|
EBT Margin
|
91.09% | 13.98% | 34.92% | 8.83% | 659.86% | 37.64% | 9.73% | 9.34% | 478.74% | 33.10% | 28.90% | 29.84% | 35.24% | 32.69% | 28.73% | 33.01% | 23.67% | 33.26% | 33.27% | 31.45% | 16.16% | 30.53% | 32.46% | 34.45% | 34.37% | 33.59% | 35.55% | 445.71% | 500.00% | 343.82% | 486.50% | 418.38% | 374.06% | 344.78% | 399.65% | 322.95% | 416.86% | 400.47% | 481.82% | 290.52% | 319.81% | 289.11% | -28.94% | 112.87% | 45.67% | 254.17% | 323.22% | 254.85% | 318.48% | 327.43% |
|
EBIT Margin
|
215.71% | 28.88% | 67.51% | 15.89% | 1,173.40% | 37.67% | 17.79% | 15.27% | 943.83% | 53.26% | 47.04% | 46.52% | 50.36% | 48.49% | 42.87% | 45.45% | 35.25% | 44.21% | 43.74% | 40.72% | 24.92% | 38.67% | 40.51% | 51.29% | 50.87% | 49.83% | 50.65% | 629.34% | 658.37% | 462.88% | 585.66% | 494.44% | 435.16% | 400.88% | 450.90% | 375.99% | 480.22% | 474.33% | 575.26% | 519.02% | 573.08% | 640.32% | 444.31% | 663.46% | 614.03% | 799.14% | 764.34% | 671.53% | 689.74% | 643.47% |
|
EBITDA Margin
|
226.86% | 30.31% | 70.98% | 16.63% | 1,221.85% | 46.75% | 12.99% | 15.95% | 1,000.79% | 44.84% | 50.80% | 49.99% | 53.36% | 51.76% | 45.99% | 48.95% | 38.32% | 47.34% | 47.08% | 43.96% | 27.74% | 41.72% | 43.49% | 52.94% | 52.55% | 51.74% | 52.66% | 651.51% | 681.73% | 485.52% | 617.52% | 518.51% | 460.69% | 425.72% | 476.91% | 400.06% | 506.27% | 497.66% | 599.69% | 539.77% | 596.42% | 663.19% | 468.44% | 683.22% | 633.14% | 819.17% | 780.76% | 689.19% | 706.15% | 658.15% |
|
Net Margin
|
66.74% | 9.64% | 24.38% | 5.19% | 653.68% | 0.03% | 7.71% | 7.23% | 216.27% | -0.37% | | | | | | | 18.22% | 24.62% | 24.81% | 23.48% | 12.67% | 23.09% | 24.03% | 28.63% | 28.50% | 27.91% | 28.30% | 388.11% | 408.81% | 282.20% | 397.65% | 342.71% | 304.90% | 284.19% | 328.10% | 266.84% | 341.94% | 327.02% | 374.95% | 238.91% | 262.67% | 234.45% | -33.70% | 97.06% | 44.75% | 216.12% | 265.16% | 212.99% | 261.67% | 268.01% |
|
FCF Margin
|
93.42% | -1,717.06% | 16.75% | 3.32% | 606.65% | -1.01% | 3.56% | 8.78% | 74.80% | 26.99% | 22.04% | 43.70% | 24.14% | 33.82% | 30.43% | 35.07% | -2.97% | 37.17% | 30.90% | 33.78% | 7.59% | | | 12.30% | 30.35% | 30.26% | 34.48% | 50.81% | 215.76% | 253.12% | 259.56% | 244.41% | 166.63% | 410.50% | 133.82% | 268.08% | 395.80% | 395.19% | 620.84% | 109.43% | 223.61% | 266.59% | 559.41% | -648.71% | 2,600.82% | 499.95% | 1,646.19% | 98.98% | 231.30% | 528.13% |
|
Assets Average
|
0.66B | 0.70B | 0.72B | 0.74B | 0.74B | 0.76B | 0.78B | 0.77B | 0.76B | 0.78B | 0.80B | 0.80B | 0.79B | 0.81B | 0.82B | 0.80B | 0.87B | 0.95B | 0.94B | 0.94B | 1.03B | 1.14B | 1.14B | 1.38B | 1.64B | 1.64B | 1.64B | 1.64B | 1.69B | 1.73B | 1.74B | 1.78B | 1.84B | 1.87B | 1.89B | 1.90B | 1.91B | 1.91B | 1.91B | 1.92B | 1.94B | 1.06B | 1.23B | 2.29B | 2.33B | 2.36B | 2.33B | 2.31B | 2.31B | 2.28B |
|
Equity Average
|
0.07B | | | | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.11B | 0.12B | 0.12B | 0.12B | 0.17B | 0.22B | 0.22B | 0.23B | 0.23B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.22B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.11B | 0.13B | 0.23B | 0.24B | 0.25B | 0.25B | 0.26B | 0.26B | 0.27B |
|
Invested Capital
|
0.60B | 5.25B | 0.57B | 0.62B | 0.65B | 584.84B | 0.07B | 0.09B | 0.67B | 0.09B | 0.09B | 0.10B | 0.09B | 0.09B | 0.09B | 0.10B | 0.11B | 0.13B | 0.12B | 0.13B | 0.13B | 0.15B | 0.15B | 0.22B | 0.22B | 0.23B | 0.23B | 0.23B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.25B | 0.23B | 0.23B | 0.22B | 0.22B | 0.22B | 0.22B | 0.14B | 0.35B | 0.40B | 0.41B | 0.41B | 0.41B | 0.36B | 0.37B | 0.37B |
|
Asset Utilization Ratio
|
0.00 | 0.00 | 0.01 | 0.05 | | 0.01 | 0.03 | 0.04 | | 0.01 | | 0.02 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.03 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Interest Coverage Ratio
|
1.73 | 1.94 | 2.07 | 2.25 | 2.28 | 0.00B | 2.21 | 2.57 | 2.03 | 2.64 | 2.59 | 2.79 | 3.33 | 3.07 | 3.03 | 3.65 | 3.04 | 4.04 | 4.18 | 4.39 | 2.84 | 4.75 | 5.03 | 3.05 | 3.08 | 3.07 | 3.35 | 3.43 | 4.16 | 3.89 | 5.91 | 6.50 | 7.12 | 7.15 | 8.80 | 7.09 | 7.58 | 6.42 | 6.16 | 2.27 | 2.26 | 1.82 | 0.94 | 1.21 | 1.08 | 1.47 | 1.73 | 1.61 | 1.86 | 2.04 |
|
Debt to Equity
|
7.23 | | | 8.89 | 9.01 | 0.00B | 0.32 | 0.63 | 8.63 | 0.46 | 0.44 | 0.55 | 0.40 | 0.42 | 0.32 | 0.33 | 0.26 | 0.54 | 0.38 | 0.17 | 0.19 | 0.29 | 0.30 | 0.19 | 0.19 | 0.19 | 0.18 | 0.15 | 0.14 | 0.13 | 0.09 | 0.07 | 0.06 | 0.06 | 0.04 | 0.17 | 0.02 | 0.02 | 0.36 | 0.37 | 0.56 | 1.14 | 0.41 | 0.04 | | 0.04 | 0.61 | 0.37 | 0.36 | 0.35 |
|
Debt Ratio
|
0.78 | 7.84 | 0.81 | 0.79 | 0.81 | 754.60 | 0.03 | 0.06 | 0.81 | 0.04 | 0.04 | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.05 | 0.04 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.00 | 0.00 | 0.04 | 0.04 | 0.06 | 0.17 | 0.04 | 0.00 | | 0.00 | 0.07 | 0.04 | 0.04 | 0.04 |
|
Equity Ratio
|
0.11 | | | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.13 | 0.11 | 0.11 | 0.11 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 | 0.11 | 0.11 | 0.10 | 0.10 | 0.11 | 0.10 | 0.15 | 0.10 | 0.10 | 0.10 | 0.11 | 0.11 | 0.11 | 0.11 | 0.12 |
|
Times Interest Earned
|
1.73 | 1.94 | 2.07 | 2.25 | 2.28 | 0.00B | 2.21 | 2.57 | 2.03 | 2.64 | 2.59 | 2.79 | 3.33 | 3.07 | 3.03 | 3.65 | 3.04 | 4.04 | 4.18 | 4.39 | 2.84 | 4.75 | 5.03 | 3.05 | 3.08 | 3.07 | 3.35 | 3.43 | 4.16 | 3.89 | 5.91 | 6.50 | 7.12 | 7.15 | 8.80 | 7.09 | 7.58 | 6.42 | 6.16 | 2.27 | 2.26 | 1.82 | 0.94 | 1.21 | 1.08 | 1.47 | 1.73 | 1.61 | 1.86 | 2.04 |
|
FCF Payout Ratio
|
-0.52 | -3.67 | -2.54 | -0.97 | -0.42 | -12.34 | -3.49 | 2.55 | 3.75 | 0.48 | 0.57 | 0.29 | 0.47 | 0.37 | 0.39 | 0.32 | -4.08 | 0.32 | 0.39 | 0.42 | 1.79 | | | 1.09 | 0.43 | 0.41 | 0.44 | 3.41 | 0.84 | 0.59 | 0.72 | 0.63 | 0.81 | 0.33 | 1.20 | 0.50 | 0.35 | 0.34 | 0.24 | 1.24 | 0.60 | 0.49 | 0.28 | -0.23 | 0.06 | 0.29 | 0.08 | 1.44 | 0.59 | 0.23 |
|
Enterprise Value
|
-0.08B | -0.08B | -0.08B | -0.01B | -0.01B | -0.05B | -0.01B | -0.01B | -0.01B | -0.03B | -0.03B | -0.27B | -0.03B | -0.30B | -0.29B | -0.26B | -0.30B | -0.30B | -0.01B | -0.01B | -0.03B | -0.02B | -0.03B | -0.02B | -0.03B | -0.03B | -0.01B | -0.03B | -0.04B | -0.03B | -0.01B | -0.04B | -0.03B | -0.03B | -0.00B | -0.02B | -0.03B | -0.03B | -0.02B | -0.03B | -0.03B | -0.04B | -0.04B | -0.03B | -0.04B | -0.04B | -0.04B | -0.04B | -0.05B | -0.04B |
|
Return on Sales
|
0.71% | 0.11% | 0.27% | 0.07% | 0.17% | 0.01% | 0.00% | 0.00% | 2.16% | 0.00% | | 0.04% | 0.00% | | | | 0.18% | 0.25% | 0.25% | 0.23% | 0.13% | 0.23% | 0.24% | 0.29% | 0.29% | 0.28% | 0.28% | 3.88% | 4.09% | 2.82% | 3.98% | 3.43% | 3.05% | 2.84% | 3.28% | 2.67% | 3.42% | 3.27% | 3.75% | 2.39% | 2.63% | 2.34% | -0.34% | 0.97% | 0.45% | 2.16% | 2.65% | 2.13% | 2.62% | 2.68% |
|
Return on Invested Capital
|
0.04% | | | 0.00% | 0.02% | 0.00% | 0.00% | 0.17% | 0.03% | 0.04% | 0.15% | 0.13% | 0.13% | 0.13% | 0.12% | 0.13% | 0.11% | 0.10% | 0.10% | 0.10% | 0.09% | 0.08% | 0.08% | 0.08% | 0.09% | 0.11% | 0.12% | 0.12% | 0.12% | 0.11% | 0.11% | 0.11% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.11% | 0.12% | 0.13% | 0.13% | 0.18% | 0.13% | 0.09% | 0.09% | 0.11% | 0.12% | 0.13% | 0.15% | 0.14% |
|
Return on Assets
|
0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.01% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% |
|
Return on Equity
|
0.12% | | | | 0.07% | 0.06% | 0.03% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | | | | 0.02% | 0.04% | 0.07% | 0.08% | 0.07% | 0.07% | 0.07% | 0.06% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.10% | 0.11% | 0.11% | 0.11% | 0.10% | 0.17% | 0.09% | 0.04% | 0.03% | 0.03% | 0.05% | 0.06% | 0.08% | 0.09% |