Lineage Cell Therapeutics, Inc. Ratios

Ratios Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Profitability
Gross Margin 99.25%98.21%88.91%82.12%84.04%84.27%93.96%95.14%93.95%88.28%78.92%67.15%95.05%92.50%96.48%
EBT Margin -182.86%-265.70%-415.95%-646.33%-1,267.28%-975.50%-890.42%314.38%-673.48%-944.87%-547.20%-1,200.66%-996.77%-175.56%-260.28%-195.62%
EBIT Margin -182.86%-265.70%-421.42%-638.53%-1,262.65%-966.48%-935.32%-995.56%-1,124.99%-837.91%-1,106.00%-1,448.36%-1,133.63%-153.17%-276.50%-226.11%
EBITDA Margin -267.22%-277.43%-395.47%-545.61%-986.93%-966.48%-935.32%-995.56%-1,124.99%-837.91%-1,106.00%-1,448.36%-1,133.63%-153.17%-276.50%-226.11%
Operating Margin -182.86%-265.70%-421.42%-638.53%-1,262.65%-966.48%-935.32%-995.56%-1,124.99%-837.91%-1,106.00%-1,448.36%-1,133.63%-153.17%-276.50%-226.11%
Net Margin -182.86%-265.70%-415.95%-547.23%-989.69%-696.01%-673.76%566.81%-577.67%-951.80%-336.47%-1,132.80%-996.77%-179.24%-240.12%-195.62%
FCF Margin -224.46%-214.50%-328.23%-512.86%-716.87%-750.13%-691.26%-752.56%-920.85%-636.35%-921.39%-1,085.27%-550.59%4.39%-326.89%-249.05%
Efficiency
Inventory Average 0.05M0.05M0.12M0.22M0.13M
Assets Average 49.55M37.79M43.74M66.32M84.78M118.62M157.91M137.45M113.57M116.71M141.25M149.10M112.34M107.12M
Equity Average 30.24M45.44M32.88M33.28M52.49M69.58M103.48M147.39M128.25M101.75M103.72M94.21M82.78M68.38M70.90M
Invested Capital 11.05M49.43M41.46M24.29M42.26M62.75M76.47M130.51M164.26M92.25M111.36M96.24M92.26M73.45M63.42M78.38M
Asset Utilization Ratio 0.090.100.100.080.080.050.020.040.030.020.030.100.080.09
Leverage & Solvency
Debt to Equity 0.000.000.000.000.01
Debt Ratio 0.000.000.000.000.00
Equity Ratio 0.930.900.820.730.840.810.920.950.910.890.890.530.590.630.69
Valuation
Enterprise Value 128.69M350.63M282.54M248.66M263.90M306.82M397.47M363.74M236.21M83.58M100.89M221.35M353.29M100.33M153.85M45.72M
Market Capitalization 140.88M372.70M291.94M238.30M241.93M310.04M389.07M373.25M272.76M115.92M133.32M263.98M412.97M198.87M190.74M94.89M
Return Ratios
Return on Sales -1.83%-2.66%-4.16%-6.46%-12.67%-9.75%-8.90%3.14%-6.73%-9.52%-3.36%-11.33%-9.97%-1.79%-2.40%-1.96%
Return on Capital Employed -0.40%-0.75%-1.52%-0.86%-0.91%-0.54%-0.26%-0.32%-0.36%-0.24%-0.52%-0.17%-0.26%-0.23%
Return on Invested Capital -0.23%-0.24%-0.33%
Return on Assets -0.37%-0.67%-1.28%-0.77%-0.74%0.16%-0.15%-0.35%-0.10%-0.18%-0.31%-0.18%-0.19%-0.17%
Return on Equity -0.33%-0.41%-0.77%-1.69%-0.97%-0.90%0.18%-0.16%-0.37%-0.12%-0.20%-0.46%-0.32%-0.31%-0.26%