Lineage Cell Therapeutics Balance Sheet (2010-2025) | LCTX

Balance Sheet Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 25.42M33.32M30.14M27.38M26.23M22.21M16.49M12.66M7.83M4.35M9.90M14.31M6.72M5.50M6.64M15.72M7.42M29.49M25.83M31.46M29.38M42.23M27.13M27.70M30.45M22.09M24.66M14.55M16.66M36.84M29.83M27.21M19.47M23.59M18.01M8.21M14.37M9.50M9.83M12.68M32.56M32.59M56.21M62.00M60.81M55.74M78.06M70.86M24.75M50.62M15.45M33.89M31.47M35.44M43.58M29.62M27.75M45.79M47.89M42.27M40.46M
Short-term Investments 1.34M1.55M1.95M1.97M7.15M9.09M8.48M21.32M21.22M15.93M7.58M5.48M8.98M6.15M6.75M4.29M2.62M1.88M1.17M41.60M46.52M31.36M12.04M9.90M0.05M0.04M8.87M4.96M2.02M0.02M0.02M0.02M
Cash & Current Investments 25.42M33.32M30.14M27.38M26.23M22.21M16.49M12.66M7.83M4.35M9.90M14.31M6.72M5.50M6.64M15.72M7.42M29.49M25.83M31.46M29.38M42.23M27.13M27.70M30.45M22.09M24.66M14.55M16.66M38.17M31.38M29.16M21.44M30.74M27.10M16.69M35.68M30.72M25.77M20.25M38.05M41.56M62.36M68.75M65.10M58.36M79.94M72.03M66.36M97.14M46.81M45.92M41.37M35.49M43.62M38.50M32.71M47.80M47.91M42.29M40.49M
Receivables - Net 0.34M0.35M0.57M0.89M0.40M0.48M0.42M0.46M0.28M0.82M1.19M1.01M2.60M0.87M0.98M0.94M1.08M1.12M0.78M1.60M0.45M0.21M0.78M0.92M1.69M0.72M0.77M1.40M1.67M23.24M23.62M23.99M24.37M0.28M0.24M0.11M0.33M2.12M50.84M0.52M0.71M0.43M0.30M0.20M0.44M0.43M0.74M0.08M0.23M0.41M0.64M0.21M0.26M0.13M
Receivables - Other 0.63M0.12M0.04M1.06M0.70M1.34M0.14M0.54M0.33M0.68M0.45M0.49M0.28M2.77M1.52M0.57M0.94M0.16M0.12M0.51M2.10M2.71M2.28M2.27M0.35M0.35M0.42M0.35M0.16M0.01M0.05M0.01M0.54M0.20M0.55M0.58M0.55M
Receivables 0.34M0.98M0.69M0.93M1.45M1.18M1.76M0.60M0.82M1.15M1.87M1.47M3.09M1.14M3.75M2.47M1.65M2.07M0.94M1.72M0.96M2.31M3.05M1.26M2.04M1.15M1.11M1.40M1.67M23.40M23.62M24.04M24.38M0.28M0.24M0.11M0.33M2.12M51.38M0.52M0.91M0.98M0.88M0.20M0.44M0.43M0.74M0.08M0.23M0.41M0.64M0.21M0.26M0.68M
Inventory 0.05M0.06M0.06M0.05M0.05M0.06M0.06M0.06M0.05M0.06M0.06M0.18M0.24M0.26M0.25M0.27M0.30M0.30M0.26M0.00M
Current Deferred Tax Assets 0.84M0.76M0.71M
Prepaid Assets 2.20M1.98M2.26M2.69M2.10M1.89M1.86M2.77M3.02M3.76M1.90M1.16M1.55M1.48M1.26M1.23M1.27M1.49M1.75M2.61M2.88M1.79M2.08M1.78M1.51M1.59M1.35M1.40M1.75M1.57M1.76M1.90M2.16M2.10M2.34M2.86M2.23M1.38M1.41M2.43M2.15M2.50M3.16M2.35M1.41M1.29M1.72M1.83M2.64M2.12M1.72M2.20M2.02M1.66M1.28M2.55M1.87M1.30M1.65M
Current Assets 35.57M29.42M28.56M24.96M18.64M14.61M9.75M7.18M12.97M18.13M8.68M7.95M9.25M18.65M9.94M32.41M28.54M37.00M34.37M47.24M32.91M31.05M35.15M25.65M29.26M25.52M23.23M42.62M36.13M34.49M36.91M36.36M30.66M20.46M61.59M57.52M52.28M46.20M39.74M44.00M64.62M71.58M68.34M111.55M81.87M74.03M68.51M60.00M49.66M48.49M43.48M38.44M45.72M40.39M34.40M51.00M49.98M43.84M42.26M
Non-Current Assets
Construction in Progress 0.41M0.61M3.42M4.60M0.09M1.32M1.60M1.60M5.53M5.12M1.27M8.92M
Property, Plant & Equipment (Net) 0.71M1.22M1.29M1.35M1.39M1.30M1.25M1.35M1.74M1.84M2.91M3.00M2.96M2.98M2.76M2.86M2.86M5.65M6.78M7.54M8.93M4.06M4.73M5.53M4.99M5.24M5.42M5.53M5.37M5.01M5.12M5.83M8.92M8.72M8.84M8.18M7.54M7.14M4.85M5.63M5.11M5.01M4.73M4.87M4.55M3.87M4.65M5.67M5.58M5.31M4.85M2.25M2.10M2.02M2.01M2.25M2.15M2.25M2.16M
Long-Term Investments 4.67M4.44M52.19M92.21M100.04M87.31M77.20M110.80M68.23M31.53M37.42M43.25M20.30M58.00M36.54M17.70M19.00M
Goodwill 12.98M12.98M12.98M10.67M10.67M10.67M10.67M10.67M10.67M10.67M10.67M10.67M10.67M10.67M10.67M10.67M10.67M10.67M10.67M10.67M10.67M10.67M10.67M10.67M10.67M10.67M10.67M
Intangibles 15.39M21.65M20.08M18.62M18.08M25.59M25.66M20.49M19.84M19.20M18.56M46.21M44.84M43.47M42.10M38.85M37.53M36.22M34.91M52.56M32.28M25.70M25.70M25.70M23.29M23.29M23.29M23.29M23.29M23.29M19.02M19.02M66.21M66.21M66.14M66.14M66.14M66.14M66.14M66.14M66.14M66.14M66.14M66.14M66.14M66.14M66.14M46.56M66.14M66.14M66.14M46.54M46.54M31.70M31.70M
Goodwill & Intangibles 15.39M21.65M20.08M18.62M18.08M25.59M25.66M20.49M19.84M19.20M18.56M46.21M44.84M43.47M42.10M38.85M37.53M36.22M34.91M52.56M32.28M25.70M25.70M25.70M23.29M23.29M23.29M23.29M23.29M23.29M19.02M19.02M79.19M79.19M79.12M76.81M76.81M76.81M76.81M76.81M76.81M76.81M10.67M10.67M76.81M76.81M10.67M10.67M76.81M76.81M76.81M57.23M76.81M76.81M76.81M57.21M57.21M42.37M42.37M
Long-Term Deferred Tax 0.05M40.65M38.52M56.28M61.99M
Other Non-Current Assets 0.05M0.07M0.07M0.06M0.06M0.07M0.07M0.06M0.12M0.12M0.13M0.13M0.43M0.44M0.44M0.45M0.44M0.45M0.46M1.30M1.27M1.02M1.01M1.15M0.98M1.01M1.00M1.02M0.24M0.23M0.52M0.39M0.89M0.81M0.83M0.60M0.56M0.65M0.67M0.62M0.60M0.61M0.61M0.63M0.64M0.60M0.59M0.63M0.64M0.59M0.55M0.58M0.60M0.60M0.61M0.61M0.50M0.51M0.54M
Non-Current Assets 17.70M24.04M22.32M20.87M20.33M23.78M23.12M22.57M22.33M21.76M22.17M49.78M48.70M47.34M45.72M42.50M41.16M42.61M42.49M7.54M47.21M73.28M112.42M5.53M175.96M167.83M198.64M5.53M74.27M77.76M139.17M5.83M153.06M131.23M71.39M8.18M66.60M65.88M63.35M5.63M63.31M63.18M62.87M4.87M62.65M61.90M62.64M5.67M63.55M63.20M62.67M62.58M62.77M62.41M62.19M62.22M61.77M46.95M47.38M
Assets 53.27M53.46M50.88M45.83M38.98M38.38M32.87M29.75M35.30M39.89M30.85M57.73M57.95M65.99M55.65M74.90M69.70M79.61M76.86M94.66M80.11M104.33M147.57M142.57M205.22M193.35M221.87M173.24M110.39M112.25M176.08M101.66M183.72M151.69M132.98M125.48M118.88M112.08M103.09M107.95M127.93M134.75M131.21M174.54M144.52M135.92M131.15M123.66M113.20M111.69M106.15M101.02M108.48M102.80M96.59M113.22M111.75M90.80M89.64M
Liabilities
Current Liabilities
Accounts Payables 1.93M2.78M2.25M2.68M1.50M2.49M2.16M3.99M3.90M3.97M4.20M6.72M5.44M4.74M5.55M6.80M6.32M6.60M7.79M9.38M10.67M6.51M7.18M7.14M6.95M5.13M5.36M5.72M4.70M5.03M4.08M6.46M7.34M6.86M4.84M5.23M5.32M5.95M7.21M6.81M5.73M5.35M6.71M27.97M8.96M8.68M9.81M8.61M5.25M4.68M5.03M6.27M5.68M5.02M4.48M5.44M4.98M4.45M4.55M
Notes Payables 0.24M0.26M0.10M0.10M0.10M0.36M0.83M1.07M2.56M0.13M0.15M0.12M0.12M0.07M0.07M0.02M
Payables 1.93M2.78M2.25M2.68M1.50M2.49M2.16M3.99M3.90M3.97M4.20M6.72M5.44M4.74M5.55M6.80M6.32M6.84M8.05M9.47M10.77M6.60M7.53M7.98M8.02M7.68M5.49M5.87M4.82M5.15M4.15M6.53M7.35M6.86M4.84M5.23M5.32M5.95M7.21M6.81M5.73M5.35M6.71M27.97M8.96M8.68M9.81M8.61M5.25M4.68M5.03M6.27M5.68M5.02M4.48M5.44M4.98M4.45M4.55M
Accumulated Expenses 0.58M0.50M0.25M2.30M0.23M0.21M0.31M3.12M3.09M3.14M4.73M5.02M5.22M3.55M3.51M3.21M3.74M2.38M2.77M2.37M2.01M1.92M1.97M2.46M3.46M2.04M1.93M1.55M0.99M1.18M2.03M1.96M1.25M1.33M1.64M22.09M21.00M21.00M5.00M3.83M1.81M1.92M2.25M3.12M2.48M2.22M2.49M3.07M2.08M2.16M2.54M
Other Accumulated Expenses 0.98M1.60M1.45M2.32M2.44M2.28M1.75M0.39M2.69M2.65M2.82M0.42M0.28M0.25M0.33M0.43M0.10M0.37M0.43M0.43M0.45M0.53M0.29M0.14M0.29M0.10M0.01M0.02M0.08M0.00M0.00M0.06M0.01M0.01M0.18M0.49M0.07M0.18M0.08M0.01M0.03M0.04M0.00M
Short term Debt 0.06M0.04M0.03M0.02M0.00M0.03M0.52M0.52M0.52M0.52M
Current Leases 0.06M0.06M0.06M0.06M0.06M0.05M0.04M0.02M0.17M0.17M0.20M0.21M0.22M0.23M0.23M0.24M0.95M0.96M1.14M1.22M1.24M1.24M0.49M0.75M0.79M0.79M0.80M0.80M0.72M0.59M0.54M0.92M0.91M0.93M0.88M0.83M1.05M1.07M1.08M1.10M1.12M1.00M1.02M
Current Deferred Revenue 0.29M0.22M0.20M0.20M0.20M0.48M0.35M0.40M0.39M0.46M0.35M0.24M0.18M0.27M0.18M0.21M0.18M0.36M0.28M0.44M0.61M0.63M0.54M0.57M0.68M0.62M0.51M0.31M0.56M0.37M0.08M0.04M0.04M0.04M0.18M0.04M0.20M0.30M46.00M0.19M0.10M0.61M0.97M50.50M45.60M41.50M38.91M9.42M35.03M32.10M31.11M10.81M10.11M9.14M8.25M7.39M6.93M5.26M3.77M
Total Current Liabilities 2.48M3.29M2.72M3.15M1.97M2.96M2.57M4.39M4.30M4.43M4.60M6.96M5.62M5.07M5.79M7.07M8.20M9.19M10.34M12.46M13.67M7.40M8.34M8.85M8.82M13.53M6.01M6.88M5.81M5.84M4.50M6.81M8.72M7.86M6.16M6.49M6.97M7.52M7.75M7.77M6.62M6.77M8.79M47.12M24.59M25.09M22.74M18.98M17.23M16.05M15.88M17.96M16.89M15.28M13.86M13.98M13.09M10.76M9.38M
Non-Current Liabilities
Capital Leases 0.12M0.12M0.03M0.03M0.12M0.09M0.31M0.13M0.12M0.12M0.11M0.10M0.10M0.09M0.09M0.08M0.07M0.06M0.03M0.03M0.03M0.02M0.01M0.03M0.03M0.02M0.02M0.08M0.13M0.11M0.10M0.09M0.08M0.07M0.08M0.07M0.05M0.05M0.04M
Non-Current Debt 0.27M0.22M0.22M0.17M0.17M0.12M0.10M0.10M0.04M0.02M
Convertible Debt 0.47M0.06M0.53M0.32M0.39M0.70M0.95M1.03M1.08M1.86M
Non-Current Deffered Revenue 1.05M0.98M0.94M0.90M0.86M0.83M0.79M0.77M0.73M0.69M0.64M0.04M0.03M0.02M0.10M1.47M1.93M1.87M2.51M2.27M0.46M0.39M0.31M0.23M0.15M0.09M0.10M0.11M0.19M0.24M0.24M0.20M0.20M0.24M0.20M32.45M30.82M25.77M26.54M27.73M24.02M21.69M21.20M18.69M18.18M18.54M16.05M14.43M13.61M12.75M12.46M
Minority Interest 11.25M12.73M13.29M12.81M11.63M11.12M12.27M14.71M14.14M13.60M12.43M27.46M26.12M28.67M27.97M26.27M31.26M47.97M47.89M50.63M48.74M8.31M16.85M12.58M2.33M2.06M10.70M1.62M2.49M3.77M-1.57M-1.59M-1.61M-1.63M-1.64M-1.71M-1.74M-1.75M-1.08M-1.07M-1.10M-1.11M-1.12M-1.32M-1.33M-1.35M-1.40M-1.40M-1.44M-1.41M-1.46M-1.40M-1.41M-1.43M-1.39M-1.37M-1.37M-1.27M-1.24M
Non-Current Deferred Tax Liability 8.28M6.93M14.24M10.79M4.51M3.34M2.07M1.12M3.90M4.80M8.58M7.33M6.34M3.31M3.31M3.31M3.14M2.08M2.08M1.91M0.89M2.08M2.08M2.08M2.08M2.08M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M
Operating Leases 0.38M0.56M3.33M4.09M4.40M5.41M1.39M1.35M1.39M1.34M1.30M1.26M1.02M0.97M0.92M1.22M1.85M4.02M3.83M4.09M3.87M3.53M3.28M1.80M2.51M2.22M2.08M1.89M1.94M1.78M2.05M2.22M2.86M2.54M2.30M2.05M1.98M2.07M1.77M1.53M1.29M1.01M1.06M1.51M
Other Non-Current Liabilities 0.32M0.30M0.27M0.26M0.26M0.24M0.24M0.24M0.24M0.20M0.20M0.20M0.01M0.01M0.08M0.03M0.04M0.03M0.02M0.01M0.01M0.01M0.01M0.55M0.82M0.93M0.44M0.45M0.40M0.86M0.62M0.54M0.28M0.25M0.21M0.19M0.44M0.42M0.04M0.03M0.01M0.00M0.00M0.00M0.00M0.00M6.16M6.06M18.80M45.17M
Total Non-Current Liabilities 1.37M1.30M1.24M1.22M1.18M1.12M1.09M1.06M1.02M0.94M0.89M8.51M6.97M14.33M10.91M5.11M3.99M5.47M5.59M18.21M20.52M12.06M15.51M15.16M12.33M8.15M7.01M7.06M6.07M9.01M21.62M19.31M16.92M13.95M13.88M14.17M12.72M12.38M10.94M11.58M83.62M59.30M54.42M53.59M51.73M44.19M40.43M30.05M28.04M24.89M23.67M
Total Liabilities 18.21M10.28M11.33M12.06M15.52M15.17M12.88M8.98M7.94M7.50M6.52M9.41M22.48M19.93M17.46M14.23M14.12M14.39M12.91M12.82M11.36M11.15M11.62M83.65M59.30M54.42M53.59M51.73M44.19M40.43M39.49M39.00M37.49M35.93M31.80M36.21M34.10M43.69M68.84M
Shareholder's Equity
Total Debt 0.06M0.04M0.03M0.02M0.00M0.27M0.25M0.22M0.17M0.17M0.12M0.10M0.10M0.04M0.02M0.52M0.52M0.52M0.52M
Common Equity 49.43M48.87M46.92M41.46M35.83M34.29M29.21M24.29M29.98M34.52M25.37M42.26M45.36M46.58M38.95M62.72M57.51M64.95M60.93M76.45M59.59M94.05M136.24M130.51M189.70M178.19M208.99M164.26M102.45M104.75M169.56M92.25M161.24M133.39M117.16M111.25M104.76M99.44M91.27M96.20M117.67M124.71M120.71M92.22M86.55M81.50M77.55M73.34M69.02M71.26M66.66M63.42M70.99M66.88M64.79M78.38M79.03M48.38M22.04M
Shareholder's Equity 49.43M48.87M46.92M41.46M35.83M34.29M29.21M24.29M29.98M34.52M25.37M42.26M45.36M46.58M38.95M62.72M57.51M64.95M60.93M76.45M59.59M94.05M136.24M130.51M189.70M178.19M208.99M164.26M102.45M104.75M169.56M92.25M161.24M133.39M117.16M111.25M104.76M99.44M91.27M96.20M117.67M124.71M120.71M92.22M86.55M81.50M77.55M73.34M69.02M71.26M66.66M63.42M70.99M66.88M64.79M78.38M79.03M48.38M22.04M
Liabilities and Shareholders Equity 53.27M53.46M50.88M45.83M38.98M38.38M32.87M29.75M35.30M39.89M30.85M57.73M57.95M65.99M55.65M74.90M69.70M79.61M76.86M94.66M80.11M104.33M147.57M142.57M205.22M193.35M221.87M173.24M110.39M112.25M176.08M101.66M183.72M151.69M132.98M125.48M118.88M112.08M103.09M107.95M127.93M134.75M131.21M174.54M144.52M135.92M131.15M123.66M113.20M111.69M106.15M101.02M108.48M102.80M96.59M113.22M111.75M90.80M89.64M
Treasury Shares 0.65M1.29M0.64M1.29M1.29M1.71M0.56M2.36M2.32M2.32M9.75M10.55M5.40M5.40M0.01M4.89M4.89M4.72M0.01M4.47M0.62M0.62M0.01M5.00M0.94M0.76M0.67M0.50M0.50M0.50M0.50M0.33M0.33M0.33M
Retained Earnings -63.95M-71.60M-75.11M-80.47M-85.43M-90.90M-95.86M-101.90M-109.61M-117.18M-126.17M-145.78M-153.88M-163.39M-171.61M-182.19M-192.36M-202.06M-215.76M-229.89M-246.29M-221.74M-190.53M-196.32M-147.03M-158.68M-144.36M-216.30M-279.42M-283.63M-216.91M-261.86M-222.40M-252.44M-268.94M-273.42M-281.82M-288.34M-296.10M-294.08M-295.49M-300.28M-308.11M-337.10M-344.18M-350.95M-357.02M-363.37M-367.74M-372.97M-380.08M-384.86M-391.40M-397.16M-400.19M-403.46M-407.60M-438.07M-467.85M
Preferred Shares 3.50M3.50M3.50M3.50M3.50M3.50M