|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.00M | 60.81M | 55.74M | 78.06M | 70.86M | 24.75M | 11.36M | 15.45M | 33.89M | 31.47M | 35.44M | 43.58M | 29.62M | 27.75M | 41.02M | 47.89M | 35.68M | 32.22M | 45.97M | 45.27M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.75M | 4.29M | 2.62M | 1.88M | 1.17M | 41.60M | 46.52M | 31.36M | 12.04M | 9.86M | 0.05M | 0.04M | 8.87M | 4.96M | 2.02M | 0.02M | 0.02M | 0.02M | 14.99M | 17.44M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.75M | 65.10M | 58.36M | 79.94M | 72.03M | 66.36M | 57.88M | 46.81M | 45.92M | 41.33M | 35.49M | 43.62M | 38.50M | 32.71M | 43.03M | 47.91M | 35.69M | 32.24M | 60.95M | 62.72M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 2.12M | 50.64M | 0.52M | 0.53M | 0.43M | 0.30M | 0.17M | 0.44M | 0.43M | 0.70M | 0.08M | 0.23M | 0.41M | 0.64M | 0.21M | 0.26M | 0.13M | 0.89M | 0.81M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | | 0.20M | 0.55M | 0.58M | | | | | | | | | | | 0.55M | 0.67M | 0.58M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 2.12M | 51.17M | 0.52M | 0.73M | 0.98M | 0.88M | 0.17M | 0.44M | 0.43M | 0.70M | 0.08M | 0.23M | 0.41M | 0.64M | 0.21M | 0.26M | 0.68M | 1.56M | 1.39M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.50M | 3.16M | 2.35M | 1.41M | 1.29M | 1.72M | 1.83M | 2.64M | 2.12M | 1.72M | 2.20M | 2.02M | 1.66M | 1.28M | 2.55M | 1.87M | 1.30M | 1.65M | 2.48M | 1.98M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.58M | 68.34M | 111.55M | 81.87M | 74.03M | 68.51M | 60.00M | 49.66M | 48.49M | 43.48M | 38.44M | 45.72M | 40.39M | 34.40M | 51.00M | 49.98M | 43.84M | 42.26M | 59.16M | 56.16M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.01M | 4.73M | 4.87M | 4.55M | 3.87M | 4.65M | 5.67M | 5.58M | 5.31M | 4.85M | 2.25M | 2.10M | 2.02M | 2.01M | 2.25M | 2.15M | 2.25M | 2.16M | 2.57M | 2.50M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.67M | 10.67M | 10.67M | 10.67M | 10.67M | 10.67M | 10.67M | 10.67M | 10.67M | 10.67M | 10.67M | 10.67M | 10.67M | 10.67M | 10.67M | 10.67M | 10.67M | 10.67M | 10.67M | 10.67M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.89M | 46.50M | 46.82M | 46.50M | 46.76M | 46.50M | 66.14M | 46.50M | 46.50M | 66.14M | 46.54M | 46.54M | 66.14M | 66.14M | | | 31.70M | | 31.70M | 31.70M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.56M | 57.17M | 57.49M | 57.17M | 57.43M | 57.17M | 76.81M | 57.17M | 57.17M | 76.81M | 57.21M | 57.21M | 76.81M | 76.81M | 10.67M | 10.67M | 42.37M | 10.67M | 42.37M | 42.37M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | | | | 5.80M | 5.80M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | 0.61M | 0.63M | 0.64M | 0.50M | 0.59M | 0.63M | 0.64M | 0.59M | 0.55M | 0.58M | 0.60M | 0.60M | 0.61M | 0.61M | 0.50M | 0.51M | 0.54M | 0.56M | 0.57M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.18M | 62.87M | 4.87M | 62.65M | 61.90M | 62.64M | 5.67M | 63.55M | 63.20M | 62.67M | 62.58M | 62.77M | 62.41M | 62.19M | 62.22M | 61.77M | 46.95M | 47.38M | 53.43M | 53.37M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 134.75M | 131.21M | 174.54M | 144.52M | 135.92M | 131.15M | 123.66M | 113.20M | 111.69M | 106.15M | 101.02M | 108.48M | 102.80M | 96.59M | 113.22M | 111.75M | 90.80M | 89.64M | 112.58M | 109.53M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.72M | 6.71M | 3.54M | 2.96M | 8.68M | 9.81M | 8.61M | 3.00M | 4.68M | 2.43M | 6.27M | 5.68M | 2.39M | 1.60M | 5.44M | 4.98M | 1.50M | 1.52M | 7.18M | 1.59M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.72M | 6.71M | 3.54M | 2.96M | 8.68M | 9.81M | 8.61M | 3.00M | 4.68M | 2.43M | 6.27M | 5.68M | 2.39M | 1.60M | 5.44M | 4.98M | 1.50M | 1.52M | 7.18M | 1.59M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 1.64M | 2.16M | 21.00M | 1.59M | 1.91M | 2.38M | 0.40M | 0.58M | 0.35M | 3.12M | 0.99M | 2.22M | 2.49M | 1.20M | 2.08M | 2.16M | 2.54M | 1.10M | 1.23M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 0.07M | 0.18M | 0.08M | 0.01M | 0.03M | | 0.04M | 0.00M | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.80M | 0.80M | 0.03M | 0.03M | 0.54M | 0.92M | 0.05M | 0.05M | 0.88M | 0.05M | 0.05M | 0.05M | 1.08M | 0.06M | 1.12M | 1.00M | 0.04M | 0.04M | 0.83M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | 0.89M | 18.12M | 14.88M | 41.50M | 38.91M | 9.42M | 11.01M | 32.10M | 9.91M | 10.81M | 10.11M | 9.14M | 8.25M | 7.39M | 6.93M | 5.26M | 3.77M | 3.33M | 1.72M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.77M | 8.79M | 47.12M | 24.59M | 25.09M | 22.74M | 18.98M | 17.23M | 16.05M | 15.88M | 17.96M | 16.89M | 15.28M | 13.86M | 13.98M | 13.09M | 10.76M | 9.38M | 11.37M | 8.15M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.03M | 0.03M | 0.02M | 0.02M | 0.08M | 0.13M | 0.11M | 0.10M | 0.09M | 0.08M | 0.07M | 0.08M | 0.07M | 0.05M | 0.05M | 0.04M | 0.03M | 0.02M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.45M | 30.82M | 25.77M | 26.54M | 27.73M | 24.02M | 21.69M | 21.20M | 18.69M | 18.18M | 18.54M | 16.05M | 14.43M | 13.61M | 12.75M | 12.46M | 12.38M | 13.00M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.11M | -1.12M | -1.32M | -1.33M | -1.35M | -1.40M | -1.40M | -1.44M | -1.41M | -1.46M | -1.40M | -1.41M | -1.43M | -1.39M | -1.37M | -1.37M | -1.27M | -1.24M | -1.20M | -1.18M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.91M | 0.89M | 2.08M | 2.08M | 2.08M | 2.08M | 2.08M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.02M | 0.02M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.08M | 1.89M | 1.94M | 1.78M | 2.05M | 2.22M | 2.86M | 2.54M | 2.30M | 2.05M | 1.98M | 2.07M | 1.77M | 1.53M | 1.29M | 1.01M | 1.06M | 1.51M | 1.53M | 1.51M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.03M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | 6.16M | 6.06M | 18.80M | 45.17M | 43.91M | 34.14M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.58M | 83.62M | 59.30M | 54.42M | 53.59M | 51.73M | 44.19M | 40.43M | | 39.00M | | | | 30.05M | 28.04M | 24.89M | 23.67M | 25.33M | 22.70M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.15M | 11.62M | 83.65M | 59.30M | 54.42M | 53.59M | 51.73M | 44.19M | 40.43M | 39.49M | 39.00M | 37.49M | 35.93M | 31.80M | 36.21M | 34.10M | 43.69M | 68.84M | 69.24M | 56.84M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 123.60M | 119.59M | 90.90M | 85.22M | 81.50M | 77.55M | 71.94M | 69.02M | 71.26M | 66.66M | 62.02M | 70.99M | 66.88M | 64.79M | 77.01M | 77.66M | 47.11M | 20.80M | 44.55M | 52.70M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 123.60M | 119.59M | 90.90M | 85.22M | 81.50M | 77.55M | 71.94M | 69.02M | 71.26M | 66.66M | 62.02M | 70.99M | 66.88M | 64.79M | 77.01M | 77.66M | 47.11M | 22.04M | 43.35M | 53.88M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 134.75M | 131.21M | 174.54M | 144.52M | 135.92M | 131.15M | 123.66M | 113.20M | 111.69M | 106.15M | 101.02M | 108.48M | 102.80M | 96.59M | 113.22M | 111.75M | 90.80M | 89.64M | 112.58M | 109.53M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | | | 0.76M | 0.67M | 0.50M | 0.50M | 0.50M | 0.50M | 0.33M | 0.33M | 0.33M | 0.32M | 0.25M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.05M | -308.11M | -337.10M | -344.18M | -3.36M | -357.02M | -3.57M | -367.74M | -2.61M | -380.08M | -3.07M | -391.40M | -397.16M | -400.19M | -403.46M | -2.68M | -4.10M | -4.29M | -467.00M | -471.81M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |