|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.32M | 2.39M | 2.56M | 2.57M | 2.02M | 2.25M | 2.12M | 2.35M | 2.05M | 1.91M | 2.14M | 1.77M | 1.03M | 0.50M | 0.84M | 1.24M | 1.52M | 1.00M | 0.69M | 0.75M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.32M | 2.39M | 2.56M | 2.57M | 2.02M | 2.25M | 2.12M | 2.35M | 2.05M | 1.91M | 2.14M | 1.77M | 1.03M | 0.50M | 0.84M | 1.24M | 1.52M | 1.00M | 0.69M | 0.75M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | 0.50M | 0.60M | 0.56M | 0.80M | 0.74M | 0.66M | 0.63M | 0.54M | 0.76M | 0.71M | 0.81M | 0.76M | 0.83M | 0.61M | 0.73M | 0.76M | 0.77M | 0.86M | 0.77M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.11M | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | 0.50M | 0.60M | 0.56M | 0.80M | 0.74M | 0.66M | 0.74M | 0.65M | 0.76M | 0.71M | 0.81M | 0.76M | 0.83M | 0.61M | 0.73M | 0.76M | 0.77M | 0.86M | 0.77M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.58M | 2.50M | 2.59M | 2.67M | 2.70M | 2.30M | 3.00M | 3.10M | 2.86M | 3.27M | 3.28M | 3.39M | 3.02M | 2.96M | 3.16M | 3.00M | 2.94M | 2.99M | 2.86M | 2.63M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.09M | 0.09M | 0.06M | 0.17M | 0.12M | 0.12M | 0.06M | 0.21M | 0.21M | 0.27M | 0.11M | 0.27M | 0.18M | 0.09M | 0.04M | 0.37M | 0.16M | 0.14M | 0.06M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.92M | 5.75M | 5.88M | 5.86M | 5.50M | 5.41M | 5.59M | 5.88M | 5.78M | 5.79M | 6.02M | 5.71M | 5.07M | 4.52M | 4.76M | 5.09M | 5.68M | 4.97M | 4.61M | 4.27M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.93M | 1.93M | 1.93M | 1.93M | 1.93M | 1.93M | 1.93M | 1.93M | 1.93M | 1.93M | 1.93M | 1.93M | 1.93M | 1.93M | 1.93M | 1.93M | 1.93M | 1.93M | 1.93M | 1.93M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.50M | 2.49M | 2.43M | 2.59M | 2.49M | 2.40M | 2.41M | 2.25M | 2.18M | 2.14M | 2.08M | 2.00M | 2.01M | 2.38M | 2.44M | 2.38M | 2.29M | 2.41M | 2.41M | 2.30M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.14M | 0.14M | 0.13M | 0.12M | 0.10M | 0.08M | 0.07M | 0.07M | 0.07M | 0.07M | 0.19M | 0.08M | 0.08M | 0.08M | 0.19M | 0.08M | 0.07M | 0.07M | 0.07M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.14M | 0.14M | 0.13M | 0.12M | 0.10M | 0.08M | 0.07M | 0.07M | 0.07M | 0.07M | 0.19M | 0.08M | 0.08M | 0.08M | 0.19M | 0.08M | 0.07M | 0.07M | 0.07M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.14M | 0.14M | 0.20M | 0.25M | 0.32M | 0.35M | 0.32M | 0.34M | 0.32M | 0.44M | 0.81M | 0.90M | 1.00M | 1.05M | 1.16M | 1.16M | 1.16M | 1.16M | 0.01M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.44M | 0.44M | 0.50M | 0.16M | 0.58M | 0.43M | 500.00 | 500.00 | 0.39M | 0.50M | 0.11M | 1.25M | 0.03M | 1.14M | 1.25M | 1.25M | 1.25M | 0.05M | 0.12M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.96M | 2.93M | 2.87M | 3.09M | 3.02M | 2.98M | 2.84M | 2.64M | 2.58M | 2.52M | 2.58M | 2.98M | 3.26M | 3.50M | 3.58M | 3.63M | 3.54M | 3.66M | 3.69M | 2.42M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.88M | 8.69M | 8.74M | 8.95M | 8.52M | 8.39M | 8.43M | 8.52M | 8.36M | 8.31M | 8.60M | 8.69M | 8.33M | 8.01M | 8.34M | 8.72M | 9.22M | 8.62M | 8.30M | 6.69M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.23M | 0.23M | 0.45M | 0.30M | 0.30M | 0.44M | 0.41M | 0.50M | 0.33M | 0.50M | 0.40M | 0.56M | 0.46M | 0.33M | 0.25M | 0.59M | 0.39M | 0.38M | 0.30M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.23M | 0.23M | 0.45M | 0.30M | 0.30M | 0.44M | 0.41M | 0.50M | 0.33M | 0.50M | 0.40M | 0.56M | 0.46M | 0.33M | 0.25M | 0.59M | 0.39M | 0.38M | 0.30M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.21M | 0.05M | 0.05M | 0.05M | 0.24M | 0.05M | 0.05M | 0.05M | 0.29M | 0.26M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.35M | 0.05M | 0.05M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.16M | 0.05M | 0.07M | 0.17M | 0.07M | 0.18M | 0.08M | 0.08M | 0.06M | 0.06M | 0.08M | 0.08M | 0.07M | 0.06M | 0.05M | 0.06M | 0.06M | 0.06M | 0.05M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29M | 1.22M | 0.72M | 1.08M | 0.79M | 0.87M | 1.01M | 1.14M | 1.05M | 0.96M | 1.14M | 1.15M | 1.08M | 1.08M | 0.78M | 0.74M | 1.13M | 0.96M | 0.91M | 0.84M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.27M | 1.25M | 1.28M | 1.27M | | | 1.23M | 1.22M | 1.21M | 1.20M | 1.18M | 1.17M | 1.16M | 1.14M | 1.13M | 1.12M | 1.10M | 1.09M | 1.07M | 1.06M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.56M | 2.47M | 2.01M | 2.36M | 2.05M | 2.12M | 2.25M | 2.36M | 2.26M | 2.16M | 2.34M | 2.33M | 2.25M | 2.23M | 1.92M | 2.50M | 2.94M | 2.74M | 2.68M | 2.58M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31M | 1.30M | 1.33M | 1.32M | 0.05M | 0.05M | 1.28M | 1.27M | 1.26M | 1.25M | 1.23M | 1.22M | 1.21M | 1.20M | 1.18M | 1.17M | 1.15M | 1.14M | 1.13M | 1.11M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.32M | 6.21M | 6.73M | 6.59M | 6.47M | 6.26M | 6.18M | 6.16M | 6.10M | 6.16M | 6.27M | 6.36M | 6.08M | 5.78M | 6.42M | 6.23M | 6.28M | 5.89M | 5.62M | 4.10M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.32M | 6.21M | 6.73M | 6.59M | 6.47M | 6.26M | 6.18M | 6.16M | 6.10M | 6.16M | 6.27M | 6.36M | 6.08M | 5.78M | 6.42M | 6.23M | 6.28M | 5.89M | 5.62M | 4.10M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.88M | 8.69M | 8.74M | 8.95M | 8.52M | 8.39M | 8.43M | 8.52M | 8.36M | 8.31M | 8.60M | 8.69M | 8.33M | 8.01M | 8.34M | 8.72M | 9.22M | 8.62M | 8.30M | 6.69M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.67M | 1.56M | 2.08M | 1.94M | 1.80M | 1.60M | 1.51M | 1.49M | 1.43M | 1.49M | 1.60M | 1.69M | 1.41M | 1.11M | 0.95M | 0.64M | 0.35M | -0.05M | -0.31M | -1.83M |