|
Provisions
|
0.10M | 0.01M | 0.66M | 0.94M | 0.21M | 0.51M | 0.27M | 0.36M | 0.66M | 0.22M | 0.59M | 0.61M | 0.21M | 0.09M | 0.44M | 2.09M | 0.15M | 0.04M | 0.18M | 0.22M | 0.08M | 0.26M | 0.40M | -0.10M | 0.05M | 0.26M | -0.01M | 1.17M | 0.02M | 0.98M | -0.15M | -0.05M | -0.01M | 0.31M | -0.51M | 0.05M | 0.38M | -0.16M | -0.02M | -0.06M | 0.13M | -0.11M | 1.90M | 0.12M | 0.76M | 0.68M | 0.65M | 0.20M | 0.06M | 0.23M |
|
Revenue
|
2.19M | -2.78M | -0.27M | -1.59M | 1.78M | 8.53M | 8.71M | -0.52M | 8.27M | 8.27M | 8.47M | 8.46M | 8.74M | 8.05M | 8.42M | 8.88M | 9.48M | 9.54M | 9.50M | 10.00M | 10.44M | 11.31M | 11.31M | 16.16M | 16.59M | 16.93M | 17.07M | 1.29M | 1.24M | 1.51M | 1.44M | 1.53M | 1.74M | 1.70M | 1.72M | 1.70M | 1.64M | 1.71M | 1.62M | 1.74M | 1.79M | 1.74M | 1.83M | 1.97M | 2.07M | 2.10M | 2.31M | 2.16M | 2.26M | 2.59M |
|
Interest income - Loans
|
6.88M | 0.01M | 6.88M | 457.42M | 6.83M | 6.80M | 6.75M | 452.35M | 6.52M | 6.48M | 6.29M | 6.21M | 6.21M | 5.92M | 5.82M | 5.63M | 6.58M | 6.82M | 6.90M | 7.03M | 7.70M | 8.14M | 8.17M | 14.54M | 14.66M | 14.87M | 14.94M | 15.23M | 14.82M | 14.38M | 14.84M | 14.54M | 14.11M | 13.73M | 13.77M | 13.79M | 14.55M | 15.03M | 15.89M | 16.14M | 16.76M | 17.88M | 21.11M | 22.68M | 24.84M | 24.34M | 24.62M | 23.18M | 23.84M | 24.16M |
|
Interest income - Investments
|
| | | | | | | | | | | | | | | | | | 0.53M | 0.02M | 0.05M | | | 0.03M | 0.15M | 0.13M | -0.24M | 0.49M | 0.14M | 0.03M | -0.63M | 0.07M | 0.07M | 0.08M | -0.20M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.03M | 0.03M | 0.05M | 0.03M | 0.03M | 0.03M | 0.06M | 0.03M | 0.03M | 0.03M |
|
Interest Income - Debt Securities
|
| | | | | 1.22M | 1.43M | -0.20M | 1.47M | 1.21M | 1.29M | -0.13M | 1.37M | 1.24M | 1.39M | -0.27M | 1.46M | 1.51M | 1.61M | -1.05M | 1.87M | 1.97M | 1.56M | 1.85M | 1.92M | 1.93M | -0.29M | 2.06M | 2.01M | 2.00M | -0.64M | 2.27M | 2.12M | 2.06M | -0.26M | 2.28M | 2.44M | 2.58M | 0.97M | 2.27M | 1.87M | 2.07M | 1.20M | 2.62M | 2.94M | 2.21M | 0.98M | 2.90M | 2.89M | 2.81M |
|
Interest Income - Fed Funds
|
20.00M | 1.07M | 1.13M | 460.42M | 42.56M | 202.33M | 222.83M | 88.91M | 52.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other interest income
|
| | | | | 0.03M | 0.04M | 0.06M | 0.03M | 0.07M | 0.03M | 0.05M | 0.03M | 0.06M | 0.03M | 0.06M | 0.04M | 0.07M | 0.03M | 0.09M | 0.04M | 0.10M | 0.04M | 0.12M | 0.28M | 0.13M | 0.24M | 0.06M | 0.19M | 0.04M | 0.18M | 0.04M | 0.18M | 0.04M | 0.17M | 0.04M | 0.20M | 0.14M | 0.26M | 0.22M | 0.41M | 0.29M | 0.70M | 0.66M | 0.76M | 0.67M | 0.81M | 0.69M | 0.69M | 0.73M |
|
Interest Income - Total
|
2.79M | -2.78M | 0.01M | 0.03M | 2.19M | 8.53M | 8.47M | 0.03M | 8.13M | 8.10M | 7.98M | 7.89M | 7.73M | 7.57M | 7.40M | 7.23M | 8.08M | 8.40M | 8.45M | 8.57M | 9.28M | 9.93M | 9.91M | 16.11M | 16.33M | 16.33M | 16.42M | 16.56M | 15.96M | 15.32M | 15.95M | 15.54M | 15.43M | 15.02M | 15.19M | 15.12M | 16.21M | 16.70M | 17.72M | 17.92M | 18.70M | 19.67M | 23.31M | 24.76M | 26.96M | 26.40M | 26.89M | 25.32M | 25.94M | 26.30M |
|
Interest Expense - Deposits
|
2.62M | 0.00M | 2.28M | 624.18M | 1.98M | 1.93M | 1.90M | 638.54M | 1.58M | 1.50M | 1.37M | 1.25M | 1.17M | 1.12M | 1.05M | 0.98M | 0.98M | 0.93M | 0.88M | 0.81M | 0.81M | 0.81M | 0.80M | 2.29M | 2.46M | 2.48M | 2.30M | 2.12M | 1.73M | 1.57M | 1.22M | 1.03M | 0.94M | 0.84M | 0.77M | 0.74M | 0.78M | 0.98M | 1.19M | 2.46M | 3.33M | 4.43M | 6.35M | 8.19M | 9.69M | 9.58M | 8.38M | 7.56M | 7.12M | 6.86M |
|
Interest Expense - Debt
|
| | | | | 0.18M | 0.17M | 0.17M | 0.18M | 0.16M | 0.16M | 0.16M | 0.15M | 0.15M | 0.14M | 0.12M | 0.11M | 0.11M | 0.11M | 0.11M | 0.10M | 0.10M | 0.10M | 0.22M | 0.27M | 0.27M | 0.27M | 0.25M | 0.23M | 0.23M | 0.21M | 0.13M | 0.11M | 0.11M | 0.11M | 0.09M | 0.16M | 0.21M | 0.23M | 1.30M | 1.01M | 0.84M | 0.92M | 1.74M | 1.88M | 1.85M | 1.80M | 1.46M | 1.28M | 1.32M |
|
Interest Expense - Fed Funds
|
| | | 3.63M | 4.51M | 3.11M | 6.49M | 10.37M | 10.52M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expense - Others
|
1.13M | 0.00M | 1.02M | -0.41M | 1.22M | 0.00M | 1.45M | -0.77M | 1.47M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expenses
|
2.73M | 0.00M | 2.46M | 2.35M | 2.16M | 0.00M | 2.08M | 1.99M | 1.77M | 1.67M | 1.54M | 1.41M | 1.32M | 1.27M | 1.19M | 1.10M | 1.10M | 1.04M | 0.99M | 0.93M | 0.92M | 0.92M | 0.91M | 2.72M | 2.74M | 2.75M | 2.58M | 2.38M | 1.96M | 1.79M | 1.43M | 1.16M | 1.06M | 0.95M | 0.88M | 0.90M | 1.04M | 1.26M | 1.51M | 3.98M | 4.53M | 6.10M | 8.65M | 10.86M | 11.75M | 11.43M | 10.18M | 9.02M | 8.40M | 8.18M |
|
Interest Income - Net
|
5.88M | 0.01M | 6.31M | 6.51M | 6.44M | 6.43M | 6.39M | 6.44M | 6.36M | 6.43M | 6.44M | 6.48M | 6.41M | 6.30M | 6.21M | 6.13M | 6.98M | 7.36M | 7.46M | 7.64M | 8.36M | 9.01M | 8.99M | 13.39M | 13.59M | 13.58M | 13.85M | 14.18M | 14.00M | 13.53M | 14.51M | 14.37M | 14.37M | 14.07M | 14.31M | 14.22M | 15.17M | 15.44M | 16.21M | 13.94M | 14.18M | 13.57M | 14.66M | 13.89M | 15.22M | 14.97M | 16.71M | 16.30M | 17.54M | 18.13M |
|
Interest Income - Total
|
5.78M | | 5.65M | 5.92M | 6.23M | 5.92M | 6.12M | 5.75M | 5.69M | 6.21M | 5.85M | 5.86M | 6.19M | 6.21M | 5.78M | 5.52M | 6.83M | 7.32M | 7.28M | 7.42M | 8.28M | 8.75M | 8.59M | 13.50M | 13.54M | 13.31M | 13.85M | 13.01M | 13.98M | 12.55M | 14.66M | 14.42M | 14.38M | 13.77M | 14.82M | 14.17M | 14.79M | 15.60M | 16.23M | 14.00M | 14.15M | 13.69M | 12.44M | 13.77M | 14.69M | 14.31M | 16.06M | 16.10M | 17.52M | 17.91M |
|
Service Charges
|
| | | | 0.93M | 1.00M | 1.01M | 0.96M | 0.90M | 0.95M | 0.96M | 0.93M | 0.88M | 0.91M | 0.91M | 0.91M | 0.98M | 1.07M | 1.06M | 1.04M | 1.12M | 1.25M | 1.25M | 1.31M | 1.50M | 1.62M | 1.45M | 1.29M | 1.24M | 1.51M | 1.44M | | | | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss)
|
| | | | | 0.08M | 0.05M | 0.77M | 0.29M | 0.12M | 0.27M | 0.26M | 0.38M | 0.08M | 0.43M | 0.97M | 0.59M | 0.11M | 0.06M | 0.31M | -0.00M | | 0.10M | -0.02M | 0.00M | -0.02M | -0.00M | 0.22M | | | | | | | 0.30M | | | | | | | | | -0.21M | | | | | | |
|
Investment Banking Income
|
| | | | | 0.03M | 0.20M | 0.25M | 0.03M | 0.02M | 0.04M | 0.09M | 0.11M | 0.10M | 0.15M | 0.15M | 0.13M | 0.12M | 0.06M | 0.03M | 0.01M | 0.05M | 0.02M | 0.03M | 0.06M | 0.11M | 0.12M | 0.12M | 0.32M | 1.00M | 0.86M | 0.04M | 0.15M | 0.37M | 0.29M | 0.12M | 0.06M | | 0.01M | 0.01M | 0.00M | 0.03M | 0.66M | 0.52M | 0.05M | 1.62M | 1.24M | 0.84M | 0.61M | 0.72M |
|
Income - Trust
|
| | | | | 0.47M | 0.48M | 0.51M | 0.48M | 0.54M | 0.55M | 0.53M | 0.77M | 0.47M | 0.53M | 0.55M | 0.57M | 0.61M | 0.63M | 0.71M | 0.66M | 0.73M | 0.69M | 1.03M | 1.06M | 1.12M | 1.14M | 1.10M | 1.20M | 1.27M | 1.43M | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income
|
2.13M | 0.00M | 2.18M | 0.73M | 0.83M | 0.15M | 0.27M | 1.05M | 0.28M | 0.19M | 0.15M | 0.96M | 0.39M | 0.17M | 0.14M | 0.08M | 0.22M | 0.17M | 0.26M | 0.11M | 0.36M | 0.28M | 0.54M | 0.30M | 0.30M | 0.41M | 0.31M | 0.60M | 0.29M | 0.47M | 0.28M | 0.27M | 0.64M | 0.27M | 0.24M | 0.27M | 0.37M | 0.27M | 0.34M | 0.27M | 0.32M | 0.28M | 0.31M | 0.50M | 0.39M | 0.65M | 0.45M | 0.41M | 0.38M | 0.36M |
|
Non-Interest Income
|
2.13M | 0.00M | 2.18M | 0.73M | 1.75M | 0.00M | 2.32M | 1.44M | 1.92M | 1.83M | 2.03M | 1.98M | 2.34M | 1.75M | 2.21M | 2.75M | 2.51M | 2.18M | 2.05M | 2.36M | 2.08M | 2.30M | 2.31M | 2.77M | 3.00M | 3.36M | 3.22M | 3.84M | 3.32M | 4.28M | 4.30M | 3.46M | 4.31M | 4.11M | 4.35M | 3.55M | 3.53M | 3.58M | 3.63M | 3.58M | 3.65M | 3.58M | 4.61M | 3.93M | 4.08M | 6.41M | 5.99M | 5.22M | 5.25M | 5.70M |
|
Amortization - Intangibles
|
0.03M | 27.00 | 0.03M | -0.03M | 0.01M | 27.00 | 0.03M | 3.04M | 0.71M | 0.64M | 0.62M | 0.60M | 0.61M | 0.61M | 0.61M | 0.61M | 0.62M | 0.66M | 0.65M | 0.64M | 0.65M | 0.66M | 0.72M | 0.54M | 0.42M | 0.38M | 0.34M | 0.28M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.19M | 0.19M | 0.19M | 0.19M | 0.18M | 0.17M | 0.17M | 0.17M | 0.24M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.25M |
|
Depreciation & Amortization - Total
|
| | | | | | | | 0.22M | 0.24M | 0.29M | 0.29M | 0.26M | 0.26M | 0.26M | 0.31M | 0.29M | 0.30M | 0.32M | 0.32M | 0.29M | 0.34M | 0.34M | 0.27M | 0.28M | 0.32M | 0.34M | 0.29M | 0.29M | 0.34M | 0.46M | 0.37M | 0.44M | 0.42M | 0.45M | 0.41M | 0.43M | 0.40M | 0.40M | 0.36M | 0.42M | 0.40M | 0.44M | 0.39M | 0.40M | 0.42M | 0.38M | 0.38M | 0.37M | 0.38M |
|
Wages, Salaries and Other
|
| | | | | | | | 3.05M | 2.96M | 2.98M | 2.75M | 2.98M | 2.96M | 3.06M | 2.61M | 3.29M | 3.24M | 3.25M | 3.70M | 3.92M | 3.96M | 4.02M | 6.16M | 6.24M | 6.40M | 6.51M | 6.77M | 6.65M | 6.86M | 6.90M | 6.43M | 7.11M | 7.10M | 6.98M | 7.21M | 7.01M | 7.06M | 7.19M | 7.35M | 7.06M | 7.04M | 7.65M | 8.55M | 9.01M | 9.03M | 8.59M | 9.17M | 8.87M | 8.68M |
|
Rent Expense
|
| | | | | | | | 0.46M | 0.41M | 0.44M | 0.46M | 0.41M | 0.39M | 0.45M | 0.43M | 0.51M | 0.52M | 0.51M | 0.51M | 0.65M | 0.51M | 0.54M | 0.76M | 0.74M | 0.75M | 0.70M | 0.68M | 0.72M | 0.74M | 0.73M | 0.79M | 0.73M | 0.71M | 0.71M | 0.78M | 0.73M | 0.79M | 0.77M | 0.96M | 0.60M | 0.81M | 0.93M | 1.00M | 0.94M | 0.97M | 0.81M | 1.01M | 1.02M | 1.01M |
|
Restructuring Costs
|
| | | | | | | | | | | | | | | | 1.05M | 0.27M | | 0.11M | 1.29M | 0.07M | 0.00M | 0.07M | 0.02M | 0.03M | | | | | | | | | | | | | | 0.03M | 0.41M | 0.30M | 3.91M | 0.78M | 2.32M | 0.28M | 0.07M | | 0.14M | |
|
Other Operating Expenses
|
| | | | | | | | 5.11M | 4.66M | 4.71M | 4.57M | 2.56M | 2.73M | 4.86M | 4.60M | 2.12M | 2.53M | 5.34M | 5.69M | 6.43M | 6.67M | 6.36M | 9.60M | 9.79M | 9.88M | 9.96M | 10.10M | 10.10M | 10.57M | 10.75M | 10.33M | 11.04M | 10.89M | 11.15M | 11.07M | 10.31M | 11.16M | 10.90M | 11.18M | 10.65M | 10.74M | 12.29M | 13.30M | 14.17M | 13.72M | 13.34M | 14.42M | 14.03M | 13.75M |
|
Operating Expenses
|
| | | | | | | | 5.79M | 5.31M | 5.44M | 5.32M | 5.45M | 5.33M | 5.56M | 5.34M | 7.09M | 6.32M | 6.16M | 6.63M | 8.67M | 7.60M | 7.24M | 10.70M | 10.83M | 10.98M | 11.01M | 11.07M | 11.12M | 11.65M | 11.94M | 11.49M | 12.21M | 12.03M | 12.31M | 12.25M | 11.47M | 12.35M | 12.06M | 12.53M | 12.08M | 12.24M | 17.58M | 15.47M | 17.82M | 15.39M | 14.59M | 15.81M | 15.57M | 15.14M |
|
Operating Income
|
0.05M | 0.03M | 0.04M | 0.08M | 0.10M | 0.04M | 0.04M | 0.07M | 0.07M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT
|
0.05M | 0.03M | 0.04M | 0.08M | 0.10M | 0.04M | 0.04M | 0.07M | 0.07M | 4.40M | 3.98M | 3.94M | 4.40M | 3.90M | 3.61M | 4.04M | 3.34M | 4.22M | 4.16M | 4.07M | 2.60M | 4.37M | 4.58M | 8.29M | 8.44M | 8.44M | 8.64M | 8.15M | 8.14M | 6.97M | 8.46M | 7.56M | 7.55M | 6.79M | 7.73M | 6.37M | 7.89M | 8.09M | 9.30M | 9.03M | 10.24M | 11.12M | 8.12M | 13.09M | 12.69M | 16.76M | 17.64M | 14.53M | 15.60M | 16.65M |
|
Interest & Investment Income
|
8.61M | 0.01M | 8.77M | 8.82M | 8.60M | 0.01M | 8.46M | 8.41M | 8.13M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT
|
1.99M | 0.00M | 2.63M | 2.94M | 2.78M | 3.21M | 2.51M | 3.13M | 1.82M | 2.74M | 2.45M | 2.52M | 3.08M | 2.63M | 2.42M | 2.93M | 2.25M | 3.17M | 3.16M | 3.14M | 1.69M | 3.45M | 3.67M | 5.57M | 5.70M | 5.69M | 6.07M | 5.77M | 6.18M | 5.18M | 7.03M | 6.40M | 6.49M | 5.84M | 6.85M | 5.47M | 6.85M | 6.83M | 7.79M | 5.05M | 5.71M | 5.02M | -0.53M | 2.23M | 0.94M | 5.33M | 7.46M | 5.51M | 7.20M | 8.47M |
|
Tax Provisions
|
0.43M | 529.00 | 0.59M | 0.70M | 0.64M | 0.53M | 0.56M | 0.84M | 0.35M | 0.71M | 0.58M | 0.80M | 0.81M | 0.65M | 0.57M | 0.77M | 0.52M | 0.82M | 0.80M | 0.80M | 0.36M | 0.84M | 0.95M | 0.94M | 0.97M | 0.96M | 1.24M | 0.75M | 1.13M | 0.93M | 1.28M | 1.16M | 1.20M | 1.03M | 1.23M | 0.95M | 1.23M | 1.25M | 1.73M | 0.90M | 1.02M | 0.95M | 0.09M | 0.31M | 0.02M | 0.80M | 1.34M | 0.91M | 1.28M | 1.54M |
|
Profit After Tax
|
1.56M | 0.00M | 2.04M | 2.32M | 2.21M | 2.75M | 1.99M | 2.42M | 2.30M | 2.02M | 1.87M | 1.95M | 2.28M | 1.99M | 1.85M | 2.16M | 1.73M | 2.35M | 2.36M | 2.35M | 1.32M | 2.61M | 2.72M | 4.63M | 4.73M | 4.73M | 4.83M | 5.03M | 5.06M | 4.25M | 5.74M | 5.24M | 5.29M | 4.82M | 5.63M | 4.52M | 5.62M | 5.58M | 6.41M | 4.16M | 4.69M | 4.07M | -0.29M | 1.92M | 0.93M | 4.53M | 6.12M | 4.61M | 5.92M | 6.94M |
|
Income from Continuing Operations
|
1.56M | 0.00M | 2.04M | 2.24M | 2.14M | 2.69M | 1.95M | 2.29M | 1.48M | 2.02M | 1.87M | 1.72M | 2.28M | 1.99M | 1.85M | 2.16M | 1.73M | 2.35M | 2.36M | 2.35M | 1.32M | 2.61M | 2.72M | 4.63M | 4.73M | 4.73M | 4.83M | 5.03M | 5.06M | 4.25M | 5.74M | 5.24M | 5.29M | 4.82M | 5.63M | 4.52M | 5.62M | 5.58M | 6.06M | 4.16M | 4.69M | 4.07M | -0.62M | 1.92M | 0.93M | 4.53M | 6.12M | 4.61M | 5.92M | 6.94M |
|
Consolidated Net Income
|
1.56M | 0.00M | 2.04M | 2.24M | 0.07M | 0.07M | 0.04M | 0.06M | 0.82M | -0.03M | 1.87M | 1.72M | 2.28M | 1.99M | 1.85M | 2.16M | 1.73M | 2.35M | 2.36M | 2.35M | 1.32M | 2.61M | 2.72M | 4.63M | 4.73M | 4.73M | 4.83M | 5.03M | 5.06M | 4.25M | 5.74M | 5.24M | 5.29M | 4.82M | 5.63M | 4.52M | 5.62M | 5.58M | 6.06M | 4.16M | 4.69M | 4.07M | -0.62M | 1.92M | 0.93M | 4.53M | 6.12M | 4.61M | 5.92M | 6.94M |
|
Income towards Parent Company
|
1.56M | 0.00M | 2.04M | 2.24M | 0.07M | 0.07M | 0.04M | 0.06M | 0.82M | -0.03M | 1.87M | 1.72M | 2.28M | 1.99M | 1.85M | 2.16M | 1.73M | 2.35M | 2.36M | 2.35M | 1.32M | 2.61M | 2.72M | 4.63M | 4.73M | 4.73M | 4.83M | 5.03M | 5.06M | 4.25M | 5.74M | 5.24M | 5.29M | 4.82M | 5.63M | 4.52M | 5.62M | 5.58M | 6.06M | 4.16M | 4.69M | 4.07M | -0.62M | 1.92M | 0.93M | 4.53M | 6.12M | 4.61M | 5.92M | 6.94M |
|
Net Income towards Common Stockholders
|
1.56M | 0.00M | 2.04M | 2.24M | 0.07M | 0.07M | 0.04M | 0.06M | 0.82M | -0.03M | 1.87M | 1.72M | 2.28M | 1.99M | 1.85M | 2.16M | 1.73M | 2.35M | 2.36M | 2.35M | 1.32M | 2.61M | 2.72M | 4.63M | 4.73M | 4.73M | 4.83M | 5.03M | 5.06M | 4.25M | 5.74M | 5.24M | 5.29M | 4.82M | 5.63M | 4.52M | 5.62M | 5.58M | 6.06M | 4.16M | 4.69M | 4.07M | -0.62M | 1.92M | 0.93M | 4.53M | 6.12M | 4.61M | 5.92M | 6.94M |
|
EPS (Basic)
|
0.23 | 0.00 | 0.31 | 0.34 | 0.01 | 0.01 | 0.01 | 0.01 | 0.22 | 0.30 | 0.28 | 0.29 | 0.34 | 0.30 | 0.27 | 0.32 | 0.23 | 0.31 | 0.31 | 0.27 | 0.14 | 0.28 | 0.30 | 0.35 | 0.36 | 0.36 | 0.37 | 0.39 | 0.39 | 0.33 | 0.44 | 0.41 | 0.41 | 0.39 | 0.45 | 0.38 | 0.49 | 0.49 | 0.57 | 0.37 | 0.42 | 0.37 | -0.06 | 0.15 | 0.07 | 0.31 | 0.44 | 0.33 | 0.41 | 0.49 |
|
EPS (Weighted Average and Diluted)
|
0.23 | 0.00 | 0.30 | 0.33 | 0.01 | 0.01 | 0.01 | 0.01 | 0.12 | 0.22 | 0.28 | 0.28 | 0.34 | 0.29 | 0.27 | 0.32 | 0.23 | 0.30 | 0.30 | 0.27 | 0.14 | 0.28 | 0.29 | 0.35 | 0.36 | 0.36 | 0.37 | 0.39 | 0.39 | 0.33 | 0.44 | 0.41 | 0.41 | 0.39 | 0.45 | 0.38 | 0.49 | 0.49 | 0.57 | 0.37 | 0.42 | 0.37 | -0.06 | 0.15 | 0.07 | 0.31 | 0.44 | 0.33 | 0.41 | 0.49 |
|
Shares Outstanding (Weighted Average)
|
6.69M | 6.69M | 6.69M | 6.69M | 6.69M | 6.69M | 6.69M | 6.69M | 6.69M | 6.69M | 6.69M | 6.70M | 6.71M | 6.71M | 6.72M | 6.73M | 7.62M | 7.63M | 7.64M | 9.28M | 9.29M | 9.29M | 9.30M | 13.31M | 13.31M | 12.96M | 12.93M | 12.95M | 12.97M | 12.98M | 12.88M | 12.81M | 12.97M | 12.50M | 12.43M | 11.40M | 11.40M | 11.36M | 11.27M | 11.26M | 11.12M | 11.12M | 11.12M | 13.22M | 14.14M | 14.15M | 14.11M | 14.16M | 14.17M | 14.18M |
|
Shares Outstanding (Diluted Average)
|
6.69M | 6.69M | 6.71M | 6.70M | 6.73M | 6.74M | 6.74M | 6.74M | 6.74M | 6.75M | 6.75M | 6.75M | 6.77M | 6.79M | 6.80M | 6.80M | 7.61M | 7.76M | 7.79M | 7.98M | 9.41M | 9.41M | 9.41M | 13.29M | 13.24M | 13.14M | 13.08M | 12.93M | 12.94M | 12.94M | 12.91M | 12.79M | 12.77M | 12.66M | 12.59M | 11.82M | 11.58M | 11.48M | 11.41M | 11.19M | 11.12M | 11.09M | 11.42M | 13.11M | 13.95M | 14.02M | 13.76M | 14.05M | 14.09M | 14.10M |
|
EBITDA
|
4.50M | 0.00M | 4.31M | 1.03M | 2.51M | 3.99M | 3.35M | -0.55M | 1.82M | 3.71M | 4.30M | 4.23M | 4.67M | 4.17M | 3.87M | 4.35M | 3.63M | 4.51M | 4.47M | 4.39M | 2.90M | 4.72M | 4.92M | 8.56M | 8.72M | 8.76M | 8.99M | 8.44M | 8.43M | 7.31M | 8.92M | 7.93M | 7.99M | 7.22M | 8.18M | 6.78M | 8.32M | 8.49M | 9.70M | 9.39M | 10.66M | 11.51M | 8.56M | 13.48M | 13.09M | 17.18M | 18.02M | 14.91M | 15.97M | 17.03M |
|
Tax Rate
|
21.61% | 22.33% | 22.35% | 23.72% | 22.93% | 16.41% | 22.34% | 26.84% | 18.97% | 26.06% | 23.73% | 31.74% | 26.12% | 24.53% | 23.65% | 26.34% | 23.03% | 25.98% | 25.43% | 25.35% | 21.58% | 24.36% | 25.96% | 16.90% | 17.07% | 16.90% | 20.40% | 12.92% | 18.24% | 17.92% | 18.26% | 18.09% | 18.49% | 17.57% | 17.90% | 17.37% | 17.97% | 18.34% | 22.18% | 17.76% | 17.87% | 18.91% | | 14.01% | 2.01% | 14.97% | 17.96% | 16.43% | 17.84% | 18.15% |