Lincoln Electric Holdings Growth Metrics (2009-2025) | LECO

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 4.60%15.57%9.13%10.82%5.68%5.72%4.02%2.97%0.50%4.11%-0.34%-9.88%-9.10%-9.08%-8.73%-8.00%-7.52%-5.78%-4.89%8.93%15.51%15.47%31.48%23.83%21.23%14.71%0.35%-2.36%-5.37%-1.62%-2.42%0.91%-2.08%-8.16%-6.08%-2.39%2.42%14.26%15.84%12.01%15.86%9.12%3.24%22.69%18.89%20.77%25.41%6.19%3.89%3.14%19.36%4.23%7.26%9.14%-3.89%
Assets Growth (3y) 7.01%5.97%5.63%6.45%3.38%2.34%2.48%-0.64%-1.69%-5.13%-5.47%-3.74%-4.71%-3.34%-0.98%-0.36%4.51%7.46%9.00%7.66%7.86%9.61%9.84%9.23%8.79%6.86%3.95%1.20%-2.75%-1.29%-1.73%1.07%2.01%3.33%5.13%4.62%3.95%10.28%12.16%14.62%14.47%13.42%12.69%10.77%15.61%10.74%9.83%10.78%12.89%
Assets Growth (5y) 2.60%2.41%1.40%0.00%-1.47%-1.69%-1.35%-0.34%0.30%2.86%3.42%3.39%2.68%1.78%2.18%2.23%2.25%4.10%3.71%2.43%2.84%5.34%5.85%6.46%6.97%5.93%5.92%5.26%1.92%5.74%5.51%6.35%6.57%7.52%7.49%7.36%10.95%8.22%9.47%11.13%11.46%
Assets (QoQ) 3.89%-0.83%7.28%4.57%-1.91%0.71%2.30%0.65%-2.06%2.89%1.52%-1.76%1.46%-1.51%-8.20%-0.91%1.49%-1.13%-7.46%-0.40%3.39%-0.19%5.98%5.62%3.36%13.64%-0.19%3.41%-2.20%-0.58%-2.89%0.21%1.68%-1.39%0.43%-2.75%-4.63%0.84%4.37%2.04%6.39%2.23%0.92%5.56%0.20%-3.28%19.93%2.28%1.78%0.44%1.55%0.07%1.05%16.23%-11.32%2.98%2.82%2.35%
Capital Expenditures Growth (1y) 260.74%45.66%58.66%114.08%157.38%-18.94%20.46%-4.17%59.91%-45.94%7.57%-14.13%-34.12%-29.15%-41.23%-28.67%-5.17%33.07%1.74%35.48%1.26%-25.83%116.16%21.77%3.93%60.35%-0.87%10.88%21.14%-1.87%-28.60%-27.22%-34.94%-28.95%37.48%-16.00%35.27%54.25%-27.14%87.92%-10.67%-5.21%21.70%0.62%36.63%46.38%25.26%39.76%6.31%37.89%28.37%2.64%9.96%-11.44%
Capital Expenditures Growth (3y) 15.71%5.06%13.25%-2.02%-2.19%-4.67%-32.68%-0.30%-16.27%-0.03%-20.12%-13.68%-6.03%-14.16%-11.24%8.93%5.57%-0.07%16.54%29.67%22.29%8.43%5.29%15.23%-0.58%-6.43%3.79%-0.91%-12.15%2.16%2.45%-10.57%4.74%-7.71%1.28%6.82%16.68%18.19%28.87%3.56%38.25%9.07%24.14%25.08%13.01%16.89%21.36%
Capital Expenditures Growth (5y) 23.15%8.06%4.98%4.09%-11.07%-9.88%-10.54%-11.56%-22.06%-0.86%-0.64%1.01%-9.53%6.63%2.30%-4.45%1.93%-1.77%-1.03%-4.69%1.99%16.43%2.26%2.33%5.05%8.91%9.18%-0.20%10.33%-2.91%5.09%5.41%8.33%1.74%10.07%2.69%15.96%14.41%17.90%14.05%21.18%
Capital Expenditures (QoQ) 118.00%-18.00%40.41%43.73%-11.97%-10.68%89.45%72.80%5.10%80.03%-43.01%-11.14%75.38%-39.14%13.41%-29.07%34.56%-34.55%-5.93%-13.91%78.89%-8.15%-28.07%14.64%33.70%-32.72%109.61%-35.42%14.12%3.81%29.59%-27.77%24.68%-15.91%-5.72%-26.37%11.46%-8.18%82.45%-55.01%79.47%4.71%-13.82%16.04%-14.69%11.10%10.64%-4.06%15.85%19.03%-5.32%7.05%-11.87%54.38%-11.86%-14.41%-5.59%24.34%
Cash & Equivalents Growth (1y) 7.78%-5.77%-5.65%-9.34%-9.62%-15.97%-1.39%-11.88%-20.67%-17.41%4.66%-17.33%-20.32%-15.38%-7.15%40.72%53.09%30.35%9.27%-23.54%-24.21%-29.48%24.65%81.65%66.96%16.55%-13.84%-8.07%-9.76%32.98%9.84%-27.62%-46.83%-60.67%-44.39%-38.84%-24.65%-2.64%28.92%48.20%33.43%5.30%-25.00%-36.24%-19.95%-11.99%2.17%28.78%44.30%142.50%99.74%88.62%23.67%17.96%-4.20%5.26%9.83%-27.52%
Cash & Equivalents Growth (3y) -9.63%-12.95%-11.82%-4.78%-6.45%-15.58%-15.44%-4.55%-8.31%-1.33%2.02%-3.83%-2.58%-8.03%8.14%25.03%24.66%2.32%5.48%8.49%4.52%3.01%5.66%6.52%-7.13%-15.21%-19.26%-25.89%-28.76%-20.15%-7.65%-13.11%-18.84%-26.12%-18.68%-16.71%-6.98%-3.37%-0.40%6.76%15.51%30.98%15.24%15.70%12.62%36.04%25.04%36.74%25.15%27.52%
Cash & Equivalents Growth (5y) -10.05%-7.19%-6.43%-5.16%-3.51%-0.97%-3.64%-8.33%-6.85%-4.38%0.98%5.94%2.66%8.24%6.85%3.81%3.66%5.40%-1.45%-10.94%-6.44%-10.78%-14.48%-15.99%-3.29%1.84%-4.24%-8.97%-12.64%-17.40%-17.33%-13.95%-9.61%-11.64%-9.19%-2.96%1.88%7.02%7.51%20.88%13.58%19.29%15.92%13.95%
Cash & Equivalents (QoQ) 17.03%-4.39%-2.97%-0.72%2.31%-4.27%-6.77%-1.03%-4.87%12.33%-16.69%-13.27%3.19%28.83%-9.23%-31.50%-0.54%36.83%-0.41%3.82%8.21%16.50%-16.51%-27.35%7.25%8.40%47.58%5.87%-1.42%-24.33%9.10%12.96%-3.24%11.51%-9.88%-25.56%-28.93%-17.51%27.43%-18.13%-12.44%6.59%68.73%-5.89%-21.16%-15.89%20.18%-20.00%-1.02%-7.52%39.52%0.84%10.91%55.42%14.92%-4.78%-27.28%48.24%-6.67%4.62%-24.13%-2.17%
Cash from Investing Activities Growth (1y) 16.45%-74.76%-241.68%-674.14%-492.39%-3.04%54.51%11.70%12.51%86.25%34.12%32.81%20.52%-1,070.88%66.96%8.85%-429.58%68.96%-271.20%-409.78%44.00%-1,000.50%55.23%179.42%62.02%120.77%-23.40%-140.89%-542.97%-237.77%48.86%58.94%89.08%74.83%-35.83%50.21%-662.20%-711.75%44.06%-1,306.59%85.05%81.30%-3,957.37%59.99%-304.98%-43.54%106.10%-61.63%-189.91%-443.60%-198.08%14.02%67.30%-0.14%
Cash from Investing Activities Growth (3y) -17.00%-58.28%-14.90%-20.92%25.48%23.48%67.23%35.37%18.53%-54.42%20.65%6.86%-46.16%-33.09%-241.98%18.11%78.53%-4.05%39.41%-27.05%-18.29%-11.00%-46.56%34.38%48.91%35.64%58.39%5.01%-27.72%-74.89%-68.87%27.03%-42.21%50.08%27.44%-213.55%-40.98%-66.49%-29.64%50.14%-108.74%-20.63%-13.42%-34.40%17.77%-56.59%-98.44%
Cash from Investing Activities Growth (5y) 29.49%-15.28%1.02%-22.49%-19.55%17.38%24.00%-13.53%33.72%-4.63%33.18%4.77%25.73%14.90%-0.27%-41.92%-62.82%19.10%9.13%4.59%24.46%-7.33%19.48%-2.62%-45.11%26.49%1.36%21.20%35.77%-81.05%-19.83%-26.50%-22.47%24.25%-13.21%-7.87%-24.42%-13.02%-31.24%-34.34%-63.99%
Cash from Investing Activities (QoQ) 12.18%51.08%38.39%-215.67%-83.69%4.36%-39.59%-141.56%-52.53%-20.75%-114.13%77.61%-51.12%81.02%-926.03%77.17%-78.77%-179.56%71.05%37.00%-938.60%83.61%-246.25%13.49%-14.09%-222.00%85.91%253.47%-154.57%276.04%-183.71%49.15%-758.09%62.28%68.93%59.17%-128.09%13.00%-67.64%85.03%-3,391.65%7.35%88.45%-276.39%62.89%-15.87%-2,406.57%96.29%-275.71%58.93%206.53%-198.33%-573.89%22.99%80.78%13.80%-156.32%-135.81%
Cash from Operations Growth (1y) -42.35%179.79%7.32%41.77%132.94%372.96%-125.45%167.65%-2.08%-3.61%38.06%287.23%-26.38%-29.50%-42.09%-53.17%32.19%7.53%-6.48%208.44%-26.15%-17.33%23.65%-42.58%5.74%13.40%11.04%-40.89%58.07%21.15%23.29%-15.09%-17.50%-30.41%10.84%106.00%-3.91%22.72%-19.04%-4.80%-1.76%18.56%1.70%187.61%102.47%71.25%8.82%7.56%-14.16%-10.71%-21.26%39.31%-15.74%18.82%
Cash from Operations Growth (3y) -48.76%49.40%40.44%22.04%-6.62%32.06%4.66%-12.64%47.77%-1.59%-9.93%-9.24%77.51%-10.43%-14.42%-12.51%-6.05%1.06%0.27%8.69%1.54%7.27%4.33%19.18%-33.95%11.31%-1.49%14.91%1.12%7.81%1.14%3.42%18.53%-8.00%0.41%-3.01%78.01%24.10%35.57%-3.60%43.34%19.52%21.93%-4.49%62.73%13.56%22.02%
Cash from Operations Growth (5y) 9.01%47.66%27.61%19.18%13.49%7.76%8.11%17.52%-2.77%-0.75%33.07%-5.74%-7.28%0.53%13.68%3.74%-2.95%-1.72%-16.08%6.13%-3.20%11.90%12.86%-0.43%-0.61%8.72%-10.78%5.42%6.82%4.55%23.14%20.04%16.00%4.13%38.80%6.24%9.13%-4.80%53.24%6.69%21.46%
Cash from Operations (QoQ) -80.39%-18.08%106.12%74.11%-4.84%-68.58%172.29%186.07%632.06%44.63%-37.56%-85.92%670.11%42.37%-10.57%-60.51%46.42%36.33%-26.55%-68.06%313.31%10.90%-36.12%5.34%-1.04%24.15%-4.46%-51.08%82.24%33.14%-6.44%-73.96%387.31%2.04%-4.79%-82.07%373.52%-13.93%51.65%-66.67%120.87%9.92%0.04%-60.81%127.92%32.66%-14.19%10.85%60.45%12.20%-45.47%9.56%28.05%16.71%-51.91%93.84%-22.55%64.56%
Dividends Paid - Common Growth (1y) 3.28%2.85%9.27%119.08%229.71%9.23%11.56%11.39%9.67%19.90%18.51%18.70%17.69%1.33%0.47%-0.74%0.59%1.60%4.58%7.12%10.49%11.64%11.11%10.22%8.62%19.09%15.44%14.31%13.29%0.38%-1.36%0.24%1.44%1.06%4.26%4.14%3.29%7.62%7.15%7.00%7.34%12.66%13.32%13.38%13.56%9.84%9.56%9.45%9.34%4.11%3.74%3.20%
Dividends Paid - Common Growth (3y) 11.78%11.52%11.41%12.77%-10.74%-22.33%16.32%9.92%9.49%9.09%7.27%7.58%8.07%9.36%4.75%5.30%5.43%6.48%10.54%10.29%10.51%10.79%10.10%8.16%8.09%7.67%6.50%5.89%6.07%5.88%2.97%3.29%3.76%4.00%7.00%8.18%8.11%7.98%10.02%9.98%9.91%10.05%8.81%8.80%8.59%
Dividends Paid - Common Growth (5y) 9.80%9.30%13.44%13.05%12.90%12.29%11.74%-3.27%-11.20%10.13%9.07%9.15%9.28%10.41%9.82%9.72%9.99%6.56%5.86%6.07%6.77%6.50%6.65%7.10%7.34%7.73%7.17%7.07%6.72%7.93%7.59%7.68%7.67%6.20%6.47%6.75%6.91%6.98%7.55%7.37%
Dividends Paid - Common (QoQ) 0.01%3.76%-0.13%-0.35%-0.41%10.25%100.24%49.98%-1.04%-0.71%14.32%-0.68%-1.19%-2.24%24.98%-1.84%-1.03%-3.08%7.60%-2.67%-2.22%-1.78%8.68%0.19%0.16%1.31%9.81%-0.28%-0.64%-0.16%20.39%-3.33%-1.62%-1.04%6.67%-5.01%-0.03%0.14%6.26%-2.00%-0.14%-0.67%10.71%-2.42%-0.28%-0.36%16.19%-1.85%-0.23%-0.20%12.38%-2.09%-0.33%-0.30%7.00%-2.43%-0.85%
Dividends payables Growth (1y) 9.27%9.23%19.93%1.31%1.61%11.41%16.63%-0.59%2.45%8.23%12.02%9.69%4.21%
Dividends payables Growth (3y) 12.76%16.32%7.28%4.67%9.70%8.91%5.90%3.30%7.50%9.97%8.59%
Dividends payables Growth (5y) 13.44%11.74%10.13%9.91%5.86%6.10%7.45%7.57%6.26%7.26%
EBITDA Margin Growth (1y) 970.00173.00198,364.00290.00187.00162.001,871.00233.00240.00-27.00-1249.00-59.00108.00-312.00-255.00201.00-85.00-2366.00-153.00-9.00-644.002,744.0010.000.00553.00584.00-369.00-243.00-167.00-659.00398.00120.00156.00-156.00-12.00-85.00-681.00-33.00-166.00214.00821.00254.00183.00419.00233.00125.0018.00-170.0014.00109.00373.0060.00-285.00-187.00-85.00-40.00308.00185.00
EBITDA Margin Growth (3y) 200,475.00495.00441.00448.00862.00146.00362.00-26.00-1264.00115.00-1657.00134.00-622.0066.00-399.00193.00-176.00963.00-513.00-251.00-258.002,670.0039.00-123.00542.00-230.0018.00-208.00-692.00-847.00221.00249.00297.0066.006.00548.00374.00346.0035.00462.001,069.00488.00574.00309.00-38.0047.00306.00-150.0037.00107.00
EBITDA Margin Growth (5y) 1,520.00309.00198,971.00638.00464.00-2230.00453.00339.00-368.00352.00-1408.00107.00-2017.00-109.00-236.00-8.00-370.0070.00-187.00148.00-126.00-216.00-783.002,481.00-138.006.00683.00-8.0035.00425.00363.00-468.00422.00497.00544.00300.00397.00438.00103.00268.00324.00483.001,092.00486.00
EBITDA Margin (QoQ) 733.00-198191.00198,175.00254.00-64.000.00100.00151.00-89.001,709.00-1538.00-1805.00200.00-58.00414.00-615.00367.00-478.00471.00-158.0080.00-2758.002,683.00-14.00-555.00630.00-51.00-24.00-2.00661.00-1005.00103.0074.00170.0053.00-175.00109.00-142.00197.00-249.00-486.00506.0064.00130.00122.00-62.00-8.00366.00-64.00-170.00-114.00178.00120.00-75.00150.00-135.00-225.0023.00252.00-90.00123.00-100.00
EBIT Growth (1y) 5,659.80%44.55%34.28%77.19%61.22%58.66%271.34%48.81%7.02%-3.30%-38.51%-9.24%7.68%-20.03%-17.97%12.51%-13.79%-210.38%-25.24%-16.80%-50.32%197.39%-0.03%5.47%77.97%65.76%-2.66%7.28%10.59%-25.70%38.38%10.91%11.15%-12.15%-1.81%-13.86%-62.20%-10.94%-16.86%27.70%210.64%46.56%39.59%59.57%35.63%26.07%11.68%1.63%10.28%18.22%43.08%-2.08%-19.44%-15.49%-7.95%-0.08%29.10%21.36%
EBIT Growth (3y) 74.75%36.62%26.80%25.47%34.70%9.31%10.84%-0.15%-18.57%-0.42%-27.75%-5.29%-22.74%-4.91%-15.05%-0.43%-8.66%21.24%-10.06%-2.00%-0.75%47.35%10.43%7.86%29.82%2.66%9.77%0.82%-22.54%-16.54%4.15%6.85%9.29%4.67%4.45%20.63%16.78%18.06%9.03%27.47%66.87%29.75%30.66%16.67%6.41%7.99%13.73%-0.19%4.67%6.63%
EBIT Growth (5y) 163.25%17.95%21.90%21.09%13.61%-30.21%8.43%4.10%-10.23%1.37%-16.60%-2.83%-18.17%-0.79%-1.92%1.15%-3.76%3.27%-1.30%3.07%-0.23%-2.10%-16.30%24.06%1.91%6.66%20.77%7.15%8.95%15.87%14.38%1.44%11.98%14.62%14.32%11.31%12.73%11.80%7.19%10.45%11.29%15.17%37.03%17.51%
EBIT Margin Growth (1y) 970.00173.00198,364.00290.00187.00162.001,871.00233.00240.00-27.00-1249.00-59.00108.00-312.00-255.00201.00-85.00-2366.00-153.00-9.00-644.002,744.0010.000.00553.00584.00-369.00-243.00-167.00-659.00398.00120.00156.00-156.00-12.00-85.00-681.00-33.00-166.00214.00821.00254.00183.00419.00233.00125.0018.00-170.0014.00109.00373.0060.00-285.00-187.00-85.00-40.00308.00185.00
EBIT Margin Growth (3y) 200,475.00495.00441.00448.00862.00146.00362.00-26.00-1264.00115.00-1657.00134.00-622.0066.00-399.00193.00-176.00963.00-513.00-251.00-258.002,670.0039.00-123.00542.00-230.0018.00-208.00-692.00-847.00221.00249.00297.0066.006.00548.00374.00346.0035.00462.001,069.00488.00574.00309.00-38.0047.00306.00-150.0037.00107.00
EBIT Margin Growth (5y) 1,520.00309.00198,971.00638.00464.00-2230.00453.00339.00-368.00352.00-1408.00107.00-2017.00-109.00-236.00-8.00-370.0070.00-187.00148.00-126.00-216.00-783.002,481.00-138.006.00683.00-8.0035.00425.00363.00-468.00422.00497.00544.00300.00397.00438.00103.00268.00324.00483.001,092.00486.00
EBIT Margin (QoQ) 733.00-198191.00198,175.00254.00-64.000.00100.00151.00-89.001,709.00-1538.00-1805.00200.00-58.00414.00-615.00367.00-478.00471.00-158.0080.00-2758.002,683.00-14.00-555.00630.00-51.00-24.00-2.00661.00-1005.00103.0074.00170.0053.00-175.00109.00-142.00197.00-249.00-486.00506.0064.00130.00122.00-62.00-8.00366.00-64.00-170.00-114.00178.00120.00-75.00150.00-135.00-225.0023.00252.00-90.00123.00-100.00
EBIT (QoQ) 3,654.39%16.90%-10.82%47.16%-5.78%8.60%17.68%33.89%-7.28%154.18%-52.84%-57.39%17.65%-8.72%34.39%-37.11%39.58%-32.20%37.84%-13.74%6.95%-186.81%193.35%-4.01%-36.14%70.19%-4.18%1.27%7.77%58.51%-43.73%11.62%11.09%6.50%4.79%-10.55%11.33%-15.82%17.12%-21.52%-51.14%98.31%9.33%20.55%18.86%-6.44%4.14%37.80%1.02%-13.03%-7.75%25.41%9.62%-6.77%11.65%-14.17%-9.82%-2.20%21.61%-6.83%16.51%-8.06%
EBT Growth (1y) 2,493.13%100.40%-19.04%74.25%58.02%55.42%60.51%53.49%5.01%-2.41%38.56%-9.10%7.82%-20.50%-17.01%12.47%-17.79%-213.81%-29.35%-21.06%-51.54%190.70%9.81%6.45%83.50%62.70%-5.66%8.08%12.26%-26.71%28.11%10.36%9.78%-4.12%-14.99%-18.29%-67.45%-20.15%1.04%27.96%249.94%-47.59%-11.79%64.32%35.70%257.90%89.69%-2.69%8.20%17.42%45.13%2.05%-21.05%-18.27%-15.21%-3.34%34.35%25.81%
EBT Growth (3y) 10.92%37.69%27.36%26.08%32.68%10.84%12.12%0.83%6.49%-0.08%-6.69%-6.90%-24.55%-6.37%-13.65%-1.86%-9.92%18.87%-9.88%-3.16%-0.06%45.52%9.89%8.28%31.26%4.56%0.91%-0.85%-26.25%-17.52%3.24%4.89%7.73%-26.24%-8.83%19.77%15.62%14.41%19.13%26.95%72.56%30.10%34.41%17.73%5.05%50.88%32.65%-1.36%4.70%6.48%
EBT Growth (5y) 123.13%26.14%9.43%21.69%12.86%-30.70%6.49%3.87%-10.90%1.14%-1.30%-3.46%-3.39%-1.47%-2.42%-0.43%-4.89%2.43%-2.07%3.37%-4.43%-3.92%-18.63%23.11%2.65%5.83%20.83%-13.71%-1.74%15.43%13.76%1.03%12.99%13.03%12.92%11.01%15.84%11.28%5.71%7.53%15.78%15.08%40.37%17.76%
EBT Margin Growth (1y) 1,053.00389.00326,144.00273.00165.00141.00280.00268.0078.00-16.00419.00-59.00112.00-327.00-225.00206.00-156.00-2459.00-220.00-80.00-648.002,787.00133.0012.00567.00537.00-399.00-230.00-146.00-652.00283.00113.00139.00-43.00-179.00-142.00-762.00-160.0079.00202.00856.00-620.00-322.00442.00223.00994.00611.00-230.00-18.0092.00403.00121.00-295.00-221.00-227.00-90.00349.00223.00
EBT Margin Growth (3y) 326,502.00524.00464.00474.00777.00193.00411.005.00272.00131.00-27.0067.00-692.000.00-312.00138.00-237.00865.00-486.00-298.00-227.002,671.0017.00-105.00559.00-158.00-296.00-259.00-769.00-855.00183.00172.00233.00-823.00-422.00501.00318.00214.00368.00413.001,062.00467.00692.00332.00-89.00865.00787.00-199.0037.0094.00
EBT Margin Growth (5y) 1,629.00535.00326,696.00671.00420.00-2312.00332.00318.00-393.00333.00185.0063.00-293.00-151.00-271.00-115.00-428.0021.00-245.00169.00-382.00-328.00-850.002,468.00-84.00-45.00654.00-938.00-538.00384.00310.00-481.00472.00383.00439.00264.00592.00392.005.0085.00544.00444.001,116.00468.00
EBT Margin (QoQ) 604.00-325774.00325,961.00263.00-60.00-19.0089.00155.00-84.00120.0077.00-18.00203.00-50.00284.00-495.00373.00-490.00386.00-64.0011.00-2793.002,625.0076.00-556.00642.00-28.00-45.00-2.00612.00-965.00124.0082.00106.00-29.00-46.00108.00-76.00-166.00-9.00-511.00526.0074.00114.00143.00-950.00371.00877.00-75.00-180.00-12.0036.00137.00-69.00299.00-246.00-278.004.00293.00-109.00160.00-122.00
EBT (QoQ) 1,230.44%163.53%-45.89%48.45%-5.34%6.47%16.47%34.62%-6.90%9.96%11.38%3.51%17.48%-8.16%24.07%-32.10%39.36%-32.28%29.51%-7.97%1.86%-193.74%180.40%2.82%-37.47%75.48%-2.67%-0.32%7.79%55.59%-43.56%14.20%11.95%1.57%-1.35%-1.63%11.37%-11.29%-12.53%-5.44%-55.64%117.65%10.68%19.75%21.31%-67.41%86.30%123.06%0.19%-14.04%-1.26%14.43%11.40%-6.72%22.05%-19.54%-13.82%-3.43%26.61%-8.27%19.79%-9.57%
Enterprise Value Growth (1y) 35.40%29.46%42.05%31.90%34.31%2.28%21.78%22.28%28.70%21.31%46.47%32.16%19.99%1.11%-7.87%-15.72%-20.83%-31.79%-32.11%-17.41%-10.76%11.16%35.51%35.35%47.93%45.19%21.61%4.34%-4.71%-0.90%-17.08%-9.02%-7.72%-8.57%20.94%-20.54%-2.41%13.18%15.96%86.45%61.84%26.97%21.30%6.25%-11.62%5.29%0.67%19.61%60.58%27.59%48.39%48.69%-6.60%3.96%-15.24%-27.72%7.92%21.62%
Enterprise Value Growth (3y) 30.58%25.08%30.94%35.23%31.92%25.16%26.11%34.71%20.20%10.56%-2.88%-2.74%-5.36%-8.48%-5.36%-1.97%1.48%3.25%3.81%5.26%7.95%16.95%10.97%8.72%9.16%9.57%6.84%-8.97%-4.97%0.84%5.16%10.46%13.38%9.52%19.38%16.32%11.76%14.80%12.29%33.32%31.94%19.48%21.91%23.63%9.85%11.78%8.18%8.73%17.41%17.28%
Enterprise Value Growth (5y) 29.54%26.48%24.61%16.86%16.36%11.27%7.50%6.42%7.22%13.14%9.82%8.60%8.59%5.37%3.62%1.98%-3.09%-2.21%-1.68%-0.05%2.33%-3.35%2.53%10.60%13.89%13.74%15.49%13.58%11.40%8.36%4.18%6.51%7.27%11.37%15.65%12.03%20.51%22.86%15.93%14.95%12.24%20.56%18.28%16.61%
Enterprise Value (QoQ) 8.47%5.15%28.51%-7.63%3.71%15.38%19.32%-5.94%-21.02%37.38%19.81%12.94%5.99%14.24%7.10%1.91%-3.77%-3.73%-2.41%-6.77%-9.61%-17.06%-2.87%13.42%-2.33%3.32%18.40%13.28%6.75%1.40%-0.83%-2.80%-2.52%5.47%-17.02%6.65%-1.13%4.49%9.77%-29.93%21.43%21.18%12.47%12.65%5.41%-4.93%7.44%-1.32%-12.32%13.26%2.73%17.25%17.71%-10.01%19.48%17.48%-26.06%0.17%-2.59%0.18%10.40%12.88%
EPS (Basic) Growth (1y) 522.22%30.00%1.77%100.00%81.58%69.23%40.82%37.50%8.70%5.19%45.33%-13.58%10.23%-28.40%-11.01%28.57%-2.06%-241.38%-29.90%-14.44%-51.58%209.76%19.12%10.39%102.17%78.89%-54.32%9.41%12.90%-32.30%267.57%21.51%30.48%8.26%-23.53%-18.58%-67.15%-16.95%5.77%34.78%260.00%-44.90%14.55%73.39%35.80%250.00%50.79%-1.40%8.64%19.58%44.21%2.36%-25.10%-21.24%-9.12%-2.76%44.13%25.28%
EPS (Basic) Growth (3y) 15.92%42.49%32.30%27.59%30.54%7.72%12.02%-4.22%12.02%5.34%-3.21%-1.67%-19.45%3.57%-9.42%6.69%-1.39%40.54%-27.48%1.10%3.39%49.32%25.99%13.64%43.88%9.45%8.69%2.67%-21.49%-15.25%43.79%10.06%15.55%-20.87%-2.51%23.91%17.10%17.00%22.25%32.08%74.47%32.12%35.56%20.51%3.38%48.82%25.49%-0.62%5.45%5.67%
EPS (Basic) Growth (5y) 66.45%14.09%15.04%26.30%20.11%-32.62%6.77%6.58%-7.79%6.40%3.26%2.00%-13.18%2.80%3.60%6.12%4.53%10.05%7.15%15.26%1.40%0.44%-13.88%26.15%10.10%10.00%28.63%-9.71%9.24%20.39%18.79%3.26%38.71%17.92%17.88%15.70%15.04%13.94%5.49%8.57%19.08%18.06%41.80%17.87%
EPS (Basic) (QoQ) 433.33%60.50%-41.85%35.71%2.63%25.64%14.29%23.21%-4.35%4.55%11.59%8.00%8.64%-7.95%34.57%-35.78%38.57%-40.21%67.24%-7.22%5.56%-186.32%182.93%13.24%-40.26%95.65%-10.00%4.94%9.41%73.12%-77.02%151.35%12.90%3.81%24.77%-16.91%21.24%-13.87%-11.86%-11.54%-51.09%117.78%12.24%12.73%30.65%-66.67%133.33%70.63%2.33%-14.09%0.53%11.58%12.74%-5.44%21.24%-20.80%-17.51%-0.56%39.89%-15.26%22.27%-13.57%
EPS (Weighted Average and Diluted) Growth (1y) 575.00%26.67%1.76%96.43%78.95%73.68%38.78%38.18%8.82%5.26%44.59%-13.75%10.34%-28.75%-10.28%28.99%-2.08%-243.86%-29.17%-14.61%-52.13%208.54%19.12%10.53%104.44%78.65%-55.56%9.52%13.04%-32.70%275.00%21.74%30.77%9.35%-23.70%-18.75%-66.91%-17.09%4.85%35.16%255.56%-45.36%14.81%73.17%36.25%252.83%50.81%-1.88%8.26%18.72%44.39%2.39%-25.00%-20.27%-8.52%-1.87%44.63%24.86%
EPS (Weighted Average and Diluted) Growth (3y) 15.40%41.90%31.80%28.16%29.74%7.85%12.18%-4.77%12.18%5.40%-2.78%-1.70%-19.73%3.62%-8.86%6.78%-1.41%40.77%-27.89%1.11%3.43%48.95%25.68%13.80%44.58%9.55%8.34%2.70%-21.21%-15.19%44.22%10.16%15.44%-20.88%-2.79%23.90%17.03%16.92%21.99%31.94%73.74%31.78%35.72%20.27%3.42%49.47%25.82%-0.47%5.50%5.73%
EPS (Weighted Average and Diluted) Growth (5y) 69.52%13.70%14.80%26.02%19.86%-32.98%6.77%6.68%-7.93%6.16%3.56%2.02%-13.42%2.83%3.63%5.99%4.76%10.17%7.21%15.47%1.42%0.45%-13.70%26.06%9.69%10.11%28.88%-9.85%8.89%20.45%18.83%3.30%39.03%17.83%17.81%15.72%14.87%13.83%5.41%8.63%19.12%18.20%41.58%17.90%
EPS (Weighted Average and Diluted) (QoQ) 475.00%60.51%-41.85%35.71%0.00%28.95%12.24%23.64%-2.94%3.03%11.76%8.11%8.75%-8.05%33.75%-35.51%39.13%-40.63%68.42%-7.29%5.62%-187.23%182.93%11.76%-40.79%97.78%-8.99%3.70%9.52%72.83%-77.36%155.56%13.04%2.88%26.17%-17.04%21.43%-13.97%-11.97%-11.65%-50.55%115.56%11.34%13.89%30.08%-66.88%133.96%71.77%2.35%-14.22%0.00%11.76%12.92%-5.93%21.62%-20.74%-17.29%0.00%39.55%-14.98%21.90%-13.67%
FCF Margin Growth (1y) -1376.0036,710.00-103.00-126.00437.00895.00-1407.00478.00-163.0045.00571.00626.00-181.00-408.00-516.00-326.00546.00276.00-84.00818.00-509.00-501.00-204.00-721.00-149.00-32.00140.00-258.00564.00322.00412.0018.00176.00-370.00193.00322.00-544.00-27.00-527.00-203.00-145.0073.00-121.00748.00821.00705.00-73.0079.00-226.00-247.00-288.00490.00-357.00270.00
FCF Margin Growth (3y) -615.00898.001,129.00490.00-33.00860.00737.00-303.00779.00201.00-88.00-28.001,118.00-145.00-634.00-803.00-229.00-112.00-258.00-147.00-161.00-94.00-211.00348.00-961.00591.00-80.00745.0082.00196.00-74.0078.00137.00-514.00-324.00-455.00867.00132.00751.00-721.00624.00450.00531.00-482.001,317.00239.00728.00
FCF Margin Growth (5y) -202.0037,771.00489.00553.00765.00545.00267.001,224.00604.00189.00875.00-457.00-621.00-92.00140.00271.00-344.00-252.00-468.00628.00-305.00458.00179.00-462.00-608.0014.00-841.00-98.00-34.0097.00627.00872.00703.00-116.00964.0082.00134.00-817.001,436.00-451.00774.00
FCF Margin (QoQ) -38148.0036,198.00234.00341.00-62.00-616.00211.00903.001,746.00572.00-701.00-1139.001,104.00780.00-174.00-1084.00298.00553.00-282.00-893.001,169.00283.00-641.008.00-158.00291.00-343.00-510.00414.00407.00-172.00-907.001,235.00166.00-82.00-1301.001,394.00-380.00481.00-1172.00527.00137.00-20.00-848.00585.00355.00-213.0021.00658.00239.00-991.00173.00353.00218.00-1033.00951.00-493.00845.00
FCF Payout Ratio Growth (1y) 161.03%-79.60%415.39%149.12%50.11%-97.97%28.05%5.10%-23.97%102.60%55.72%68.46%103.68%158.09%-29.51%-5.07%9.04%-74.95%52.00%27.64%2.36%146.14%4.59%2.75%-5.62%260.23%-31.23%-9.03%-18.19%-4.74%14.91%44.51%-5.03%-70.98%15.32%-11.58%25.16%55.70%6.97%-13.30%9.24%-73.84%-47.35%-35.27%7.81%7.89%31.49%32.02%65.15%-29.80%29.30%-17.72%
FCF Payout Ratio Growth (3y) -34.43%-26.45%-14.87%-59.06%-47.47%-34.69%37.49%12.02%18.89%19.08%26.34%18.61%26.85%31.49%16.75%3.87%7.58%1.75%30.48%3.02%6.06%-7.54%103.65%-6.15%10.54%-9.83%-0.14%-3.05%5.14%-0.93%-24.50%12.33%3.47%9.10%-50.92%-13.40%-20.83%13.81%-23.97%-9.52%-9.51%24.83%-41.70%-3.62%-11.08%
FCF Payout Ratio Growth (5y) 1.76%-37.46%-22.96%-10.88%-6.77%-0.91%-32.91%-30.76%-14.93%10.94%17.44%17.13%10.28%16.53%3.72%13.79%11.91%40.43%-2.40%10.36%-3.93%-9.29%7.70%8.80%-1.24%30.71%0.39%0.70%0.05%-16.51%-12.49%-8.19%2.75%-34.40%-0.37%-1.09%18.25%-38.29%2.00%-11.63%
FCF Payout Ratio (QoQ) 1,186.76%26.85%-68.43%-49.34%0.55%3,105.35%-84.74%-69.48%-28.53%55.94%-10,614.85%101.09%-41.34%12.81%259.77%-34.59%-36.54%36.40%355.86%-82.14%-14.54%56.68%4.74%8.38%-28.24%25.65%151.87%-53.95%-29.49%15.40%861.36%-91.21%-6.73%3.78%1,019.39%-89.39%17.29%-31.80%242.05%-57.85%-10.08%-3.45%325.49%-71.04%-27.12%21.65%1.91%-41.72%-10.41%102.62%1.98%-28.97%-10.04%153.46%-56.65%30.83%-42.76%
Free Cash Flow Growth (1y) -60.43%404.24%-78.80%-12.06%119.65%5,292.47%-152.98%97.52%-12.88%5.99%44.25%4,708.91%-23.90%-29.54%-42.22%-60.74%42.53%4.56%-7.75%305.50%-31.20%-16.07%7.95%-54.64%6.24%7.26%15.09%-66.94%67.86%25.64%38.48%5.37%-14.16%-30.63%6.82%248.25%-9.60%17.79%-17.47%-30.88%0.17%23.42%-1.73%330.60%115.21%75.16%5.33%1.80%-16.68%-17.10%-33.79%48.31%-19.77%25.43%
Free Cash Flow Growth (3y) -100.48%70.47%51.63%30.87%-39.39%69.94%18.93%-15.40%34.79%-1.87%-7.91%-8.39%322.42%-9.29%-14.80%-16.83%-10.29%1.37%-2.00%4.65%-15.28%7.06%4.19%19.82%-45.94%15.25%-2.22%19.41%6.65%9.21%0.88%6.88%36.38%-8.05%0.28%-4.67%118.03%24.91%36.55%-5.12%44.70%21.56%21.47%-11.84%86.64%12.89%22.12%
Free Cash Flow Growth (5y) 7.89%74.76%47.25%26.85%21.09%13.31%66.56%39.71%4.39%-0.73%23.09%-7.13%-6.81%-0.91%67.03%5.88%-3.58%-1.72%-24.12%8.46%-3.88%11.14%17.41%-0.98%-1.56%8.69%-17.58%6.75%6.33%6.66%29.28%22.94%17.29%4.79%61.89%6.87%7.93%-9.59%73.34%5.44%21.50%
Free Cash Flow (QoQ) -92.23%-18.20%216.36%96.73%-0.95%-96.56%1,212.23%391.35%358.71%38.46%-36.33%-101.09%9,189.49%68.44%-13.34%-65.26%50.08%55.96%-28.94%-76.40%444.86%14.42%-37.31%3.76%-7.55%39.57%-19.37%-56.40%116.54%40.92%-13.48%-87.48%999.46%5.48%-4.65%-90.47%795.68%-14.76%46.84%-68.93%132.52%11.05%2.88%-73.98%236.97%36.83%-18.09%14.01%68.42%11.36%-50.74%10.20%37.85%10.80%-60.66%146.85%-25.42%73.21%
Gross Margin Growth (1y) 690.00-58.00683,967.0076.00-86.00-131.00178.00266.00313.00193.00289.00151.00131.0012.00-22.0046.00-39.00-293.0074.0083.0029.00437.0050.0055.0025.00-266.00-313.00-103.00-32.00158.00176.0018.0054.00-151.00-93.00-23.00-267.00-42.0032.00-29.00110.00105.00-75.00211.00124.00-16.0079.00-144.0082.00229.00197.00336.00236.0040.00102.00-116.00-32.0090.00
Gross Margin Growth (3y) 684,459.00534.00422.00589.00780.00610.00639.00732.00580.00389.00341.00280.00121.00157.00102.00185.0015.00-121.00-190.0036.0022.00330.00-87.00-29.0048.00-258.00-230.00-108.00-245.00-34.00116.00-34.00-103.00-87.00-135.00159.00-34.0048.0036.0038.00315.00319.00201.00402.00441.00254.00377.0075.00286.00359.00
Gross Margin Growth (5y) 1,243.00543.00684,726.00731.00515.00309.00832.00739.00630.00877.00704.00528.0077.00233.00115.0049.00-35.00100.0038.00-114.00-106.0031.00-191.00137.00-148.00-81.00-110.00-195.00-273.0075.00-11.0055.00120.0033.00102.00126.00140.00351.00283.00317.00335.00258.00519.00448.00
Gross Margin (QoQ) 640.00-684180.00683,966.00263.00-108.00-154.0075.00101.00-153.00155.00162.0042.00151.0059.0037.00-96.00131.00-60.003.00-29.0047.00-314.00369.00-19.00-8.0095.00-18.00-13.00-38.00-196.00-66.00197.0033.00-6.00-48.0039.0069.00-212.0011.00109.00-175.0014.0084.0048.00-37.0010.00-96.00334.00-124.00-130.00-1.00111.00102.0018.00-34.00249.002.00-178.0028.0032.0087.00-57.00
Gross Profit Growth (1y) 64.64%15.14%9.91%30.90%31.58%28.72%31.46%33.34%9.62%5.25%14.09%-0.10%4.13%3.83%-4.92%-2.63%-9.78%-17.68%-15.15%-14.20%-10.12%0.46%0.70%7.17%6.60%9.04%20.66%26.59%24.87%15.45%5.06%0.73%-0.09%-5.25%-3.74%-8.16%-29.83%-9.63%-4.85%6.93%44.69%24.51%18.93%29.95%21.70%15.42%12.96%7.76%11.98%18.13%20.47%3.67%2.78%-3.71%-0.65%-0.80%5.66%10.58%
Gross Profit Growth (3y) 16.57%22.47%17.39%17.33%18.02%11.92%8.58%9.22%5.94%0.79%-2.73%-5.85%-5.48%-4.95%-6.69%-3.62%-4.74%-3.39%1.02%5.20%6.16%8.14%8.48%10.97%9.97%6.06%6.86%5.40%-4.34%-0.38%-1.28%-0.36%0.48%2.16%2.89%8.47%7.31%9.10%8.53%14.40%25.40%19.29%17.41%13.23%11.89%9.50%10.57%3.48%6.74%7.95%
Gross Profit Growth (5y) 22.63%14.06%11.43%12.31%8.73%6.66%5.81%3.21%0.75%1.50%0.32%-1.20%2.26%2.52%2.36%1.57%0.59%2.69%1.52%-0.27%0.84%1.49%-3.46%1.61%3.18%6.06%6.19%6.06%6.67%10.23%9.04%7.27%5.27%6.73%6.69%7.77%8.19%7.35%7.30%8.11%8.88%9.02%16.45%12.57%
Gross Profit (QoQ) 38.65%7.49%-8.30%20.47%-3.04%2.61%9.20%21.10%-5.14%4.79%10.77%6.36%6.08%-3.18%4.45%-6.88%10.57%-3.46%-4.36%-4.63%2.45%-11.91%-1.42%-3.56%7.31%-1.54%-1.18%2.64%6.73%0.73%9.35%7.68%5.29%-6.87%-0.50%3.24%4.43%-11.68%1.08%-1.50%-20.20%13.73%6.44%10.69%7.98%-2.13%1.67%20.95%1.12%-7.19%-0.50%15.38%5.09%-2.09%1.48%-0.71%4.18%-8.27%4.70%-0.86%10.97%-4.00%
Interest Coverage Ratio Growth (1y) 9,323.12%75.77%36.64%61.80%55.18%51.32%110.52%19.30%-45.08%-12.75%-61.99%-93.18%-4.21%-80.62%-122.33%-48.81%-59.91%-47.94%248.14%34.97%-33.98%18.31%6.78%19.89%38.80%223.15%41.66%30.83%41.10%22.93%-11.21%-29.33%-52.46%-41.06%-19.83%11.29%14.69%-20.21%-24.02%-22.83%-16.63%14.20%
Interest Coverage Ratio Growth (3y) 59.58%58.68%80.85%104.18%11.31%30.97%14.11%-14.38%-40.48%-55.52%-49.90%-63.89%-36.71%-50.77%-29.31%-6.08%-0.27%-22.58%-16.17%6.59%-2.36%32.78%0.28%0.96%-8.37%-16.70%-18.53%-15.33%-23.11%-18.72%
Interest Coverage Ratio Growth (5y) 218.65%31.63%-4.54%16.41%-7.55%-20.13%-21.56%-11.94%-25.69%-13.24%-30.17%-23.47%-22.15%24.00%14.40%-1.90%12.15%-2.28%13.69%14.20%13.01%-5.82%2.28%-2.30%16.36%
Interest Coverage Ratio (QoQ) 4,633.64%20.34%16.28%42.27%-11.70%-6.46%37.69%36.44%-13.89%39.88%30.70%34.63%-77.69%122.25%-43.06%-75.86%213.60%-55.05%-165.63%155.33%145.56%-41.62%86.74%-49.58%20.10%4.63%68.55%-43.40%-51.04%113.91%16.36%13.89%13.99%-6.22%7.46%22.83%-0.69%-32.27%-14.47%-17.38%23.13%-7.86%18.74%-14.85%-14.34%-12.27%20.59%-8.01%17.33%
Net Cash Flow Growth (1y) -94.96%9.04%-165.11%-1,441.37%-1,571.75%-123.73%42.25%-107.81%-125.99%14.81%118.33%129.27%835.64%-14.79%-1,126.00%-501.76%-9.12%-70.44%329.84%117.60%-161.70%-600.13%-79.89%152.00%108.37%140.21%-228.74%-337.47%-8,091.41%-170.13%215.86%72.89%70.44%122.73%151.03%48.91%-130.42%-549.75%-65.84%-190.28%102.92%93.12%51.02%90.87%1,378.82%5,711.48%-6.90%-425.51%-523.11%14.83%-147.67%204.74%10.92%-104.44%
Net Cash Flow Growth (3y) -50.74%63.61%192.34%-21.84%-38.99%56.06%58.06%32.98%-34.70%20.22%-33.87%84.90%30.20%-60.38%-48.27%68.00%21.23%-63.93%-15.92%15.89%-1.74%-82.97%-50.52%-33.06%-53.58%-25.49%27.32%55.29%-32.55%-283.57%-39.53%44.12%26.19%26.41%58.72%9.00%48.65%44.13%158.95%-21.69%-11.66%-22.21%85.99%-38.73%35.76%-286.50%-41.95%
Net Cash Flow Growth (5y) 7.65%18.14%32.50%52.96%89.51%-27.74%-25.86%20.75%20.02%17.59%25.26%-38.26%-10.28%-2.27%-4.37%-94.14%-18.69%47.88%-25.77%-25.46%-37.58%30.12%31.96%-36.91%-28.04%-23.78%-34.53%16.36%54.35%14.08%-15.85%88.00%22.58%27.71%28.05%-4.45%45.55%-20.82%22.38%-30.24%-23.60%
Net Cash Flow (QoQ) -132.55%41.98%123.46%13.73%-687.50%-69.11%-18.71%-24.79%130.00%548.83%-142.53%-151.04%96.25%2,966.30%-93.21%301.03%-5.74%232.01%-181.75%-57.04%121.32%7.97%535.72%-87.98%-174.76%-775.18%125.56%50.69%-97.52%4,107.06%-181.83%-177.95%16.48%63.08%235.20%-165.04%8.93%128.38%1,393.41%-113.24%-310.72%44.60%213.44%-212.47%104.13%-230.65%2,589.85%-106.80%768.78%395.76%-58.69%-138.37%-438.46%234.55%-117.15%184.30%-557.94%93.30%
Net Income Growth (1y) 1,017.54%153.19%1.10%97.52%66.21%69.66%100.99%36.66%5.01%4.20%0.53%-15.59%6.57%-30.22%-14.46%21.08%-8.30%-234.91%-35.36%-21.51%-55.83%199.27%9.66%4.15%95.89%76.74%-54.71%8.90%12.27%-33.53%245.32%17.50%24.09%2.72%-23.71%-22.26%-68.39%-19.25%2.13%33.44%256.42%-45.72%-31.94%70.01%32.76%243.94%37.03%-3.25%7.44%18.42%118.80%1.22%-25.94%-22.10%-25.36%-3.99%40.99%21.71%
Net Income Growth (3y) 28.74%41.16%28.34%25.34%28.50%6.32%10.67%-6.79%-3.34%2.12%-17.78%-7.08%-24.42%-2.24%-15.36%-0.34%-7.42%33.27%-31.53%-3.80%-0.96%46.84%19.70%10.05%39.75%6.47%6.06%-0.18%-23.92%-18.00%39.08%6.82%11.82%-23.36%-19.06%20.82%14.37%14.66%-1.61%29.96%71.95%30.27%26.84%18.52%1.84%46.94%30.80%-2.04%3.91%3.93%
Net Income Growth (5y) 86.68%28.32%12.91%23.51%15.62%-30.97%3.25%2.70%-11.30%1.64%-8.54%-2.73%-22.70%-1.87%-1.03%1.88%-1.06%4.84%2.03%10.08%-3.29%-4.05%-17.55%24.30%5.97%6.69%25.19%-11.96%-3.67%17.68%15.82%0.58%20.20%14.92%14.81%12.89%9.72%11.55%3.55%6.82%9.24%16.36%39.63%15.95%
Net Income (QoQ) 444.66%218.61%-42.12%44.35%-4.89%27.22%13.09%21.47%-2.92%50.70%-23.11%-23.70%8.50%-11.41%37.06%-35.93%36.98%-41.99%68.04%-9.31%3.74%-185.33%180.52%10.11%-41.61%91.76%-11.06%4.58%9.82%73.01%-77.21%151.48%13.22%2.43%18.40%-14.43%19.56%-15.20%-12.06%-12.81%-51.38%116.58%11.22%13.93%29.87%-67.02%39.46%184.58%1.42%-14.55%-44.44%100.91%12.63%-5.82%2.66%-7.06%-17.59%-0.94%-1.63%19.55%21.02%-14.48%
Net Income towards Common Stockholders Growth (1y) 970.29%151.98%1.08%97.70%75.21%71.00%39.11%36.95%7.54%3.99%42.27%-15.50%6.51%-30.82%-14.85%21.08%-8.32%-232.34%-35.26%-21.53%-55.83%199.31%9.66%4.11%95.91%76.73%-54.71%8.92%12.24%-33.53%259.12%17.52%24.09%2.72%-26.63%-22.27%-68.41%-19.30%2.13%33.42%256.65%-45.70%-31.94%70.01%32.76%243.94%37.03%-3.25%7.44%18.42%118.80%1.22%-25.94%-22.10%-25.36%-3.99%40.99%21.71%
Net Income towards Common Stockholders Growth (3y) 14.78%41.21%30.67%26.70%28.63%6.37%10.70%-6.30%9.22%2.09%-7.78%-7.06%-24.44%-3.12%-15.44%-0.36%-7.43%32.44%-31.49%-3.82%-0.97%46.85%21.27%10.05%39.74%6.46%6.07%-0.17%-23.94%-18.02%39.09%6.82%11.82%-23.36%-20.10%20.81%14.37%14.66%-1.61%29.95%71.98%30.29%26.84%18.52%1.84%46.94%30.80%-2.04%3.91%3.93%
Net Income towards Common Stockholders Growth (5y) 86.70%28.80%12.87%23.57%16.85%-31.03%3.25%2.72%-11.29%1.58%-1.55%-2.76%-17.19%-1.86%-1.05%1.33%-0.34%4.83%2.02%9.66%-3.26%-4.06%-17.56%24.30%5.97%6.69%25.18%-11.96%-3.67%17.68%15.81%0.58%20.21%14.92%14.80%12.89%8.86%11.54%3.54%6.82%9.24%16.35%39.65%15.96%
Net Income towards Common Stockholders (QoQ) 444.66%218.61%-42.21%37.14%-0.21%27.81%13.03%21.54%-2.60%3.97%11.28%7.61%8.68%-9.04%33.74%-36.08%36.98%-40.92%64.62%-9.12%3.72%-185.29%180.53%10.16%-41.61%91.75%-11.08%4.59%9.86%72.98%-77.21%151.54%13.22%2.43%23.11%-17.69%19.55%-15.20%-12.07%-12.80%-51.41%116.62%11.27%13.93%29.87%-67.02%39.46%184.58%1.42%-14.55%-44.44%100.91%12.63%-5.82%2.66%-7.06%-17.59%-0.94%-1.63%19.55%21.02%-14.48%
Net Margin Growth (1y) 722.00334.00208,734.00279.00184.00166.0096.00101.0076.0046.00329.00-106.0063.00-316.00-136.00215.005.00-1576.00-242.00-65.00-538.001,995.0090.00-13.00450.00527.00-623.00-159.00-107.00-628.00844.00139.00228.0035.00-302.00-150.00-643.00-117.0073.00188.00708.00-480.00-413.00383.00153.00774.00127.00-189.00-23.0084.00603.0085.00-299.00-228.00-285.00-78.00322.00131.00
Net Margin Growth (3y) 208,906.00426.00367.00329.00500.0041.00246.00-153.00268.00155.00-50.0044.00-469.00103.00-289.00137.00-83.00947.00-776.00-236.00-195.001,894.00310.00-32.00571.00-66.00-82.00-170.00-522.00-711.00614.00177.00293.00-563.00-643.00420.00219.00176.00-213.00382.00838.00378.00317.00279.00-169.00630.00445.00-182.00-1.00-12.00
Net Margin Growth (5y) 1,152.00347.00209,099.00535.00435.00-1562.00122.00191.00-287.00266.00116.0078.00-583.00-127.00-126.002.00-68.00117.0038.00353.00-234.00-247.00-610.001,811.0081.005.00636.00-664.00-422.00400.00340.00-417.00328.00370.00423.00295.0087.00316.00-104.0033.00104.00388.00860.00281.00
Net Margin (QoQ) 382.00-208291.00208,503.00127.00-6.00110.0047.0032.00-24.0040.0052.0023.0068.00-44.00281.00-412.00237.00-423.00461.00-61.0028.00-2004.001,794.00117.00-445.00529.00-111.0014.0017.00606.00-1262.00479.0069.0085.00210.00-226.00158.00-108.00-126.00-74.00-334.00417.0064.0041.00186.00-771.00131.00837.00-44.00-150.00-516.00521.00122.00-43.003.003.00-262.0029.00-54.00210.00137.00-162.00
Operating Income Growth (1y) 5,659.80%44.55%34.28%77.19%61.22%58.66%271.34%48.81%7.02%-3.30%-38.51%-9.24%7.68%-20.03%-17.97%12.51%-13.79%-210.38%-25.24%-16.80%-50.32%197.39%-0.03%5.47%77.97%65.76%-2.66%7.28%10.59%-25.70%38.38%10.91%11.15%-12.15%-1.81%-13.86%-62.20%-10.94%-16.86%27.70%210.64%46.56%39.59%59.57%35.63%26.07%11.68%1.63%10.28%18.22%43.08%-2.08%-19.44%-15.49%-7.95%-0.08%29.10%21.36%
Operating Income Growth (3y) 74.75%36.62%26.80%25.47%34.70%9.31%10.84%-0.15%-18.57%-0.42%-27.75%-5.29%-22.74%-4.91%-15.05%-0.43%-8.66%21.24%-10.06%-2.00%-0.75%47.35%10.43%7.86%29.82%2.66%9.77%0.82%-22.54%-16.54%4.15%6.85%9.29%4.67%4.45%20.63%16.78%18.06%9.03%27.47%66.87%29.75%30.66%16.67%6.41%7.99%13.73%-0.19%4.67%6.63%
Operating Income Growth (5y) 163.25%17.95%21.90%21.09%13.61%-30.21%8.43%4.10%-10.23%1.37%-16.60%-2.83%-18.17%-0.79%-1.92%1.15%-3.76%3.27%-1.30%3.07%-0.23%-2.10%-16.30%24.06%1.91%6.66%20.77%7.15%8.95%15.87%14.38%1.44%11.98%14.62%14.32%11.31%12.73%11.80%7.19%10.45%11.29%15.17%37.03%17.51%
Operating Income (QoQ) 3,654.39%16.90%-10.82%47.16%-5.78%8.60%17.68%33.89%-7.28%154.18%-52.84%-57.39%17.65%-8.72%34.39%-37.11%39.58%-32.20%37.84%-13.74%6.95%-186.81%193.35%-4.01%-36.14%70.19%-4.18%1.27%7.77%58.51%-43.73%11.62%11.09%6.50%4.79%-10.55%11.33%-15.82%17.12%-21.52%-51.14%98.31%9.33%20.55%18.86%-6.44%4.14%37.80%1.02%-13.03%-7.75%25.41%9.62%-6.77%11.65%-14.17%-9.82%-2.20%21.61%-6.83%16.51%-8.06%
Operating Margin Growth (1y) 970.00173.00198,364.00290.00187.00162.001,871.00233.00240.00-27.00-1249.00-59.00108.00-312.00-255.00201.00-85.00-2366.00-153.00-9.00-644.002,744.0010.000.00553.00584.00-369.00-243.00-167.00-659.00398.00120.00156.00-156.00-12.00-85.00-681.00-33.00-166.00214.00821.00254.00183.00419.00233.00125.0018.00-170.0014.00109.00373.0060.00-285.00-187.00-85.00-40.00308.00185.00
Operating Margin Growth (3y) 200,475.00495.00441.00448.00862.00146.00362.00-26.00-1264.00115.00-1657.00134.00-622.0066.00-399.00193.00-176.00963.00-513.00-251.00-258.002,670.0039.00-123.00542.00-230.0018.00-208.00-692.00-847.00221.00249.00297.0066.006.00548.00374.00346.0035.00462.001,069.00488.00574.00309.00-38.0047.00306.00-150.0037.00107.00
Operating Margin Growth (5y) 1,520.00309.00198,971.00638.00464.00-2230.00453.00339.00-368.00352.00-1408.00107.00-2017.00-109.00-236.00-8.00-370.0070.00-187.00148.00-126.00-216.00-783.002,481.00-138.006.00683.00-8.0035.00425.00363.00-468.00422.00497.00544.00300.00397.00438.00103.00268.00324.00483.001,092.00486.00
Operating Margin (QoQ) 733.00-198191.00198,175.00254.00-64.000.00100.00151.00-89.001,709.00-1538.00-1805.00200.00-58.00414.00-615.00367.00-478.00471.00-158.0080.00-2758.002,683.00-14.00-555.00630.00-51.00-24.00-2.00661.00-1005.00103.0074.00170.0053.00-175.00109.00-142.00197.00-249.00-486.00506.0064.00130.00122.00-62.00-8.00366.00-64.00-170.00-114.00178.00120.00-75.00150.00-135.00-225.0023.00252.00-90.00123.00-100.00
Profit After Tax Growth (1y) 1,017.54%153.19%73.11%97.52%66.21%69.66%100.99%36.66%5.01%4.20%0.53%-15.59%6.57%-30.22%-14.46%21.08%-8.30%-234.91%-35.36%-21.51%-55.83%199.27%9.66%4.15%95.89%76.74%-54.71%8.90%12.27%-33.53%259.12%17.50%24.09%2.72%-26.61%-22.25%-68.39%-19.25%2.08%33.50%256.42%-45.72%14.35%69.91%32.76%243.94%46.68%-3.25%7.44%18.42%43.52%1.22%-25.94%-22.10%-10.48%-3.99%40.99%21.71%
Profit After Tax Growth (3y) 54.02%41.16%28.34%25.34%28.50%6.32%10.67%-6.79%-3.34%2.12%-17.78%-7.08%-24.42%-2.24%-15.36%-0.34%-7.42%33.27%-31.53%-3.80%-0.96%46.84%21.27%10.05%39.75%6.47%6.08%-0.17%-23.92%-18.00%39.08%6.84%11.82%-23.36%-5.02%20.82%14.37%14.66%19.64%29.95%71.95%30.27%34.02%18.49%1.84%46.94%23.52%-2.04%3.91%3.93%
Profit After Tax Growth (5y) 86.68%28.32%25.73%23.51%15.62%-30.97%3.25%2.70%-11.30%1.64%-8.54%-2.73%-22.70%-1.87%-1.03%1.88%-0.28%4.84%2.03%10.08%-3.29%-4.05%-17.55%24.30%5.97%6.70%25.19%-11.96%6.86%17.68%15.82%0.58%35.17%14.92%14.81%12.89%12.52%11.55%3.55%6.82%17.08%16.35%39.63%15.95%
Profit After Tax (QoQ) 444.66%86.06%-0.88%44.35%-4.89%27.22%13.09%21.47%-2.92%50.70%-23.11%-23.70%8.50%-11.41%37.06%-35.93%36.98%-41.99%68.04%-9.31%3.74%-185.33%180.52%10.11%-41.61%91.76%-11.06%4.58%9.82%73.01%-77.21%151.48%13.22%2.43%23.13%-17.72%19.56%-15.20%-12.03%-12.83%-51.38%116.58%11.22%14.00%29.80%-67.02%134.31%69.37%1.42%-14.55%-0.07%11.71%12.63%-5.82%21.11%-21.21%-17.59%-0.94%39.18%-15.50%21.02%-14.48%
Property, Plant & Equipment (Net) Growth (1y) 4.02%12.92%3.58%-1.70%-0.60%3.36%-1.19%-0.46%-0.37%1.20%-5.99%-9.35%-11.74%-10.90%-6.24%-6.25%-2.17%-10.59%-8.80%-9.47%-9.11%0.28%23.45%28.10%28.36%21.63%-2.79%0.37%-1.23%9.43%13.30%10.56%5.52%-1.97%-3.58%-1.37%-0.54%2.28%3.08%-1.98%2.28%-2.06%-5.79%6.47%8.11%11.94%15.49%5.59%5.20%3.67%10.34%7.62%9.27%13.16%8.46%
Property, Plant & Equipment (Net) Growth (3y) 1.86%2.95%1.35%0.38%-0.72%-0.75%-1.87%-2.30%-4.58%-5.42%-4.90%-6.93%-7.02%-8.37%-7.76%-7.21%1.82%2.83%4.50%2.93%3.06%5.19%4.84%10.10%10.78%12.44%10.19%9.27%2.03%3.05%1.20%3.14%4.04%2.24%2.39%-0.61%-2.17%0.97%3.22%3.89%3.90%3.29%5.17%4.36%6.28%6.56%7.51%9.51%11.39%
Property, Plant & Equipment (Net) Growth (5y) -0.94%-0.33%-1.70%-2.98%-3.32%-4.87%-4.17%-4.57%-5.03%-0.38%0.07%-0.34%-0.71%-0.22%-0.10%1.24%3.06%3.83%3.53%3.19%3.64%4.88%3.87%6.00%6.21%6.56%6.36%5.50%0.62%2.70%2.77%3.76%4.15%3.74%4.07%2.65%3.60%3.18%4.80%5.64%6.07%
Property, Plant & Equipment (Net) (QoQ) 5.35%4.08%2.35%0.61%-3.36%-1.22%3.49%-1.06%-1.02%0.53%1.11%-0.97%0.54%-6.61%-2.50%-3.58%1.49%-1.72%-2.52%0.61%-7.24%0.25%-3.23%1.01%2.35%23.41%0.41%1.21%-3.02%-1.36%3.68%-0.40%7.44%2.12%1.17%-4.94%-0.18%0.45%3.48%-4.15%2.65%1.24%-1.60%0.03%-1.72%-2.61%11.21%1.57%1.77%0.48%1.67%1.19%0.28%6.95%-0.84%2.74%3.85%2.51%
Return on Assets Growth (1y) 3.005.005.002.001.000.00-1.00-1.00-1.00-1.001.000.00-5.00-6.00-7.00-9.003.004.004.007.002.000.000.000.00-3.002.002.003.004.000.00-1.00-3.00-4.00-3.00-2.002.001.000.002.000.005.005.002.001.00-2.001.002.001.00-1.00-4.00-4.00-2.000.00
Return on Assets Growth (3y) 6.006.005.004.002.000.001.00-7.00-8.00-10.00-3.00-3.00-3.00-2.000.00-2.00-3.00-3.001.005.006.009.003.002.002.00-1.00-3.00-1.00-1.001.001.00-2.00-1.00-1.002.002.001.003.004.006.006.002.002.002.001.001.00-2.00
Return on Assets Growth (5y) 0.00-1.00-2.00-5.000.00-2.00-3.00-4.00-4.00-3.00-5.00-2.00-1.000.001.000.00-2.00-4.001.002.003.008.000.00-1.001.001.003.004.003.003.004.004.003.001.00-1.00-1.000.003.004.00
Return on Assets (QoQ) 0.001.001.001.002.001.000.000.000.000.000.000.00-1.000.001.000.00-5.00-1.00-1.00-2.007.000.000.001.001.00-2.000.000.00-1.003.001.001.000.00-1.00-1.00-2.000.000.001.002.00-2.00-1.002.001.003.00-1.00-1.000.000.002.000.00-1.00-2.00-1.000.001.000.00
Return on Capital Employed Growth (1y) 7.0015.0013.008.007.00-11.00-12.00-5.00-5.000.005.000.00-12.00-12.00-17.00-16.009.007.006.0010.00-1.001.002.001.00-3.001.001.002.003.001.001.00-4.00-4.00-5.00-5.004.006.009.0012.008.008.004.00-4.00-5.00-6.00-2.001.000.00-3.00-5.00-3.000.002.00
Return on Capital Employed Growth (3y) 18.0012.008.008.006.00-3.000.00-23.00-24.00-21.00-8.00-6.00-6.00-6.00-4.00-4.00-9.00-5.005.009.0010.0013.00-1.003.004.00-1.00-4.00-3.00-2.002.005.004.009.009.0010.008.003.007.008.0011.009.003.000.00-3.00-6.00-5.00-6.00
Return on Capital Employed Growth (5y) 1.00-1.00-4.00-8.004.00-9.00-11.00-15.00-15.00-10.00-12.00-4.00-2.00-2.00-4.00-3.00-7.00-7.004.004.006.0013.001.006.0012.0012.0010.0010.006.005.007.007.006.003.002.000.002.007.008.00
Return on Capital Employed (QoQ) 0.003.001.002.009.001.000.00-5.001.00-6.00-1.001.001.00-1.005.00-4.00-11.00-2.000.00-3.0013.00-4.00-1.001.002.00-2.000.000.00-1.002.001.001.00-1.000.001.00-4.000.00-1.001.005.001.001.005.001.001.00-2.00-4.000.001.001.000.00-1.00-2.00-2.002.001.000.00
Return on Equity Growth (1y) 4.008.008.002.001.00-2.00-3.00-2.00-2.00-1.003.003.00-4.00-6.00-9.00-13.0011.0014.0014.0020.006.00-1.000.00-1.00-7.005.007.009.0014.005.004.00-3.00-8.00-8.00-9.002.001.001.006.002.0013.0015.004.000.00-7.00-2.001.000.00-2.00-9.00-8.00-3.000.00
Return on Equity Growth (3y) 9.008.005.004.002.00-1.000.00-9.00-10.00-12.004.007.008.009.0012.007.005.005.0010.0018.0021.0028.0013.009.0010.005.00-1.001.002.008.007.00-3.001.001.007.007.002.004.007.0014.0012.002.003.003.00-3.00-3.00-10.00
Return on Equity Growth (5y) 2.002.00-1.00-6.009.007.006.004.005.006.003.0012.0015.0017.0019.0017.0016.0011.0016.0014.0016.0027.006.002.008.009.0014.0017.0012.0010.0013.0010.006.001.00-3.00-4.00-6.001.005.00
Return on Equity (QoQ) 0.002.001.002.004.001.000.00-1.000.00-1.00-1.000.000.001.002.000.00-8.00-1.00-1.00-4.0016.002.000.001.003.00-4.000.001.00-3.007.002.003.001.00-2.001.00-4.00-3.00-2.001.007.00-4.00-2.006.003.007.00-1.00-4.00-2.000.004.00-1.00-3.00-3.00-3.000.002.001.00
Return on Invested Capital Growth (1y) 5.0013.005.00-12.00-6.00-6.00-1.002.003.00-4.00-7.00-9.00-12.0012.007.007.0019.005.001.001.00-1.00-7.004.005.0011.0014.003.002.00-2.00-4.00-6.00-6.001.005.009.0012.0012.0010.000.00-6.00-10.00-11.001.002.000.00-3.003.002.00-5.00-2.00
Return on Invested Capital Growth (3y) 14.009.006.005.003.00-5.00-19.00-15.002.00-1.000.0010.0013.001.00-1.006.0010.0012.0014.0028.0013.008.009.008.003.000.001.0010.0015.005.008.0011.0011.002.000.002.005.0010.008.001.00-4.004.00-2.00-16.00-16.00
Return on Invested Capital Growth (5y) 4.001.00-1.00-3.0011.00-7.00-11.002.001.004.007.0019.0020.008.006.0015.0020.008.0010.0027.0014.0010.0015.0021.0019.009.007.0011.0014.006.004.000.00-3.006.004.00-3.000.00
Return on Invested Capital (QoQ) 1.001.001.002.00-5.00-1.00-5.00-1.000.000.000.002.001.00-7.00-3.000.00-1.0016.00-8.000.0010.003.00-12.000.008.00-3.00-1.002.0013.001.00-12.001.009.00-2.00-14.001.0016.002.00-11.004.0016.001.00-22.00-2.0012.000.00-9.00-1.009.00-2.00-3.00-1.002.001.00
Return on Sales Growth (1y) 1.000.00-1.003.002.001.001.000.00-1.000.00-1.00-1.000.00-1.00-4.00-4.00-5.00-6.003.004.004.007.003.001.000.00-1.00-4.000.001.002.003.000.000.00-2.00-3.00-2.00-1.002.001.000.000.00-1.002.004.002.002.000.001.002.001.000.00-2.00-2.00-1.000.00
Return on Sales Growth (3y) 5.002.002.004.003.003.002.000.000.00-5.00-6.00-7.00-2.00-2.00-1.000.002.000.00-1.00-1.002.004.005.007.002.001.001.00-2.00-4.00-2.00-1.001.001.00-2.00-1.00-1.001.002.001.003.003.005.004.002.003.003.002.002.000.00
Return on Sales Growth (5y) 4.002.00-3.00-1.00-2.00-4.001.000.00-1.00-1.00-2.00-1.00-3.00-1.000.000.001.001.000.00-2.002.003.004.007.000.00-1.000.00-1.000.002.002.002.004.003.003.002.001.001.001.003.004.00
Return on Sales (QoQ) 2.001.00-2.001.000.000.001.000.000.00-1.000.000.000.000.00-1.000.001.000.00-4.00-1.000.00-2.005.000.000.001.001.00-2.000.000.00-1.002.000.001.000.00-1.000.00-1.000.000.001.002.00-1.00-1.001.001.002.000.000.000.000.001.000.00-1.00-1.00-1.000.001.000.00
Revenue Growth (1y) 25.22%17.55%28,686.22%27.23%35.63%35.10%23.08%21.35%-1.42%-1.18%4.40%-4.66%0.15%3.45%-4.31%-3.96%-8.76%-9.86%-16.96%-16.28%-10.88%-12.02%-0.73%5.47%5.81%17.94%32.52%30.44%26.03%10.10%-0.45%0.20%-1.65%-0.86%-1.01%-7.53%-23.97%-8.47%-5.77%7.84%39.90%20.57%21.69%22.25%17.32%15.97%10.27%12.31%9.38%10.48%13.70%-5.59%-3.67%-4.79%-3.45%2.36%6.56%7.87%
Revenue Growth (3y) 603.95%15.12%12.16%10.03%8.20%4.57%1.37%0.67%-0.51%-3.28%-6.04%-8.48%-6.61%-6.38%-7.60%-5.35%-4.89%-2.20%2.99%4.82%5.93%4.54%9.41%11.29%9.46%8.79%9.30%6.52%-1.96%-0.03%-2.44%-0.03%1.51%3.04%4.31%6.82%7.66%8.57%8.13%13.97%21.54%15.60%15.12%9.03%7.32%6.85%6.58%2.77%3.94%4.30%
Revenue Growth (5y) 12.09%10.13%222.43%6.91%5.21%4.43%0.13%-1.67%-3.26%-4.15%-4.08%-4.39%1.76%1.07%1.67%1.27%0.80%2.08%1.30%0.42%1.49%1.31%-2.33%0.72%4.08%6.57%6.89%7.28%8.41%9.76%9.11%6.91%4.50%6.53%6.07%6.99%7.31%5.26%5.63%6.13%6.78%7.43%13.01%9.67%
Revenue (QoQ) 7.30%-100.45%23,958.05%9.48%0.73%8.66%6.18%16.71%0.33%-1.01%4.70%4.96%1.23%-4.89%3.31%-4.16%6.35%-1.75%-4.45%-3.81%1.04%-2.94%-11.96%-3.03%7.56%-4.18%-0.67%3.03%7.91%6.80%11.60%1.41%4.27%-6.70%0.91%2.06%2.35%-5.95%0.76%-4.66%-15.85%13.23%3.72%9.11%9.17%-2.42%4.69%9.62%4.77%-3.54%-0.46%11.65%2.04%-2.58%2.45%-7.30%4.13%-3.71%3.89%-1.73%8.39%-2.52%
Share-based Compensation Growth (1y) 91.47%-12.88%-25.71%24.98%110.47%51.91%10.67%-7.09%-8.72%-33.53%-3.37%-14.65%-15.71%21.98%-7.36%10.07%39.18%30.20%41.51%51.72%25.10%24.73%-2.98%35.22%60.58%12.84%81.95%-6.11%-14.92%2.53%-19.09%-11.04%-10.44%-0.21%-7.21%73.45%51.82%44.56%49.30%74.13%-16.91%-17.16%-22.34%4.36%-4.06%19.53%-5.08%21.97%-15.90%-79.60%10.76%-41.14%-6.30%223.22%
Share-based Compensation Growth (3y) 7.69%2.23%4.11%10.60%16.03%-7.93%-29.10%-4.26%-4.43%2.31%1.82%8.20%12.54%13.64%25.59%8.35%31.19%40.88%22.37%35.68%24.42%19.56%13.00%12.62%4.14%6.96%4.90%10.96%13.15%4.97%13.93%3.88%39.02%4.15%6.12%2.47%46.62%6.56%12.70%3.24%30.38%-12.48%-41.32%-6.54%-9.18%-8.90%-7.63%
Share-based Compensation Growth (5y) 7.51%2.64%-0.19%-3.84%-1.76%3.91%7.97%-1.75%-10.76%7.94%12.36%16.56%8.24%17.46%12.59%14.93%18.04%13.37%13.53%16.33%13.39%13.40%24.34%18.37%15.79%14.62%27.82%9.07%6.69%9.63%21.36%-1.61%7.93%-3.75%27.88%-1.84%-21.85%2.49%17.74%-0.95%-1.15%
Share-based Compensation (QoQ) 60.92%4.77%18.93%-4.51%-26.78%-10.65%100.07%60.81%1.74%0.84%-12.20%3.15%-0.04%-26.57%27.63%-8.89%-1.28%6.26%-3.07%8.24%24.84%-0.60%5.35%16.05%2.94%-0.89%-18.06%61.75%22.24%-30.36%32.14%-16.54%10.77%-16.08%4.28%-8.23%11.51%-6.49%-3.04%71.54%-2.39%-10.96%0.14%100.07%-53.43%-11.23%-6.12%168.87%-57.19%10.60%-25.45%245.51%-70.48%-73.17%304.72%83.60%-53.01%-7.44%
Shareholder's Equity Growth (1y) 5.88%16.17%8.59%3.81%4.43%13.83%10.90%12.69%7.74%9.11%-3.66%-16.00%-21.97%-21.35%-26.48%-27.48%-24.35%-33.78%-25.60%-23.62%-12.16%7.49%25.64%30.92%25.07%10.77%-1.91%-4.81%-11.83%-10.33%-12.29%-7.72%-22.75%-21.98%-12.66%-3.52%20.29%30.23%20.72%9.32%7.42%6.21%7.73%19.69%30.37%31.58%32.59%26.58%16.22%9.28%9.27%1.42%2.47%5.08%5.63%
Shareholder's Equity Growth (3y) 7.75%8.51%7.61%10.02%7.65%6.26%3.40%2.52%-2.31%-11.79%-14.00%-17.17%-19.23%-22.51%-19.66%-17.58%-11.75%-10.16%-5.98%-7.62%-2.85%-1.63%-1.06%2.21%2.63%4.77%-5.20%-8.15%-9.09%-5.37%-6.43%-3.05%-2.58%-0.90%-0.06%2.57%4.34%8.08%18.99%22.09%19.92%18.32%17.63%15.16%16.00%15.39%15.80%14.75%15.24%
Shareholder's Equity Growth (5y) 3.44%1.86%-2.47%-4.10%-5.93%-8.97%-9.57%-9.81%-9.13%-7.25%-6.92%-7.52%-8.27%-10.33%-10.58%-11.07%-9.98%-8.62%-10.76%-11.22%-6.82%-3.26%-2.08%1.64%2.65%3.94%1.94%1.40%-0.46%2.09%2.79%4.95%5.72%8.08%8.63%9.19%10.48%10.14%14.94%15.89%14.76%
Shareholder's Equity (QoQ) 5.05%0.25%5.44%4.63%-1.81%-4.16%6.07%3.33%-0.65%2.46%7.13%-1.21%0.62%-9.53%-6.59%-8.23%1.42%-15.43%-7.86%-4.27%-11.23%-4.98%-5.41%10.10%8.63%11.05%-1.42%5.17%-3.79%-1.66%-4.34%-2.58%-2.15%-3.81%0.65%-18.45%-1.18%7.67%11.19%1.68%6.99%-0.19%0.69%-0.09%5.79%1.23%11.87%8.82%6.77%2.01%6.79%-0.08%0.39%2.00%-0.88%0.96%2.94%2.54%
Tax Rate Growth (1y) -1393.00-1591.00-913.00-345.00-613.00851.00-468.00526.0079.00803.00-224.00-524.00-777.00-1068.00636.0042.00663.00-645.009.00158.00-462.00-645.003,553.00-54.00-1.00755.00-5562.00-468.00-952.00-526.00907.00374.00236.00-88.00-85.00-313.00-148.00-285.001,832.00-264.00177.00322.001,718.0046.0056.00-68.00-2269.0064.00491.00376.00806.0053.00-368.00249.00
Tax Rate Growth (3y) -530.00-156.00116.00731.00909.00268.001,533.00-465.0044.00-34.00-910.00422.00-324.00-576.00-2359.004,198.00146.00200.00-535.00-1999.00-364.00-1414.00-416.00-1102.00-148.00-716.00141.00-4740.00-407.00-864.00-900.002,654.00-203.00265.00-51.003,465.00-532.0085.00-31.001,281.00-154.00725.00630.00255.00162.00180.00557.00
Tax Rate Growth (5y) -474.00-1083.00-528.00-853.00-149.001,144.00427.00155.00-181.00-265.00148.00-497.00-800.00-1587.00-846.00-1528.00-2130.00-457.0052.00-515.00-1149.00-1178.00-303.00-1327.00-790.00645.00-725.00-688.00178.00-1190.00-626.00-630.00-645.002,103.00-94.00812.00257.002,002.00-415.00209.00594.00
Tax Rate (QoQ) -1106.00-445.00189.00-31.00-1303.00232.00757.00-299.00564.00241.00-688.00409.00117.00965.00-1715.00109.00-136.00673.00-10.00-485.00485.00-635.00644.00-336.00-135.00-818.004,842.00-3943.00-82.00-62.00-1475.001,151.00-565.00364.00-42.00618.00-703.0039.00-39.00390.00-538.00-98.002,079.00-1707.00-97.0047.003,474.00-3379.00-86.00-77.001,273.00-1046.00341.00-192.001,703.00-1799.00-80.00425.00
Total Debt Growth (1y) -3.05%-3.22%-3.62%-3.43%-95.79%-97.54%-47.08%119.27%61.53%68.18%73.24%110.81%26.49%4,835.30%11,999.97%3,603.58%8,918.70%138.14%2.55%100.07%100.90%95.25%95.87%0.06%-0.36%-0.64%-0.90%-0.23%0.69%1.47%2.21%1.39%1.45%0.75%0.25%0.44%-0.09%0.32%0.29%0.32%-0.04%-0.73%-0.91%56.22%55.33%54.84%55.06%-1.66%-0.72%-0.50%4.33%14.35%14.28%14.32%7.64%
Total Debt Growth (3y) -71.54%-72.44%-73.16%-62.64%-66.97%-66.87%-67.37%-51.54%2.64%455.26%469.05%482.52%499.03%438.55%511.97%512.23%524.06%320.10%465.19%66.55%25.79%25.94%26.32%25.33%25.65%0.40%0.59%0.52%0.51%0.53%0.68%0.85%0.91%0.72%0.44%0.11%-0.12%16.33%15.76%15.53%15.50%15.51%15.52%15.22%17.03%20.66%20.79%20.77%20.31%
Total Debt Growth (5y) -36.10%11.68%32.29%32.41%32.67%33.72%33.94%53.18%187.36%221.35%226.12%228.66%234.26%174.53%196.71%197.07%200.78%137.14%183.90%36.41%15.32%15.26%15.36%14.75%14.81%0.40%0.33%0.23%0.18%9.75%9.64%9.53%9.57%9.43%9.34%9.11%10.02%12.10%11.97%11.90%11.59%
Total Debt (QoQ) -0.69%-0.23%-1.43%-0.91%-1.10%-0.04%-95.70%-7.54%-3.89%-8.32%169.18%-31.89%0.07%-5.57%227.55%-59.13%3,804.25%131.52%0.26%-0.48%3.09%-0.30%95.60%-0.06%0.19%0.01%-0.08%-0.48%-0.10%-0.25%0.60%0.44%0.67%0.48%-0.21%0.50%-0.02%-0.02%-0.02%-0.03%0.39%-0.05%0.01%-0.39%-0.30%-0.23%57.67%-0.96%-0.61%-0.09%-0.01%-0.01%-0.39%4.75%9.60%-0.08%-0.35%-1.37%