|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.81M | 1.73M | 1.89M | 1.63M | 2.16M | 2.18M | 2.03M | 2.11M | 2.16M | 2.28M | 2.70M | 2.19M | 2.15M | 2.39M | 2.09M | 1.91M | 2.28M | 2.22M | 2.26M | 2.27M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99M | 1.12M | 0.95M | 0.93M | 1.32M | 1.52M | 1.26M | 1.31M | 1.23M | 1.24M | 1.58M | 1.25M | 1.32M | 1.39M | 1.18M | 1.20M | 1.37M | 1.29M | 1.35M | 1.37M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | 0.61M | 0.93M | 0.70M | 0.84M | 0.66M | 0.77M | 0.80M | 0.94M | 1.04M | 1.12M | 0.94M | 0.84M | 0.99M | 0.91M | 0.71M | 0.91M | 0.92M | 0.91M | 0.90M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.27M | 0.30M | 0.13M | 0.39M | 0.28M | 0.31M | 0.33M | 0.29M | 0.40M | 0.52M | -0.08M | 0.56M | 0.37M | 0.52M | -0.38M | 0.47M | 0.62M | 0.34M | 0.32M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.26M | 0.25M | 0.26M | 0.35M | 0.29M | 0.30M | 0.27M | 0.32M | 0.28M | 0.27M | 0.30M | 0.31M | 0.36M | 0.27M | 0.31M | 0.38M | 0.34M | 0.34M | 0.32M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.21M | 0.31M | 0.46M | 0.28M | 0.35M | 0.27M | 0.30M | 0.40M | 0.30M | 0.31M | 0.94M | 0.35M | 0.66M | 0.33M | 1.20M | 0.33M | 0.34M | 0.46M | 0.60M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89M | 0.74M | 0.85M | 0.85M | 1.02M | 0.92M | 0.88M | 0.90M | 1.00M | 0.98M | 1.10M | 1.15M | 1.22M | 1.39M | 1.12M | 1.13M | 1.19M | 1.30M | 1.14M | 1.24M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06M | -0.13M | 0.08M | -0.15M | -0.18M | -0.26M | -0.11M | -0.10M | -0.07M | 0.06M | 0.02M | -0.21M | -0.38M | -0.40M | -0.21M | -0.42M | -0.28M | -0.38M | -0.23M | -0.34M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06M | -0.13M | 0.08M | -0.15M | -0.18M | -0.26M | -0.11M | -0.10M | -0.07M | 0.06M | 0.02M | -0.21M | -0.38M | -0.40M | -0.21M | -0.42M | -0.28M | -0.38M | -0.23M | -0.34M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 499.00 | 813.00 | 0.00M | 742.00 | 432.00 | 0.00M | 0.00M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | 0.46M | -0.91M | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | -0.14M | 0.54M | -0.16M | -0.19M | -0.27M | -0.12M | 0.00M | -0.07M | 0.07M | 0.03M | -0.20M | -0.37M | -0.40M | -0.21M | -0.43M | -0.29M | -0.39M | -0.26M | -0.36M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | -0.03M | 0.11M | -0.22M | 0.01M | 0.01M | 0.01M | 0.10M | -0.02M | -0.00M | 0.01M | 0.00M | -0.09M | -0.10M | -0.05M | -0.11M | | | | 1.16M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | -0.11M | 0.52M | -0.14M | -0.14M | -0.20M | -0.09M | -0.02M | -0.05M | 0.06M | 0.11M | 0.09M | -0.28M | -0.30M | -0.16M | -0.31M | -0.29M | -0.39M | -0.26M | -1.52M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | -0.11M | 0.43M | 0.06M | -0.20M | -0.28M | -0.12M | -0.09M | -0.05M | 0.07M | 0.02M | -0.20M | -0.28M | -0.30M | -0.16M | -0.31M | -0.29M | -0.39M | -0.26M | -1.52M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | -0.11M | 0.43M | 0.06M | -0.20M | -0.28M | -0.12M | -0.09M | -0.05M | 0.07M | 0.02M | -0.20M | -0.28M | -0.30M | -0.16M | -0.31M | -0.29M | -0.39M | -0.26M | -1.52M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | -0.11M | 0.43M | 0.06M | -0.20M | -0.28M | -0.12M | -0.09M | -0.05M | 0.07M | 0.02M | -0.20M | -0.28M | -0.30M | -0.16M | -0.31M | -0.29M | -0.39M | -0.26M | -1.52M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | -0.11M | 0.43M | 0.06M | -0.20M | -0.28M | -0.12M | -0.09M | -0.05M | 0.07M | 0.02M | -0.20M | -0.28M | -0.30M | -0.16M | -0.31M | -0.29M | -0.39M | -0.26M | -1.52M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16 | -0.05 | 0.17 | 0.02 | -0.08 | -0.11 | -0.05 | -0.04 | -0.02 | 0.03 | 0.01 | -0.08 | -0.12 | -0.12 | -0.06 | -0.12 | -0.11 | -0.14 | -0.10 | -0.56 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16 | -0.05 | 0.17 | 0.02 | -0.08 | -0.11 | -0.05 | -0.04 | -0.02 | 0.03 | 0.01 | -0.08 | -0.12 | -0.12 | -0.06 | -0.12 | -0.11 | -0.14 | -0.10 | -0.56 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.45M | 2.45M | 2.45M | 2.45M | 2.45M | 2.45M | 2.45M | 2.45M | 2.45M | 2.45M | 2.45M | 2.45M | 2.45M | 2.45M | 2.61M | 2.55M | 2.69M | 2.75M | 2.75M | 2.74M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.45M | 2.45M | 2.50M | 2.52M | 2.45M | 2.45M | 2.45M | 2.45M | 2.45M | 2.45M | 2.45M | 2.45M | 2.45M | 2.45M | 2.61M | 2.55M | 2.69M | 2.75M | 2.75M | 2.74M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.45M | 2.45M | 2.45M | 2.45M | 2.45M | 2.45M | 2.45M | 2.45M | 2.45M | 2.45M | 2.45M | 2.45M | 2.45M | 2.45M | 2.66M | 2.66M | 2.75M | 2.75M | 2.75M | 2.75M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06M | -0.13M | 0.08M | -0.15M | -0.18M | -0.26M | -0.11M | -0.10M | -0.07M | 0.06M | 0.02M | -0.21M | -0.38M | -0.40M | -0.21M | -0.42M | -0.28M | -0.38M | -0.23M | -0.34M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.18M | 0.05M | 0.05M | 0.01M | 0.05M | 0.05M | 0.06M | 0.01M | 0.06M | 0.05M | 0.05M | 0.01M | 0.05M | 0.05M | 0.05M | 0.01M | 0.05M | 0.05M | 0.05M | 0.04M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71% | 21.00% | 21.00% | 134.41% | -4.09% | -4.56% | -4.50% | 9,035.27% | 22.01% | -4.83% | 21.00% | -0.62% | 23.85% | 25.21% | 24.18% | 26.49% | | | | -320.72% |