LCTX Balance Sheet (2010-2025) | LCTX

Balance Sheet Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 25.42M33.32M30.14M27.38M26.23M22.21M16.49M12.66M7.83M4.35M9.90M14.31M6.72M5.50M6.64M15.72M7.42M29.49M25.83M31.46M29.38M42.23M27.13M27.70M30.45M22.09M24.66M14.55M16.66M36.84M29.83M27.21M19.47M23.59M18.01M8.21M14.37M9.50M9.83M12.68M32.56M32.59M56.21M62.00M60.81M55.74M78.06M70.86M24.75M50.62M15.45M33.89M31.47M29.93M43.58M29.62M27.75M45.79M40.64M42.27M32.22M45.97M
Short-term Investments (Quarter) 1.34M1.55M1.95M1.97M7.15M9.09M8.48M21.32M21.22M15.93M7.58M5.48M8.98M6.15M6.75M4.29M2.62M1.88M1.17M41.60M46.52M31.36M12.04M9.86M0.05M0.04M8.87M4.96M2.02M0.02M0.02M0.02M14.99M
Cash & Current Investments (Quarter) 25.42M33.32M30.14M27.38M26.23M22.21M16.49M12.66M7.83M4.35M9.90M14.31M6.72M5.50M6.64M15.72M7.42M29.49M25.83M31.46M29.38M42.23M27.13M27.70M30.45M22.09M24.66M14.55M16.66M38.17M31.38M29.16M21.44M30.74M27.10M16.69M35.68M30.72M25.77M20.25M38.05M41.56M62.36M68.75M65.10M58.36M79.94M72.03M66.36M97.14M46.81M45.92M41.33M29.98M43.62M38.50M32.71M47.80M40.66M42.29M32.24M60.95M
Receivables - Net (Quarter) 0.34M0.35M0.57M0.89M0.40M0.48M0.42M0.46M0.28M0.82M0.61M0.66M1.04M0.61M0.55M0.66M1.08M1.12M0.78M1.60M0.45M0.21M0.78M0.92M1.69M0.72M0.05M1.40M1.67M0.16M23.62M23.99M0.19M0.28M0.00M0.11M0.33M2.12M50.64M0.32M0.53M0.43M0.30M0.20M0.41M0.43M0.70M0.08M0.23M0.41M0.64M0.21M0.26M0.13M0.89M
Receivables - Other (Quarter) 0.63M0.12M0.04M1.06M0.70M1.34M0.14M0.33M0.68M0.45M0.38M0.28M0.43M0.28M0.32M0.94M0.16M0.12M0.51M0.20M1.20M2.10M2.08M0.35M0.42M0.35M0.16M0.01M0.05M0.01M0.54M0.20M0.55M0.58M0.55M0.67M
Receivables (Quarter) 0.34M0.98M0.69M0.93M1.45M1.18M1.76M0.60M0.28M1.15M1.29M1.11M1.42M0.88M0.98M0.94M1.40M2.07M0.94M1.72M0.96M0.21M2.88M3.00M2.04M1.15M0.40M1.40M1.67M0.32M23.62M24.04M0.20M0.28M0.00M0.11M0.33M2.12M51.17M0.32M0.73M0.98M0.88M0.20M0.41M0.43M0.70M0.08M0.23M0.41M0.64M0.21M0.26M0.68M1.56M
Inventory (Quarter) 0.05M0.06M0.06M0.05M0.05M0.06M0.06M0.06M0.05M0.06M0.06M0.18M0.24M0.26M0.25M0.27M0.30M0.30M0.26M0.00M
Current Deferred Tax Assets (Quarter) 0.84M0.76M0.71M
Prepaid Assets (Quarter) 2.20M1.98M2.26M2.69M2.10M1.89M1.86M2.77M3.02M3.76M1.90M1.16M1.55M1.48M1.26M1.23M1.27M1.49M1.75M2.61M2.88M1.79M2.08M1.78M1.51M1.59M1.35M1.40M1.75M1.57M1.76M1.90M2.16M2.10M2.34M2.86M2.23M1.38M1.41M2.43M2.15M2.50M3.16M2.35M1.41M1.29M1.72M1.83M2.64M2.12M1.72M2.20M2.02M1.66M1.28M2.55M1.87M1.30M1.65M2.48M
Current Assets (Quarter) 35.57M29.42M28.56M24.96M18.64M14.61M9.75M7.18M12.97M18.13M8.68M7.95M9.25M18.65M9.94M32.41M28.54M37.00M34.37M47.24M32.91M31.05M35.15M25.65M29.26M25.52M23.23M42.62M36.13M34.49M36.91M36.36M30.66M20.46M61.59M57.52M52.28M46.20M39.74M44.00M64.62M71.58M68.34M111.55M81.87M74.03M68.51M60.00M49.66M48.49M43.48M38.44M45.72M40.39M34.40M51.00M49.98M43.84M42.26M59.16M
Non-Current Assets
Construction in Progress (Quarter) 0.41M0.61M3.42M4.60M0.09M1.32M1.60M1.60M5.53M5.12M1.27M8.92M
Property, Plant & Equipment (Net) (Quarter) 0.71M1.22M1.29M1.35M1.39M1.30M1.25M1.35M1.74M1.84M2.91M3.00M2.96M2.98M2.76M2.86M2.86M5.65M6.78M7.54M8.93M4.06M4.73M5.53M4.99M5.24M5.42M5.53M5.37M5.01M5.12M5.83M8.92M8.72M8.84M8.18M7.54M7.14M4.85M5.63M5.11M5.01M4.73M4.87M4.55M3.87M4.65M5.67M5.58M5.31M4.85M2.25M2.10M2.02M2.01M2.25M2.15M2.25M2.16M2.57M
Long-Term Investments (Quarter) 4.67M4.44M4.34M3.48M100.00M73.94M77.20M110.79M68.20M30.82M29.40M28.27M20.25M58.00M36.54M17.70M19.00M
Goodwill (Quarter) 12.98M12.98M12.98M10.67M10.67M10.67M10.67M10.67M10.67M10.67M10.67M10.67M10.67M10.67M10.67M10.67M10.67M10.67M10.67M10.67M10.67M10.67M10.67M10.67M10.67M10.67M10.67M10.67M
Intangibles (Quarter) 15.39M21.65M20.08M18.62M18.08M21.65M21.09M20.49M19.84M19.20M18.56M46.21M44.84M43.47M42.10M38.85M37.53M36.22M34.91M33.59M32.28M25.70M25.70M25.70M23.29M8.06M7.48M23.29M6.32M5.74M19.02M3.12M0.01M66.21M66.14M66.14M47.75M66.14M66.14M66.14M14.84M46.89M46.50M46.82M46.79M66.14M46.50M66.14M46.50M46.63M66.14M0.02M66.14M46.54M66.14M46.54M31.70M31.70M
Goodwill & Intangibles (Quarter) 15.39M21.65M20.08M18.62M18.08M21.65M21.09M20.49M19.84M19.20M18.56M46.21M44.84M43.47M42.10M38.85M37.53M36.22M34.91M33.59M32.28M25.70M25.70M25.70M23.29M8.06M7.48M23.29M6.32M5.74M19.02M3.12M12.99M79.19M79.12M76.81M58.42M76.81M76.81M76.81M25.51M57.56M57.17M57.49M57.46M76.81M57.17M76.81M57.17M57.30M76.81M10.69M76.81M57.21M76.81M57.21M10.67M42.37M42.37M10.67M
Long-Term Deferred Tax (Quarter) 0.05M8.90M38.52M3.31M2.08M0.27M5.78M
Other Non-Current Assets (Quarter) 0.05M0.07M0.07M0.06M0.06M0.07M0.07M0.06M0.12M0.12M0.13M0.06M0.06M0.44M0.45M0.44M0.45M0.46M1.30M1.27M1.02M1.01M1.15M0.98M1.01M1.00M1.02M0.24M0.23M0.52M0.42M0.89M0.81M0.83M0.60M0.56M0.65M0.67M0.52M0.60M0.61M0.61M0.63M0.64M0.50M0.59M0.63M0.64M0.59M0.55M0.58M0.60M0.60M0.61M0.61M0.50M0.51M0.54M0.56M
Non-Current Assets (Quarter) 17.70M24.04M22.32M20.87M20.33M23.78M23.12M22.57M22.33M21.76M22.17M49.78M48.70M47.34M45.72M42.50M41.16M42.61M42.49M7.54M47.21M73.28M112.42M5.53M175.96M167.83M198.64M5.53M74.27M77.76M139.17M5.83M153.06M131.23M71.39M8.18M66.60M65.88M63.35M5.63M63.31M63.18M62.87M4.87M62.65M61.90M62.64M5.67M63.55M63.20M62.67M62.58M62.77M62.41M62.19M62.22M61.77M46.95M47.38M53.43M
Assets (Quarter) 53.27M53.46M50.88M45.83M38.98M38.38M32.87M29.75M35.30M39.89M30.85M57.73M57.95M65.99M55.65M74.90M69.70M79.61M76.86M94.66M80.11M104.33M147.57M142.57M205.22M193.35M221.87M173.24M110.39M112.25M176.08M101.66M183.72M151.69M132.98M125.48M118.88M112.08M103.09M107.95M127.93M134.75M131.21M174.54M144.52M135.92M131.15M123.66M113.20M111.69M106.15M101.02M108.48M102.80M96.59M113.22M111.75M90.80M89.64M112.58M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 1.93M2.78M2.25M1.12M1.50M0.89M0.71M3.99M3.90M3.97M2.20M6.72M2.53M4.74M2.42M6.80M6.32M2.66M1.93M9.38M4.55M6.51M1.69M1.59M6.95M5.13M0.51M5.72M4.70M1.18M0.72M2.36M1.38M6.86M4.84M5.23M3.52M3.42M7.21M2.61M5.73M2.72M3.46M27.97M2.96M8.68M2.87M2.39M3.00M2.19M2.43M2.05M5.68M2.39M4.48M1.17M2.00M4.45M1.52M7.18M
Notes Payables (Quarter) 0.24M0.10M0.10M0.10M0.10M0.83M1.07M2.56M0.01M0.15M0.12M0.12M0.07M0.07M0.02M
Payables (Quarter) 1.93M2.78M2.25M1.12M1.50M0.89M0.71M3.99M3.90M3.97M2.20M6.72M2.53M4.74M2.42M6.80M6.32M2.90M2.03M9.38M4.64M6.60M1.78M2.43M8.02M7.68M0.52M5.87M4.82M1.30M0.79M2.43M1.40M6.86M4.84M5.23M3.52M3.42M7.21M2.61M5.73M2.72M3.46M27.97M2.96M8.68M2.87M2.39M3.00M2.19M2.43M2.05M5.68M2.39M4.48M1.17M2.00M4.45M1.52M7.18M
Accumulated Expenses (Quarter) 0.58M0.50M0.25M2.30M0.23M0.21M0.31M0.96M0.24M3.14M4.73M1.13M0.81M0.83M1.55M3.21M3.74M1.46M2.77M2.37M2.01M1.92M1.39M2.46M2.48M1.97M1.93M1.25M0.81M0.76M1.50M1.96M0.99M1.33M1.54M2.16M4.34M21.00M5.00M3.83M0.40M0.58M0.35M3.12M0.99M0.41M0.38M1.20M2.08M0.79M0.49M1.10M
Other Accumulated Expenses (Quarter) 0.98M1.60M1.45M2.32M2.44M2.28M1.75M0.39M2.69M2.65M2.82M0.42M0.28M0.25M0.33M0.43M0.10M0.37M0.43M0.43M0.45M0.53M0.29M0.14M0.29M0.10M0.01M0.02M0.08M0.00M0.00M0.06M0.01M0.01M0.18M0.49M0.07M0.18M0.08M0.01M0.03M0.04M0.00M
Short term Debt (Quarter) 0.06M0.04M0.03M0.02M0.00M0.03M0.52M0.52M0.52M0.52M
Current Leases (Quarter) 0.06M0.06M0.06M0.06M0.06M0.05M0.04M0.02M0.17M0.17M0.20M0.21M0.22M0.23M0.23M0.24M0.95M0.96M1.14M1.22M1.24M1.24M0.49M0.75M0.79M0.79M0.80M0.03M0.72M0.03M0.03M0.04M0.05M0.05M0.06M0.83M0.05M0.05M1.08M1.10M0.06M1.00M0.04M0.04M
Current Deferred Revenue (Quarter) 0.29M0.22M0.20M0.20M0.20M0.48M0.35M0.40M0.39M0.46M0.35M0.24M0.18M0.27M0.18M0.21M0.18M0.36M0.28M0.44M0.61M0.63M0.54M0.57M0.68M0.62M0.51M0.31M0.20M0.10M0.04M0.04M0.04M0.04M0.18M0.04M0.20M0.10M46.00M0.10M0.10M0.61M0.97M18.12M14.88M15.79M38.91M9.42M11.01M32.07M31.10M10.81M10.11M9.14M8.25M7.39M6.93M5.26M3.77M3.33M
Total Current Liabilities (Quarter) 2.48M3.29M2.72M3.15M1.97M2.96M2.57M4.39M4.30M4.43M4.60M6.96M5.62M5.07M5.79M7.07M8.20M9.19M10.34M12.46M13.67M7.40M8.34M8.85M8.82M13.53M6.01M6.88M5.81M5.84M4.50M6.81M8.72M7.86M6.16M6.49M6.97M7.52M7.75M7.77M6.62M6.77M8.79M47.12M24.59M25.09M22.74M18.98M17.23M16.05M15.88M17.96M16.89M15.28M13.86M13.98M13.09M10.76M9.38M11.37M
Non-Current Liabilities
Capital Leases (Quarter) 0.12M0.12M0.03M0.03M0.12M0.09M0.31M0.13M0.12M0.12M0.11M0.10M0.10M0.09M0.09M0.08M0.07M0.06M0.03M0.03M0.03M0.02M0.01M0.03M0.03M0.02M0.02M0.08M0.13M0.11M0.10M0.09M0.08M0.07M0.08M0.07M0.05M0.05M0.04M0.03M
Non-Current Debt (Quarter) 0.27M0.22M0.22M0.17M0.17M0.12M0.10M0.10M0.04M0.02M
Convertible Debt (Quarter) 0.47M0.06M0.53M0.32M0.39M0.70M0.95M1.03M1.08M1.86M
Non-Current Deffered Revenue (Quarter) 0.98M0.27M0.90M0.26M0.83M0.79M0.06M0.73M0.69M0.64M0.04M0.03M0.02M0.10M1.47M0.04M0.10M0.16M0.26M0.46M0.05M0.05M0.07M0.08M0.08M0.10M0.11M0.19M0.24M0.24M0.20M0.20M0.24M0.20M32.45M30.82M25.77M26.54M27.73M24.02M21.69M21.20M18.69M18.18M18.54M16.05M14.43M13.61M12.75M12.46M12.38M
Minority Interest (Quarter) 11.25M12.73M13.29M12.81M11.63M11.12M12.27M14.71M14.14M13.60M12.43M27.46M26.12M28.67M27.97M26.27M31.26M47.97M47.89M50.63M48.74M8.31M16.85M12.58M2.33M2.06M10.70M1.62M2.49M3.77M-1.57M-1.59M-1.61M-1.63M-1.64M-1.71M-1.74M-1.75M-1.08M-1.07M-1.10M-1.11M-1.12M-1.32M-1.33M-1.35M-1.40M-1.40M-1.44M-1.41M-1.46M-1.40M-1.41M-1.43M-1.39M-1.37M-1.37M-1.27M-1.24M-1.20M
Non-Current Deferred Tax Liability (Quarter) 8.28M6.93M14.24M10.79M4.51M3.34M2.07M1.12M3.90M4.80M8.58M7.33M6.34M3.31M3.31M3.31M3.14M2.08M2.08M1.91M0.89M2.08M2.08M2.08M2.08M2.08M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.02M
Operating Leases (Quarter) 0.38M0.56M3.33M4.09M4.40M5.41M1.39M1.35M1.39M1.34M1.30M1.26M1.02M0.97M0.92M1.22M1.85M4.02M3.83M4.09M0.83M3.53M3.28M1.80M2.51M2.22M2.08M1.89M1.94M1.78M1.46M2.22M2.86M2.54M2.30M2.05M1.98M2.07M1.77M1.53M1.29M1.01M1.06M1.51M1.53M
Other Non-Current Liabilities (Quarter) 0.32M0.30M0.27M0.26M0.26M0.24M0.24M0.24M0.24M0.20M0.20M0.20M0.01M0.01M0.08M0.03M0.04M0.03M0.02M0.01M0.01M0.01M0.01M0.55M0.82M0.93M0.44M0.45M0.40M0.86M0.62M0.54M0.28M0.25M0.21M0.19M0.44M0.42M0.04M0.03M0.01M0.00M0.00M0.00M0.00M0.00M6.16M6.06M18.80M45.17M43.91M
Total Non-Current Liabilities (Quarter) 1.37M1.30M1.24M1.22M1.18M1.12M1.09M1.06M1.02M0.94M0.89M8.51M6.97M14.33M10.91M5.11M3.99M5.47M5.59M18.21M20.52M12.06M15.51M15.16M12.33M8.15M7.01M7.06M6.07M9.01M21.62M19.31M16.92M13.95M13.88M14.17M12.72M12.38M10.94M11.58M83.62M59.30M54.42M53.59M51.73M44.19M40.43M39.00M30.05M28.04M24.89M23.67M25.33M
Total Liabilities (Quarter) 3.85M4.59M3.96M4.37M3.15M15.20M3.66M5.45M5.31M18.98M17.91M15.47M38.71M19.40M44.67M12.18M43.45M14.66M63.82M18.21M69.26M10.28M11.33M12.06M15.52M15.17M12.88M8.98M7.94M7.50M6.52M9.41M22.48M19.93M17.46M14.23M14.12M14.39M12.91M12.82M11.36M11.15M11.62M83.65M59.30M54.42M53.59M51.73M44.19M40.43M39.49M39.00M37.49M35.93M31.80M36.21M34.10M43.69M68.84M69.24M
Shareholder's Equity
Total Debt (Quarter) 0.06M0.04M0.03M0.02M0.00M0.27M0.25M0.22M0.17M0.17M0.12M0.10M0.10M0.04M0.02M0.52M0.52M0.52M0.52M
Common Equity (Quarter) 49.43M48.87M46.92M41.46M35.83M23.18M29.21M24.29M29.98M20.92M12.94M42.26M19.24M46.58M10.98M62.72M26.25M64.95M13.04M76.45M10.85M94.05M136.24M130.51M187.37M176.12M198.29M164.26M102.45M104.75M169.56M92.25M161.24M131.76M115.52M111.25M104.76M97.69M90.18M95.13M116.57M123.60M119.59M90.90M85.22M81.50M77.55M71.94M69.02M71.26M66.66M62.02M70.99M66.88M64.79M78.38M77.66M47.11M20.80M44.55M
Shareholder's Equity (Quarter) 49.43M36.14M33.62M41.46M24.20M34.29M29.21M24.29M29.98M34.52M25.37M42.26M19.24M17.91M10.98M62.72M57.51M16.98M13.04M76.45M59.59M85.74M136.24M130.51M189.70M176.12M208.99M164.26M102.45M104.75M169.56M92.25M161.24M131.76M115.52M111.25M104.76M97.69M90.18M95.13M116.57M123.60M119.59M90.90M85.22M81.50M77.55M71.94M69.02M71.26M66.66M62.02M70.99M66.88M64.79M77.01M77.66M47.11M20.80M43.35M
Liabilities and Shareholders Equity (Quarter) 53.27M53.46M50.88M45.83M38.98M38.38M32.87M29.75M35.30M39.89M30.85M57.73M57.95M65.99M55.65M74.90M69.70M79.61M76.86M94.66M80.11M104.33M147.57M142.57M205.22M193.35M221.87M173.24M110.39M112.25M176.08M101.66M183.72M151.69M132.98M125.48M118.88M112.08M103.09M107.95M127.93M134.75M131.21M174.54M144.52M135.92M131.15M123.66M113.20M111.69M106.15M101.02M108.48M102.80M96.59M113.22M111.75M90.80M89.64M112.58M
Treasury Shares (Quarter) 0.65M1.29M0.64M1.29M1.29M1.71M0.56M2.36M2.32M2.32M9.75M10.55M5.40M5.40M0.01M4.89M4.89M4.72M0.01M4.47M0.62M0.62M0.01M0.10M0.07M0.07M5.00M0.94M0.76M0.67M0.50M0.50M0.50M0.50M0.33M0.33M0.33M0.32M
Retained Earnings (Quarter) 0.90M-71.60M-75.11M-80.47M0.00M-90.90M-0.20M-101.90M-109.61M-117.18M0.12M0.06M-153.88M-163.39M-171.61M-182.19M-192.36M-0.13M-215.76M-0.24M-246.29M-0.50M-190.53M-0.74M-147.03M0.27M0.14M-216.30M0.20M-283.63M1.17M-261.86M-222.40M-252.44M-0.36M-0.68M-281.82M-288.34M-0.82M-3.67M-2.09M-300.28M-3.43M-337.10M-344.18M-3.36M-3.18M-363.37M-367.74M-372.97M-380.08M-3.07M-391.40M-2.47M-400.19M-2.88M-407.60M-438.07M-4.29M-3.92M
Preferred Shares (Quarter) 3.50M3.50M3.50M3.50M3.50M3.50M