|
Cash & Equivalents
|
| | | | | | | 2.34M | | | | 3.36M | | 3.10M | 3.16M | 2.75M | 2.53M | 2.54M | 2.74M | 3.23M | 3.31M | 3.38M | 3.45M | 3.77M | 2.59M | 2.63M | 2.71M | 2.67M | 2.71M | 2.59M | 2.66M | 2.79M | 2.80M | 2.54M | 2.92M | 3.19M | 2.91M | 2.63M | 2.26M | 2.20M | 2.32M | 2.39M | 2.56M | 2.57M | 2.02M | 2.25M | 2.12M | 2.35M | 2.05M | 1.91M | 2.14M | 1.77M | 1.03M | 0.50M | 0.84M | 1.24M | 1.52M | 1.00M | 0.69M |
|
Cash & Current Investments
|
| | | | | | | 2.34M | | | | 3.36M | | 3.10M | 3.16M | 2.75M | 2.53M | 2.54M | 2.74M | 3.23M | 3.31M | 3.38M | 3.45M | 3.77M | 2.59M | 2.63M | 2.71M | 2.67M | 2.71M | 2.59M | 2.66M | 2.79M | 2.80M | 2.54M | 2.92M | 3.19M | 2.91M | 2.63M | 2.26M | 2.20M | 2.32M | 2.39M | 2.56M | 2.57M | 2.02M | 2.25M | 2.12M | 2.35M | 2.05M | 1.91M | 2.14M | 1.77M | 1.03M | 0.50M | 0.84M | 1.24M | 1.52M | 1.00M | 0.69M |
|
Receivables - Net
|
0.39M | 0.53M | 0.94M | 0.45M | 0.49M | 0.51M | 0.61M | 0.41M | 0.64M | 0.80M | 0.75M | 0.43M | 0.58M | 0.63M | 0.79M | 0.86M | 0.68M | 0.74M | 0.76M | 0.60M | 0.73M | 0.75M | 0.74M | 0.50M | 0.76M | 0.64M | 0.72M | 0.59M | 0.76M | 0.66M | 0.72M | 0.68M | 0.55M | 0.91M | 0.75M | 0.64M | 0.64M | 0.54M | 0.52M | 0.52M | 0.69M | 0.50M | 0.60M | 0.56M | 0.80M | 0.74M | 0.66M | 0.63M | 0.54M | 0.76M | 0.71M | 0.81M | 0.76M | 0.83M | 0.61M | 0.73M | 0.76M | 0.77M | 0.86M |
|
Receivables - Other
|
| | | | | | | | | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.11M | | | | | | | | | | |
|
Receivables
|
0.39M | 0.53M | 0.94M | 0.45M | 0.49M | 0.51M | 0.61M | 0.41M | 0.64M | 0.80M | 0.75M | 0.43M | 0.58M | 0.63M | 0.79M | 0.86M | 0.68M | 0.74M | 0.76M | 0.60M | 0.73M | 0.75M | 0.74M | 0.50M | 0.76M | 0.64M | 0.72M | 0.59M | 0.76M | 0.66M | 0.72M | 0.68M | 0.55M | 0.91M | 0.75M | 0.64M | 0.64M | 0.54M | 0.52M | 0.52M | 0.69M | 0.50M | 0.60M | 0.56M | 0.80M | 0.74M | 0.66M | 0.74M | 0.65M | 0.76M | 0.71M | 0.81M | 0.76M | 0.83M | 0.61M | 0.73M | 0.76M | 0.77M | 0.86M |
|
Work In Process
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.02M | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 0.58M | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory
|
0.94M | 0.94M | 1.03M | 1.05M | 0.99M | 0.92M | 0.87M | 0.83M | 1.07M | | | 0.74M | | 0.91M | 1.07M | 0.95M | 0.96M | 0.93M | 1.10M | 0.80M | 0.88M | 0.95M | 0.96M | 0.84M | 0.91M | 1.01M | 1.21M | 1.18M | 1.18M | 1.27M | 1.35M | 1.29M | 1.67M | 1.95M | 2.05M | 1.99M | 2.24M | 2.43M | 2.71M | 2.50M | 2.58M | 2.50M | 2.74M | 2.82M | 2.70M | 2.55M | 3.00M | 3.10M | 3.23M | 3.27M | 3.28M | 3.39M | 3.02M | 2.96M | 3.16M | 3.44M | 3.38M | 3.43M | 3.30M |
|
Current Deferred Tax Assets
|
0.05M | 0.07M | 0.08M | 0.09M | 0.09M | 0.13M | 0.13M | 0.13M | 0.15M | | | 0.09M | | 0.11M | 0.11M | 0.12M | 0.14M | 0.12M | 0.12M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | | | | | | | | | | | | 0.09M | 0.10M | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets
|
0.07M | 0.08M | 0.09M | 0.05M | 0.05M | 0.09M | 0.07M | 0.03M | 0.09M | | | 0.07M | | 0.10M | 0.06M | 0.05M | 0.09M | 0.08M | 0.05M | 0.02M | 0.08M | 0.09M | 0.08M | 0.05M | 0.10M | 0.06M | 0.05M | 0.02M | 0.10M | 0.08M | 0.09M | 0.04M | 0.14M | 0.13M | 0.10M | 0.02M | 0.14M | 0.11M | 0.07M | 0.08M | 0.10M | 0.09M | 0.09M | 0.06M | 0.17M | 0.12M | 0.12M | 0.06M | 0.21M | 0.21M | 0.27M | 0.11M | 0.27M | 0.18M | 0.09M | 0.04M | 0.37M | 0.16M | 0.14M |
|
Current Assets
|
2.91M | 3.37M | 3.40M | 3.48M | 3.53M | 3.78M | 4.03M | 3.91M | 4.16M | | | 4.81M | | 4.83M | 5.18M | 4.80M | 4.49M | 4.48M | 4.80M | 4.85M | 5.12M | 5.28M | 5.36M | 5.27M | 4.47M | 4.42M | 4.80M | 4.58M | 4.87M | 4.69M | 4.87M | 4.88M | 5.19M | 5.52M | 5.83M | 5.84M | 5.97M | 5.86M | 5.59M | 5.52M | 5.92M | 5.75M | 5.88M | 5.86M | 5.50M | 5.41M | 5.59M | 5.88M | 5.78M | 5.79M | 6.02M | 5.71M | 5.07M | 4.52M | 4.76M | 5.09M | 5.68M | 4.97M | 4.61M |
|
Buildings
|
| | | | | | | | | | | | | | | 1.63M | 1.63M | 1.63M | 1.65M | 1.91M | 1.91M | 1.92M | 1.92M | 1.93M | 1.93M | 1.93M | 1.93M | 1.93M | 1.93M | 1.93M | 1.93M | 1.93M | 1.94M | 1.94M | 1.95M | 1.93M | 1.93M | 1.93M | 1.93M | 1.93M | 1.93M | 1.93M | 1.93M | 1.93M | 1.93M | 1.93M | 1.93M | 1.93M | 1.93M | 1.93M | 1.93M | 1.93M | 1.93M | 1.93M | 1.93M | 1.93M | 1.93M | 1.93M | 1.93M |
|
Land & Improvements
|
| | | | | | | | | | | | | | | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M | 0.32M |
|
Property, Plant & Equipment (Net)
|
0.20M | 0.23M | 0.26M | 0.25M | 0.26M | 0.26M | 0.24M | 0.26M | 0.24M | | | 0.29M | | 0.42M | 0.37M | 2.61M | 2.55M | 2.54M | 2.54M | 2.72M | 2.66M | 2.64M | 2.57M | 2.52M | 3.09M | 3.12M | 3.02M | 3.01M | 3.26M | 3.16M | 3.08M | 3.02M | 3.05M | 2.95M | 2.88M | 2.88M | 2.80M | 2.70M | 2.63M | 2.56M | 2.50M | 2.49M | 2.43M | 2.59M | 2.49M | 2.40M | 2.41M | 2.25M | 2.18M | 2.14M | 2.08M | 2.00M | 2.01M | 2.38M | 2.44M | 2.38M | 2.29M | 2.41M | 2.41M |
|
Intangibles
|
0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | | | 0.04M | | 0.05M | 0.05M | 0.08M | 0.08M | 0.08M | 0.10M | 0.10M | 0.10M | 0.08M | 0.09M | 0.07M | 0.18M | 0.18M | 0.18M | 0.18M | 0.17M | 0.17M | 0.17M | 0.16M | 0.15M | 0.15M | 0.15M | 0.15M | 0.16M | 0.16M | 0.15M | 0.14M | 0.14M | 0.14M | 0.14M | 0.13M | 0.12M | 0.10M | 0.08M | 0.07M | 0.07M | 0.07M | 0.07M | 0.19M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.07M | 0.07M |
|
Goodwill & Intangibles
|
0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | | | 0.04M | | 0.05M | 0.05M | 0.08M | 0.08M | 0.08M | 0.10M | 0.10M | 0.10M | 0.08M | 0.09M | 0.07M | 0.18M | 0.18M | 0.18M | 0.18M | 0.17M | 0.17M | 0.17M | 0.16M | 0.15M | 0.15M | 0.15M | 0.15M | 0.16M | 0.16M | 0.15M | 0.14M | 0.14M | 0.14M | 0.14M | 0.13M | 0.12M | 0.10M | 0.08M | 0.07M | 0.07M | 0.07M | 0.07M | 0.19M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.07M | 0.07M |
|
Long-Term Deferred Tax
|
0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | | | 0.09M | | 0.01M | 0.01M | 0.13M | 0.01M | 0.01M | 0.01M | 0.12M | 0.01M | 0.00M | 0.00M | 0.11M | 0.09M | 0.09M | 0.10M | 0.07M | 0.07M | 0.08M | 0.08M | 0.08M | 0.13M | 0.09M | 0.09M | 0.09M | 0.10M | 0.10M | 0.10M | 0.15M | 0.15M | 0.14M | 0.14M | 0.20M | 0.25M | 0.32M | 0.35M | 0.32M | 0.34M | 0.32M | 0.44M | 0.81M | 0.90M | 1.00M | 1.05M | 1.16M | 1.16M | 1.16M | 1.16M |
|
Other Non-Current Assets
|
0.14M | 0.15M | 0.14M | 0.15M | 0.12M | 0.12M | 0.11M | 0.12M | 0.17M | | | 0.06M | | 0.08M | 0.17M | 0.16M | 0.18M | 0.20M | 0.35M | 0.12M | 0.12M | 0.11M | 0.14M | 0.28M | 0.55M | 0.59M | 0.52M | 0.50M | 0.24M | 0.25M | 0.26M | 0.38M | 0.34M | 0.32M | 0.32M | 0.31M | 0.33M | 0.39M | 0.42M | 0.46M | 0.46M | 0.44M | 0.44M | 0.50M | 0.53M | 0.58M | 0.43M | 0.39M | 0.41M | 0.39M | 0.50M | 0.98M | 1.25M | 1.11M | 1.14M | 1.25M | 1.25M | 1.25M | 1.28M |
|
Non-Current Assets
|
0.35M | 0.38M | 0.40M | 0.39M | 0.38M | 0.38M | 0.35M | 0.38M | 0.42M | | | 0.35M | | 0.50M | 0.54M | 2.76M | 2.73M | 2.74M | 2.89M | 2.84M | 2.78M | 2.75M | 2.72M | 2.80M | 3.64M | 3.71M | 3.54M | 3.51M | 3.50M | 3.42M | 3.33M | 3.40M | 3.39M | 3.27M | 3.20M | 3.19M | 3.13M | 3.09M | 3.04M | 3.02M | 2.96M | 2.93M | 2.87M | 3.09M | 3.02M | 2.98M | 2.84M | 2.64M | 2.58M | 2.52M | 2.58M | 2.98M | 3.26M | 3.50M | 3.58M | 3.63M | 3.54M | 3.66M | 3.69M |
|
Assets
|
3.26M | 3.75M | 3.81M | 3.87M | 3.91M | 4.15M | 4.38M | 4.29M | 4.58M | | | 5.16M | | 5.34M | 5.72M | 7.57M | 7.22M | 7.22M | 7.69M | 7.69M | 7.90M | 8.03M | 8.08M | 8.07M | 8.11M | 8.13M | 8.33M | 8.09M | 8.37M | 8.10M | 8.21M | 8.28M | 8.59M | 8.78M | 9.02M | 9.02M | 9.09M | 8.95M | 8.64M | 8.54M | 8.88M | 8.69M | 8.74M | 8.95M | 8.52M | 8.39M | 8.43M | 8.52M | 8.36M | 8.31M | 8.60M | 8.69M | 8.33M | 8.01M | 8.34M | 8.72M | 9.22M | 8.62M | 8.30M |
|
Accounts Payables
|
0.30M | 0.28M | 0.26M | 0.06M | 0.20M | 0.15M | 0.26M | 0.08M | 0.26M | | | 0.15M | | 0.28M | 0.46M | 0.47M | 0.22M | 0.14M | 0.29M | 0.22M | 0.38M | 0.29M | 0.27M | 0.28M | 0.24M | 0.26M | 0.38M | 0.30M | 0.54M | 0.33M | 0.32M | 0.34M | 0.65M | 0.45M | 0.39M | 0.26M | 0.48M | 0.36M | 0.26M | 0.33M | 0.36M | 0.23M | 0.23M | 0.45M | 0.30M | 0.30M | 0.44M | 0.41M | 0.50M | 0.33M | 0.50M | 0.40M | 0.56M | 0.46M | 0.33M | 0.25M | 0.59M | 0.39M | 0.38M |
|
Notes Payables
|
0.13M | | | 0.00M | 246.00 | 0.00M | 219.00 | 294.00 | 0.00M | | | 0.19M | | 0.06M | 0.02M | 0.02M | 0.02M | 0.01M | 0.12M | 0.09M | 0.09M | 0.10M | 0.04M | 0.05M | 0.05M | 0.07M | 0.07M | 0.05M | 0.04M | 0.02M | 0.02M | 0.02M | 0.02M | 0.14M | 0.16M | 0.21M | 0.18M | 0.17M | 0.18M | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
0.43M | 0.28M | 0.26M | 0.06M | 0.20M | 0.16M | 0.26M | 0.08M | 0.26M | | | 0.34M | | 0.33M | 0.48M | 0.49M | 0.24M | 0.15M | 0.41M | 0.32M | 0.47M | 0.39M | 0.32M | 0.34M | 0.30M | 0.33M | 0.45M | 0.35M | 0.58M | 0.34M | 0.33M | 0.36M | 0.68M | 0.59M | 0.55M | 0.48M | 0.66M | 0.52M | 0.44M | 0.33M | 0.36M | 0.23M | 0.23M | 0.45M | 0.30M | 0.30M | 0.44M | 0.41M | 0.50M | 0.33M | 0.50M | 0.40M | 0.56M | 0.46M | 0.33M | 0.25M | 0.59M | 0.39M | 0.38M |
|
Accumulated Expenses
|
0.26M | 0.30M | 0.28M | 0.33M | 0.15M | 0.22M | 0.25M | 0.02M | 0.16M | | | 0.02M | | 0.23M | 0.22M | 0.03M | 0.16M | 0.17M | 0.22M | 0.03M | 0.17M | 0.24M | 0.27M | 0.04M | 0.25M | 0.17M | 0.26M | 0.04M | 0.30M | 0.20M | 0.27M | 0.04M | 0.22M | 0.28M | 0.30M | 0.04M | 0.32M | 0.21M | 0.21M | 0.05M | 0.16M | 0.21M | 0.19M | 0.05M | 0.16M | 0.24M | 0.23M | 0.05M | 0.19M | 0.29M | 0.26M | 0.33M | 0.18M | 0.29M | 0.27M | 0.29M | 0.24M | 0.35M | 0.33M |
|
Short term Debt
|
| | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.05M | 0.05M | 0.05M | 0.47M | 0.47M | 0.47M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M |
|
Current Taxes
|
| 0.13M | 0.03M | 0.12M | 0.07M | 0.06M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | | | | | | | | | | | | | | | | 0.04M | 0.04M | | | | | | | |
|
Current Deferred Revenue
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | | | | 0.16M | 0.16M | 0.16M | 0.16M | 0.17M | 0.17M | 0.17M | 0.18M | 0.08M | 0.19M | 0.17M | 0.06M | 0.08M | 0.08M | 0.07M | 0.06M | 0.05M | 0.06M | 0.06M | 0.06M |
|
Curent Deferred Tax Liability
|
0.08M | 0.07M | 0.07M | 0.07M | 0.07M | 0.17M | 0.17M | 0.16M | 0.21M | | | 0.07M | | 0.07M | 0.08M | 0.09M | 0.09M | 0.10M | 0.09M | 0.09M | 0.09M | 0.07M | 0.08M | 0.06M | 0.06M | 0.06M | 0.06M | 0.05M | 0.05M | 0.05M | 0.05M | 0.04M | 0.05M | 0.06M | 0.07M | 0.05M | 0.04M | 0.04M | 0.04M | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities
|
0.79M | 0.79M | 0.67M | 0.60M | 0.51M | 0.63M | 0.70M | 0.54M | 0.66M | | | 0.75M | | 0.66M | 0.83M | 0.87M | 0.56M | 0.49M | 0.78M | 0.75M | 0.80M | 0.78M | 0.75M | 0.72M | 0.69M | 0.64M | 0.85M | 0.75M | 1.02M | 0.68M | 0.73M | 0.74M | 1.03M | 1.01M | 1.11M | 0.90M | 1.12M | 1.34M | 1.25M | 1.35M | 1.29M | 1.22M | 0.72M | 1.08M | 0.79M | 0.87M | 1.01M | 1.14M | 1.05M | 0.96M | 1.14M | 1.15M | 1.08M | 1.08M | 0.78M | 0.74M | 1.13M | 0.96M | 0.91M |
|
Non-Current Debt
|
| | | | | | | | | | | | | | | 1.54M | 1.53M | 1.52M | 1.51M | 1.49M | 1.48M | 1.47M | 1.46M | 1.46M | 1.44M | 1.43M | 1.42M | 1.41M | 1.40M | 1.39M | 1.38M | 1.37M | 1.36M | 1.35M | 1.34M | 1.32M | 1.31M | 1.30M | 1.29M | 1.28M | 1.27M | 1.25M | 1.28M | 1.27M | | | 1.23M | 1.22M | 1.21M | 1.20M | 1.18M | 1.17M | 1.16M | 1.14M | 1.13M | 1.12M | 1.10M | 1.09M | 1.07M |
|
Non-Current Deffered Revenue
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | | | 0.00M | 0.00M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Non-Current Deferred Tax Liability
|
0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | | | 0.01M | | 0.02M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities
|
0.81M | 0.80M | 0.68M | 0.61M | 0.52M | 0.64M | 0.70M | 0.55M | 0.68M | | | 0.76M | | 0.68M | 0.85M | 2.43M | 2.11M | 2.04M | 2.32M | 2.26M | 2.30M | 2.27M | 2.22M | 2.18M | 2.14M | 2.08M | 2.28M | 2.17M | 2.42M | 2.08M | 2.12M | 2.12M | 2.39M | 2.37M | 2.46M | 2.23M | 2.44M | 2.64M | 2.54M | 2.64M | 2.56M | 2.47M | 2.01M | 2.36M | 2.05M | 2.12M | 2.25M | 2.36M | 2.26M | 2.16M | 2.34M | 2.33M | 2.25M | 2.23M | 1.92M | 2.50M | 2.94M | 2.74M | 2.68M |
|
Total Debt
|
| | | | | | | | | | | | | | | 1.58M | 1.57M | 1.56M | 1.55M | 1.53M | 1.52M | 1.51M | 1.50M | 1.50M | 1.48M | 1.47M | 1.47M | 1.45M | 1.44M | 1.43M | 1.42M | 1.41M | 1.40M | 1.39M | 1.38M | 1.37M | 1.36M | 1.35M | 1.34M | 1.74M | 1.74M | 1.72M | 1.33M | 1.32M | 0.05M | 0.05M | 1.28M | 1.27M | 1.26M | 1.25M | 1.23M | 1.22M | 1.21M | 1.20M | 1.18M | 1.17M | 1.15M | 1.14M | 1.13M |
|
Common Equity
|
2.46M | 2.94M | 3.13M | 3.27M | 3.39M | 3.52M | 3.67M | 3.75M | 3.90M | | | 4.40M | | 4.66M | 4.87M | 5.13M | 5.11M | 5.19M | 5.38M | 5.43M | 5.59M | 5.76M | 5.86M | 5.89M | 5.97M | 6.05M | 6.05M | 5.93M | 5.94M | 6.02M | 6.09M | 6.16M | 6.19M | 6.41M | 6.57M | 6.79M | 6.66M | 6.31M | 6.10M | 5.90M | 6.32M | 6.21M | 6.73M | 6.59M | 6.47M | 6.26M | 6.18M | 6.16M | 6.10M | 6.16M | 6.27M | 6.36M | 6.08M | 5.78M | 6.42M | 6.23M | 6.28M | 5.89M | 5.62M |
|
Shareholder's Equity
|
2.46M | 2.94M | 3.13M | 3.27M | 3.39M | 3.52M | 3.67M | 3.75M | 3.90M | | | 4.40M | | 4.66M | 4.87M | 5.13M | 5.11M | 5.19M | 5.38M | 5.43M | 5.59M | 5.76M | 5.86M | 5.89M | 5.97M | 6.05M | 6.05M | 5.93M | 5.94M | 6.02M | 6.09M | 6.16M | 6.19M | 6.41M | 6.57M | 6.79M | 6.66M | 6.31M | 6.10M | 5.90M | 6.32M | 6.21M | 6.73M | 6.59M | 6.47M | 6.26M | 6.18M | 6.16M | 6.10M | 6.16M | 6.27M | 6.36M | 6.08M | 5.78M | 6.42M | 6.23M | 6.28M | 5.89M | 5.62M |
|
Liabilities and Shareholders Equity
|
3.26M | 3.75M | 3.81M | 3.87M | 3.91M | 4.15M | 4.38M | 4.29M | 4.58M | | | 5.16M | | 5.34M | 5.72M | 7.57M | 7.22M | 7.22M | 7.69M | 7.69M | 7.90M | 8.03M | 8.08M | 8.07M | 8.11M | 8.13M | 8.33M | 8.09M | 8.37M | 8.10M | 8.21M | 8.28M | 8.59M | 8.78M | 9.02M | 9.02M | 9.09M | 8.95M | 8.64M | 8.54M | 8.88M | 8.69M | 8.74M | 8.95M | 8.52M | 8.39M | 8.43M | 8.52M | 8.36M | 8.31M | 8.60M | 8.69M | 8.33M | 8.01M | 8.34M | 8.72M | 9.22M | 8.62M | 8.30M |
|
Retained Earnings
|
-1.82M | -1.33M | -1.15M | -1.04M | -0.92M | -0.79M | -0.64M | -0.56M | -0.42M | | | 0.01M | | 0.27M | 0.49M | 0.62M | 0.58M | 0.65M | 0.84M | 0.90M | 1.05M | 1.22M | 1.31M | 1.33M | 1.41M | 1.48M | 1.48M | 1.35M | 1.36M | 1.44M | 1.49M | 1.56M | 1.59M | 1.81M | 1.96M | 2.19M | 2.02M | 1.67M | 1.46M | 1.27M | 1.67M | 1.56M | 2.08M | 1.94M | 1.80M | 1.60M | 1.51M | 1.49M | 1.43M | 1.49M | 1.60M | 1.69M | 1.41M | 1.11M | 0.95M | 0.64M | 0.35M | -0.05M | -0.31M |