Lincoln Electric Holdings Inc Cash Flow Statement

Cash Flow Statement Dec2009 Dec2010 Jun2011 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Operating Activities
Net Income 65.91M132.21M217.01M257.22M291.69M253.88M127.41M198.37M247.47M283.73M293.08M206.14M246.46M423.77M521.39M424.99M
Share-based Compensation 5.43M8.21M6.61M8.96M9.73M8.42M7.93M10.33M12.70M18.55M16.62M15.39M23.79M25.28M26.23M24.05M
Deferred Taxes -7.09M4.39M15.14M-2.14M17.82M17.89M-55.73M-9.80M4.06M1.49M13.02M-2.95M-28.56M-48.21M-20.93M-40.33M
Gains from Sales and Divestitures 0.15M0.21M0.13M0.14M0.18M0.16M
Gains from Investment Securities -8.55M1.49M3.06M0.82M-1.91M-18.09M-0.96M26.56M-1.40M7.93M8.15M2.45M1.95M1.38M2.19M2.00M
Asset Writedowns and Impairment 2.06M0.50M0.02M1.84M4.96M32.74M3.42M1.44M
Cash from Restructuring 2.94M-4.39M0.02M1.74M5.09M29.57M6.27M1.44M-5.98M3.50M21.84M-1.05M
Non-cash Items 2.67M2.75M47.47M45.95M56.81M58.28M0.67M41.72M
Cash from Operations 250.35M156.98M193.52M327.48M338.89M401.70M312.83M312.56M334.85M329.15M403.19M351.36M365.06M383.39M667.54M598.98M
Depreciation, Depletion & Amortization
Depreciation & Amortization (CF) 56.60M57.36M62.05M65.33M68.88M69.61M64.01M65.07M68.11M72.35M81.49M80.49M81.15M78.06M86.67M88.24M
Change in Working Capital
Change in Receivables -60.91M47.96M67.52M-57.76M5.44M-5.88M-56.74M12.31M16.81M4.06M-50.39M-3.58M65.84M65.01M-14.98M-52.83M
Change in Inventory -127.74M28.91M51.68M-28.29M-13.31M5.72M-56.07M-14.60M-19.45M23.90M12.02M-22.75M154.35M81.19M-122.09M-25.36M
Change in Account Payables -30.36M47.32M8.67M16.11M0.79M2.13M-46.91M29.63M17.87M3.64M-8.34M-17.92M82.39M16.85M-32.03M-27.19M
Change in Accured Expenses -39.19M29.12M26.37M35.52M-7.79M-3.74M1.51M-9.29M-0.01M-13.66M-31.22M22.31M68.29M-8.20M10.06M32.70M
Other Working Capital Changes -10.22M-4.96M2.86M9.51M-2.81M-32.08M19.97M-1.53M8.14M-1.32M-14.27M-14.71M23.91M18.30M35.61M41.56M
Investing Activities
Capital Expenditures 38.20M60.56M65.81M52.72M76.02M72.99M50.51M49.88M61.66M71.25M69.61M59.20M62.53M71.88M90.99M116.60M
Sales of Property, Plant and Equipment 0.56M10.02M1.25M1.39M1.39M17.46M2.31M1.13M2.30M16.75M9.51M7.67M6.78M3.33M49.49M7.80M
Acquisitions 25.45M18.86M66.23M134.60M53.16M24.23M37.08M71.57M72.47M101.79M134.72M156.11M436.30M32.69M252.75M
Change in Acquisitions & Divestments 65.38M447.46M
Cash from Investing Activities -63.58M-69.40M-130.80M-187.47M-129.50M-78.98M-85.35M-159.95M-272.03M20.84M-192.82M-49.21M-205.36M-504.69M-74.73M-361.23M
Financing Activities
Other financing activities 0.20M1.21M3.35M7.82M10.60M5.97M-8.02M-19.04M-15.55M23.24M30.97M32.58M43.02M31.65M48.60M51.46M
Cash from Financing Activities -89.07M-109.51M-63.37M-216.84M-194.18M-314.36M-171.88M-72.01M-135.04M-302.13M-371.94M-246.14M-221.94M133.72M-412.39M-244.64M
Dividend Payments
Dividends Paid - Common 45.80M47.36M51.94M73.11M49.28M73.26M86.97M87.33M92.45M102.06M117.92M118.12M121.85M130.72M148.01M162.14M
Additional items
Exchange Rate Effect 6.11M-0.01M-4.44M2.19M-1.85M-29.81M-29.79M-5.61M19.74M-15.71M2.30M1.71M-2.09M-8.23M16.22M-9.63M
Change in Cash 103.80M-21.94M-5.09M-74.64M13.36M-21.45M25.80M75.00M-52.48M32.15M-159.29M57.72M-64.32M4.19M196.64M-16.52M
Beginning Cash Balance 284.33M388.14M337.92M366.19M361.10M286.46M299.82M278.38M304.18M379.18M326.70M358.85M199.56M257.28M192.96M197.15M393.79M
Free Cash Flow 212.15M96.41M127.70M274.77M262.88M328.71M262.32M262.68M273.19M257.91M333.57M292.16M302.53M311.50M576.55M482.37M
Net Cash Flow 97.70M-21.93M-0.65M-76.83M15.21M8.36M55.60M80.60M-72.22M47.86M-161.58M56.01M-62.23M12.42M180.42M-6.89M