Lifeloc Technologies Growth Metrics (2010-2025) | LCTC

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 18.68%10.89%15.03%10.87%17.12%20.14%46.64%35.37%34.50%1.69%9.37%11.15%5.05%4.94%2.70%1.24%3.11%0.22%3.19%-0.31%-1.49%2.33%2.61%8.39%9.93%9.00%5.93%1.90%-4.29%-5.41%-2.37%-2.94%1.23%4.84%-4.10%-3.41%-3.58%-4.83%-1.77%-0.92%2.07%2.05%-0.44%-3.62%-3.04%0.38%10.69%7.64%-0.50%
Assets Growth (3y) 16.49%12.51%14.54%25.00%22.68%20.25%20.67%21.45%19.91%16.10%15.06%13.37%2.26%5.04%3.91%2.19%2.48%2.83%3.04%3.74%3.78%3.90%3.26%1.20%1.80%2.00%2.35%2.12%2.63%-0.27%-1.51%-2.24%-1.91%-2.75%-2.43%-0.12%0.60%-2.11%-2.66%-1.55%-0.85%2.68%0.92%-0.51%
Assets Growth (5y) 18.71%16.47%16.25%15.82%15.71%14.37%13.74%13.51%12.81%9.92%10.48%9.55%3.59%4.73%4.38%2.34%2.10%2.38%1.59%1.58%2.08%0.98%0.64%0.23%1.03%-0.01%0.51%0.95%0.98%-0.61%-1.82%-1.56%-0.67%0.27%-0.74%-0.79%
Assets (QoQ) 1.61%1.77%0.94%6.25%5.40%-1.91%6.63%7.21%32.27%-4.59%0.05%6.52%0.00%2.62%1.68%0.68%-0.11%0.44%0.24%2.53%-2.91%3.41%-3.16%1.32%0.86%3.69%2.30%2.75%0.00%0.77%-1.60%-3.49%-1.16%4.02%-2.18%0.66%2.36%-4.85%-1.48%0.48%1.04%-1.80%-0.63%3.52%1.01%-4.18%-3.81%4.14%4.57%5.66%-6.46%-3.73%
Capital Expenditures Growth (1y) 148.01%-97.46%-10.80%36.09%-71.62%598.73%-59.54%-82.72%-5.91%149.30%639.73%1,900.83%-138.28%15.53%-95.02%-35.52%1,269.56%66.06%6.71%-49.80%-97.21%5,857.50%-5,284.46%-10.44%106.12%-63.82%628.49%283.45%-92.93%-79.66%996.38%-48.76%2,681.24%-94.38%-50.55%-95.78%-230.56%1,287.53%3,042.44%519.65%-92.18%
Capital Expenditures Growth (3y) 28.63%-23.84%38.72%67.56%-28.10%172.01%-46.98%30.63%61.50%68.48%-26.74%86.40%-62.31%46.85%-63.91%284.71%-32.17%-58.60%-55.42%168.25%130.04%-71.60%26.99%48.49%3.67%104.48%-56.21%62.03%-49.95%-41.03%52.05%232.88%-32.46%-53.03%
Capital Expenditures Growth (5y) 20.81%-3.26%-32.33%8.77%-1.38%56.80%-54.92%83.81%32.13%-20.49%-29.84%0.52%51.74%-10.81%7.80%-41.40%15.28%93.52%-51.37%15.21%-3.67%5.52%-21.31%-14.60%41.35%-7.24%
Capital Expenditures (QoQ) 345.93%-85.04%-59.84%225.03%-87.01%426.07%-38.73%-32.22%219.84%-69.54%-73.83%269.10%747.45%-9.62%-29.22%-107.06%2,657.61%-96.10%816.16%28.09%263.13%-97.50%330.98%5,243.94%192.32%-94.98%-70.88%353.55%445.44%138.73%-89.95%-90.09%3,380.29%-94.64%177.34%437.90%-92.96%-54.09%-317.65%494.80%251.71%3.98%-70.93%
Cash & Equivalents Growth (1y) 43.59%-18.11%-18.02%-13.06%17.38%31.04%33.27%25.76%16.88%-21.67%-22.19%-21.48%-29.23%4.34%-1.68%-1.90%4.45%3.43%-2.06%9.97%14.26%4.08%3.55%-22.49%-31.10%-20.47%-8.93%12.87%17.16%-12.87%-5.83%-16.89%-8.51%1.67%-15.01%0.58%-24.91%-49.74%-73.63%-60.61%-29.60%47.59%97.32%-18.60%
Cash & Equivalents Growth (3y) 11.34%3.96%-5.27%-4.96%-0.98%2.31%0.65%-1.06%-4.76%-5.45%-9.17%-5.38%-5.47%3.95%-0.09%-5.79%-6.31%-5.05%-2.61%-1.28%-2.66%-10.32%-3.88%-10.08%-9.61%-11.02%-10.00%-1.92%-6.98%-23.64%-40.46%-30.95%-21.51%-8.98%-23.81%-31.43%
Cash & Equivalents Growth (5y) 2.69%-3.65%-3.92%-1.52%2.99%2.89%0.67%-3.76%-7.42%-6.89%-6.71%-5.82%-7.38%-4.89%-3.08%-4.74%-2.49%-5.38%-5.86%-4.27%-8.72%-18.10%-27.59%-22.04%-17.15%-12.17%-17.62%-21.27%
Cash & Equivalents (QoQ) 1.89%-12.87%-8.09%0.47%8.06%17.64%2.60%2.19%1.96%9.34%-31.24%1.50%2.90%-1.46%1.38%-4.36%2.67%4.93%0.39%-9.43%15.27%9.03%-8.56%-9.89%-13.72%-3.08%5.56%3.17%6.93%0.60%-21.50%11.52%-5.63%10.74%-12.76%-6.77%11.67%-17.33%-41.61%-51.08%66.78%47.78%22.41%-34.60%-31.20%
Cash from Investing Activities Growth (1y) 59.82%138.53%10.80%75.87%66.09%-224.91%48.90%82.72%-110.54%-161.73%-514.15%-2,065.49%108.79%-325.41%93.58%40.42%-3,070.17%56.45%21.06%49.80%90.63%97.25%-13,655.25%-208.67%2,096.31%-584.71%61.21%79.86%-106.63%53.44%63.82%-219.69%-281.80%78.34%79.64%-1,005.53%48.76%-2,422.53%90.66%87.00%50.55%95.82%177.82%-5,607.83%-2,822.56%-1,869.81%-387.16%76.85%48.32%19.44%
Cash from Investing Activities Growth (3y) 34.05%-8.00%-40.93%3.35%27.30%-151.50%41.37%-30.63%-76.46%-69.25%32.23%-86.40%37.47%62.91%-91.04%2.63%281.55%56.54%-247.93%32.17%50.14%55.55%-168.25%-61.72%-130.04%68.79%28.73%-48.49%18.33%-104.85%56.21%-62.60%40.53%63.06%41.01%-94.91%-174.81%40.68%-19.75%-95.47%12.81%
Cash from Investing Activities Growth (5y) 5.63%-18.47%32.33%23.04%29.47%-16.72%-85.36%-28.13%65.13%1.78%-75.42%-32.13%20.21%30.46%0.44%-68.96%31.95%-26.97%41.54%-15.28%6.34%-93.89%58.86%19.51%-23.82%17.86%66.94%3.67%10.51%21.29%9.03%-28.74%14.01%7.81%
Cash from Investing Activities (QoQ) 9.47%59.37%-126.49%51.77%186.83%-194.05%38.73%32.22%-219.84%61.53%79.28%-725.94%-297.61%9.72%26.96%103.35%-19,349.41%98.64%-577.70%-67.08%-182.21%97.53%-330.98%68.82%17.04%-12,238.61%90.33%301.66%-128.45%-599.00%94.98%33.65%-99.90%-443.09%-138.73%69.19%88.96%-3,054.03%94.69%-177.34%-443.53%88.32%92.62%-954.91%54.09%317.65%-641.47%-440.14%69.06%68.27%56.36%-1,106.08%51.76%
Cash from Operations Growth (1y) -1,954.96%2.65%315.54%-49.16%153.17%-90.32%-289.46%57.05%60.96%1,157.04%-48.75%-28.39%-85.00%-67.20%27.86%-71.48%457.11%248.51%145.21%41.49%-72.38%-55.92%-348.91%25.05%-212.25%-92.52%262.32%-165.06%195.49%557.88%-62.65%-182.43%376.78%120.95%-255.05%-193.22%-179.99%-110.90%-44.54%119.41%141.56%681.19%-56.95%91.02%-66.38%12.39%45.99%-140.35%398.87%-243.00%-124.35%27.33%-228.99%21.53%84.36%-258.60%39.77%
Cash from Operations Growth (3y) 169.56%7.71%-82.46%-17.00%28.63%-26.37%-59.18%-31.54%10.39%143.10%35.45%-33.88%-38.66%-20.43%6.71%-20.38%-55.04%-51.39%56.41%-46.61%-33.35%-39.92%14.70%-62.59%72.25%2.82%2.04%-94.76%-53.86%-53.03%-41.56%53.37%16.60%11.85%-76.70%45.61%-51.83%-10.72%-7.01%46.91%39.20%-110.60%-23.90%-36.80%-60.88%-48.29%42.56%-45.05%-80.45%
Cash from Operations Growth (5y) 75.60%7.39%31.83%-25.42%17.05%-9.32%-33.80%-10.71%-19.30%-13.89%31.69%-17.45%-24.37%-24.35%20.04%-23.96%51.05%10.80%-1.13%-63.08%-25.63%-15.46%-40.02%5.52%11.18%-7.20%-16.35%14.84%20.20%59.57%-22.06%-4.38%21.60%-33.55%-44.33%20.44%-22.15%-22.85%15.53%17.17%11.54%
Cash from Operations (QoQ) 2,640.57%-109.43%1,047.60%-190.51%226.90%-80.20%123.50%-5.34%-76.88%-487.39%285.26%-2.98%80.53%-145.84%189.19%-79.68%294.69%-200.84%135.26%296.93%146.90%-86.92%10.35%-22.52%294.01%-173.88%155.44%-169.55%126.25%1,503.68%-122.22%202.08%80.84%-8.96%-268.05%272.32%-16.19%-163.89%-217.82%52.99%88.58%-747.42%142.68%0.65%59.64%-328.85%151.95%-82.28%433.62%-209.98%61.19%319.05%-252.96%-72.55%87.43%-288.82%6.95%65.61%-188.19%34.70%
EBITDA Margin Growth (1y) 532.00-34.001,223.00-650.00-461.00-197.00-391.0076.00-88.00-348.00-441.00-427.00-76.00390.00243.00-874.00-421.0013.00-120.001,327.00515.00-558.00-395.00-454.00-603.00-719.00-455.00-499.0021.00429.00693.0085.00744.00406.00-439.00-1219.00-4719.00-2599.00-1288.001,453.002,669.002,343.00-1097.00-1272.00-425.00-1146.002,176.00507.001,464.00632.00-467.00-1450.00-1937.00-1086.00-1257.00534.00-41.00-40.00
EBITDA Margin Growth (3y) -17.00-578.00391.00-1001.00-625.00-155.00-588.00-1225.00-585.0055.00-318.0025.0018.00-156.00-272.00-1.00-508.00-1265.00-971.00374.00-66.00-849.00-158.00-869.00162.00115.00-202.00-1633.00-3955.00-1765.00-1035.00318.00-1307.00150.00-2825.00-1039.00-2476.00-1402.00-210.00687.003,707.001,830.00611.00-2216.00-899.00-1600.00451.00-410.00-515.00-494.00
EBITDA Margin Growth (5y) -514.00-176.00514.00-548.00-530.00-700.00-1104.00-353.00-672.00-1223.00-1168.00-928.00-564.00-447.00-35.00-416.00256.00-430.00-717.00-761.00-4042.00-3043.00-1886.00-635.00-1889.00-141.00-2588.00-1453.00-1711.00-567.0043.00-447.00-268.00-364.00-1117.00-1982.00-2949.00-1856.00-1935.00-230.001,729.00704.00
EBITDA Margin (QoQ) 354.00-1671.001,828.0021.00-211.00-415.00-44.00210.0053.00-609.00423.0046.00-207.00-702.00436.00397.00259.00-849.00-681.00850.00693.00-982.00766.0039.00-381.00-818.00707.00-110.00-498.00-555.00663.00410.00-90.00-290.0055.001,069.00-428.00-1135.00-725.00-2431.001,692.00176.002,017.00-1215.001,366.00-3265.001,842.00-368.00646.0056.00172.00589.00-186.00-1043.00-811.00102.00665.00-1215.00980.00-472.00666.00
EBIT Growth (1y) 135.49%5.95%841.33%-40.71%-52.31%-23.66%-48.86%13.99%18.13%-6.67%-59.54%-34.88%-2.08%57.85%166.47%-137.40%-42.26%-12.98%-29.49%588.90%95.04%-46.32%-117.74%-47.99%-58.52%-96.88%-646.05%-76.77%8.21%1,875.82%131.85%54.09%160.36%108.47%-274.88%-551.05%-250.77%-239.81%-295.44%140.30%70.82%141.94%-89.20%-317.89%-96.12%-197.28%76.27%61.58%124.09%121.47%-103.25%-457.22%-735.58%-978.03%-102.11%26.22%4.73%-12.48%
EBIT Growth (3y) 9.88%-8.95%52.32%-23.93%-17.99%4.00%-18.00%-31.57%-12.59%8.63%-8.73%5.99%3.31%-9.66%-32.64%-1.66%-22.41%-75.58%-43.15%37.34%-4.33%-30.85%-25.02%-42.90%5.33%8.70%-60.77%-53.47%-84.18%-290.59%-30.11%40.96%-46.52%6.92%-147.08%-81.31%-41.99%-36.98%-21.08%30.39%28.82%27.81%3.01%-88.19%-44.26%-56.51%0.85%-16.46%-13.40%-28.48%
EBIT Growth (5y) -5.59%0.73%37.32%-4.25%-9.08%-12.08%-15.65%-6.73%-11.58%-53.62%-24.62%-32.14%-13.12%-14.60%-4.55%-19.39%5.65%-9.72%-20.30%-32.64%-40.30%-24.27%-37.50%-19.48%-20.25%-5.51%-98.85%-27.86%-34.68%-91.11%0.22%-34.15%-11.56%-23.89%-52.73%-59.98%-27.13%-25.19%-48.79%-6.76%3.55%2.85%
EBIT Margin Growth (1y) 532.00-34.001,223.00-650.00-461.00-197.00-391.0076.00-88.00-348.00-441.00-427.00-76.00390.00243.00-874.00-421.0013.00-120.001,327.00515.00-558.00-395.00-454.00-603.00-719.00-455.00-499.0021.00429.00693.0085.00744.00406.00-439.00-1219.00-4719.00-2599.00-1288.001,453.002,669.002,343.00-1097.00-1272.00-425.00-1146.002,176.00507.001,464.00632.00-467.00-1450.00-1937.00-1086.00-1257.00534.00-41.00-40.00
EBIT Margin Growth (3y) -17.00-578.00391.00-1001.00-625.00-155.00-588.00-1225.00-585.0055.00-318.0025.0018.00-156.00-272.00-1.00-508.00-1265.00-971.00374.00-66.00-849.00-158.00-869.00162.00115.00-202.00-1633.00-3955.00-1765.00-1035.00318.00-1307.00150.00-2825.00-1039.00-2476.00-1402.00-210.00687.003,707.001,830.00611.00-2216.00-899.00-1600.00451.00-410.00-515.00-494.00
EBIT Margin Growth (5y) -514.00-176.00514.00-548.00-530.00-700.00-1104.00-353.00-672.00-1223.00-1168.00-928.00-564.00-447.00-35.00-416.00256.00-430.00-717.00-761.00-4042.00-3043.00-1886.00-635.00-1889.00-141.00-2588.00-1453.00-1711.00-567.0043.00-447.00-268.00-364.00-1117.00-1982.00-2949.00-1856.00-1935.00-230.001,729.00704.00
EBIT Margin (QoQ) 354.00-1671.001,828.0021.00-211.00-415.00-44.00210.0053.00-609.00423.0046.00-207.00-702.00436.00397.00259.00-849.00-681.00850.00693.00-982.00766.0039.00-381.00-818.00707.00-110.00-498.00-555.00663.00410.00-90.00-290.0055.001,069.00-428.00-1135.00-725.00-2431.001,692.00176.002,017.00-1215.001,366.00-3265.001,842.00-368.00646.0056.00172.00589.00-186.00-1043.00-811.00102.00665.00-1215.00980.00-472.00666.00
EBIT (QoQ) 54.14%-110.06%1,197.41%38.33%-30.65%-29.58%-12.23%11.26%11.01%-52.83%95.65%15.30%-12.29%-79.55%214.91%73.37%41.39%-65.48%-144.20%367.65%113.08%-72.03%206.46%6.78%-41.36%-109.25%998.34%-14.83%-95.59%-2,312.14%127.97%296.73%-19.52%-64.34%35.33%570.33%-35.56%-129.92%-249.04%-124.07%40.24%15.39%135.57%-262.24%185.89%-481.70%59.04%-46.03%57.40%6.90%33.67%191.55%-62.02%-981.29%-81.84%-4.43%47.53%-102.86%33.61%-34.83%38.05%
EBT Growth (1y) 183.95%23.75%613.85%-39.85%-50.33%-22.18%-46.24%15.35%15.30%-5.98%-53.05%-33.30%-0.60%55.67%112.08%-143.96%-48.86%-18.74%-38.01%473.42%102.90%-49.04%-138.13%-51.24%-62.00%-106.94%-349.71%-85.14%9.17%999.41%125.67%140.42%187.27%121.45%445.46%-625.12%-257.83%-248.84%-247.56%285.51%68.76%291.61%32.01%-148.46%-85.54%-121.58%100.64%63.33%126.54%126.48%-18,727.28%-440.37%-658.18%-775.56%-117.15%21.47%1.21%-26.16%
EBT Growth (3y) 17.59%-3.26%21.69%-22.65%-17.12%4.43%-18.80%-32.73%-16.31%5.95%-14.85%3.07%1.04%-13.61%-35.75%-7.15%-26.67%-26.59%-45.23%31.43%-5.58%-31.75%-23.93%-44.16%6.02%11.37%102.45%-57.07%-90.83%-209.49%-27.37%186.11%-50.61%84.84%-95.50%-88.71%-42.85%-37.78%-81.41%30.92%29.14%28.25%6.77%-43.58%-40.07%-33.63%-37.30%-15.88%-13.53%-31.18%
EBT Growth (5y) -3.74%2.75%18.83%-5.35%-9.99%-13.95%-16.29%-9.24%-14.69%-15.35%-25.06%-39.76%-15.62%-16.65%-10.36%-22.15%4.34%-10.57%8.28%-27.84%-42.21%-24.97%-40.85%11.15%-20.94%31.55%-44.58%-29.81%-37.24%-65.07%14.97%-43.86%-6.95%-18.44%-53.50%-62.57%-27.39%-25.40%-35.67%-6.94%3.24%1.37%
EBT Margin Growth (1y) 730.00181.00840.00-639.00-415.00-175.00-364.0091.00-120.00-353.00-438.00-426.00-62.00387.00191.00-970.00-511.00-75.00-157.001,331.00517.00-571.00-419.00-469.00-620.00-724.00-456.00-487.0023.00464.00744.00117.00777.00423.00639.00-1229.00-4773.00-2655.00-2438.003,182.002,677.004,681.00643.00-3015.00-396.00-3440.001,015.00552.001,547.00689.00-900.00-1412.00-1982.00-1115.00-1333.00445.00-105.00-167.00
EBT Margin Growth (3y) 195.00-346.0038.00-974.00-597.00-141.00-611.00-1305.00-693.00-40.00-404.00-64.00-56.00-259.00-385.00-107.00-614.00-1370.00-1032.00376.00-81.00-831.00-131.00-838.00179.00164.00926.00-1599.00-3973.00-1768.00-1055.002,070.00-1319.002,449.00-1156.00-1063.00-2491.00-1414.00-780.00718.003,828.001,930.00757.00-3876.00-831.00-3866.00-1218.00-415.00-540.00-593.00
EBT Margin Growth (5y) -378.00-34.0072.00-613.00-591.00-787.00-1187.00-442.00-796.00-1336.00-1279.00-1020.00-654.00-519.00-97.00-477.00186.00-483.00351.00-736.00-4076.00-3063.00-1930.001,114.00-1916.002,190.00-869.00-1433.00-1692.00-527.00602.00-394.00-168.00-302.00-1042.00-1923.00-2927.00-1840.00-3013.00-249.001,741.00648.00
EBT Margin (QoQ) 343.00-1076.001,438.0026.00-206.00-418.00-41.00250.0034.00-607.00413.0039.00-199.00-692.00426.00403.00251.00-888.00-735.00862.00686.00-970.00754.0047.00-402.00-817.00703.00-104.00-506.00-550.00673.00405.00-64.00-270.0046.001,065.00-418.00-55.00-1822.00-2479.001,700.00163.003,798.00-2983.003,704.00-3876.00139.00-363.00659.00579.00-324.00632.00-198.00-1010.00-836.0062.00669.00-1227.00942.00-488.00607.00
EBT (QoQ) 59.90%-87.75%945.58%38.69%-30.31%-29.36%-11.90%14.52%9.19%-51.20%89.03%14.47%-10.97%-75.63%168.54%70.58%39.43%-66.80%-155.67%298.42%121.57%-74.67%235.30%7.82%-44.35%-118.96%528.72%-15.97%-110.16%-1,129.03%114.16%517.50%-16.32%-64.92%32.62%637.85%-35.49%-13.59%-227.68%-121.77%39.16%14.34%260.51%-137.35%473.08%-130.39%-14.41%-43.02%56.61%100.90%-6,656.27%203.49%-56.70%-733.97%-90.20%-6.91%47.59%-103.78%31.22%-34.49%33.08%
Enterprise Value Growth (1y) -43.59%18.11%18.02%13.06%-17.38%-31.04%-33.27%-25.76%-16.88%21.67%22.19%21.48%29.23%-4.34%1.68%1.90%-4.45%-3.43%2.06%-9.97%-14.26%-4.08%-3.55%22.49%31.10%20.47%8.93%-12.87%-17.16%12.87%5.83%16.89%8.51%-1.67%15.01%-0.58%24.91%49.74%73.63%60.61%29.60%-47.59%-97.32%18.60%
Enterprise Value Growth (3y) -11.34%-3.96%5.27%4.96%0.98%-2.31%-0.65%1.06%4.76%5.45%9.17%5.38%5.47%-3.95%0.09%5.79%6.31%5.05%2.61%1.28%2.66%10.32%3.88%10.08%9.61%11.02%10.00%1.92%6.98%23.64%40.46%30.95%21.51%8.98%23.81%31.43%
Enterprise Value Growth (5y) -2.69%3.65%3.92%1.52%-2.99%-2.89%-0.67%3.76%7.42%6.89%6.71%5.82%7.38%4.89%3.08%4.74%2.49%5.38%5.86%4.27%8.72%18.10%27.59%22.04%17.15%12.17%17.62%21.27%
Enterprise Value (QoQ) -1.89%12.87%8.09%-0.47%-8.06%-17.64%-2.60%-2.19%-1.96%-9.34%31.24%-1.50%-2.90%1.46%-1.38%4.36%-2.67%-4.93%-0.39%9.43%-15.27%-9.03%8.56%9.89%13.72%3.08%-5.56%-3.17%-6.93%-0.60%21.50%-11.52%5.63%-10.74%12.76%6.77%-11.67%17.33%41.61%51.08%-66.78%-47.78%-22.41%34.60%31.20%
EPS (Basic) Growth (1y) 200.00%33.33%100.00%-37.50%-54.44%-20.32%-25.26%17.05%28.04%56.87%-146.07%-31.65%-14.29%-10.00%378.49%-150.00%-50.00%-11.11%-40.90%400.00%133.33%-50.00%-58.58%-50.00%-57.14%-99.81%-670.42%-84.79%0.00%25,732.80%142.85%119.12%200.00%200.00%286.69%-800.00%-255.56%-250.00%-189.18%328.57%71.43%333.33%27.70%-137.50%-100.00%-119.05%83.80%66.67%125.00%200.00%516.12%-500.00%-700.00%-250.00%-418.51%8.33%-16.67%-66.67%
EPS (Basic) Growth (3y) 20.51%18.56%-39.05%-20.63%-20.63%4.00%-1.39%-33.89%-18.13%7.87%-8.81%0.83%0.00%-26.32%38.93%-9.14%-20.63%-90.49%-50.32%30.61%0.00%-37.00%0.42%-44.97%8.74%14.47%111.44%-63.03%-88.21%-952.07%-13.91%227.29%-49.38%118.98%-65.01%-100.00%-42.42%-38.67%-28.15%34.14%28.92%34.71%35.49%-40.10%-44.22%-31.73%-29.00%-22.39%-20.51%-35.72%
EPS (Basic) Growth (5y) -5.59%5.92%2.54%-5.59%-10.22%-12.94%-25.16%-9.71%-11.31%-73.89%-30.55%-39.97%-15.59%-27.52%29.67%-24.21%8.45%-7.79%18.27%-28.47%-46.14%-25.59%-40.59%21.67%-20.79%39.33%-51.93%-31.95%-36.08%-249.12%29.59%-44.88%-7.79%14.87%10.94%-69.52%-27.23%-24.57%-27.61%-9.46%0.00%-2.13%
EPS (Basic) (QoQ) 50.00%-66.67%300.00%50.00%-33.33%-50.00%25.00%9.34%16.60%-53.10%95.74%19.61%42.86%-113.77%390.41%50.00%50.00%-57.38%-152.14%250.00%166.67%-71.66%164.69%16.67%-42.86%-76.53%219.49%0.00%-99.74%-69,283.16%108.52%557.35%-33.33%14.77%-56.43%800.00%-33.33%47.93%-178.86%-100.00%35.71%12.05%302.12%-125.00%625.00%-127.25%-4.84%-33.33%50.00%76.83%-115.77%200.00%100.00%-3.58%-411.13%0.00%50.00%-104.74%10.46%-27.27%28.57%
EPS (Weighted Average and Diluted) Growth (1y) 200.00%33.33%100.00%-37.50%-54.87%-21.07%-25.88%17.05%29.26%58.36%-146.45%-31.65%-14.29%-10.00%371.37%-150.00%-50.00%-22.22%-41.04%400.00%133.33%-42.86%-58.95%-50.00%-57.14%-99.81%-677.05%-85.13%0.00%26,430.67%142.95%124.17%200.00%200.00%295.88%-800.00%-255.56%-250.00%-189.18%328.57%71.43%333.33%29.56%-137.50%-100.00%-119.05%83.38%66.67%125.00%200.00%516.12%-500.00%-700.00%-250.00%-418.51%8.33%-16.67%-66.67%
EPS (Weighted Average and Diluted) Growth (3y) 20.51%18.56%-39.05%-20.63%-20.63%4.00%-2.23%-33.89%-17.87%3.49%-9.42%0.83%0.00%-26.32%38.50%-9.14%-20.63%-90.57%-50.32%30.51%0.00%-34.14%0.58%-44.97%8.74%14.47%114.09%-63.03%-88.21%-961.44%-14.89%229.79%-49.38%118.98%-64.94%-100.00%-42.42%-38.67%-28.15%34.14%28.92%34.71%35.49%-40.10%-44.22%-31.73%-30.12%-22.39%-20.51%-35.72%
EPS (Weighted Average and Diluted) Growth (5y) -5.59%3.13%1.96%-5.59%-10.22%-12.94%-25.72%-9.71%-11.14%-73.98%-30.33%-40.24%-15.59%-27.52%29.40%-24.21%8.45%-7.79%18.88%-28.47%-46.14%-26.86%-41.10%21.67%-20.79%39.33%-52.19%-31.95%-36.08%-250.98%29.23%-45.33%-7.79%14.87%11.46%-69.52%-27.23%-24.57%-27.61%-9.46%0.00%-2.13%
EPS (Weighted Average and Diluted) (QoQ) 50.00%-66.67%300.00%50.00%-33.33%-50.00%25.00%8.31%16.60%-53.05%97.38%19.61%42.86%-113.77%390.41%50.00%50.00%-58.47%-153.51%250.00%133.33%-68.52%172.28%16.67%-42.86%-77.39%231.64%0.00%-99.75%-69,344.31%108.55%572.51%-33.33%12.11%-55.40%800.00%-33.33%47.93%-178.86%-100.00%35.71%12.05%302.12%-125.00%625.00%-126.55%-7.61%-33.33%50.00%76.83%-115.77%200.00%100.00%-3.58%-411.13%0.00%50.00%-104.74%10.46%-27.27%28.57%
FCF Margin Growth (1y) -3060.001,178.00901.00-520.003,686.00-2762.00-1536.00474.00345.002,495.00-905.00-955.00-1306.00-2248.00959.00-735.00845.001,787.001,532.00261.00-671.00-235.00-3671.00317.00-899.00311.003,468.00-1177.00898.00-1403.00-110.00-578.001,343.00626.00-1307.00-4538.00-4005.00-1715.00-663.006,114.002,980.00581.00-636.00630.00-1290.00996.001,179.00-1676.001,430.00-2810.00-1930.00-647.00-3403.00-222.002,810.00-104.001,615.00
FCF Margin Growth (3y) 970.00911.00-1540.00-1001.002,725.00-2515.00-1482.00-1216.00-116.002,034.001,586.00-1430.00-1132.00-696.00-1181.00-157.00-725.001,863.001,328.00-600.00-672.00-1326.00-314.00-1438.001,343.00-466.002,050.00-6293.00-1764.00-2492.00-2080.00999.00318.00-508.00-2607.002,207.00-2316.00-138.00-120.005,068.003,119.00-1233.00-1387.00-1693.00-3263.00-2036.002,060.00-2427.00-357.00
FCF Margin Growth (5y) 510.00449.00951.00-1476.002,899.00-963.00-3621.00-638.00-1685.002,110.001,382.00-2290.00-1132.00-1788.002,177.00-1912.001,517.001,086.00-89.00-5715.00-3334.00-2416.00-2284.00139.00317.00-1600.00751.00452.00-75.00-915.00-1537.00-47.00457.00-2322.00-3357.00-116.00-4289.00-3170.00761.004,317.001,332.00
FCF Margin (QoQ) 987.00-2100.002,362.00-4310.005,225.00-2377.00942.00-104.00-1223.00-1151.002,951.00-233.00927.00-4550.002,901.00-584.00-15.00-1343.001,207.00996.00927.00-1598.00-64.0064.001,363.00-5035.003,924.00-1151.002,572.00-1878.00-721.00924.00272.00-585.00-1188.002,845.00-446.00-2519.00-4418.003,377.001,845.00-1467.002,359.00243.00-554.00-2684.003,625.00-1677.001,732.00-2500.00770.001,428.00-2508.00-1620.002,052.00-1327.00673.001,412.00-862.00393.00
Free Cash Flow Growth (1y) -562.38%145.58%168.48%-52.67%143.03%-100.47%-433.97%73.59%66.44%20,785.71%-93.74%-51.11%-82.53%-88.92%47.38%-88.80%281.80%747.54%141.03%294.90%-63.79%-33.80%-793.06%69.18%-212.25%24.81%107.37%-178.03%190.06%-65.44%-53.91%-135.49%361.61%93.93%-1,205.95%-193.22%-187.61%-121.17%-39.12%111.53%139.90%151.15%-60.15%186.55%-180.77%735.47%47.07%-151.32%310.27%-243.56%-144.78%-127.48%-323.12%0.89%85.67%-1.07%61.01%
Free Cash Flow Growth (3y) 49.06%33.94%-64.25%-26.22%28.57%-52.31%-75.49%-54.37%3.54%481.21%34.23%-39.99%-37.73%-14.64%-14.38%-9.23%-52.57%91.32%30.25%-93.21%-28.47%-34.15%-38.25%-72.23%67.11%-5.78%27.84%-94.76%-53.86%-28.90%-108.71%40.88%17.29%-40.56%-198.67%43.72%-31.66%-3.29%-5.65%44.65%38.86%-83.06%-27.55%-74.85%-79.56%-140.37%42.94%-47.05%-22.30%
Free Cash Flow Growth (5y) 17.17%17.69%24.21%-29.22%16.79%-9.46%-63.50%-8.69%-19.64%176.82%17.23%-17.98%-24.57%-23.14%15.45%-27.54%45.19%36.24%-1.34%-106.99%-28.33%-16.19%-41.25%1.00%10.28%-38.14%3.49%12.23%-3.25%-9.52%-51.62%-3.21%22.34%-35.21%-102.35%-2.49%-27.16%-26.87%16.18%17.17%10.03%
Free Cash Flow (QoQ) 106.20%-144.25%570.94%-207.61%209.52%-87.66%225.46%-2.15%-101.20%-8,611.00%269.17%-6.18%49.63%-181.59%142.69%-66.48%-5.06%-487.31%109.08%1,043.21%110.75%-81.25%-12.59%4.82%285.30%-296.32%121.34%-169.55%528.43%-88.40%-325.82%180.27%64.40%-84.53%-1,253.78%257.35%-30.93%-188.20%-205.91%52.99%83.31%-479.67%125.35%62.68%-78.61%-1,915.02%145.36%-145.85%321.31%-214.99%56.02%287.85%-251.10%-96.07%59.13%-84.26%32.88%71.64%-188.19%28.93%
Gross Margin Growth (1y) -397.00-213.00732.00-201.00337.00106.00102.00520.00151.00-12.00104.00-31.00-60.00-13.0044.00-183.00130.00362.00440.00339.00184.00-179.00-404.00-237.00-302.00-468.00-285.00-320.00-274.00184.00-116.00-36.00266.00121.00-483.00-651.00-2456.00-877.00-492.00698.001,015.001,109.001,019.00-656.00-456.00-1169.00-481.00425.001,527.00373.00505.00-443.00-409.00216.00-613.00111.004.00-353.00
Gross Margin Growth (3y) 91.00-120.00938.00288.00428.0081.00250.00306.00221.00337.00587.00125.00253.00170.0080.00-81.0012.00-284.00-249.00-218.00-392.00-462.00-804.00-593.00-309.00-162.00-883.00-1007.00-2464.00-571.00-1091.0011.00-1175.00353.0043.00-610.00-1897.00-937.0045.00467.002,086.00313.001,043.00-674.00662.00-580.00-588.0094.001,122.00237.00
Gross Margin Growth (5y) 160.00230.001,421.00444.00741.00264.00286.00408.00103.00-310.00-102.00-432.00-322.00-113.00-321.00-437.004.0021.00-847.00-905.00-2581.00-1218.00-1780.00-546.00-1750.0070.00-357.00-966.00-1905.00-632.00-553.00-221.00-104.00-443.0068.00-627.00-779.00-348.00-62.00135.001,681.00177.00
Gross Margin (QoQ) -78.00-1207.001,034.00-146.00105.00-263.00102.00392.00-125.00-266.00520.0023.00-289.00-150.00385.00-6.00-242.00-94.00159.00307.00-9.00-16.0058.00151.00-372.00-241.00225.0087.00-538.00-58.00190.00133.00-80.00-358.00269.00435.00-225.00-962.00101.00-1370.001,354.00-578.001,291.00-1053.001,448.00-668.00-384.00-852.00735.0020.00522.00250.00-419.00152.00-426.00283.00207.00-677.00298.00176.00-150.00
Gross Profit Growth (1y) 46.84%3.63%68.61%-5.81%-28.95%-9.58%-15.60%18.14%31.46%29.12%34.50%8.44%3.90%9.81%20.06%-5.65%0.24%-7.21%6.33%16.54%9.44%-9.29%-31.09%-14.74%-15.70%-10.91%-0.24%3.66%-1.70%7.05%1.89%-6.79%16.04%12.74%-9.82%-16.53%-71.60%-43.94%-39.09%5.89%84.54%56.43%45.98%2.19%9.62%-17.79%15.04%11.11%57.08%45.77%17.58%-10.70%-4.69%-18.53%-25.17%8.77%-6.94%-0.58%
Gross Profit Growth (3y) 11.11%6.56%24.16%6.46%-0.99%8.63%10.87%6.52%11.04%9.58%19.75%6.04%4.46%-2.59%-4.18%-2.13%-2.57%-9.15%-9.92%0.99%-3.20%-4.72%-11.19%-6.26%-1.30%2.45%-2.86%-6.92%-31.32%-12.21%-17.59%-6.26%-15.28%-0.38%-7.10%-3.34%-16.87%-10.33%0.76%6.33%47.02%23.30%25.45%0.46%17.96%-0.79%0.40%2.57%11.69%5.69%
Gross Profit Growth (5y) 7.39%4.27%19.57%5.82%1.26%1.53%-0.03%3.73%4.78%1.23%3.37%1.05%-1.13%-2.49%-2.21%-1.96%1.07%-1.98%-7.65%-4.34%-21.46%-11.37%-17.39%-6.15%-12.81%-1.17%-4.01%-2.69%-8.11%-2.74%-1.23%-1.33%0.93%3.45%1.64%-2.17%-2.97%-3.06%-2.09%3.15%23.03%8.71%
Gross Profit (QoQ) 15.29%-42.70%68.02%32.29%-18.64%-6.76%-6.14%-0.21%3.54%-12.96%31.38%11.04%1.70%-9.34%5.92%6.39%7.48%-0.87%-16.76%13.03%-0.51%13.59%-8.77%6.15%-17.54%-13.71%12.87%4.96%-12.86%-3.36%17.28%-0.47%-5.10%-8.02%7.28%23.91%-7.80%-26.43%-0.70%-57.84%82.01%-20.06%72.61%-26.52%54.28%-25.41%20.83%-21.17%15.71%4.38%16.71%11.44%7.38%-15.81%-11.36%18.95%-8.22%-22.67%28.83%1.76%-1.94%
Interest Coverage Ratio Growth (1y) -254.38%6.67%115.17%78.94%-52.08%590.86%101.74%-38.05%-119.99%-40.08%-52.09%-96.85%-667.05%-76.12%-5.41%1,915.98%133.00%57.20%212.65%114.84%-277.40%-560.37%-255.64%-244.41%-308.70%142.13%69.80%143.43%-147.65%-369.96%-145.56%-223.08%76.24%60.21%125.32%121.94%-110.85%-478.35%-750.31%-1,019.66%-108.79%69.43%63.58%69.50%
Interest Coverage Ratio Growth (3y) 70.94%26.29%30.47%30.37%28.67%30.16%28.58%28.93%-29.49%-39.84%39.29%-2.94%-26.69%-20.31%-39.18%12.32%10.96%-64.98%-55.06%-87.60%-301.13%-33.75%45.00%-51.38%10.45%-171.24%-93.42%-46.65%-40.47%-33.97%23.23%29.82%28.41%-7.45%-101.75%-59.31%-64.90%-1.51%11.06%15.67%14.94%
Interest Coverage Ratio Growth (5y) 14.89%15.01%17.22%14.92%27.56%15.20%15.52%15.90%-15.38%-19.43%-38.43%-45.18%-26.37%-41.48%-15.29%-21.67%-3.04%-114.54%-31.72%-40.18%-104.12%-7.08%-39.46%-1.79%-18.30%-61.52%-69.64%-31.29%-28.89%-60.30%4.36%14.96%19.94%
Interest Coverage Ratio (QoQ) -122.02%52.83%-95.65%-72.95%41.53%107.67%-130.10%358.11%116.96%-71.57%208.27%6.08%-33.38%-109.17%1,024.17%-15.18%-95.61%-2,330.85%128.77%235.99%-6.51%-63.48%37.04%568.24%-35.76%-130.15%-255.63%-125.91%40.39%14.66%136.66%-261.92%185.74%-586.61%60.04%-47.29%57.03%6.07%33.07%193.73%-62.76%-1,002.54%-83.58%-5.39%47.34%-104.91%73.12%-25.55%55.90%
Net Cash Flow Growth (1y) -224.95%41.66%168.48%-41.50%143.92%-100.43%-417.85%73.59%56.89%20,514.99%-106.45%-53.05%-82.38%-177.86%49.13%-93.22%248.74%219.14%137.76%503.69%-67.53%-33.43%-1,502.90%-46.32%14.95%-112.25%103.13%-403.93%-9.61%431.90%-70.66%-123.67%460.77%101.39%-2,618.60%-9.16%-193.06%-126.46%144.73%125.52%146.00%122.04%-553.28%216.07%-176.52%1,383.32%45.68%-159.76%276.18%-262.23%-144.77%-279.21%50.86%208.61%137.92%0.04%-192.19%
Net Cash Flow Growth (3y) 61.84%7.63%-65.02%-21.88%28.49%-38.99%-74.77%-61.91%-1.22%476.27%33.82%-42.29%-41.57%-14.84%-39.15%-39.66%9.19%54.02%29.38%-127.98%-30.38%-35.31%-49.49%-78.10%79.95%-6.44%38.61%-111.20%-88.68%-20.94%48.96%37.91%33.90%-51.03%-275.78%42.28%-32.53%-4.72%-3.27%21.59%37.86%-74.39%-100.22%-109.26%26.70%196.76%35.80%-62.18%-34.81%
Net Cash Flow Growth (5y) 27.55%2.95%23.42%-27.88%16.41%-11.48%-81.47%-29.11%-18.49%-72.89%16.80%-18.26%-27.00%-24.14%15.15%-28.43%45.84%21.52%-4.15%-91.93%-30.33%-16.48%7.75%0.33%20.06%-45.57%14.05%43.03%-29.63%50.74%-58.93%-3.31%26.48%-37.00%-133.83%-14.82%-2.73%8.80%24.76%-12.81%2.92%
Net Cash Flow (QoQ) 381.35%-123.26%481.02%-230.31%222.65%-88.75%225.46%-2.15%-101.20%-8,190.61%277.74%-11.56%56.65%-183.84%140.42%-66.82%-792.35%45.22%105.39%1,606.71%136.52%-82.64%-13.85%-8.20%384.88%-465.84%103.30%96.59%-151.69%193.49%-419.92%158.47%89.79%-91.74%-2,538.99%246.59%-31.84%-203.35%-5.71%-24.97%80.62%274.69%-39.69%125.26%-90.71%-3,693.14%142.05%-154.53%280.01%-231.59%53.73%260.76%-265.75%-98.54%28.32%163.96%19.33%-30.69%-288.98%41.02%
Net Income Growth (1y) 44.34%-43.70%476.56%-39.66%-54.47%-15.79%-31.88%18.63%31.01%55.37%-146.24%-24.81%-10.59%-10.57%378.74%-136.39%-50.78%-11.84%-40.43%494.59%117.41%-52.00%-58.56%-49.14%-59.11%-99.79%-670.42%-85.64%15.12%30,512.63%142.85%-18,215.33%179.95%160.51%286.69%91.85%-259.84%-240.42%-189.18%344.08%68.62%345.65%27.70%-135.82%-83.69%-116.64%83.80%62.78%127.36%226.02%516.12%-427.64%-640.37%-244.45%-430.50%-3.13%-32.10%-66.39%
Net Income Growth (3y) -4.87%-9.69%-56.27%-18.66%-18.90%5.37%-4.24%-32.47%-16.77%7.00%-8.43%2.59%-1.47%-27.67%39.04%-9.94%-24.08%-90.40%-50.49%31.77%0.77%-32.50%0.43%-147.89%9.63%18.62%111.44%-60.31%-92.66%-939.06%-13.91%230.27%-50.43%107.90%-65.01%58.55%-42.95%-37.05%-28.15%31.22%29.22%35.99%35.49%-39.31%-39.52%-32.06%-30.59%-26.52%-25.00%-44.69%
Net Income Growth (5y) -17.64%-10.30%24.71%-5.02%-10.61%-13.12%-26.35%-8.21%-12.52%-73.82%-30.71%-39.83%-14.75%-24.68%29.78%-83.85%7.11%-6.72%18.47%-33.59%-45.76%-25.59%-40.59%21.35%-21.62%41.92%-51.93%-30.97%-37.80%-240.80%29.59%-46.73%-6.73%13.51%10.94%32.52%-27.45%-24.94%-28.00%-12.10%-2.40%-4.37%
Net Income (QoQ) 61.63%-94.34%975.87%46.62%-36.95%-42.03%12.60%10.63%16.60%-53.10%96.08%22.18%38.28%-113.96%418.82%45.28%38.31%-56.49%-141.63%296.48%147.75%-70.60%175.72%8.25%-45.31%-74.62%238.45%-12.98%-99.72%-69,283.16%108.52%597.58%-25.55%-3.15%-3,701.71%110.78%-30.72%43.76%-175.89%-111.48%39.14%8.69%307.69%-127.19%576.39%-126.87%-2.89%-39.46%56.84%73.85%-136.46%202.52%98.75%-13.64%-399.84%-5.00%46.87%-97.58%6.44%-34.49%33.08%
Net Income towards Common Stockholders Growth (1y) 44.34%-43.70%476.56%-39.66%-54.47%-15.79%-31.88%18.63%31.01%55.37%-146.24%-24.81%-10.59%-10.57%378.74%-136.39%-50.78%-11.84%-40.43%494.59%117.41%-52.00%-58.56%-49.14%-59.11%-99.79%-670.42%-85.64%15.12%30,512.63%142.85%-18,215.33%179.95%160.51%286.69%91.85%-259.84%-240.42%-189.18%344.08%68.62%345.65%27.70%-135.82%-83.69%-116.64%83.80%62.78%127.36%226.02%516.12%-427.64%-640.37%-244.45%-430.50%-3.13%-32.10%-66.39%
Net Income towards Common Stockholders Growth (3y) -4.87%-9.69%-56.27%-18.66%-18.90%5.37%-4.24%-32.47%-16.77%7.00%-8.43%2.59%-1.47%-27.67%39.04%-9.94%-24.08%-90.40%-50.49%31.77%0.77%-32.50%0.43%-147.89%9.63%18.62%111.44%-60.31%-92.66%-939.06%-13.91%230.27%-50.43%107.90%-65.01%58.55%-42.95%-37.05%-28.15%31.22%29.22%35.99%35.49%-39.31%-39.52%-32.06%-30.59%-26.52%-25.00%-44.69%
Net Income towards Common Stockholders Growth (5y) -17.64%-10.30%24.71%-5.02%-10.61%-13.12%-26.35%-8.21%-12.52%-73.82%-30.71%-39.83%-14.75%-24.68%29.78%-83.85%7.11%-6.72%18.47%-33.59%-45.76%-25.59%-40.59%21.35%-21.62%41.92%-51.93%-30.97%-37.80%-240.80%29.59%-46.73%-6.73%13.51%10.94%32.52%-27.45%-24.94%-28.00%-12.10%-2.40%-4.37%
Net Income towards Common Stockholders (QoQ) 61.63%-94.34%975.87%46.62%-36.95%-42.03%12.60%10.63%16.60%-53.10%96.08%22.18%38.28%-113.96%418.82%45.28%38.31%-56.49%-141.63%296.48%147.75%-70.60%175.72%8.25%-45.31%-74.62%238.45%-12.98%-99.72%-69,283.16%108.52%597.58%-25.55%-3.15%-3,701.71%110.78%-30.72%43.76%-175.89%-111.48%39.14%8.69%307.69%-127.19%576.39%-126.87%-2.89%-39.46%56.84%73.85%-136.46%202.52%98.75%-13.64%-399.84%-5.00%46.87%-97.58%6.44%-34.49%33.08%
Net Margin Growth (1y) -124.00-853.00409.00-419.00-362.00-44.00-94.0080.0022.00176.00-604.00-231.00-123.00-198.00525.00-703.00-347.0020.00-142.00881.00373.00-429.00-101.00-298.00-394.00-446.00-796.00-342.0035.00282.00946.00-9858.00569.00388.00769.008,988.00-3584.00-2039.00-2371.003,049.002,014.004,137.00465.00-2899.00-290.00-3197.00755.00420.001,166.00835.00540.00-1069.00-1490.00-1165.00-2070.0033.00-525.00-408.00
Net Margin Growth (3y) -464.00-721.00-289.00-570.00-463.00-66.00-172.00-854.00-448.00-2.00-221.00-53.00-97.00-607.00282.00-120.00-368.00-855.00-1039.00241.0015.00-593.0049.00-10498.00210.00224.00919.00-1212.00-2980.00-1369.00-657.002,179.00-1001.002,486.00-1138.009,139.00-1860.00-1099.00-1151.00571.002,890.001,775.001,760.00-3548.00-614.00-3528.00-775.00-617.00-849.00-739.00
Net Margin Growth (5y) -934.00-899.0094.00-392.00-437.00-475.00-416.00-271.00-469.00-877.00-1117.00-693.00-456.00-771.00432.00-10320.00236.00-185.00675.00-629.00-3001.00-2244.00-1554.001,539.00-1360.002,322.00-988.00-1062.00-1256.00-429.00563.00-299.00-125.00124.00158.008,489.00-2184.00-1430.00-2681.00-466.00875.00201.00
Net Margin (QoQ) 488.00-1644.00951.0080.00-241.00-381.00123.00137.0078.00-432.00298.0079.00231.00-1211.00670.00187.00157.00-488.00-559.00543.00524.00-650.00465.0035.00-278.00-322.00268.00-61.00-331.00-672.00722.00316.00-84.00-8.00-10082.0010,743.00-265.00373.00-1863.00-1829.001,280.0041.003,557.00-2864.003,403.00-3632.00194.00-256.00496.00320.00-141.00490.00165.0026.00-1750.0070.00490.00-879.00352.00-488.00607.00
Operating Income Growth (1y) 135.49%5.95%841.33%-40.71%-52.31%-23.66%-48.86%13.99%18.13%-6.67%-59.54%-34.88%-2.08%57.85%166.47%-137.40%-42.26%-12.98%-29.49%588.90%95.04%-46.32%-117.74%-47.99%-58.52%-96.88%-646.05%-76.77%8.21%1,875.82%131.85%54.09%160.36%108.47%-274.88%-551.05%-250.77%-239.81%-295.44%140.30%70.82%141.94%-89.20%-317.89%-96.12%-197.28%76.27%61.58%124.09%121.47%-103.25%-457.22%-735.58%-978.03%-102.11%26.22%4.73%-12.48%
Operating Income Growth (3y) 9.88%-8.95%52.32%-23.93%-17.99%4.00%-18.00%-31.57%-12.59%8.63%-8.73%5.99%3.31%-9.66%-32.64%-1.66%-22.41%-75.58%-43.15%37.34%-4.33%-30.85%-25.02%-42.90%5.33%8.70%-60.77%-53.47%-84.18%-290.59%-30.11%40.96%-46.52%6.92%-147.08%-81.31%-41.99%-36.98%-21.08%30.39%28.82%27.81%3.01%-88.19%-44.26%-56.51%0.85%-16.46%-13.40%-28.48%
Operating Income Growth (5y) -5.59%0.73%37.32%-4.25%-9.08%-12.08%-15.65%-6.73%-11.58%-53.62%-24.62%-32.14%-13.12%-14.60%-4.55%-19.39%5.65%-9.72%-20.30%-32.64%-40.30%-24.27%-37.50%-19.48%-20.25%-5.51%-98.85%-27.86%-34.68%-91.11%0.22%-34.15%-11.56%-23.89%-52.73%-59.98%-27.13%-25.19%-48.79%-6.76%3.55%2.85%
Operating Income (QoQ) 54.14%-110.06%1,197.41%38.33%-30.65%-29.58%-12.23%11.26%11.01%-52.83%95.65%15.30%-12.29%-79.55%214.91%73.37%41.39%-65.48%-144.20%367.65%113.08%-72.03%206.46%6.78%-41.36%-109.25%998.34%-14.83%-95.59%-2,312.14%127.97%296.73%-19.52%-64.34%35.33%570.33%-35.56%-129.92%-249.04%-124.07%40.24%15.39%135.57%-262.24%185.89%-481.70%59.04%-46.03%57.40%6.90%33.67%191.55%-62.02%-981.29%-81.84%-4.43%47.53%-102.86%33.61%-34.83%38.05%
Operating Margin Growth (1y) 532.00-34.001,223.00-650.00-461.00-197.00-391.0076.00-88.00-348.00-441.00-427.00-76.00390.00243.00-874.00-421.0013.00-120.001,327.00515.00-558.00-395.00-454.00-603.00-719.00-455.00-499.0021.00429.00693.0085.00744.00406.00-439.00-1219.00-4719.00-2599.00-1288.001,453.002,669.002,343.00-1097.00-1272.00-425.00-1146.002,176.00507.001,464.00632.00-467.00-1450.00-1937.00-1086.00-1257.00534.00-41.00-40.00
Operating Margin Growth (3y) -17.00-578.00391.00-1001.00-625.00-155.00-588.00-1225.00-585.0055.00-318.0025.0018.00-156.00-272.00-1.00-508.00-1265.00-971.00374.00-66.00-849.00-158.00-869.00162.00115.00-202.00-1633.00-3955.00-1765.00-1035.00318.00-1307.00150.00-2825.00-1039.00-2476.00-1402.00-210.00687.003,707.001,830.00611.00-2216.00-899.00-1600.00451.00-410.00-515.00-494.00
Operating Margin Growth (5y) -514.00-176.00514.00-548.00-530.00-700.00-1104.00-353.00-672.00-1223.00-1168.00-928.00-564.00-447.00-35.00-416.00256.00-430.00-717.00-761.00-4042.00-3043.00-1886.00-635.00-1889.00-141.00-2588.00-1453.00-1711.00-567.0043.00-447.00-268.00-364.00-1117.00-1982.00-2949.00-1856.00-1935.00-230.001,729.00704.00
Operating Margin (QoQ) 354.00-1671.001,828.0021.00-211.00-415.00-44.00210.0053.00-609.00423.0046.00-207.00-702.00436.00397.00259.00-849.00-681.00850.00693.00-982.00766.0039.00-381.00-818.00707.00-110.00-498.00-555.00663.00410.00-90.00-290.0055.001,069.00-428.00-1135.00-725.00-2431.001,692.00176.002,017.00-1215.001,366.00-3265.001,842.00-368.00646.0056.00172.00589.00-186.00-1043.00-811.00102.00665.00-1215.00980.00-472.00666.00
Profit After Tax Growth (1y) 213.84%26.73%171.42%-39.66%-54.47%-15.79%-31.88%18.63%31.01%55.37%-73.32%-24.81%-10.59%-10.57%565.14%-136.39%-50.78%-11.84%-56.74%494.59%117.41%-52.00%-58.56%-49.14%-59.11%-99.79%-670.42%-85.64%15.12%30,512.63%153.00%176.46%179.95%160.51%222.40%-633.87%-259.84%-240.42%-186.49%344.08%68.62%345.65%27.70%-135.82%-83.69%-116.64%83.80%62.78%127.36%226.02%516.12%-427.64%-640.37%-244.45%-430.50%-3.13%-32.10%-66.39%
Profit After Tax Growth (3y) 23.25%18.36%-20.98%-18.66%-18.90%5.37%6.53%-32.47%-16.77%7.00%-8.43%2.59%-1.47%-27.67%6.04%-9.94%-24.08%-90.40%-44.59%31.77%0.77%-32.50%7.80%-41.33%9.63%18.62%113.61%-60.31%-92.66%-939.06%-13.91%230.27%-50.43%107.90%-58.95%-88.21%-42.95%-37.05%-28.08%31.22%29.22%35.99%35.49%-39.31%-39.52%-32.06%-30.59%-26.52%-25.00%-44.69%
Profit After Tax Growth (5y) -3.80%5.50%7.26%-5.02%-10.61%-13.12%-26.35%-8.21%-12.52%-73.82%-30.71%-39.83%-14.75%-24.68%29.24%-21.93%7.11%-6.72%11.81%-33.59%-45.76%-25.59%-40.59%21.35%-21.62%41.92%-51.93%-30.97%-37.80%-240.80%29.59%-46.73%-6.73%13.51%6.32%-62.02%-27.45%-24.94%-27.68%-12.10%-2.40%-4.37%
Profit After Tax (QoQ) 56.14%-72.93%406.47%46.62%-36.95%-42.03%12.60%10.63%16.60%-53.10%96.08%22.18%38.28%-91.94%452.48%45.28%38.31%-40.09%-130.23%296.48%147.75%-70.60%175.72%8.25%-45.31%-74.62%238.45%-12.98%-99.72%-69,283.16%108.52%597.58%-25.55%19.78%-55.56%606.37%-30.72%48.24%-173.59%-111.48%39.14%8.69%307.69%-127.19%576.39%-126.87%-2.89%-39.46%56.84%73.85%-136.46%202.52%98.75%-13.64%-399.84%-5.00%46.87%-97.58%6.44%-34.49%33.08%
Property, Plant & Equipment (Net) Growth (1y) 21.14%12.20%-7.29%4.35%-7.00%12.37%796.50%502.86%589.64%4.49%4.39%3.91%1.21%-7.36%16.37%18.28%17.13%19.20%5.30%1.40%2.05%0.46%-6.37%-6.78%-6.35%-4.69%-8.37%-8.31%-8.81%-10.99%-10.57%-7.75%-7.50%0.97%-0.41%-3.77%-0.86%-13.17%-12.53%-11.04%-13.75%-10.99%-7.67%11.58%17.44%19.05%14.11%1.19%-1.19%
Property, Plant & Equipment (Net) Growth (3y) 12.41%22.72%12.29%119.06%113.51%114.95%119.20%119.16%121.90%105.50%94.95%101.45%4.89%8.55%7.61%6.56%3.52%4.68%3.79%3.84%4.51%-3.33%-4.65%-4.48%-5.19%-8.45%-7.62%-7.56%-5.03%-6.55%-6.63%-5.79%-7.93%-7.99%-7.57%-7.52%-7.94%-7.00%-1.52%0.14%-2.74%-2.69%0.14%0.03%
Property, Plant & Equipment (Net) Growth (5y) 67.81%63.20%58.12%59.04%63.89%64.93%65.69%63.33%68.01%59.71%47.59%50.86%2.01%1.88%1.27%0.66%-1.21%-1.23%-1.11%-1.14%0.51%-4.26%-5.11%-4.38%-5.66%-7.74%-7.56%-7.55%-7.92%-8.00%-4.18%-3.27%-3.73%-3.87%-2.27%-1.70%
Property, Plant & Equipment (Net) (QoQ) 14.33%-4.83%5.55%-2.31%-5.53%7.13%-5.94%-12.41%606.65%-2.27%-0.33%0.20%7.07%-2.37%-0.79%-2.41%-2.00%22.64%0.84%-3.35%-0.27%8.33%-2.90%-2.73%-1.82%0.96%-3.32%-2.27%-0.09%-2.94%-3.25%-2.81%-2.47%-2.48%-0.21%-2.55%6.46%-3.81%-3.57%0.40%-6.76%-3.10%-1.93%-2.66%-3.77%0.51%18.52%2.45%-2.45%-3.67%5.10%0.05%
Return on Assets Growth (1y) -6.00-9.00-7.00-4.00-5.000.002.001.002.00-2.00-4.00-4.00-5.00-5.00-4.00-2.002.00-21.00-19.00-18.00-18.0026.0018.0012.005.00-9.000.0013.0018.006.002.00-14.00-13.00-6.00-2.008.008.004.00-3.00-9.00-15.00-12.00-8.00-7.00
Return on Assets Growth (3y) -10.00-12.00-12.00-9.00-8.00-7.00-5.00-6.00-8.00-6.00-5.00-4.00-1.00-28.00-27.00-24.00-21.000.00-5.00-8.00-11.00-3.00-1.007.005.0023.0020.0011.0011.00-9.000.007.0013.004.00-3.00-15.00-20.00-13.00-13.00-8.00
Return on Assets Growth (5y) -13.00-15.00-14.00-10.00-10.00-11.00-12.00-26.00-25.00-1.00-6.00-10.00-14.00-10.00-8.001.002.00-3.00-3.00-9.00-6.00-4.00-1.001.000.0021.0015.0010.004.00-17.00-11.00-9.00
Return on Assets (QoQ) 2.00-2.00-5.00-1.00-1.000.001.00-3.00-1.000.00-1.002.001.00-1.000.00-1.00-1.00-1.00-2.00-1.000.001.002.00-24.002.002.002.0021.00-6.00-4.00-5.007.003.008.001.00-6.00-1.00-7.001.001.003.002.001.00-3.00-4.00-3.00-4.001.00-1.00-2.00
Return on Capital Employed Growth (1y) -9.00-19.00-13.00-8.00-7.001.004.003.002.00-3.00-7.00-7.00-7.00-7.00-4.00-1.002.003.006.006.002.00-1.00-13.00-20.00-22.00-15.00-1.0011.0011.004.00-3.00-11.00-4.001.007.0012.006.001.00-11.00-15.00-16.00-10.00-3.00-1.00
Return on Capital Employed Growth (3y) -16.00-23.00-23.00-18.00-15.00-12.00-9.00-12.00-12.00-8.00-7.00-5.00-3.00-7.00-6.00-3.00-3.00-4.00-12.00-16.00-18.00-12.00-8.00-4.00-8.00-12.00-16.00-21.00-15.00-10.004.0012.0013.005.00-6.00-14.00-13.00-9.00-6.00-4.00
Return on Capital Employed Growth (5y) -21.00-28.00-25.00-20.00-19.00-17.00-19.00-8.00-8.00-6.00-14.00-20.00-22.00-22.00-19.00-12.00-13.00-15.00-15.00-16.00-11.00-8.00-4.00-3.00-6.00-11.00-20.00-24.00-24.00-20.00-9.00-4.00
Return on Capital Employed (QoQ) 6.00-5.00-7.00-3.00-4.001.00-2.00-5.00-1.00-1.00-1.004.001.00-2.00-1.00-2.00-2.00-2.00-1.00-1.000.001.002.000.002.001.00-1.00-3.00-10.00-6.00-3.004.004.005.00-3.00-3.00-2.00-3.004.002.004.002.00-1.00-4.00-7.00-3.00-2.001.001.00-1.00
Return on Equity Growth (1y) -8.00-11.00-8.00-3.00-6.000.003.002.002.00-3.00-6.00-5.00-7.00-7.00-5.00-3.003.00-29.00-26.00-25.00-25.0036.0025.0016.006.00-12.000.0018.0026.008.002.00-19.00-18.00-8.00-2.0011.0011.006.00-5.00-12.00-20.00-17.00-13.00-11.00
Return on Equity Growth (3y) -13.00-13.00-13.00-9.00-8.00-8.00-4.00-7.00-11.00-9.00-7.00-6.00-2.00-38.00-37.00-33.00-29.000.00-7.00-11.00-16.00-5.00-1.009.007.0032.0027.0015.0014.00-12.000.0010.0019.005.00-5.00-20.00-27.00-19.00-20.00-13.00
Return on Equity Growth (5y) -15.00-17.00-15.00-11.00-11.00-13.00-14.00-34.00-33.00-2.00-9.00-14.00-21.00-14.00-12.002.003.00-4.00-4.00-12.00-8.00-5.00-1.001.000.0029.0021.0014.005.00-23.00-17.00-14.00
Return on Equity (QoQ) 2.00-3.00-5.00-1.00-1.000.002.00-3.00-2.00-1.00-1.003.001.00-2.00-1.00-1.00-2.00-2.00-3.00-1.000.001.003.00-33.003.002.003.0028.00-9.00-6.00-7.0010.004.0011.001.00-8.00-1.00-10.002.001.004.003.002.00-4.00-6.00-4.00-6.000.00-2.00-3.00
Return on Invested Capital Growth (1y) -7.00-12.00-8.00-2.00-5.001.004.002.002.00-2.00-5.00-5.00-8.00-5.00-1.00-3.003.00-35.00-32.00-26.00-19.0036.0024.0015.001.00-11.000.007.009.00-16.008.00-8.00-3.0017.00-8.008.0012.007.00-3.00-6.00-18.00-8.00-8.00
Return on Invested Capital Growth (3y) -12.00-13.00-13.00-8.00-7.00-7.00-3.00-5.00-11.00-6.00-3.00-6.00-2.00-42.00-38.00-34.00-23.00-3.00-9.00-14.00-15.00-10.00-7.00-3.00-9.009.0032.0014.007.00-10.000.007.0018.007.00-3.00-6.00-9.00-19.00-6.00
Return on Invested Capital Growth (5y) -13.00-16.00-14.00-10.00-10.00-12.00-11.00-34.00-26.00-5.00-10.00-17.00-20.00-17.00-14.00-11.00-13.00-30.00-1.00-15.00-9.00-9.00-8.00-4.000.0032.0022.0016.001.00-11.00-7.00
Return on Invested Capital (QoQ) 3.00-3.00-5.00-1.00-1.000.002.00-3.00-1.000.00-1.003.001.00-2.00-1.00-1.00-2.00-1.00-3.002.002.00-4.003.00-37.005.003.0010.0018.00-7.00-7.00-4.006.005.000.00-3.00-18.0028.00-16.003.001.004.000.007.00-4.00-5.00-3.00-5.00-3.00
Return on Sales Growth (1y) -1.00-9.004.00-4.00-4.000.00-1.001.000.002.00-6.00-2.00-1.00-2.005.00-7.00-3.000.00-1.009.004.00-4.00-1.00-3.00-4.00-4.00-8.00-3.000.003.009.00-99.006.004.008.0090.00-36.00-20.00-24.0030.0020.0041.005.00-29.00-3.00-32.008.004.0012.008.005.00-11.00-15.00-12.00-21.000.00-5.00-4.00
Return on Sales Growth (3y) -5.00-7.00-3.00-6.00-5.00-1.00-2.00-9.00-4.000.00-2.00-1.00-1.00-6.003.00-1.00-4.00-9.00-10.002.000.00-6.000.00-105.002.002.009.00-12.00-30.00-14.00-7.0022.00-10.0025.00-11.0091.00-19.00-11.00-12.006.0029.0018.0018.00-35.00-6.00-35.00-8.00-6.00-8.00-7.00
Return on Sales Growth (5y) -9.00-9.001.00-4.00-4.00-5.00-4.00-3.00-5.00-9.00-11.00-7.00-5.00-8.004.00-103.002.00-2.007.00-6.00-30.00-22.00-16.0015.00-14.0023.00-10.00-11.00-13.00-4.006.00-3.00-1.001.002.0085.00-22.00-14.00-27.00-5.009.002.00
Return on Sales (QoQ) 5.00-16.0010.001.00-2.00-4.001.001.001.00-4.003.001.002.00-12.007.002.002.00-5.00-6.005.005.00-6.005.000.00-3.00-3.003.00-1.00-3.00-7.007.003.00-1.000.00-101.00107.00-3.004.00-19.00-18.0013.000.0036.00-29.0034.00-36.002.00-3.005.003.00-1.005.002.000.00-18.001.005.00-9.004.00-5.006.00
Revenue Growth (1y) 59.77%8.42%40.27%-1.57%-33.88%-11.61%-17.53%5.80%27.48%29.45%31.44%9.11%5.16%10.11%18.92%-2.03%-2.32%-13.85%-2.94%8.79%5.62%-5.97%-25.09%-10.59%-10.56%-1.46%6.29%10.96%4.05%2.75%4.67%-6.05%9.79%9.85%1.78%-2.44%-43.53%-31.14%-29.89%-10.34%31.03%21.38%11.24%19.40%26.04%7.65%29.59%0.18%4.60%32.66%3.78%-0.51%4.69%-22.56%-12.75%5.74%-7.04%8.15%
Revenue Growth (3y) 10.43%7.45%14.99%4.35%-3.94%8.01%8.83%4.19%9.40%7.09%14.90%5.16%2.75%-3.74%-4.73%-1.59%-2.65%-7.24%-8.23%2.58%-0.57%-1.63%-5.89%-2.32%0.72%3.61%4.23%0.57%-13.60%-8.06%-9.27%-6.33%-6.69%-2.81%-7.41%1.46%-2.30%-3.46%0.35%2.36%19.99%20.12%14.37%5.97%11.34%3.41%5.48%1.76%0.60%3.57%
Revenue Growth (5y) 6.70%3.31%11.91%3.91%-1.77%0.41%-1.29%1.93%4.34%2.61%3.85%2.90%0.19%-2.02%-0.77%-0.13%1.06%-2.07%-3.82%-0.21%-9.43%-6.35%-9.87%-4.00%-5.44%-1.45%-2.46%1.72%1.27%0.31%1.49%-0.34%1.38%5.57%1.31%0.81%0.42%-1.56%-1.76%2.44%10.95%7.74%
Revenue (QoQ) 17.16%-23.58%30.68%36.56%-20.50%-1.13%-8.29%-8.27%6.29%-7.76%17.66%10.52%7.93%-6.34%-2.33%6.51%13.01%1.15%-19.53%6.19%-0.32%13.95%-9.80%3.09%-11.26%-9.22%7.66%3.12%-2.23%-2.07%12.39%-3.30%-3.45%-0.24%0.88%13.00%-3.40%-7.57%-3.30%-34.60%17.80%-5.90%23.67%-4.42%9.13%-13.76%32.74%0.90%-6.80%3.82%2.61%5.35%18.21%-18.78%-1.63%10.86%-12.57%-8.49%19.21%-2.53%1.72%
Share-based Compensation Growth (1y) -12.49%24.85%0.03%-29.21%-7.30%-51.01%-29.15%0.09%-62.16%-64.93%-44.21%1,385.25%-70.54%-87.24%-46.57%0.26%
Share-based Compensation Growth (3y) -32.55%-40.14%-26.60%73.35%-63.01%-63.05%-36.55%44.27%99.64%
Share-based Compensation Growth (5y) 19.49%22.78%
Share-based Compensation (QoQ) -29.90%24.81%0.00%0.02%0.02%0.00%-29.23%30.96%-47.15%44.64%-0.02%-50.49%-51.02%130.12%-99.03%-0.32%-866.24%819.97%
Shareholder's Equity Growth (1y) 33.03%19.49%17.42%14.66%15.25%17.36%16.77%11.35%10.33%5.80%9.42%11.11%9.00%8.42%6.82%4.93%3.31%0.64%-0.50%-0.37%0.55%3.96%4.22%6.47%7.90%10.25%7.51%-1.62%-7.16%-13.13%-5.07%-1.56%10.45%11.75%2.30%0.86%-8.26%-6.65%-5.65%-1.73%1.43%3.34%-0.40%-6.13%2.43%-2.12%3.36%1.88%-12.37%
Shareholder's Equity Growth (3y) 21.42%16.51%15.92%16.26%14.70%13.80%13.53%13.18%12.73%10.23%9.09%7.50%4.90%5.16%5.12%4.23%4.29%3.47%3.63%3.88%4.87%3.69%1.43%0.24%-0.14%2.08%1.03%3.43%2.29%1.45%-0.78%-2.02%-3.23%-2.87%-0.82%0.91%2.53%-1.30%-2.38%-1.59%-1.90%-0.96%-2.05%-3.08%
Shareholder's Equity Growth (5y) 17.20%14.37%13.37%12.51%12.02%11.43%10.51%9.61%8.77%6.98%6.61%6.15%5.76%5.44%4.00%2.55%1.67%2.48%1.51%2.82%2.29%1.60%0.71%0.41%0.76%0.53%0.44%0.58%0.64%-0.38%-2.06%-0.46%-1.73%-1.16%-1.37%-1.60%
Shareholder's Equity (QoQ) 6.23%4.43%3.66%3.91%4.39%1.97%4.20%4.61%5.35%-0.45%1.49%3.65%1.03%2.95%3.06%1.68%0.50%1.43%1.24%0.11%-2.10%0.29%1.37%1.04%1.22%0.54%3.55%2.40%3.42%-1.96%-5.25%-3.37%-3.23%7.13%-1.74%8.41%-2.09%-1.93%-3.12%-1.39%-0.37%-0.87%0.90%1.78%1.51%-4.46%-4.90%11.07%-3.00%0.89%-6.27%-4.47%
Tax Rate Growth (1y) 6,736.007,547.001,231.00-21.00580.00-517.00-1382.00-188.00-870.00-4449.0013,004.00-864.00729.004,794.00-14933.001,319.00245.00-549.00331.00-360.00-449.00408.0017,004.00-290.00-512.006,812.00-20087.00233.00-395.00-6991.00-7518.00515,973.00195.00-1198.005,458.00-517116.00-94.00452.005,259.00-2494.00-33.00-2126.00-510.002,712.0075.002,211.00224,770.00-115.00-233.00-28007.00-211396.00184.00247.0027,877.00-12182.00
Tax Rate Growth (3y) 6,446.002,582.0012,854.00-1074.00439.00-172.00-3310.00267.00105.00-204.00-1597.0095.00525.004,653.002,403.00670.00-715.006,672.00-2752.00-416.00-1355.00230.00-10601.00515,916.00-712.00-1377.00-22148.00-910.00-294.00-7737.003,199.00-3637.0067.00-2871.0010,207.00-516898.00-52.00538.00229,519.00102.00-191.00-27921.0012,864.002,780.0089.002,081.001,192.00
Tax Rate Growth (5y) 7,420.006,827.00-1748.00-114.00235.00-313.0014,026.00-383.00-856.007,017.00-4680.0038.00-381.004,475.00-25203.00516,876.00-915.00-1518.00-4812.00-1559.00-1255.00-516.00116.00-3694.00-839.00-3050.00-17399.00-692.00-252.00-7651.00227,458.00-1041.00-91.00-28667.0023,581.00-516830.00-39.00407.005,941.00
Tax Rate (QoQ) -148.007,446.00-185.00-377.00663.001,130.00-1438.00224.00-433.00265.00-244.00-457.00-4013.0017,718.00-14113.001,136.0052.00-2008.002,139.0062.00-742.00-1128.001,448.00-27.00115.0015,468.00-15846.00-249.007,439.00-11432.004,474.00-876.00843.00-11959.00527,966.00-516655.00-550.00-5303.005,392.00367.00-3.00-496.00-2361.002,827.00-2095.001,120.00860.00191.0040.00223,678.00-224025.0073.00-27733.0040,289.00-12445.00136.00-103.00231.00
Total Debt Growth (1y) -2.89%-2.91%-2.94%-3.03%-2.23%-2.53%-2.62%-2.42%-2.91%-2.78%-2.66%-2.93%-2.74%-2.74%-2.95%-3.00%-3.06%-3.10%-3.16%-3.22%27.26%27.92%28.02%-0.55%-24.48%-97.19%-97.14%-3.54%-3.52%2,473.04%2,428.79%-3.71%-3.77%-3.84%-3.90%-3.98%-4.05%-4.65%-4.78%-4.91%
Total Debt Growth (3y) -2.68%-2.74%-2.74%-2.79%-2.63%-2.68%-2.75%-2.79%-2.90%-2.88%-2.92%-3.05%6.26%6.43%6.36%-2.26%-2.33%-67.33%-67.16%-2.44%-2.49%-2.53%-2.57%-2.61%-11.16%-11.37%-11.45%-3.74%-3.78%186.80%184.97%-4.20%
Total Debt Growth (5y) -2.76%-2.81%-2.87%-2.92%2.64%2.70%2.66%-2.43%-2.53%-49.46%-49.31%-2.65%-2.65%-2.69%-2.76%-2.81%-2.86%-2.90%-2.95%-3.01%-3.06%-3.22%-3.28%-3.35%
Total Debt (QoQ) -0.57%-0.55%-0.56%-1.24%-0.59%-0.58%-0.65%-0.43%-0.89%-0.68%-0.44%-0.93%-0.76%-0.56%-0.72%-0.73%-0.77%-0.77%-0.77%-0.79%-0.81%-0.83%-0.83%30.46%-0.30%-0.75%-22.96%-0.94%-96.29%0.77%2,501.11%-0.92%-0.93%-0.96%-0.95%-0.98%-1.00%-1.02%-1.04%-1.06%-1.62%-1.15%-1.17%