Lineage Cell Therapeutics Growth Metrics (2010-2025) | LCTX

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -13.97%-28.20%-35.39%-35.09%-9.44%3.94%-6.14%94.06%64.18%65.40%80.38%29.74%20.28%20.65%38.10%26.38%14.94%31.05%92.01%50.61%156.15%85.33%50.34%21.51%-46.21%-41.95%-20.64%-41.32%66.42%35.14%-24.48%23.43%-35.29%-26.11%-22.48%-13.97%7.61%20.23%27.28%61.69%12.97%0.87%-0.05%-29.15%-21.67%-17.83%-19.06%-18.31%-4.17%-7.96%-9.00%12.08%3.01%-11.68%-7.20%
Assets Growth (3y) 2.71%7.27%3.04%17.79%21.38%27.53%32.73%47.08%31.42%37.77%68.49%35.17%52.42%43.10%58.56%32.25%16.56%12.13%31.83%2.41%31.87%13.29%-3.41%-4.17%-16.64%-16.62%-22.55%-14.59%5.04%6.28%-9.34%19.74%-7.69%-3.59%-0.46%-0.48%-1.62%-0.12%0.98%-2.19%-5.35%-8.63%-9.71%-13.44%-8.21%-12.58%-11.91%
Assets Growth (5y) 12.18%14.31%23.74%25.48%39.41%38.18%46.51%42.24%25.61%22.99%41.67%11.98%25.96%18.11%19.03%10.87%11.27%7.08%6.05%2.66%9.81%5.25%-2.32%4.13%-6.77%-6.81%-9.98%-6.52%0.50%-0.10%-9.63%-0.13%-10.00%-7.49%-6.19%-2.04%-1.23%-4.12%-2.76%
Assets (QoQ) -4.83%-9.92%-14.95%-1.53%-14.36%-9.50%18.65%13.02%-22.66%87.11%0.38%13.87%-15.66%34.58%-6.94%14.21%-3.46%23.16%-15.37%30.22%41.45%-3.39%43.94%-5.78%14.75%-21.92%-36.28%1.68%56.86%-42.26%80.72%-17.43%-12.34%-5.64%-5.26%-5.72%-8.02%4.71%18.51%5.34%-2.63%33.03%-17.20%-5.95%-3.51%-5.71%-8.46%-1.34%-4.96%-4.84%7.39%-5.24%-6.04%17.21%-1.29%-18.75%-1.28%
Capital Expenditures Growth (1y) 1,019.51%230.90%-60.58%-84.77%-78.71%8.86%325.48%547.91%2,302.78%53.81%-53.25%-27.58%-92.59%-104.65%27.63%1,183.81%1,326.09%1,978.57%96.96%-63.95%-63.72%47.53%-63.12%-67.67%-4.20%2.06%-7.91%-84.94%-64.47%16.16%-14.65%400.00%-57.41%-98.48%-94.08%-96.92%-181.16%1,385.71%10.00%2,050.00%196.43%40.38%318.18%-24.81%429.63%-110.96%308.70%163.92%-51.40%668.75%-79.79%-80.47%-19.42%301.10%155.26%-72.00%-89.29%
Capital Expenditures Growth (3y) 285.46%76.94%-7.79%-10.59%-27.61%-27.61%36.41%292.00%193.97%10.36%5.53%49.65%-27.34%8.84%-2.49%14.38%70.50%211.71%-12.54%-74.01%-50.20%20.49%-33.82%-37.56%-47.47%-73.77%-64.04%-71.49%-28.52%-35.96%-61.84%49.00%-30.66%-31.79%-35.19%-20.77%60.63%-62.43%165.90%249.43%64.88%-4.35%51.17%-27.09%27.53%35.72%28.23%-47.55%-65.25%
Capital Expenditures Growth (5y) 127.21%37.09%14.54%27.03%14.43%16.64%13.02%47.67%54.59%15.14%-16.78%-30.41%-33.45%8.86%-6.13%2.41%-5.59%20.11%-49.21%-69.36%-15.36%-16.94%-54.80%-30.59%-35.29%-17.76%-26.54%-17.83%-8.91%-15.33%-1.03%45.69%-3.02%-27.68%-25.80%-23.83%10.17%120.52%57.53%18.47%17.23%
Capital Expenditures (QoQ) 150.72%444.48%-18.12%0.16%-25.89%-35.13%-68.37%40.01%278.88%153.55%-51.83%419.22%-75.75%-22.94%-25.37%-46.85%-115.22%2,214.29%650.68%-40.95%-79.95%121.67%37.39%-40.57%-18.49%-44.59%20.47%76.06%-13.16%-50.00%-80.30%315.38%183.95%-63.26%15.38%-64.62%-89.86%42.86%-40.00%-1,033.33%285.71%-89.42%1,072.73%-58.14%170.37%-68.49%110.87%194.85%-105.59%1,275.00%36.17%-45.70%-34.53%-58.24%31.58%124.00%225.89%-73.42%-85.57%-14.29%
Cash & Equivalents Growth (1y) 3.18%-33.35%-45.29%-53.77%-70.15%-80.42%-39.98%13.01%-14.21%26.34%-32.93%9.90%10.40%436.52%289.13%100.13%296.14%43.21%5.04%-11.96%3.65%-47.69%-9.10%-47.48%-45.28%66.78%20.94%86.99%16.83%-35.97%-39.62%-69.82%-26.20%-59.74%-45.41%54.40%126.68%243.11%471.70%389.12%86.73%71.07%38.88%14.28%-59.30%-9.19%-80.21%-52.18%27.16%-29.99%182.03%-12.58%-11.83%29.19%9.89%42.70%45.81%
Cash & Equivalents Growth (3y) -35.83%-45.16%-39.61%-16.88%-34.37%9.90%16.14%35.46%55.39%113.32%39.96%24.64%65.50%58.99%54.88%-2.55%30.97%7.70%4.91%-4.73%-12.82%-17.65%-12.77%-33.33%-22.15%-24.52%-26.40%-4.49%25.03%-4.01%23.52%31.59%46.18%33.20%63.04%105.12%19.88%74.68%16.26%38.79%-1.13%2.84%-8.14%-21.82%-23.01%-6.35%-15.03%-15.82%17.80%
Cash & Equivalents Growth (5y) 2.94%4.85%-2.08%0.23%3.03%-0.11%8.39%2.82%16.30%53.31%24.69%13.72%23.71%33.82%22.10%-12.19%14.14%-20.28%-17.57%-16.63%2.08%-5.05%15.68%17.48%14.83%20.34%25.92%37.25%8.24%6.56%-12.33%4.49%10.09%8.48%19.33%29.26%14.07%36.97%37.25%27.24%4.44%
Cash & Equivalents (QoQ) 31.09%-9.57%-9.14%-4.21%-15.32%-25.77%-23.22%-38.15%-44.45%127.50%44.56%-53.05%-18.18%20.78%136.85%-52.83%297.61%-12.40%21.82%-6.63%43.74%-35.75%2.10%9.92%-27.46%11.66%-41.00%14.52%121.09%-19.03%-8.78%-28.45%21.16%-23.64%-54.42%74.98%-33.89%3.53%28.93%156.90%0.06%72.50%10.30%-1.92%-8.33%40.04%-9.23%-65.07%104.52%-69.48%119.31%-7.12%12.61%22.95%-32.02%-6.32%65.01%4.58%-11.73%-4.28%
Cash from Investing Activities Growth (1y) 10.71%-104.61%78.23%207.36%78.71%-8.84%-370.04%-191.92%-2,257.34%-746.27%4.17%24.94%92.44%87.39%29.30%-1,267.47%-2,103.26%-1,138.28%-346.38%-240.44%77.11%84.20%-449.79%97.25%44.40%-42.54%124.15%82.17%46.51%1,778.22%33.24%-373.17%9,871.74%-92.64%78.41%3,554.64%-98.68%25.28%91.67%-101.72%-138.20%-116.19%-100.46%15.65%-60,067.65%-3,394.52%33,634.78%19,851.55%105.19%290.94%-100.25%-145.89%83.22%-72.95%5,107.89%99.84%-100.31%
Cash from Investing Activities Growth (3y) -64.87%-34.34%0.65%9.52%27.61%-5.11%-47.12%-125.29%-239.83%-136.39%-44.61%-226.93%27.50%37.28%-158.88%-8.64%-41.02%-40.77%99.39%74.43%59.17%79.47%55.63%71.47%214.35%55.50%37.05%214.61%39.07%52.51%65.78%-41.03%21.02%-26.30%-26.32%20.63%-71.38%-108.67%43.17%41.92%128.44%121.04%-26.07%-324.44%289.69%171.66%251.34%47.55%93.36%
Cash from Investing Activities Growth (5y) -49.47%-21.64%-25.35%-103.01%-13.85%-17.84%-139.11%-23.60%-37.95%-24.37%43.17%29.71%35.30%51.20%49.96%-1.58%171.89%40.35%74.31%36.46%15.86%18.62%51.76%57.56%31.89%18.62%65.31%15.86%-175.45%-54.32%47.48%242.21%77.01%-0.09%-15.02%-114.42%-22.02%29.63%-18.39%-14.89%-15.63%
Cash from Investing Activities (QoQ) 1,537.37%-113.78%54.99%-0.16%25.79%34.93%321.98%-119.86%-279.32%-181.02%56.59%-409.43%-36.17%68.18%66.00%48.71%-127.17%-78.47%-557.64%17.37%-27.68%35.66%-401.56%94.44%11.85%-2,138.14%97.49%-12.17%-125.97%479.25%-101.85%-236.59%7,189.86%-69.89%-106.59%7,051.03%-94.66%630.00%27.51%-97.34%406.74%1,016.85%-101.14%40.87%-114.71%68.49%-110.87%-42,079.38%87.53%402.35%24.20%-88.92%359.10%-100.39%-23,039.47%144.22%-32.23%-27.78%-100.74%14.29%
Cash from Operations Growth (1y) -80.40%-38.48%-70.28%-41.58%-39.31%-29.92%-22.82%-88.08%-28.10%-72.68%-47.50%-44.79%-34.17%-5.59%12.44%7.52%-34.29%-53.10%-57.82%-2.80%22.89%36.53%43.42%11.55%13.84%35.89%-27.66%18.35%4.54%-2.41%9.91%-30.64%-1.51%4.97%46.04%56.15%34.88%-2.14%-47.71%-27.77%-0.02%-4.11%395.04%-30.39%-13.04%-41.38%-151.32%11.24%8.08%27.51%48.56%17.42%-14.89%-5.43%15.51%-7.01%37.52%
Cash from Operations Growth (3y) -47.66%-45.91%-45.57%-56.80%-33.78%-33.31%-16.63%-36.05%-32.16%-40.80%-26.79%-11.24%-11.59%-0.86%7.88%5.61%3.73%14.60%-4.46%9.45%14.08%25.31%13.34%1.92%5.84%14.55%14.70%22.38%14.23%0.20%10.45%9.88%12.88%-0.35%63.26%9.94%9.70%-14.56%-30.78%-13.93%-1.29%-2.19%7.99%1.50%-6.08%-2.62%-30.51%7.78%12.94%
Cash from Operations Growth (5y) -42.13%-38.09%-33.64%-29.66%-19.92%-18.14%-7.21%-18.02%-8.93%-2.58%-8.04%0.12%-2.70%7.60%2.10%2.15%2.87%9.52%11.13%15.72%15.96%16.56%12.30%11.97%11.47%7.88%36.30%4.87%6.53%-7.91%-1.69%3.27%7.23%-0.70%9.09%11.74%4.91%-2.82%0.56%-5.50%5.69%
Cash from Operations (QoQ) -39.34%-20.90%16.74%-28.62%-6.96%-48.66%30.77%-26.56%0.25%-40.54%-6.01%13.80%-34.46%-20.05%-4.06%20.12%-5.82%0.45%-9.90%-15.99%-20.64%-2.62%28.41%12.99%0.71%8.52%-11.92%15.25%26.12%-82.17%28.42%0.92%20.73%-60.25%-3.79%23.01%25.80%9.00%15.66%-14.34%-16.38%-31.61%27.05%10.49%-21.14%472.96%-132.24%22.40%-51.51%-35.40%44.24%19.64%-19.50%3.92%10.50%-11.80%-9.66%23.01%-13.36%34.72%
EBITDA Margin Growth (1y) 0.03M-0.02M-0.03M0.01M-0.03M-0.02M-0.10M-0.01M-0.12M-0.06M0.09M-0.04M0.09M0.03M-0.05M0.04M-0.00M-0.08M0.01M-0.05M0.02M0.06M-0.21M-0.10M0.01M826.000.16M0.19M-0.05M-0.03M0.04M-0.10M-0.04M0.08M-0.01M-0.03M0.03M-0.11M-0.04M0.03M0.09M0.16M0.17M0.13M0.01M-0.03M-0.02M-0.01M-0.04M0.00M-0.02M-0.03M0.04M0.01M0.00M-0.03M-124.00
EBITDA Margin Growth (3y) -0.12M-0.10M-0.04M-0.04M-0.06M-0.05M-0.06M-0.02M-0.03M-0.11M0.05M-0.05M0.11M0.02M-0.25M-0.12M0.03M-0.01M-0.04M0.04M-0.01M0.03M-0.01M-0.02M-0.08M0.05M0.19M0.06M-0.06M-0.06M-0.01M-0.10M0.08M0.13M0.13M0.13M0.13M0.02M0.12M0.15M0.06M0.14M0.13M0.10M0.02M-0.01M-0.03M-0.06M0.01M
EBITDA Margin Growth (5y) -0.03M-0.15M-0.08M-0.05M-0.04M-0.07M-0.26M-0.17M0.00M-0.05M0.00M0.04M0.07M-0.02M-0.05M-0.03M-0.06M0.03M-0.01M-0.09M-0.03M520.00-0.05M-0.02M0.04M0.10M0.33M0.22M0.04M0.07M0.15M0.02M0.05M0.10M0.09M0.10M0.14M0.04M0.10M0.09M0.11M
EBITDA Margin (QoQ) 0.04M-0.03M-0.02M0.04M-0.01M-0.04M0.02M-265.000.00M-0.12M0.10M-0.10M0.06M0.03M-0.02M0.03M316.00-0.05M0.06M-0.01M-0.07M0.04M0.01M0.06M-0.04M-0.24M0.11M0.17M-0.04M-0.07M0.14M-0.07M-0.03M-0.00M-0.00M-0.01M0.09M-0.09M-0.02M0.05M-0.05M-0.01M0.04M0.11M0.02M-0.01M0.00M-0.01M-0.02M0.01M0.01M-0.04M0.02M-0.02M0.00M0.03M-0.01M-0.03M-0.03M0.06M
EBIT Growth (1y) -72.21%-45.06%-46.86%-22.05%-40.50%-29.59%-41.66%-33.51%-71.56%-314.97%-32.91%-60.93%-18.98%50.83%-21.22%-3.32%-40.91%-50.69%-75.96%-6.72%44.14%48.16%52.60%40.54%0.44%15.02%-8.21%-6.77%-8.87%-5.69%-4.71%-18.34%18.68%32.01%41.71%40.84%20.15%14.41%5.22%-10.59%-1.75%-380.07%9.28%40.20%23.26%76.49%-3.85%-18.66%-27.69%4.17%-0.29%-16.78%42.73%19.68%2.34%-237.14%1.41%
EBIT Growth (3y) -60.71%-98.33%-40.36%-37.90%-42.08%-38.29%-31.66%-30.45%-42.21%-45.42%-41.53%-21.07%2.16%27.31%-0.37%13.13%7.80%12.76%3.36%12.17%15.40%22.49%18.71%9.09%4.12%15.16%12.91%9.24%10.92%14.96%16.68%8.17%12.90%-40.84%20.57%26.86%14.57%1.14%3.70%7.76%0.10%-2.65%1.87%6.07%17.52%43.44%-0.56%-67.17%10.33%
EBIT Growth (5y) -47.41%-42.04%-42.61%-23.66%-17.69%-15.62%-13.74%-7.09%-9.85%-6.26%-7.78%-2.41%-0.30%19.17%-2.76%3.69%7.05%13.76%11.24%13.86%17.03%22.98%21.57%13.24%6.46%-20.20%10.70%13.14%11.21%7.04%11.43%11.29%8.33%8.84%12.19%11.52%14.54%5.75%2.65%-25.31%10.85%
EBIT Margin Growth (1y) -0.01M-0.01M-0.04M0.00M-0.03M-0.03M-0.10M-0.01M-0.13M-0.11M0.07M-0.07M0.07M0.09M-0.02M0.08M0.04M-0.08M0.01M-0.05M0.02M0.06M-0.21M-0.10M0.01M826.000.16M0.19M-0.05M-0.03M0.04M-0.10M-0.04M0.08M-0.01M-0.03M0.03M-0.11M-0.04M0.03M0.09M0.16M0.17M0.13M0.01M-0.03M-0.02M-0.01M-0.04M0.00M-0.02M-0.03M0.04M0.01M0.00M-0.03M-124.00
EBIT Margin Growth (3y) -0.17M-0.15M-0.07M-0.09M-0.09M-0.05M-0.04M-0.01M-0.02M-0.10M0.07M-0.04M0.13M0.07M-0.22M-0.07M0.07M-0.01M-0.04M0.04M-0.01M0.03M-0.01M-0.02M-0.08M0.05M0.19M0.06M-0.06M-0.06M-0.01M-0.10M0.08M0.13M0.13M0.13M0.13M0.02M0.12M0.15M0.06M0.14M0.13M0.10M0.02M-0.01M-0.03M-0.06M0.01M
EBIT Margin Growth (5y) -0.06M-0.14M-0.08M-0.06M-0.03M-0.07M-0.24M-0.16M0.01M-0.03M0.02M0.04M0.10M0.04M-0.02M0.01M-0.02M0.03M-0.01M-0.09M-0.03M520.00-0.05M-0.02M0.04M0.10M0.33M0.22M0.04M0.07M0.15M0.02M0.05M0.10M0.09M0.10M0.14M0.04M0.10M0.09M0.11M
EBIT Margin (QoQ) 0.00M-0.02M-0.02M0.03M0.00M-0.06M0.03M-0.01M0.01M-0.13M0.12M-0.12M0.03M0.06M-0.03M0.03M0.04M-0.05M0.06M-0.01M-0.07M0.04M0.01M0.06M-0.04M-0.24M0.11M0.17M-0.04M-0.07M0.14M-0.07M-0.03M-0.00M-0.00M-0.01M0.09M-0.09M-0.02M0.05M-0.05M-0.01M0.04M0.11M0.02M-0.01M0.00M-0.01M-0.02M0.01M0.01M-0.04M0.02M-0.02M0.00M0.03M-0.01M-0.03M-0.03M0.06M
EBIT (QoQ) -52.79%-7.27%-23.66%15.03%-28.70%-8.60%-2.77%2.18%-18.71%-18.71%3.14%-25.69%-187.14%61.98%-17.27%7.07%-18.68%6.27%0.04%-26.73%-26.91%-9.45%39.38%33.66%-17.77%-0.08%23.96%-11.08%-0.53%-27.44%24.97%-13.27%2.41%-26.26%15.20%22.17%18.40%-8.24%13.93%-5.05%12.54%-19.86%-0.43%3.35%-312.66%77.35%33.80%-24.02%-26.43%-0.05%24.36%-33.46%5.12%-4.70%11.92%34.55%-33.07%-27.30%-204.07%80.86%
EBT Growth (1y) -72.21%-45.06%-46.86%-22.05%-40.50%-29.59%-42.14%-34.81%-72.47%-315.58%-31.74%-57.49%-19.58%48.87%-24.28%-2.79%-44.24%-19.50%-74.31%259.98%265.44%56.82%312.11%-175.87%-35.90%-892.82%-225.14%71.15%254.75%41.01%154.81%-573.70%-126.31%88.22%-124.14%79.14%54.59%118.43%82.82%23.97%-11.27%-2,946.44%-389.85%-36.60%36.98%77.29%12.49%23.28%-28.39%25.90%-5.65%-10.96%58.07%31.06%8.10%-234.77%-13.96%
EBT Growth (3y) -61.00%-98.43%-40.10%-37.35%-42.57%-40.17%-32.52%-29.71%-43.82%-36.43%-41.84%66.19%69.31%35.86%87.53%-7.66%52.26%-72.38%-66.63%29.51%79.28%-36.24%51.17%-51.46%-37.47%11.64%-29.38%25.98%-34.33%26.26%71.67%-2.24%-28.72%14.83%-30.12%39.94%31.71%-6.01%9.69%7.29%3.44%-89.37%-65.45%-5.15%30.26%51.23%5.28%-41.77%15.03%
EBT Growth (5y) -48.40%-36.70%-42.89%44.32%54.89%-7.28%60.36%-21.51%38.81%-61.20%-49.93%10.73%53.38%-9.09%38.80%-19.38%-7.38%18.66%9.35%13.22%14.78%15.49%42.97%-17.44%-18.15%-29.33%-16.43%15.88%-18.10%39.24%37.23%-2.29%-16.08%36.41%-16.95%28.69%29.72%9.45%6.49%-24.24%15.52%
EBT Margin Growth (1y) -0.01M-0.01M-0.04M0.00M-0.03M-0.03M-0.10M-0.02M-0.13M-0.11M0.08M-0.07M0.07M0.09M-0.02M0.08M0.03M-0.05M0.01M0.26M0.30M0.07M1.66M-0.61M-0.09M-0.74M-2.44M0.41M0.56M0.22M1.28M-0.38M-0.99M0.55M-0.54M0.23M0.17M0.07M0.13M0.07M0.10M-0.03M0.02M0.08M0.02M-0.03M-0.01M-0.00M-0.04M0.01M-0.02M-0.02M0.05M0.01M0.01M-0.03M-0.00M
EBT Margin Growth (3y) -0.17M-0.15M-0.07M-0.09M-0.09M-0.06M-0.04M-0.01M-0.02M-0.07M0.06M0.26M0.41M0.11M1.65M-0.28M0.24M-0.72M-0.77M0.06M0.77M-0.46M0.51M-0.58M-0.51M0.03M-1.69M0.26M-0.25M0.84M0.87M-0.08M-0.72M0.59M-0.39M0.39M0.29M0.01M0.14M0.15M0.08M-0.05M-0.01M0.06M0.03M-0.01M-0.03M-0.05M0.01M
EBT Margin Growth (5y) -0.06M-0.11M-0.08M0.25M0.24M-0.04M1.62M-0.36M0.19M-0.75M-0.71M0.06M0.88M-0.42M0.49M-0.25M-0.18M0.05M-0.03M-0.09M-0.04M0.16M0.09M-0.28M-0.24M0.06M-1.54M0.41M-0.13M0.78M0.88M0.00M-0.74M0.58M-0.42M0.36M0.30M0.03M0.12M0.10M0.13M
EBT Margin (QoQ) 0.00M-0.02M-0.02M0.03M0.00M-0.06M0.03M-0.01M0.01M-0.13M0.12M-0.12M0.03M0.06M-0.03M0.02M0.04M-0.05M0.06M-0.02M-0.04M0.01M0.31M0.02M-0.27M1.60M-1.96M0.54M-0.93M-0.10M0.89M0.70M-1.28M0.97M-0.78M0.09M0.27M-0.12M-0.01M0.03M0.17M-0.06M-0.06M0.06M0.03M-0.01M-0.00M-0.00M-0.01M0.01M0.01M-0.04M0.03M-0.02M0.00M0.03M-0.00M-0.03M-0.03M0.06M
EBT (QoQ) -52.79%-7.27%-23.66%15.03%-28.70%-8.60%-2.77%2.18%-18.71%-19.11%2.53%-25.14%-186.04%62.24%-16.52%4.98%-22.32%8.23%3.63%-33.33%-1.34%-33.87%188.45%37.88%-126.45%757.64%-131.64%216.48%-509.66%17.11%92.71%1,532.29%-168.12%177.02%-189.65%44.07%69.50%-57.83%22.52%-21.75%112.38%-247.15%-242.89%-78.17%-216.63%74.68%4.38%17.80%-14.12%2.44%16.18%-37.57%34.14%-39.12%11.97%48.02%-8.30%-85.45%-220.66%82.30%
Enterprise Value Growth (1y) -33.25%-19.42%-32.73%-2.40%7.66%-11.99%-1.42%-4.37%3.57%6.13%16.11%5.92%11.54%16.27%68.52%36.80%6.51%29.54%-29.80%-28.33%16.29%-8.49%22.50%34.94%3.47%-35.06%-13.25%-23.46%-14.79%-64.61%-46.55%-38.00%-60.27%20.70%-42.17%-25.94%-7.30%119.40%227.69%262.03%251.05%59.60%-43.08%-50.34%-65.13%-71.60%14.93%-1.12%31.90%53.35%13.06%-22.97%-16.38%-70.28%-76.99%10.70%151.51%
Enterprise Value Growth (3y) -9.37%-9.04%-8.34%-0.38%7.54%2.79%24.48%11.49%7.16%16.92%11.16%1.27%11.38%11.29%13.17%9.78%8.63%-8.35%-9.30%-9.54%0.84%-40.53%-17.18%-13.81%-29.51%-34.78%-35.52%-29.43%-32.04%-2.14%0.42%18.46%8.94%61.68%2.55%10.01%4.31%-0.19%28.94%21.14%17.32%-11.42%-9.57%-27.68%-27.27%-49.42%-33.13%-5.53%40.51%
Enterprise Value Growth (5y) -2.43%2.54%-1.85%-0.62%9.03%5.18%10.65%6.03%8.17%-1.02%7.86%1.41%4.03%-20.54%-7.64%-8.89%-15.38%-19.94%-25.43%-19.41%-17.70%-11.05%1.48%11.42%2.65%-0.58%-12.94%-8.77%-17.41%-15.74%-7.90%-3.98%-9.87%12.98%6.98%0.28%4.59%-14.64%-11.02%8.68%27.70%
Enterprise Value (QoQ) 15.54%-7.97%-26.96%-14.05%39.47%-23.17%5.97%-5.19%14.01%-13.94%2.80%2.68%16.83%-5.85%-6.22%8.13%21.78%36.47%-23.87%-15.81%48.11%-26.04%-22.28%36.61%16.55%-1.00%-14.39%4.75%-26.85%32.25%-24.46%16.60%-69.62%99.75%-12.38%-25.27%-7.72%-4.30%12.22%-6.46%118.41%42.93%23.98%-9.30%-0.70%-49.03%8.17%-36.30%-19.14%106.29%-6.94%-15.03%-5.99%52.10%-36.59%-7.76%-66.59%17.79%205.01%109.56%
EPS (Basic) Growth (1y) 27.27%-66.67%-42.86%-22.22%-25.00%-20.00%-50.00%-27.27%-60.00%-191.67%6.67%-14.29%25.00%60.00%7.14%25.00%-50.00%-14.29%-46.15%316.67%266.67%68.75%342.11%-142.31%-60.00%-1,060.00%-208.70%72.73%341.67%37.93%160.00%-566.67%-120.75%91.67%-120.00%80.00%54.55%133.33%83.33%25.00%0.00%-1,800.00%-300.00%-33.33%20.00%82.35%25.00%25.00%0.00%0.00%-33.33%0.00%50.00%66.67%50.00%-333.33%-550.00%
EPS (Basic) Growth (3y) -13.30%-80.01%-25.99%-21.14%-14.47%-11.87%-9.14%-2.94%-21.64%-10.06%-8.20%56.83%57.07%47.72%74.19%11.74%44.22%-60.61%-56.68%37.00%70.36%-31.04%52.96%-40.43%-33.26%15.66%-28.67%28.62%-34.20%26.35%72.86%0.00%-27.94%22.13%-28.73%41.52%28.62%0.00%20.63%9.14%7.17%-71.00%-58.74%0.00%26.32%61.11%20.63%-48.12%-48.12%
EPS (Basic) Growth (5y) -10.35%-21.67%-22.10%37.35%41.88%12.94%45.85%0.00%26.19%-37.04%-27.23%26.52%39.66%-0.57%32.88%-4.56%1.73%26.52%14.33%19.73%22.60%15.58%44.51%-16.17%-16.72%-27.73%-15.85%18.32%-18.47%44.70%43.03%0.00%-15.72%39.16%-16.36%31.57%28.89%19.73%19.73%-26.58%-21.06%
EPS (Basic) (QoQ) 45.45%-16.67%-28.57%11.11%-25.00%0.00%-10.00%9.09%-20.00%-25.00%6.67%-14.29%-118.75%60.00%-14.29%25.00%-16.67%7.14%7.69%-50.00%11.11%-18.75%236.84%15.38%-116.67%1,020.00%-123.91%209.09%-583.33%13.79%94.00%1,866.67%-167.92%183.33%-166.67%45.00%72.73%-100.00%33.33%-25.00%120.00%-200.00%-200.00%-66.67%-240.00%76.47%0.00%0.00%25.00%0.00%0.00%-33.33%25.00%-33.33%25.00%33.33%50.00%-100.00%-550.00%0.00%
EPS (Weighted Average and Diluted) Growth (1y) 0.02%300.00%266.67%68.75%342.11%-142.31%-60.00%-1,180.00%-208.70%72.73%341.67%160.00%-566.67%-120.75%-120.00%80.00%54.55%83.33%25.00%0.00%-300.00%-33.33%20.00%25.00%25.00%0.00%0.00%-33.33%0.00%50.00%66.67%50.00%-333.33%-550.00%
EPS (Weighted Average and Diluted) Growth (3y) -58.73%38.66%70.36%52.96%-40.43%-33.26%-28.67%28.62%-34.20%72.86%0.00%-27.94%-28.73%41.52%28.62%20.63%9.14%7.17%-58.74%0.00%26.32%20.63%-48.12%-48.12%
EPS (Weighted Average and Diluted) Growth (5y) 21.00%22.60%44.51%-16.17%-16.72%-15.85%18.32%-18.47%45.78%43.03%0.00%-15.72%-16.36%31.57%28.89%19.73%-26.58%-21.06%
EPS (Weighted Average and Diluted) (QoQ) -38.46%11.11%-18.75%236.84%15.38%-116.67%1,020.00%-123.91%209.09%-633.33%21.88%94.00%1,866.67%-166.67%45.00%33.33%-25.00%-200.00%-66.67%0.00%0.00%25.00%0.00%0.00%-33.33%25.00%-33.33%25.00%33.33%50.00%-100.00%-550.00%0.00%
FCF Margin Growth (1y) -0.01M-0.01M-0.05M-0.00M-0.03M-0.02M-0.08M-0.03M-0.09M-0.00M0.06M-0.05M0.06M-0.00M0.02M0.06M0.02M-0.05M0.01M-0.02M0.00M0.03M-0.17M-0.15M0.02M0.02M0.10M0.22M-0.03M-0.02M0.05M-0.10M-0.06M0.04M0.00M0.02M0.05M-0.12M-0.09M0.00M0.06M0.16M0.23M0.09M0.00M-0.04M-0.09M-0.00M-0.02M0.01M0.01M-0.02M0.03M0.01M0.01M0.02M0.01M
FCF Margin Growth (3y) -0.13M-0.03M-0.07M-0.09M-0.06M-0.03M-0.00M-0.03M-0.01M-0.06M0.09M-0.02M0.09M-0.03M-0.14M-0.12M0.04M-0.01M-0.06M0.04M-0.01M0.03M-0.02M-0.03M-0.07M0.04M0.15M0.14M-0.03M-0.10M-0.04M-0.08M0.05M0.08M0.14M0.11M0.11M0.00M0.05M0.09M0.04M0.13M0.15M0.07M0.01M-0.02M-0.07M-0.00M0.01M
FCF Margin Growth (5y) -0.04M-0.09M-0.04M-0.05M-0.03M-0.06M-0.16M-0.21M0.01M-0.02M0.02M0.04M0.07M-0.03M0.01M0.00M-0.04M0.01M-0.00M-0.04M-0.02M-0.05M-0.11M-0.01M0.04M0.08M0.29M0.23M0.03M0.02M0.10M0.01M0.03M0.05M0.06M0.09M0.12M0.02M0.06M0.09M0.07M
FCF Margin (QoQ) 0.01M-0.02M0.00M0.01M0.01M-0.07M0.05M-0.02M0.01M-0.13M0.10M-0.08M0.10M-0.06M-0.01M0.04M0.04M-0.04M0.02M999.00-0.04M0.03M-0.01M0.03M-0.02M-0.17M0.00M0.20M-0.01M-0.09M0.12M-0.05M-0.01M-0.02M-0.02M-0.01M0.09M-0.05M-0.01M0.03M-0.08M-0.03M0.08M0.09M0.02M0.04M-0.06M-0.00M-0.02M-0.00M0.03M-0.02M0.01M-0.01M0.00M0.02M-0.01M-0.01M0.01M0.01M
Free Cash Flow Growth (1y) -90.50%-42.17%-59.68%-31.50%-31.85%-28.98%-28.87%-92.32%-51.32%-71.97%-40.85%-42.54%-13.63%-1.88%11.56%-11.31%-47.95%-56.22%-59.06%9.37%27.05%34.98%44.19%15.62%13.35%34.30%-26.74%20.20%7.90%-3.31%9.99%-32.57%-0.24%11.83%46.89%56.96%36.22%-3.89%-47.64%-30.62%-2.32%-4.77%393.99%-29.11%-17.63%-37.68%-152.29%8.87%10.23%26.27%49.07%19.90%-13.97%-9.84%14.40%-6.26%38.50%
Free Cash Flow Growth (3y) -56.06%-46.64%-42.58%-53.33%-31.37%-31.22%-17.09%-45.04%-36.51%-39.88%-25.60%-12.87%-7.04%-1.15%7.75%5.23%2.21%12.61%-4.01%15.18%16.50%23.86%13.97%3.71%7.17%15.73%15.39%23.07%16.19%1.82%10.97%9.33%13.19%1.36%62.68%10.13%8.44%-14.43%-31.42%-15.40%-2.61%-2.07%7.83%1.96%-6.37%-3.69%-30.61%8.12%14.31%
Free Cash Flow Growth (5y) -44.91%-38.08%-32.46%-29.46%-19.60%-18.08%-7.34%-18.47%-9.97%-3.18%-6.98%0.64%0.43%6.82%2.18%2.07%2.90%9.47%11.67%19.02%17.94%16.57%12.98%12.88%12.19%8.22%35.86%5.14%6.66%-6.42%-1.64%2.59%7.13%0.52%9.30%11.93%4.72%-3.95%0.21%-5.52%5.41%
Free Cash Flow (QoQ) -40.54%-29.02%16.85%-26.35%-4.88%-44.92%31.52%-26.68%-2.60%-44.80%-2.19%0.33%-16.60%-18.60%-3.41%20.54%-4.54%-2.96%-30.15%-5.61%-10.39%-4.83%25.84%14.99%1.61%10.03%-12.14%12.71%25.39%-73.55%29.39%-0.74%16.31%-51.20%-4.00%23.83%26.38%8.93%15.71%-12.86%-19.91%-29.42%25.42%11.60%-22.79%463.15%-132.75%19.46%-43.72%-37.93%42.92%20.66%-18.04%4.73%10.22%-12.88%-13.77%25.75%-11.44%34.67%
Gross Margin Growth (1y) -930.000.00M-29.000.00M0.00M0.00M28.00-3.000.00M0.00M-50.003.000.00M0.00M92.000.00M0.00M0.00M-38.000.00M0.00M0.00M0.00M-0.00M-416.00-356.00-686.00822.00-957.00-0.00M-305.00-0.00M-569.00224.00-0.00M-0.00M-498.00-0.00M-0.01M0.00M0.00M0.00M0.01M-163.0078.00-572.00-693.00-180.0081.000.00M689.00439.00171.0087.00
Gross Margin Growth (3y) -930.000.00M-52.000.00M0.00M0.00M70.000.00M0.00M0.00M4.003.000.00M0.00M54.00-0.00M-416.00-356.00-724.00-733.00-0.00M-0.00M-991.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M397.00901.000.00M458.000.00M0.00M430.000.00M0.00M0.00M0.00M0.01M96.00331.00770.00
Gross Margin Growth (5y) -930.000.00M2.000.00M0.00M0.00M32.00-0.00M-416.00-356.00-682.00-730.00-0.00M-0.00M-937.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-336.00-472.00-784.00-533.000.00M22.00-0.00M-540.0054.000.00M0.00M454.000.00M0.00M0.00M
Gross Margin (QoQ) -930.00-2.002.000.00M0.00M-32.0032.000.00M0.00M-4.001.003.000.00M-54.0054.000.00M0.00M38.00-38.000.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.00M0.00M60.00-330.00-47.00-641.00-637.000.00M-838.00-114.00157.00-0.00M347.00423.00-0.00M-0.01M0.01M-136.00-312.00251.0034.00105.00-963.00130.00547.00366.00212.00-436.00297.0099.00127.00
Gross Profit Growth (1y) 15.00%-27.05%-34.88%-31.68%9.03%-39.15%57.17%116.51%-17.43%89.21%-0.80%6.98%104.56%95.21%-20.83%84.80%-33.05%-23.11%-15.87%-81.98%-67.89%13.53%-14.32%77.78%549.20%-42.11%-25.29%45.27%-72.47%-52.16%58.36%-51.16%-53.72%3.53%-78.44%-33.57%24.44%173.99%300.00%1,713.98%1,020.93%115.02%88.07%-55.21%-28.58%-61.02%1.05%-40.63%-55.97%247.35%48.14%8.92%99.85%-1.74%
Gross Profit Growth (3y) 1.16%-5.65%0.51%16.53%22.57%30.99%7.27%62.37%4.18%41.61%-12.90%-29.11%-23.95%19.45%-17.05%-16.03%11.75%-20.35%-18.64%-22.51%-16.90%-32.00%0.45%8.04%-6.13%-34.06%-36.58%-22.18%-45.88%10.71%10.94%80.54%86.20%82.71%17.49%75.42%115.17%31.93%96.62%68.97%52.18%42.79%41.20%-33.83%-14.35%9.98%
Gross Profit Growth (5y) 7.23%4.74%-7.53%-12.03%-16.92%14.43%-2.31%6.52%18.71%13.29%-15.81%-1.65%-4.70%-13.95%-7.56%-15.93%-29.21%-24.20%-28.73%-31.49%-19.86%-2.27%-2.66%72.33%63.09%11.05%13.92%30.81%4.88%2.61%21.01%9.37%15.21%52.54%19.41%28.40%54.37%50.95%
Gross Profit (QoQ) 38.41%42.70%-61.26%50.29%-12.21%27.39%-59.35%139.86%-51.00%229.02%-44.01%-8.53%12.28%72.50%-39.61%74.90%7.15%-30.04%40.96%-36.63%23.06%-23.46%-69.81%12.91%335.11%-42.24%-37.35%312.33%-61.20%-25.45%21.81%-21.86%-32.59%146.80%-62.43%-25.95%50.80%-48.61%15.77%38.71%232.04%-24.98%425.00%-14.29%-36.31%-34.38%25.04%36.66%-65.24%70.10%-26.53%1.34%174.27%-27.45%-45.98%85.95%34.85%
Net Cash Flow Growth (1y) -110.91%-148.95%-82.00%-26.99%-495.86%11.42%194.98%217.89%-59.42%67.50%-77.56%109.74%-7.98%1,968.97%-402.19%-34.46%70.53%-39.92%-304.84%-93.80%216.47%-164.71%112.13%-1,281.08%-204.17%339.02%-506.18%41.90%-148.56%-79.79%23.11%-290.86%183.56%-218.25%103.82%129.89%224.93%101.56%10,633.18%94.30%-106.02%-6,853.33%-5.26%-223.65%-3,695.32%-162.25%-81.29%359.88%95.36%127.93%95.94%-174.86%9.77%385.80%-74.87%57.73%5.68%
Net Cash Flow Growth (3y) -44.80%-28.88%33.66%72.58%-117.27%94.69%13.64%53.55%20.25%78.10%-68.05%-55.99%33.34%-93.68%14.05%-35.36%29.03%-2.42%-25.87%-34.36%-44.48%-32.14%27.65%-206.60%29.34%17.03%-50.78%38.88%106.06%-84.50%72.70%62.23%45.33%-48.06%80.52%10.45%-111.21%-40.32%166.95%84.14%-28.18%267.09%-29.71%-63.93%-16.69%77.14%-54.84%6.31%65.95%
Net Cash Flow Growth (5y) -18.43%9.61%-36.54%16.30%40.73%-15.90%18.29%-3.48%9.25%50.20%-27.37%-20.92%0.82%40.68%-46.00%-25.31%22.36%-17.31%15.53%-13.05%59.08%-64.34%28.85%73.18%-19.36%9.66%64.72%-10.27%-72.82%-21.61%20.67%56.18%22.05%-1.82%27.90%-6.92%-18.24%41.88%56.43%-31.79%-15.89%
Net Cash Flow (QoQ) 11.60%-138.99%9.53%72.29%-400.82%-44.95%36.87%-30.02%25.55%255.42%-21.64%-275.83%84.82%207.34%632.26%-190.52%362.70%-117.35%258.81%-140.70%635.57%-216.95%102.43%664.59%-397.56%121.92%-336.86%32.56%782.76%-137.24%66.12%-188.50%155.51%-241.71%-72.23%161.68%-178.55%104.58%1,248.18%570.57%-99.62%31,384.00%-75.59%-120.77%-323.14%541.68%-131.85%-537.52%70.76%131.51%342.51%-111.38%276.00%121.02%-269.07%86.28%1,047.58%-88.56%-384.33%69.39%
Net Income Growth (1y) -72.21%-45.06%-46.86%-22.05%-40.50%-29.59%-42.14%-34.81%-72.47%-315.58%-15.69%-39.02%2.97%48.87%-41.52%-16.44%-77.76%-19.50%-74.31%259.98%265.44%56.82%312.11%-175.87%-35.90%-892.82%-225.14%71.15%254.75%41.01%147.93%-599.87%-127.81%119.12%-127.61%79.92%57.04%-88.65%82.82%23.97%1.46%-2,946.44%-389.85%-36.60%21.93%77.29%37.91%23.28%-17.04%25.90%-48.91%-10.96%58.07%31.06%8.10%-234.77%-13.96%
Net Income Growth (3y) -61.00%-98.43%-34.17%-31.76%-32.97%-40.17%-32.52%-29.71%-43.82%-36.43%-41.84%66.19%69.31%35.86%93.39%-12.22%57.20%-72.38%-66.63%29.51%79.28%-36.24%48.46%-52.29%-38.08%46.12%-29.38%25.98%-34.33%26.26%71.67%-2.24%-28.42%14.83%-30.69%40.70%30.86%-39.83%19.45%7.29%3.44%-89.37%-65.45%-5.15%27.37%51.23%5.28%-41.77%17.61%
Net Income Growth (5y) -48.40%-36.70%-42.89%44.32%54.89%-7.28%60.36%-21.51%38.81%-61.20%-49.93%10.73%53.38%-9.09%38.73%-23.33%-13.21%20.85%9.35%13.22%14.78%15.49%42.97%-17.44%-17.79%-29.33%-16.43%15.88%-18.39%39.24%41.39%-2.29%-16.08%36.41%-17.24%29.23%30.50%-18.89%6.49%-24.24%15.52%
Net Income (QoQ) -52.79%-7.27%-23.66%15.03%-28.70%-8.60%-2.77%2.18%-18.71%-19.11%2.53%-25.14%-186.04%66.84%-17.12%12.66%-50.74%8.23%3.63%-33.33%-1.34%-33.87%188.45%37.88%-126.45%757.64%-131.64%216.48%-509.66%17.11%92.71%1,532.29%-168.12%167.35%-206.51%43.09%146.83%-197.24%22.52%-21.75%112.38%-247.15%-242.89%-57.78%-257.53%74.68%4.38%9.82%-4.02%30.78%-18.14%-37.57%34.14%-39.12%11.97%48.02%-8.30%-85.45%-220.66%82.30%
Net Income towards Common Stockholders Growth (1y) -72.21%-45.06%-46.86%-22.05%-40.50%-29.59%-42.14%-27.20%-51.40%-177.83%3.68%-23.55%7.79%45.76%-25.54%-1.98%-68.50%-26.20%-136.02%-75.62%323.03%62.19%312.11%5.89%-39.88%-1,414.17%-225.14%71.15%254.75%41.01%147.93%-599.87%-127.81%119.12%-127.61%79.92%57.04%-88.65%82.82%23.97%1.46%-2,946.44%-389.85%-36.60%21.93%77.29%37.91%23.28%-17.04%25.90%-48.91%-10.96%58.07%31.06%8.10%-234.77%-13.96%
Net Income towards Common Stockholders Growth (3y) -54.15%-73.50%-26.22%-24.25%-25.18%-24.99%-19.79%-17.03%-33.00%-23.89%-41.84%-30.31%76.15%36.28%102.35%-19.01%62.10%-93.31%-84.35%21.87%89.05%-50.03%48.46%-23.86%-37.39%54.78%-29.38%25.98%-34.33%26.26%71.67%-2.24%-28.42%14.83%-30.69%40.70%30.86%-39.83%19.45%7.29%3.44%-89.37%-65.45%-5.15%27.37%51.23%5.28%-41.77%17.61%
Net Income towards Common Stockholders Growth (5y) -41.60%-29.02%-42.89%-27.99%56.45%1.41%60.36%-21.51%38.81%-61.20%-49.93%9.69%56.51%-18.24%41.98%-27.76%-17.39%23.00%3.68%7.69%10.69%15.70%42.97%21.92%-17.62%-40.73%-16.43%15.88%-18.39%39.24%41.39%-2.29%-16.08%36.41%-17.24%29.23%30.50%-18.89%6.49%-24.24%15.52%
Net Income towards Common Stockholders (QoQ) -52.79%-7.27%-23.66%15.03%-28.70%-8.60%-2.77%2.18%-18.71%-19.11%8.04%-16.43%-117.84%58.70%-17.96%13.10%-28.13%4.42%4.17%-43.58%4.04%-78.76%28.70%282.33%-116.27%1,102.98%-131.64%216.48%-509.66%17.11%92.71%1,532.29%-168.12%167.35%-206.51%43.09%146.83%-197.24%22.52%-21.75%112.38%-247.15%-242.89%-57.78%-257.53%74.68%4.38%9.82%-4.02%30.78%-18.14%-37.57%34.14%-39.12%11.97%48.02%-8.30%-85.45%-220.66%82.30%
Net Margin Growth (1y) -0.01M-0.01M-0.04M0.00M-0.03M-0.03M-0.10M-0.01M-0.11M-0.05M0.11M-0.04M0.09M0.05M-0.02M0.06M0.01M-0.04M-0.03M-0.09M0.29M0.06M1.66M-0.28M-0.10M-0.77M-2.44M0.41M0.56M0.22M1.24M-0.40M-1.00M0.67M-0.49M0.25M0.19M-0.04M0.13M0.07M0.10M-0.03M0.02M0.08M0.01M-0.03M-0.00M-0.00M-0.04M0.01M-0.03M-0.02M0.05M0.01M0.01M-0.03M-0.00M
Net Margin Growth (3y) -0.15M-0.09M-0.04M-0.05M-0.05M-0.03M-0.01M0.01M-0.00M-0.04M0.06M-0.07M0.39M0.07M1.62M-0.32M0.20M-0.75M-0.81M0.04M0.75M-0.50M0.46M-0.27M-0.54M0.12M-1.69M0.26M-0.25M0.84M0.87M-0.08M-0.71M0.59M-0.34M0.40M0.31M-0.10M0.15M0.15M0.08M-0.05M-0.01M0.06M0.03M-0.01M-0.03M-0.05M0.01M
Net Margin Growth (5y) -0.04M-0.08M-0.08M-0.08M0.25M-0.01M1.62M-0.36M0.19M-0.75M-0.71M0.06M0.86M-0.48M0.42M-0.31M-0.24M0.13M-0.06M-0.11M-0.06M0.13M0.09M0.05M-0.25M0.04M-1.54M0.41M-0.14M0.78M0.89M0.00M-0.74M0.58M-0.37M0.38M0.32M-0.08M0.12M0.10M0.13M
Net Margin (QoQ) 0.00M-0.02M-0.02M0.03M0.00M-0.06M0.03M-0.01M0.01M-0.13M0.12M-0.10M0.06M0.03M-0.03M0.03M0.02M-0.04M0.05M-0.02M-0.03M-0.03M-0.02M0.36M-0.26M1.57M-1.96M0.54M-0.93M-0.10M0.89M0.70M-1.28M0.93M-0.75M0.09M0.40M-0.23M-0.01M0.03M0.17M-0.06M-0.06M0.06M0.03M-0.01M-0.00M-0.01M-0.01M0.01M0.00M-0.04M0.03M-0.02M0.00M0.03M-0.00M-0.03M-0.03M0.06M
Operating Income Growth (1y) -72.21%-45.06%-46.86%-22.05%-40.50%-29.59%-41.66%-33.51%-71.56%-314.97%-32.91%-60.93%-18.98%50.83%-21.22%-3.32%-40.91%-50.69%-75.96%-6.72%44.14%48.16%52.60%40.54%0.44%15.02%-8.21%-6.77%-8.87%-5.69%-4.71%-18.34%18.68%32.01%41.71%40.84%20.15%14.41%5.22%-10.59%-1.75%-380.07%9.28%40.20%23.26%76.49%-3.85%-18.66%-27.69%4.17%-0.29%-16.78%42.73%19.68%2.34%-237.14%1.41%
Operating Income Growth (3y) -60.71%-98.33%-40.36%-37.90%-42.08%-38.29%-31.66%-30.45%-42.21%-45.42%-41.53%-21.07%2.16%27.31%-0.37%13.13%7.80%12.76%3.36%12.17%15.40%22.49%18.71%9.09%4.12%15.16%12.91%9.24%10.92%14.96%16.68%8.17%12.90%-40.84%20.57%26.86%14.57%1.14%3.70%7.76%0.10%-2.65%1.87%6.07%17.52%43.44%-0.56%-67.17%10.33%
Operating Income Growth (5y) -47.41%-42.04%-42.61%-23.66%-17.69%-15.62%-13.74%-7.09%-9.85%-6.26%-7.78%-2.41%-0.30%19.17%-2.76%3.69%7.05%13.76%11.24%13.86%17.03%22.98%21.57%13.24%6.46%-20.20%10.70%13.14%11.21%7.04%11.43%11.29%8.33%8.84%12.19%11.52%14.54%5.75%2.65%-25.31%10.85%
Operating Income (QoQ) -52.79%-7.27%-23.66%15.03%-28.70%-8.60%-2.77%2.18%-18.71%-18.71%3.14%-25.69%-187.14%61.98%-17.27%7.07%-18.68%6.27%0.04%-26.73%-26.91%-9.45%39.38%33.66%-17.77%-0.08%23.96%-11.08%-0.53%-27.44%24.97%-13.27%2.41%-26.26%15.20%22.17%18.40%-8.24%13.93%-5.05%12.54%-19.86%-0.43%3.35%-312.66%77.35%33.80%-24.02%-26.43%-0.05%24.36%-33.46%5.12%-4.70%11.92%34.55%-33.07%-27.30%-204.07%80.86%
Operating Margin Growth (1y) -0.01M-0.01M-0.04M0.00M-0.03M-0.03M-0.10M-0.01M-0.13M-0.11M0.07M-0.07M0.07M0.09M-0.02M0.08M0.04M-0.08M0.01M-0.05M0.02M0.06M-0.21M-0.10M0.01M826.000.16M0.19M-0.05M-0.03M0.04M-0.10M-0.04M0.08M-0.01M-0.03M0.03M-0.11M-0.04M0.03M0.09M0.16M0.17M0.13M0.01M-0.03M-0.02M-0.01M-0.04M0.00M-0.02M-0.03M0.04M0.01M0.00M-0.03M-124.00
Operating Margin Growth (3y) -0.17M-0.15M-0.07M-0.09M-0.09M-0.05M-0.04M-0.01M-0.02M-0.10M0.07M-0.04M0.13M0.07M-0.22M-0.07M0.07M-0.01M-0.04M0.04M-0.01M0.03M-0.01M-0.02M-0.08M0.05M0.19M0.06M-0.06M-0.06M-0.01M-0.10M0.08M0.13M0.13M0.13M0.13M0.02M0.12M0.15M0.06M0.14M0.13M0.10M0.02M-0.01M-0.03M-0.06M0.01M
Operating Margin Growth (5y) -0.06M-0.14M-0.08M-0.06M-0.03M-0.07M-0.24M-0.16M0.01M-0.03M0.02M0.04M0.10M0.04M-0.02M0.01M-0.02M0.03M-0.01M-0.09M-0.03M520.00-0.05M-0.02M0.04M0.10M0.33M0.22M0.04M0.07M0.15M0.02M0.05M0.10M0.09M0.10M0.14M0.04M0.10M0.09M0.11M
Operating Margin (QoQ) 0.00M-0.02M-0.02M0.03M0.00M-0.06M0.03M-0.01M0.01M-0.13M0.12M-0.12M0.03M0.06M-0.03M0.03M0.04M-0.05M0.06M-0.01M-0.07M0.04M0.01M0.06M-0.04M-0.24M0.11M0.17M-0.04M-0.07M0.14M-0.07M-0.03M-0.00M-0.00M-0.01M0.09M-0.09M-0.02M0.05M-0.05M-0.01M0.04M0.11M0.02M-0.01M0.00M-0.01M-0.02M0.01M0.01M-0.04M0.02M-0.02M0.00M0.03M-0.01M-0.03M-0.03M0.06M
Profit After Tax Growth (1y) 22.15%-38.01%-47.92%-27.57%-32.65%-17.50%-55.21%-38.34%-81.59%-224.86%-4.92%-26.10%8.17%46.12%-25.53%-1.80%-64.80%-27.81%-68.31%353.32%328.97%63.39%388.03%-147.46%-54.10%-1,354.68%-228.93%63.82%365.92%37.51%161.86%-612.50%-124.74%90.03%-121.37%78.28%52.98%145.34%83.14%26.59%-0.81%-1,526.77%-400.49%-41.25%22.42%78.08%37.86%22.68%-17.94%24.85%-48.91%-10.40%57.61%31.46%36.83%-427.70%-881.58%
Profit After Tax Growth (3y) -23.31%-74.00%-34.05%-30.56%-30.30%-27.18%-26.92%-21.10%-40.07%-30.79%-30.39%73.82%76.15%36.82%100.71%-6.97%55.11%-89.52%-84.21%24.23%90.35%-49.30%62.58%-47.72%-36.24%3.22%-29.47%17.59%-36.47%26.58%71.86%-4.34%-28.41%13.60%-29.67%39.16%28.36%-12.34%19.36%7.10%2.66%-63.24%-66.69%-6.43%27.07%51.67%16.39%-65.15%-69.93%
Profit After Tax Growth (5y) -23.20%-29.40%-38.46%50.57%59.58%0.76%64.13%-16.38%37.35%-64.14%-52.44%11.00%56.58%-18.04%46.96%-25.83%-14.83%15.76%3.75%7.61%10.65%16.55%39.25%-17.03%-17.62%-42.44%-16.48%10.31%-19.37%38.45%41.37%-4.41%-16.08%36.14%-16.73%28.09%28.73%6.09%13.18%-36.11%-30.86%
Profit After Tax (QoQ) 22.46%9.69%-27.24%12.63%-37.46%3.20%-9.73%9.15%-21.76%-27.86%2.20%-19.25%-117.84%58.70%-17.55%13.15%-27.82%3.79%4.68%-40.60%0.87%-26.69%243.46%27.09%-115.85%1,096.72%-123.64%222.92%-602.30%11.66%93.37%1,683.04%-167.37%187.45%-176.40%45.04%72.84%-87.39%22.35%-18.98%126.19%-169.69%-238.14%-63.39%-270.60%75.56%4.57%10.26%-4.70%30.69%-18.73%-36.89%33.29%-37.34%11.97%47.45%-7.88%-26.58%-635.31%2.24%
Property, Plant & Equipment (Net) Growth (1y) 89.62%6.65%-3.12%0.06%25.72%41.78%132.27%122.29%69.90%62.01%-5.07%-4.66%-3.19%89.48%145.83%163.79%211.80%-28.13%-30.31%-26.66%-44.11%29.00%14.75%0.07%7.49%-4.31%-5.64%5.46%66.19%73.91%72.84%40.10%-15.46%-18.10%-45.17%-31.13%-32.17%-29.88%-2.50%-13.46%-11.07%-22.74%-1.61%16.44%22.78%37.24%4.34%-60.43%-62.32%-62.00%-58.53%0.27%2.14%11.74%7.15%
Property, Plant & Equipment (Net) Growth (3y) 61.57%34.81%28.79%28.47%27.40%63.27%75.66%77.48%72.45%30.18%17.60%22.64%19.04%20.66%25.27%24.63%23.27%-3.91%-8.96%-8.19%-0.05%29.00%23.23%13.92%14.73%10.87%-3.66%0.58%-1.59%-0.04%-2.60%-5.84%-20.11%-23.73%-19.28%-11.47%-9.52%-9.41%0.03%-26.40%-25.62%-26.14%-24.77%-22.69%-22.11%-16.47%-22.60%
Property, Plant & Equipment (Net) Growth (5y) 60.37%27.25%29.62%32.62%29.22%32.18%34.09%32.62%25.24%22.18%11.98%14.25%24.69%23.93%26.24%23.39%21.35%4.79%-6.49%-5.67%-10.55%4.28%0.01%-2.50%-1.85%-5.89%-3.02%0.50%0.80%1.15%-1.05%-17.39%-25.09%-25.38%-25.62%-22.74%-22.20%-20.59%-14.96%
Property, Plant & Equipment (Net) (QoQ) 6.05%4.37%2.79%-6.26%-3.66%7.79%29.15%5.72%57.82%3.16%-1.29%0.81%-7.53%3.61%0.23%97.30%19.98%11.18%18.48%-54.52%16.35%16.99%-9.71%4.97%3.49%2.03%-3.02%-6.56%2.05%14.03%52.84%-2.22%1.42%-7.56%-7.78%-5.27%-32.11%16.11%-9.17%-2.07%-5.59%3.05%-6.65%-14.93%20.24%21.95%-1.57%-4.91%-8.59%-53.75%-6.28%-4.09%-0.25%11.82%-4.53%4.93%-4.35%
Return on Assets Growth (1y) -33.00-41.00-36.00-23.00-30.00-47.00-15.00-19.00-3.0056.0030.0028.0023.00-2.00-14.0028.0083.0086.00137.0070.0015.00-25.00-151.00-142.00-77.00-22.00130.00125.008.0025.00-75.00-33.0033.00-12.0029.0011.003.00-7.00-17.00-25.00-26.007.0010.0016.0015.000.00M-3.00-3.001.003.007.00-8.00-15.00
Return on Assets Growth (3y) -67.00-32.00-21.00-14.00-11.007.001.0037.00103.00140.00153.00126.00121.0059.00-28.00-44.0022.0039.00116.0053.00-53.00-22.00-95.00-50.00-35.00-9.0085.00103.0045.006.00-63.00-47.0010.00-12.0022.002.00-8.000.00M-10.00-13.00-10.0010.0014.004.000.00M
Return on Assets Growth (5y) 39.0052.00102.0084.0088.0068.00-13.00-35.0041.0093.00132.00109.0053.0061.0028.0048.0063.0052.0071.0031.00-17.00-41.00-84.00-64.00-58.00-9.0077.0094.0033.0013.00-56.00-34.0026.00-9.0026.00-10.00-22.00
Return on Assets (QoQ) -6.00-10.00-8.00-10.00-14.00-5.006.00-17.00-31.0027.001.00-1.0029.001.000.00M-7.003.00-10.0042.0048.006.0041.00-26.00-6.00-34.00-85.00-16.0059.0021.0067.00-22.00-58.0037.00-32.0020.008.00-8.008.002.000.00M-18.00-2.00-5.000.00M15.001.000.00M-2.000.00M-2.000.00M3.002.002.00-15.00-4.00
Return on Capital Employed Growth (1y) -36.00-52.00-46.00-28.00-39.00-57.00-15.00-23.00-10.0063.0030.0030.0033.00-3.00-20.00-9.0027.0046.0075.0069.0039.0023.00-1.00-16.00-9.00-11.00-2.0011.00-1.000.00M3.001.003.005.006.006.006.00-19.00-13.00-18.00-18.0026.0013.0015.0013.00-8.00-6.00-4.000.00M5.007.00-11.00-17.00
Return on Capital Employed Growth (3y) -85.00-46.00-32.00-21.00-15.003.00-6.00-2.0051.00107.0084.0090.0099.0067.0054.0043.0057.0058.0072.0063.0028.0012.00-1.00-5.00-7.00-7.006.0017.008.00-15.00-4.00-12.00-9.0011.007.003.001.00-2.00-5.00-7.00-5.0023.0015.001.00-4.00
Return on Capital Employed Growth (5y) -25.00-2.0023.0039.0051.0072.0068.0051.0080.00118.0081.0084.0088.0055.0054.0055.0059.0063.0080.0069.0037.00-3.00-8.00-18.00-20.000.00M7.0014.003.003.003.00-1.004.008.008.00-12.00-16.00
Return on Capital Employed (QoQ) -7.00-10.00-10.00-10.00-22.00-4.008.00-21.00-40.0037.001.00-7.0032.004.001.00-4.00-4.00-13.0012.0032.0016.0015.006.002.000.00M-9.00-9.009.00-2.000.00M4.00-3.00-1.003.002.000.00M0.00M4.002.000.00M-25.0011.00-4.000.00M19.00-2.00-2.00-2.00-2.001.000.00M2.003.002.00-17.00-5.00
Return on Equity Growth (1y) -38.00-51.00-48.00-30.00-40.00-73.00-30.00-40.00-28.0076.0048.0047.0046.00-1.00-24.0035.00102.00105.00166.0081.0016.00-27.00-162.00-153.00-81.00-24.00141.00135.005.0026.00-84.00-37.0038.00-13.0033.0013.004.00-16.00-40.00-48.00-50.005.0020.0028.0027.002.00-2.00-4.003.007.0012.00-14.00-60.00
Return on Equity Growth (3y) -106.00-48.00-30.00-23.00-21.002.00-6.0042.00121.00180.00190.00163.00165.0078.00-20.00-37.0038.0055.00144.0063.00-60.00-24.00-106.00-55.00-39.00-11.0089.00111.0047.00-4.00-91.00-72.00-8.00-25.0014.00-7.00-19.00-10.00-21.00-24.00-20.0014.0031.0010.00-31.00
Return on Equity Growth (5y) 43.0056.00112.0092.0097.0081.00-2.00-30.0056.00130.00168.00145.0089.0080.0036.0061.0080.0068.0093.0039.00-18.00-54.00-112.00-90.00-84.00-22.0070.0091.0024.003.00-72.00-48.0022.00-16.0024.00-25.00-76.00
Return on Equity (QoQ) -7.00-11.00-9.00-12.00-20.00-8.009.00-21.00-53.0035.00-1.00-9.0051.007.00-2.00-10.004.00-16.0057.0057.007.0044.00-28.00-7.00-36.00-91.00-19.0065.0021.0073.00-24.00-66.0042.00-37.0023.009.00-8.009.003.000.00M-29.00-14.00-6.00-1.0025.002.002.00-2.001.00-2.000.00M5.004.003.00-27.00-41.00
Return on Invested Capital Growth (1y) -37.00
Return on Sales Growth (1y) -101.00-170.00-289.00-344.00-382.00-538.00-824.00-549.00-651.00-251.00498.00268.00563.00417.00-13.0043.00348.000.00M0.00M0.00M0.00M0.00M-0.00M-0.01M-0.00M-0.00M-237.000.00M0.00M-651.00608.00-0.00M-0.00M0.00M-864.00760.00184.00149.000.00M795.00651.00299.00-100.00-117.00-130.00-187.00-61.00-96.00-181.0034.0045.00106.00102.00-66.00
Return on Sales Growth (3y) -0.00M-959.00-614.00-624.00-470.00-372.00-338.00-237.00260.000.00M0.00M0.00M0.00M0.00M336.00-0.00M-0.00M-570.00112.000.00M0.00M-0.00M-674.00-0.00M-0.00M-0.00M-493.000.00M0.00M0.00M865.00-986.00-638.000.00M157.000.00M706.00261.00961.00582.00340.00146.00-116.00-106.00-209.00-220.00
Return on Sales Growth (5y) -223.00556.00766.000.00M0.00M0.00M10.00-0.00M-0.00M-404.00597.000.00M0.00M-804.00707.00-519.0052.00425.00-144.00198.00-112.00-525.00-417.00-0.00M-0.00M-0.00M529.000.00M0.00M0.00M705.00-0.00M-949.000.00M141.000.00M626.00229.00
Return on Sales (QoQ) -11.00-22.00-65.00-3.00-80.00-140.00-120.00-42.00-236.00-426.00155.00-144.00164.00323.00-75.00151.0018.00-107.00-19.00456.00768.00189.000.00M-582.00-403.00-0.00M-0.00M0.00M649.00575.000.00M-345.00-0.00M0.00M-0.00M722.00391.00-676.00323.00146.00356.00296.00-3.002.004.00-103.00-20.00-10.00-54.0024.00-55.00-96.00161.0034.007.00-101.00-6.00
Revenue Growth (1y) 40.20%12.78%-23.37%25.70%-27.05%-34.69%-31.68%9.03%-39.15%56.73%116.57%-17.43%89.21%-0.30%6.95%104.56%95.21%-21.56%84.80%-33.05%-23.11%-15.54%-81.98%-67.89%13.53%-14.32%110.51%577.39%-39.98%-19.79%32.38%-69.41%-42.26%63.72%-44.61%-50.45%0.71%-71.39%-23.93%32.64%297.55%13,984.51%1,239.39%789.26%32.07%-96.17%-54.44%-29.17%-58.44%9.03%-39.48%-56.34%203.29%37.36%4.02%96.38%-2.59%
Revenue Growth (3y) -14.62%4.90%4.28%4.21%-5.65%0.68%16.53%22.57%30.99%7.02%62.37%4.18%41.61%-12.91%-29.12%-23.95%19.45%-17.20%-11.17%13.35%-19.38%-16.59%-20.52%-12.70%-26.72%4.01%15.57%0.88%-29.59%-27.85%-17.68%-41.42%32.22%304.05%78.04%80.13%74.21%15.56%66.82%102.91%29.71%80.51%54.57%40.10%18.52%-61.43%-34.05%-15.32%7.08%
Revenue Growth (5y) 18.11%-2.02%17.51%9.16%4.74%-7.53%-12.03%-16.92%14.43%-2.37%10.18%19.72%14.12%-14.61%-0.15%-1.84%-10.00%-5.71%-12.46%-26.08%-21.16%-22.94%-26.70%-15.25%9.51%114.43%73.51%64.67%12.88%15.17%27.76%4.83%4.88%22.47%9.25%12.57%46.14%18.24%23.92%48.26%45.17%
Revenue (QoQ) 77.44%-43.00%-8.38%51.29%42.73%-61.27%50.29%-12.21%27.79%-59.48%139.86%-51.00%229.15%-44.01%-8.56%12.28%73.44%-39.94%74.90%7.15%-30.31%41.50%-36.63%23.06%-23.46%-69.81%12.91%335.11%-42.24%-25.82%263.34%-61.44%-22.81%22.43%-16.06%-27.21%118.87%-58.58%-24.90%47.93%-37.83%10.14%30.95%343.36%2,102.64%-89.53%-13.06%-34.15%-36.12%24.60%35.16%-61.36%67.58%-30.84%-2.49%168.39%-24.11%-47.63%84.09%33.13%
Share-based Compensation Growth (1y) 181.92%-17.73%63.51%-18.08%24.89%-26.29%46.15%44.67%100.07%109.18%15.84%113.75%8.35%34.58%138.79%26.63%214.61%240.48%76.23%24.30%-79.65%-57.32%-69.58%-59.23%37.04%-37.56%-4.09%21.88%34.64%28,530.03%46.34%-30.92%-42.06%-99.79%-56.53%-20.47%-33.99%-20.19%-13.90%51.65%128.34%85.83%105.19%34.39%-13.72%4.47%-6.78%3.64%28.57%10.53%12.80%-0.86%4.81%24.06%4.64%-2.44%-9.85%
Share-based Compensation Growth (3y) 91.69%8.25%40.41%36.32%39.37%27.55%59.30%57.62%89.64%112.42%69.56%49.84%-11.48%25.06%8.58%-13.75%-4.27%-3.19%-19.89%-14.84%-27.86%324.14%-24.70%-29.98%2.25%-27.85%-15.18%-12.51%-19.85%-21.70%-18.18%-5.90%-4.42%-85.39%-8.42%17.46%9.15%15.71%18.09%28.31%36.31%28.98%29.22%11.36%5.15%12.73%3.24%0.08%6.70%
Share-based Compensation Growth (5y) 88.84%42.19%63.40%31.87%11.63%24.70%16.73%14.69%13.72%20.63%7.30%10.82%5.06%222.64%12.43%-11.59%-7.30%-11.40%-20.03%-19.44%-32.17%-33.72%-30.70%-16.17%10.01%-11.04%1.51%6.42%0.29%-1.40%0.94%3.02%-0.63%-67.55%-4.18%10.74%11.87%16.26%14.22%15.36%19.07%
Share-based Compensation (QoQ) 357.17%-56.41%92.28%-26.42%33.41%-13.37%-3.66%12.17%-21.26%71.77%-4.64%55.12%-17.67%-4.88%75.96%-21.37%2.25%68.78%-6.69%95.35%10.66%-12.64%-34.18%-68.02%132.11%-37.74%-11.79%7.51%5.76%-4.37%12.09%18.77%22,388.78%-99.51%-47.08%-0.39%-18.45%1.13%-3.19%-17.33%-1.40%9.11%70.50%24.48%-19.76%20.48%11.66%-20.08%-2.84%7.51%24.15%-0.86%-16.47%9.72%9.11%4.81%-1.13%-7.45%1.73%-3.15%
Shareholder's Equity Growth (1y) -16.12%-29.82%-37.74%-41.40%-16.32%0.65%-13.16%73.96%51.30%34.96%53.56%48.42%26.78%39.43%56.42%21.88%3.62%44.80%123.59%70.72%218.33%89.45%53.40%25.86%-45.99%-41.21%-18.87%-43.84%57.37%27.34%-30.90%20.60%-35.03%-25.45%-22.10%-13.53%12.33%25.41%32.26%-4.14%-26.45%-34.65%-35.75%-20.47%-20.26%-12.57%-14.05%-13.53%2.86%-6.15%-2.80%23.59%11.32%-27.65%-65.98%
Shareholder's Equity Growth (3y) -5.09%-1.58%-6.01%14.80%17.08%23.72%27.77%46.54%25.73%39.67%75.12%45.62%61.11%56.39%75.06%37.84%21.22%17.27%40.65%6.46%39.34%12.35%-4.91%-5.18%-17.96%-17.67%-24.13%-16.34%4.72%5.99%-10.71%-0.01%-18.73%-15.14%-12.85%-12.97%-12.99%-10.51%-9.94%-12.97%-15.50%-18.76%-18.73%-5.28%-2.98%-15.95%-34.25%
Shareholder's Equity Growth (5y) 9.11%13.99%23.76%25.78%39.56%39.04%48.22%46.56%27.86%24.86%46.22%16.90%28.87%23.42%24.64%12.14%12.74%8.89%8.42%4.70%14.58%5.81%-2.39%-6.71%-14.53%-14.48%-17.98%-14.89%-7.60%-7.42%-17.03%-7.22%-15.13%-12.90%-11.17%-6.76%-5.48%-13.42%-24.74%
Shareholder's Equity (QoQ) -4.00%-11.63%-13.57%-4.29%-14.82%-16.83%23.42%15.12%-26.51%66.59%7.34%2.69%-16.38%61.02%-8.31%12.94%-6.18%25.46%-22.05%57.83%44.86%-4.21%45.35%-6.07%17.29%-21.40%-37.63%2.24%61.87%-45.60%74.79%-17.27%-12.17%-5.04%-5.83%-5.07%-8.22%5.41%22.32%5.98%-3.21%-23.60%-6.15%-5.83%-4.84%-5.43%-5.90%3.25%-6.45%-4.86%11.94%-5.80%-3.11%20.97%0.83%-38.77%-54.45%
Tax Rate Growth (5y) 38.00
Tax Rate (QoQ) -45.00713.00
Total Debt Growth (1y) -94.78%496.05%693.55%1,171.16%5,666.67%-35.45%-51.22%-56.82%-45.09%-74.57%-85.00%
Total Debt Growth (3y) 18.22%-0.72%-16.57%76.57%128.22%207.43%
Total Debt Growth (5y) 180.72%14.31%16.28%18.91%
Total Debt (QoQ) -21.80%-31.05%-44.17%-82.67%8,833.33%-8.21%-10.57%-21.36%0.00%-30.64%-20.83%0.00%-53.68%-59.09%0.00%0.00%0.00%