37.00 | 84.00 | 95.00 | -24.00 | -74.00 | -148.00 | -246.00 | -57.00 | -3.00 | 16.00 | -39.00 | 31.00 | 82.00 | 41.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -149.00 | -142.00 | -140.00 | -11.00 | -4.00 | -7.00 | 14.00 | 2.00 | -12.00 | -13.00 | -54.00 | -109.00 | -123.00 | -33.00 | -6.00 | 24.00 | 5.00 | -40.00 | -22.00 | 36.00 | 103.00 | 100.00 | 79.00 | -25.00 | -30.00 | -51.00 | -81.00 | -109.00 | -208.00 | -60.00 | 46.00 | 81.00 | 74.00 | 50.00 | 44.00 | -19.00 |
|
Return on Equity (QoQ)
|
| | | | | | | | -5.00 | -5.00 | -13.00 | -7.00 | -2.00 | -7.00 | -2.00 | -6.00 | -7.00 | 1.00 | 19.00 | -2.00 | 4.00 | 6.00 | 3.00 | -2.00 | -4.00 | -7.00 | -77.00 | -34.00 | 2.00 | -2.00 | 115.00 | 0.00 | -5.00 | 14.00 | -14.00 | -20.00 | -8.00 | -41.00 | -36.00 | -16.00 | 94.00 | 33.00 | 33.00 | -21.00 | -49.00 | 11.00 | -20.00 | 33.00 | -1.00 | -24.00 | 11.00 | -5.00 | -26.00 | -17.00 | -42.00 | -119.00 | 141.00 | 65.00 | -1.00 | -23.00 | 69.00 | 27.00 | -30.00 |
|
Return on Invested Capital (QoQ)
|
| | | | 177.00 | -149.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Sales Growth (1y)
|
| | | | | | -78.00 | -135.00 | -158.00 | -141.00 | -123.00 | -77.00 | -62.00 | -123.00 | -78.00 | -98.00 | -96.00 | 18.00 | 78.00 | 114.00 | 158.00 | 120.00 | 76.00 | 75.00 | 38.00 | 12.00 | -116.00 | -105.00 | -104.00 | -79.00 | 163.00 | 144.00 | 151.00 | 151.00 | 3.00 | -10.00 | -3.00 | -26.00 | -16.00 | 13.00 | 26.00 | 40.00 | 52.00 | 28.00 | -6.00 | -5.00 | -56.00 | -35.00 | -11.00 | -24.00 | 25.00 | 14.00 | -7.00 | 3.00 | -6.00 | -10.00 | 0.00 | 4.00 | 6.00 | 5.00 | 43.00 | 43.00 | 36.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | -279.00 | -310.00 | -316.00 | -246.00 | -122.00 | -61.00 | 0.00 | 15.00 | 76.00 | 91.00 | 100.00 | 150.00 | 38.00 | 85.00 | 91.00 | 52.00 | 123.00 | 114.00 | 84.00 | 83.00 | 50.00 | 29.00 | 43.00 | 46.00 | 150.00 | 147.00 | 174.00 | 165.00 | 39.00 | 31.00 | 17.00 | 9.00 | -19.00 | 6.00 | 10.00 | 10.00 | 22.00 | 8.00 | -24.00 | -27.00 | -37.00 | -30.00 | -18.00 | -18.00 | 24.00 | 10.00 | 36.00 | 50.00 | 36.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -125.00 | -121.00 | -120.00 | -114.00 | -162.00 | -91.00 | -67.00 | -53.00 | 123.00 | 131.00 | 146.00 | 221.00 | 204.00 | 219.00 | 238.00 | 178.00 | 110.00 | 117.00 | 107.00 | 98.00 | 86.00 | 70.00 | 64.00 | 81.00 | 147.00 | 140.00 | 157.00 | 136.00 | 9.00 | 10.00 | -1.00 | -13.00 | -1.00 | 11.00 | 3.00 | 16.00 | 21.00 | 3.00 | 20.00 | 20.00 | 5.00 |
|
Return on Sales (QoQ)
|
| | | 4.00 | -9.00 | -18.00 | -55.00 | -53.00 | -32.00 | -1.00 | -37.00 | -8.00 | -17.00 | -61.00 | 8.00 | -28.00 | -14.00 | 52.00 | 68.00 | 8.00 | 29.00 | 14.00 | 24.00 | 8.00 | -9.00 | -11.00 | -104.00 | 18.00 | -8.00 | 13.00 | 139.00 | 0.00 | -1.00 | 14.00 | -9.00 | -13.00 | 5.00 | -8.00 | 0.00 | 16.00 | 19.00 | 5.00 | 13.00 | -9.00 | -15.00 | 5.00 | -38.00 | 12.00 | 9.00 | -8.00 | 12.00 | 1.00 | -12.00 | 2.00 | 3.00 | -2.00 | -2.00 | 5.00 | 5.00 | -2.00 | 35.00 | 5.00 | -2.00 |
|
Revenue Growth (1y)
|
| | | 94.12% | 29.58% | -43.35% | -53.61% | -48.16% | -20.61% | 63.89% | 2.63% | -7.71% | -38.90% | -61.58% | -38.12% | -45.13% | -13.64% | 30.88% | -32.68% | -14.31% | 9.47% | -23.99% | 37.05% | 1.20% | -36.14% | -32.21% | -39.69% | -8.81% | -37.24% | -11.23% | 36.54% | -25.87% | -15.68% | -17.34% | -24.15% | -51.47% | 5.64% | 0.00% | -20.26% | 60.80% | -5.71% | -10.09% | -10.03% | -54.00% | -21.54% | -8.29% | -2.00% | 103.76% | 80.43% | 23.97% | 18.60% | 15.70% | -47.06% | -5.89% | -10.64% | -2.65% | -23.09% | -21.20% | -8.88% | -23.58% | 1,127.09% | 1,234.16% | 898.87% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | -2.44% | -14.34% | -29.08% | -33.46% | -35.97% | -25.18% | -6.24% | -24.67% | -24.29% | -16.72% | -27.43% | -17.05% | -21.93% | -15.48% | -12.30% | -17.75% | -7.53% | -24.01% | -22.95% | 4.12% | -11.89% | -30.35% | -20.77% | -14.52% | -31.03% | -17.62% | -9.80% | -6.18% | -16.68% | -5.65% | -9.42% | -18.36% | -28.93% | -7.89% | -6.22% | -11.08% | 14.65% | 10.11% | 0.74% | 1.50% | 2.74% | -9.16% | 2.28% | 1.27% | 31.90% | -9.77% | -2.76% | -1.16% | -4.88% | 70.96% | 114.68% | 101.11% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.27% | -9.89% | -18.72% | -22.94% | -25.62% | -21.78% | -15.74% | -18.78% | -16.72% | -25.37% | -25.47% | -14.01% | -20.30% | -20.41% | -13.12% | -10.44% | -22.23% | -17.13% | -17.68% | -7.35% | -11.80% | -19.57% | -14.86% | -14.83% | -24.66% | -16.19% | -9.56% | -6.15% | -11.52% | 3.52% | -3.31% | -8.76% | -3.28% | -5.68% | -0.77% | -5.71% | 11.16% | -11.48% | -5.39% | -3.17% | -4.20% | 47.89% | 62.27% | 56.72% |
|
Revenue (QoQ)
|
14.60% | 28.66% | 16.20% | 13.30% | -23.50% | -43.76% | -4.84% | 26.61% | 17.16% | 16.10% | -40.41% | 13.86% | -22.43% | -27.00% | -4.03% | 0.98% | 22.07% | 10.64% | -50.64% | 28.53% | 55.94% | -23.17% | -11.00% | -5.09% | -1.59% | -18.45% | -20.82% | 43.49% | -32.27% | 15.36% | 21.79% | -22.09% | -22.97% | 13.09% | 11.75% | -50.15% | 67.70% | 7.06% | -10.89% | 0.51% | -1.66% | 2.08% | -10.83% | -48.61% | 67.73% | 19.32% | -4.73% | 6.86% | 48.53% | -18.01% | -8.86% | 4.24% | -32.04% | 45.75% | -13.46% | 13.56% | -46.30% | 49.32% | 0.08% | -4.76% | 762.17% | 62.35% | -25.08% |
|
Share-based Compensation Growth (1y)
|
| | | 2,575.00% | 2,786.67% | 946.91% | 170.07% | 508.41% | 122.86% | -41.27% | 26.45% | -48.39% | -33.58% | 4.42% | 4.18% | 58.63% | -19.66% | -7.31% | -20.65% | -16.14% | -26.60% | -44.61% | -52.53% | -90.60% | -58.20% | -62.92% | -57.87% | 97.62% | -48.73% | -56.57% | -319.28% | -71.08% | -70.37% | 20.93% | 121.98% | 79.17% | 95.83% | -48.08% | -20.00% | -18.60% | -48.94% | -22.22% | -34.38% | -40.00% | 175.00% | 128.57% | 142.86% | 495.24% | 133.33% | 175.00% | 154.90% | 0.00% | -25.32% | 6.82% | 5.38% | -9.60% | -6.96% | -78.01% | -77.37% | -77.88% | -67.29% | -29.03% | -67.74% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 337.95% | 249.61% | 85.85% | 52.66% | 70.78% | 5.95% | -17.16% | 1.49% | -11.78% | -26.83% | -18.76% | -26.79% | -50.00% | -37.30% | -42.47% | -45.86% | -46.20% | -46.02% | -55.32% | -34.60% | -62.27% | -60.11% | -42.04% | -41.22% | 0.79% | -33.25% | -35.15% | -27.22% | -25.01% | -33.33% | -21.25% | 28.37% | -4.35% | 40.10% | -2.63% | 8.44% | 42.72% | 48.53% | 69.72% | 59.56% | 52.86% | 68.59% | 88.65% | 86.85% | 75.23% | 17.48% | -13.56% | -15.29% | -41.52% | -38.97% | -44.97% | -57.47% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 156.83% | 90.67% | 26.94% | 6.03% | -17.06% | -18.26% | -34.92% | -26.88% | -33.76% | -39.08% | -38.73% | -18.76% | -41.01% | -48.16% | -36.90% | -40.20% | -39.56% | -38.05% | -43.81% | -40.10% | -39.92% | -42.38% | -39.86% | -36.09% | -12.94% | -16.02% | -13.48% | -9.28% | 8.53% | 13.71% | 25.15% | 22.10% | 39.10% | 36.80% | 22.08% | 27.92% | 21.32% | 17.88% | 2.80% | -0.63% | -6.51% | 7.84% | 0.93% | -13.79% |
|
Share-based Compensation (QoQ)
|
275.00% | 440.00% | 81.48% | -27.21% | 304.67% | 95.84% | -53.18% | 63.98% | 48.23% | -48.39% | 0.80% | -33.07% | 90.77% | -18.88% | 0.58% | 1.91% | -3.38% | -6.41% | -13.90% | 7.71% | -15.44% | -29.37% | -26.22% | -78.68% | 276.19% | -37.34% | -16.16% | 0.00% | -2.41% | -46.91% | -523.26% | 113.19% | 0.00% | 116.67% | -23.08% | 7.50% | 9.30% | -42.55% | 18.52% | 9.38% | -31.43% | -12.50% | 0.00% | 0.00% | 214.29% | -27.27% | 6.25% | 145.10% | 23.20% | -14.29% | -1.52% | -3.85% | -8.00% | 22.61% | -2.84% | -17.52% | -5.31% | -71.03% | 0.00% | -19.35% | 40.00% | -37.14% | -54.55% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 121.84% | | | | -31.09% | -30.44% | -33.71% | -37.07% | -38.91% | -40.46% | -43.18% | -41.87% | -33.99% | -36.49% | -34.08% | -31.01% | -33.09% | -33.03% | -35.13% | -39.30% | -60.36% | -57.67% | -56.10% | -57.40% | -32.86% | -32.15% | -36.47% | -29.62% | -36.00% | -43.24% | -47.05% | -57.39% | -64.26% | -65.17% | -28.87% | 0.84% | 43.62% | 24.63% | -33.50% | -40.27% | 80.14% | 125.41% | 157.71% | 122.26% | -24.38% | -26.32% | -35.93% | -41.90% | -65.87% | -75.48% | 15.46% | 36.21% | 88.36% | 110.67% | 16.27% | 44.45% | 23.61% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | -2.25% | | | | -34.74% | -35.93% | -37.15% | -36.81% | -35.38% | -36.73% | -37.60% | -37.56% | -44.06% | -43.54% | -42.74% | -43.71% | -43.74% | -42.28% | -43.44% | -43.33% | -44.56% | -45.37% | -47.14% | -49.64% | -46.45% | -48.81% | -37.92% | -32.88% | -31.00% | -37.31% | -36.97% | -36.45% | -2.58% | -0.72% | 6.82% | 10.21% | 25.07% | 27.44% | 3.17% | -8.29% | -22.53% | -25.88% | 23.99% | 20.71% | -21.37% | -27.53% | -4.90% | 4.56% | -7.37% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -16.23% | | | | -40.64% | -40.50% | -41.13% | -42.07% | -40.95% | -40.80% | -41.63% | -40.75% | -40.39% | -41.36% | -42.45% | -44.32% | -47.28% | -48.00% | -41.56% | -39.93% | -38.57% | -41.12% | -41.27% | -40.13% | -16.86% | -17.73% | -16.33% | -16.69% | -14.86% | -16.36% | -16.19% | -19.82% | -24.91% | -29.29% | -2.05% | 1.16% | 4.69% | 1.34% | 8.07% | 8.70% | 1.60% |
|
Shareholder's Equity (QoQ)
|
| | | | | | | -6.45% | -2.43% | -7.49% | -18.39% | -5.57% | -7.02% | -12.18% | -20.78% | -7.96% | -11.26% | -10.16% | -10.04% | -11.45% | -7.90% | -5.97% | -12.75% | -11.36% | -10.79% | -12.01% | -43.02% | -5.37% | -7.47% | -14.62% | -10.19% | -4.38% | -13.36% | -5.40% | -18.33% | -15.19% | -19.18% | -23.88% | -31.49% | -17.34% | 65.02% | 7.91% | -2.43% | -28.27% | -11.94% | -3.08% | 194.27% | -10.25% | 0.67% | -16.41% | 0.11% | -12.55% | -12.46% | -24.20% | -41.18% | -37.19% | 312.27% | -10.58% | -18.66% | -29.75% | 127.53% | 11.10% | -30.40% |
|
Tax Rate Growth (1y)
|
| | | -18.00 | 1,116.00 | -425.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (QoQ)
|
-229.00 | -18.00 | 535.00 | -305.00 | 905.00 | -1559.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (1y)
|
| | | | | | 57.61% | 47.06% | -1.69% | -6.01% | -16.45% | -10.56% | 11.85% | 26.91% | 42.96% | 36.65% | -0.38% | -14.11% | -26.86% | -30.98% | -31.27% | -31.93% | -36.88% | -37.34% | -37.15% | -35.76% | -25.54% | -18.56% | -9.18% | -4.25% | -6.29% | -5.61% | -7.13% | -11.56% | -13.87% | -15.16% | 103.29% | 110.07% | 170.53% | 181.12% | 53.12% | 45.14% | 20.58% | 21.98% | -5.26% | 3.08% | 0.25% | -2.44% | -5.15% | -8.37% | -9.76% | -10.12% | -9.48% | -8.55% | -8.08% | -7.24% | -40.73% | -41.86% | -41.53% | -42.93% | -52.94% | -51.51% | -54.14% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | 23.47% | 21.58% | 3.08% | 0.81% | -4.41% | -5.51% | -8.51% | -9.47% | -12.94% | -16.08% | -24.50% | -27.85% | -29.95% | -29.38% | -26.80% | -25.19% | -23.92% | -21.61% | -19.07% | -18.37% | -15.61% | -13.28% | 19.69% | 21.17% | 29.73% | 31.06% | 42.45% | 39.18% | 41.11% | 42.76% | 43.40% | 46.48% | 48.43% | 49.56% | 11.22% | 11.09% | 2.94% | 2.27% | -6.65% | -4.77% | -5.96% | -6.66% | -20.16% | -21.31% | -21.43% | -21.93% | -36.79% | -36.35% | -37.30% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -2.77% | -4.91% | -13.90% | -14.84% | -16.31% | -15.51% | -15.26% | -14.52% | -14.37% | -14.60% | -18.35% | -20.48% | -22.62% | -22.36% | -5.83% | -4.90% | 0.52% | 2.82% | 10.53% | 10.65% | 14.41% | 17.47% | 19.99% | 21.62% | 21.42% | 21.79% | 21.04% | 20.56% | 20.51% | 20.60% | 20.42% | 21.37% | 22.09% | 22.77% | -5.89% | -6.13% | -10.13% | -10.75% | -25.67% | -24.61% | -25.93% |
|
Total Debt (QoQ)
|
| | | -1.02% | 48.94% | -0.84% | 7.82% | -7.65% | -0.43% | -5.20% | -4.16% | -1.13% | 24.52% | 7.56% | 7.96% | -5.49% | -9.23% | -7.26% | -8.06% | -10.82% | -9.60% | -8.16% | -14.75% | -11.47% | -9.34% | -6.12% | -1.19% | -3.16% | 1.10% | -1.02% | -3.30% | -2.46% | -0.53% | -5.75% | -5.82% | -3.92% | 138.34% | -2.60% | 21.29% | -0.16% | 29.82% | -7.68% | 0.76% | 1.01% | 0.83% | 0.45% | -2.00% | -1.71% | -1.97% | -2.96% | -3.48% | -2.11% | -1.27% | -1.97% | -2.99% | -1.21% | -36.92% | -3.83% | -2.44% | -3.57% | -47.98% | -0.91% | -7.73% |