Lincoln Electric Holdings Inc Income Statement

Income Statement Dec2009 Dec2010 Jun2011 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 1,729.29M2,070.17M70.00M2,694.61M2,853.37M2,852.67M2,813.32M2,535.79M2,274.61M2,624.43M3,028.67M3,003.27M2,655.40M3,234.18M3,761.21M4,191.64M4,008.67M
Cost of Revenue 1,273.02M1,506.35M1,957.87M1,986.71M1,910.02M1,864.03M1,694.65M1,488.06M1,749.32M2,000.15M1,995.68M1,784.06M2,165.57M2,480.45M2,726.19M2,535.76M
Gross Profit 456.27M563.82M736.74M866.66M942.65M949.30M841.14M786.56M875.11M1,028.52M1,007.59M871.34M1,068.61M1,280.76M1,465.44M1,472.91M
Operating items
Selling, General & Administrative 333.14M377.77M439.77M495.22M527.21M545.50M496.75M468.60M541.23M627.70M621.49M543.80M597.11M656.64M758.91M780.59M
Restructuring Costs 29.90M-0.38M0.28M9.35M8.46M30.05M19.96M6.59M25.29M15.19M45.47M9.83M11.79M-11.31M55.86M
Operating Expenses 363.04M377.39M440.06M504.57M535.67M575.55M516.71M468.60M547.82M652.98M636.68M589.27M606.94M668.42M747.60M836.45M
Operating Income 93.23M186.43M296.68M362.08M415.99M373.75M181.70M283.61M376.94M386.23M391.91M286.01M461.67M612.34M717.85M636.46M
EBIT 93.23M186.43M296.68M362.08M415.99M373.75M181.70M283.61M376.94M386.23M391.91M286.01M461.67M612.34M717.85M636.46M
Non-operating items
Interest & Investment Income 3.46M2.38M3.12M3.99M3.32M3.09M2.71M2.09M4.79M-17.57M-23.41M-21.97M-22.21M-29.50M-44.37M-42.79M
Other Non Operating Income 3.59M1.82M2.85M2.69M4.19M4.00M4.18M3.17M49.65M4.70M15.05M5.11M8.96M6.59M15.40M5.93M
Non Operating Income 18.48M1.82M4.65M7.49M-20.21M4.00M-11.91M10.76M8.73M10.69M21.00M5.11M-114.46M9.99M15.40M9.31M
Net income details
EBT 110.91M187.11M301.33M369.57M416.44M375.81M169.79M277.39M366.24M368.66M368.49M264.04M325.00M592.83M686.87M594.15M
Tax Provisions 44.99M54.90M84.32M112.35M124.75M121.93M42.38M79.02M118.76M84.93M75.41M57.90M78.54M169.06M165.48M169.16M
Profit After Tax 48.83M132.21M217.01M257.22M291.69M253.88M127.41M198.37M247.47M287.07M293.11M206.14M276.58M472.22M545.25M466.11M
Equity Income -5.03M3.17M5.38M5.01M4.81M5.41M3.02M2.93M2.74M5.48M3.16M0.41M0.50M-0.15M0.56M0.23M
Income from Non-Controlling Interests 0.26M1.97M-0.17M-0.20M-2.09M-0.81M-0.07M-0.03M-0.03M-0.07M-0.03M0.03M0.11M
Income from Continuing Operations 65.91M132.21M217.01M257.22M291.69M253.88M127.41M198.37M247.47M283.73M293.08M206.14M246.46M423.77M521.39M424.99M
Consolidated Net Income 65.91M132.21M217.01M257.22M291.69M253.88M127.41M198.37M247.47M283.73M293.08M206.14M246.46M423.77M521.39M424.99M
Income towards Parent Company 65.91M132.21M217.01M257.22M291.69M253.88M127.41M198.37M247.47M283.73M293.08M206.14M246.46M423.77M521.39M424.99M
Net Income towards Common Stockholders 48.58M130.24M217.19M257.41M293.78M254.69M127.48M198.40M247.50M287.07M293.11M206.14M246.46M423.77M521.39M424.99M
Additional items
EPS (Basic) 0.571.542.603.103.583.221.722.943.764.424.733.464.668.149.508.23
EPS (Weighted Average and Diluted) 0.571.532.563.063.543.181.702.913.714.374.683.424.608.049.378.15
Shares Outstanding (Weighted Average) 85.27M84.52M84.35M83.80M83.07M81.61M77.68M72.46M66.03M65.76M64.45M61.15M59.66M59.05M57.74M57.20M56.43M
Shares Outstanding (Diluted Average) 85.27M85.22M84.49M84.71M
EBITDA 93.23M186.43M296.68M362.08M415.99M373.75M181.70M283.61M376.94M386.23M391.91M286.01M461.67M612.34M717.85M636.46M
Interest Expenses 8.52M6.69M6.70M4.19M2.86M10.43M21.82M19.08M24.22M24.50M25.94M23.96M23.78M31.11M51.13M52.92M
Tax Rate 40.57%29.34%27.98%30.40%29.96%32.45%24.96%28.49%32.43%23.04%20.46%21.93%24.17%28.52%24.09%28.47%