|
EBT Margin
|
91.09% | -0.09% | -967.28% | -184.20% | 156.33% | 37.64% | 28.84% | -605.81% | 22.05% | 33.10% | 28.90% | 29.84% | 35.24% | 32.69% | 28.73% | 33.01% | 23.67% | 33.26% | 33.27% | 31.45% | 16.16% | 30.53% | 32.46% | 34.45% | 34.37% | 33.59% | 35.55% | 445.71% | 500.00% | 343.82% | 486.50% | 418.38% | 374.06% | 344.78% | 399.65% | 322.95% | 416.86% | 400.47% | 481.82% | 290.52% | 319.81% | 289.11% | -28.94% | 112.87% | 45.67% | 254.17% | 323.22% | 254.85% | 318.48% | 327.43% |
|
EBIT Margin
|
2.42% | -1.11% | -13.60% | -5.20% | 5.51% | 0.49% | 0.48% | -14.53% | 0.88% | 53.26% | 47.04% | 46.52% | 50.36% | 48.49% | 42.87% | 45.45% | 35.25% | 44.21% | 43.74% | 40.72% | 24.92% | 38.67% | 40.51% | 51.29% | 50.87% | 49.83% | 50.65% | 629.34% | 658.37% | 462.88% | 585.66% | 494.44% | 435.16% | 400.88% | 450.90% | 375.99% | 480.22% | 474.33% | 575.26% | 519.02% | 573.08% | 640.32% | 444.31% | 663.46% | 614.03% | 799.14% | 764.34% | 671.53% | 689.74% | 643.47% |
|
EBITDA Margin
|
205.48% | -0.09% | -1,585.66% | -64.83% | 141.36% | 46.75% | 38.52% | 106.98% | 22.01% | 44.84% | 50.80% | 49.99% | 53.36% | 51.76% | 45.99% | 48.95% | 38.32% | 47.34% | 47.08% | 43.96% | 27.74% | 41.72% | 43.49% | 52.94% | 52.55% | 51.74% | 52.66% | 651.51% | 681.73% | 485.52% | 617.52% | 518.51% | 460.69% | 425.72% | 476.91% | 400.06% | 506.27% | 497.66% | 599.69% | 539.77% | 596.42% | 663.19% | 468.44% | 683.22% | 633.14% | 819.17% | 780.76% | 689.19% | 706.15% | 658.15% |
|
Operating Margin
|
2.42% | -1.11% | -13.60% | -5.20% | 5.51% | 0.49% | 0.48% | -14.53% | 0.88% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Margin
|
71.40% | -0.07% | -751.10% | -140.50% | 4.00% | 0.79% | 0.45% | -12.21% | 9.96% | -0.37% | 22.04% | 20.37% | 26.04% | 24.67% | 21.94% | 24.31% | 18.22% | 24.62% | 24.81% | 23.48% | 12.67% | 23.09% | 24.03% | 28.63% | 28.50% | 27.91% | 28.30% | 388.11% | 408.81% | 282.20% | 397.65% | 342.71% | 304.90% | 284.19% | 328.10% | 266.84% | 341.94% | 327.02% | 374.95% | 238.91% | 262.67% | 234.45% | -33.70% | 97.06% | 44.75% | 216.12% | 265.16% | 212.99% | 261.67% | 268.01% |
|
FCF Margin
|
80.08% | | | -65.52% | 138.83% | | | -1,028.29% | 3.44% | 26.99% | 22.04% | 43.70% | 24.14% | 33.82% | 30.43% | 35.07% | -2.97% | 37.17% | 30.90% | 33.78% | 7.59% | | | 12.30% | 30.35% | 30.26% | 34.48% | 50.81% | 215.76% | 253.12% | 259.56% | 244.41% | 166.63% | 410.50% | 133.82% | 268.08% | 395.80% | 395.19% | 620.84% | 109.43% | 223.61% | 266.59% | 559.41% | -648.71% | 2,600.82% | 499.95% | 1,646.19% | 98.98% | 231.30% | 528.13% |
|
Assets Average
|
| | | | | | | | | | 800.75M | 800.06M | 791.74M | 811.74M | 824.38M | 802.91M | 867.52M | 945.96M | 943.93M | 937.34M | 1,032.92M | 1,142.31M | 1,137.23M | 1,377.87M | 1,637.20M | 1,643.23M | 1,641.88M | 1,637.79M | 1,685.81M | 1,730.47M | 1,735.75M | 1,782.10M | 1,837.50M | 1,870.46M | 1,893.94M | 1,901.63M | 1,906.13M | 1,908.66M | 1,912.05M | 1,921.96M | 1,937.65M | 1,063.28M | 1,233.70M | 2,287.37M | 2,327.23M | 2,359.11M | 2,327.15M | 2,305.07M | 2,305.27M | 2,276.08M |
|
Equity Average
|
3,372.67M | 6,687.23M | 6,687.23M | 3,376.42M | 3,376.42M | 3,378.61M | 71.14M | 71.50M | 71.09M | 72.79M | 75.79M | 77.71M | 78.24M | 79.49M | 81.30M | 82.07M | 88.11M | 92.22M | 91.22M | 105.54M | 119.32M | 121.17M | 122.88M | 173.60M | 223.50M | 224.23M | 226.77M | 230.76M | 235.26M | 237.82M | 239.71M | 240.04M | 239.60M | 239.19M | 238.51M | 222.74M | 204.92M | 199.20M | 198.06M | 202.37M | 203.19M | 114.31M | 130.80M | 234.48M | 239.44M | 249.23M | 253.14M | 255.84M | 261.06M | 266.67M |
|
Invested Capital
|
6,687.23M | 6,687.23M | 6,687.23M | 65.61M | 6,687.23M | 70.00M | 72.29M | 92.40M | 71.47M | 86.31M | 89.85M | 99.56M | 89.10M | 93.61M | 94.21M | 95.76M | 105.81M | 126.50M | 115.03M | 127.53M | 130.98M | 146.11M | 148.13M | 224.02M | 222.97M | 225.49M | 228.05M | 233.48M | 237.05M | 238.59M | 240.82M | 239.25M | 239.95M | 238.42M | 248.60M | 231.62M | 227.96M | 219.98M | 219.75M | 222.67M | 220.44M | 138.94M | 348.43M | 396.30M | 407.36M | 408.91M | 408.19M | 363.29M | 368.47M | 374.59M |
|
Asset Utilization Ratio
|
| | | | | | | | | | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.03 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Interest Coverage Ratio
|
0.02 | 12.27 | 0.02 | 0.04 | 0.05 | 19.95 | 0.02 | 0.04 | 0.04 | 2.64 | 2.59 | 2.79 | 3.33 | 3.07 | 3.03 | 3.65 | 3.04 | 4.04 | 4.18 | 4.39 | 2.84 | 4.75 | 5.03 | 3.05 | 3.08 | 3.07 | 3.35 | 3.43 | 4.16 | 3.89 | 5.91 | 6.50 | 7.12 | 7.15 | 8.80 | 7.09 | 7.58 | 6.42 | 6.16 | 2.27 | 2.26 | 1.82 | 0.94 | 1.21 | 1.08 | 1.47 | 1.73 | 1.61 | 1.86 | 2.04 |
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.38 | 0.00 | 0.34 | 0.32 | 0.63 | 0.31 | 0.46 | 0.44 | 0.55 | 0.40 | 0.42 | 0.32 | 0.33 | 0.26 | 0.54 | 0.38 | 0.17 | 0.19 | 0.29 | 0.30 | 0.19 | 0.19 | 0.19 | 0.18 | 0.15 | 0.14 | 0.13 | 0.09 | 0.07 | 0.06 | 0.06 | 0.04 | 0.17 | 0.02 | 0.02 | 0.36 | 0.37 | 0.56 | 1.14 | 0.41 | 0.04 | | 0.04 | 0.61 | 0.37 | 0.36 | 0.35 |
|
Debt Ratio
|
| | | | | | | 0.06 | | 0.04 | 0.04 | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.05 | 0.04 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.00 | 0.00 | 0.04 | 0.04 | 0.06 | 0.17 | 0.04 | 0.00 | | 0.00 | 0.07 | 0.04 | 0.04 | 0.04 |
|
Equity Ratio
|
| | | | | | | 0.09 | | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.13 | 0.11 | 0.11 | 0.11 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 | 0.11 | 0.11 | 0.10 | 0.10 | 0.11 | 0.10 | 0.15 | 0.10 | 0.10 | 0.10 | 0.11 | 0.11 | 0.11 | 0.11 | 0.12 |
|
Times Interest Earned
|
0.02 | 12.27 | 0.02 | 0.04 | 0.05 | 19.95 | 0.02 | 0.04 | 0.04 | 2.64 | 2.59 | 2.79 | 3.33 | 3.07 | 3.03 | 3.65 | 3.04 | 4.04 | 4.18 | 4.39 | 2.84 | 4.75 | 5.03 | 3.05 | 3.08 | 3.07 | 3.35 | 3.43 | 4.16 | 3.89 | 5.91 | 6.50 | 7.12 | 7.15 | 8.80 | 7.09 | 7.58 | 6.42 | 6.16 | 2.27 | 2.26 | 1.82 | 0.94 | 1.21 | 1.08 | 1.47 | 1.73 | 1.61 | 1.86 | 2.04 |
|
FCF Payout Ratio
|
| | | | | | | | 3.75 | 0.48 | 0.57 | 0.29 | 0.47 | 0.37 | 0.39 | 0.32 | -4.08 | 0.32 | 0.39 | 0.42 | 1.79 | | | 1.09 | 0.43 | 0.41 | 0.44 | 3.41 | 0.84 | 0.59 | 0.72 | 0.63 | 0.81 | 0.33 | 1.20 | 0.50 | 0.35 | 0.34 | 0.24 | 1.24 | 0.60 | 0.49 | 0.28 | -0.23 | 0.06 | 0.29 | 0.08 | 1.44 | 0.59 | 0.23 |
|
Enterprise Value
|
-24.88M | -27.95M | -30.97M | -12.63M | -27.33M | -52.85M | -40.63M | -11.00M | -31.89M | -26.84M | 56.65M | -178.95M | 63.57M | -214.50M | -199.47M | -172.44M | -172.55M | -129.97M | 131.70M | 151.20M | 127.26M | 131.29M | 106.62M | 206.53M | 227.44M | 204.85M | 243.92M | 136.30M | 162.10M | 150.43M | 182.98M | 180.61M | 186.91M | 192.18M | 239.19M | 177.75M | 136.39M | 148.46M | 177.84M | 150.82M | 136.85M | 113.96M | 134.37M | 176.51M | 160.53M | 172.51M | 177.75M | 171.73M | 156.07M | 176.63M |
|
Market Capitalization
|
| | | | | | | | | | 89.31M | 86.74M | 88.85M | 89.47M | 90.06M | 92.16M | 127.04M | 170.52M | 146.38M | 165.89M | 160.68M | 150.17M | 139.67M | 228.24M | 252.87M | 229.94M | 249.51M | 163.13M | 207.00M | 177.12M | 189.19M | 224.26M | 212.31M | 218.51M | 242.85M | 200.12M | 170.46M | 180.09M | 202.81M | 183.98M | 164.15M | 158.64M | 175.43M | 210.79M | 196.73M | 213.27M | 213.49M | 209.40M | 205.85M | 212.50M |
|
Return on Sales
|
-2.22% | -1.23% | -1.45% | -2.38% | -1.52% | 0.52% | 0.14% | 0.01% | 0.04% | 0.04% | 0.11% | 0.13% | 0.17% | 0.23% | 0.23% | 0.24% | 0.22% | 0.22% | 0.23% | 0.23% | 0.21% | 0.21% | 0.21% | 0.23% | 0.27% | 0.28% | 0.28% | 0.37% | 0.54% | 0.91% | 3.66% | 3.55% | 3.30% | 3.29% | 3.14% | 2.96% | 3.05% | 3.16% | 3.27% | 3.19% | 2.99% | 2.76% | 1.74% | 1.37% | 0.83% | 0.85% | 1.60% | 1.87% | 2.40% | 2.53% |
|
Return on Invested Capital
|
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.04% | 0.07% | 0.10% | 0.13% | 0.13% | 0.12% | 0.13% | 0.11% | 0.10% | 0.10% | 0.10% | 0.09% | 0.08% | 0.08% | 0.08% | 0.09% | 0.11% | 0.12% | 0.12% | 0.12% | 0.11% | 0.11% | 0.11% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.11% | 0.12% | 0.13% | 0.13% | 0.18% | 0.13% | 0.09% | 0.09% | 0.11% | 0.12% | 0.13% | 0.15% | 0.14% |
|
Return on Assets
|
| | | | | | | | | | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.01% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% |
|
Return on Equity
|
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.03% | 0.00% | 0.01% | 0.01% | 0.04% | 0.06% | 0.07% | 0.10% | 0.10% | 0.10% | 0.09% | 0.09% | 0.09% | 0.08% | 0.07% | 0.07% | 0.07% | 0.06% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.10% | 0.11% | 0.11% | 0.11% | 0.10% | 0.17% | 0.09% | 0.04% | 0.03% | 0.03% | 0.05% | 0.06% | 0.08% | 0.09% |