Lcnb Income Statement (2009-2025) | LCNB

Income Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & Cost
Provisions 0.10M0.01M0.66M0.94M0.21M0.51M0.27M0.36M0.66M0.22M0.59M0.61M0.21M0.09M0.44M2.09M0.15M0.04M0.18M0.22M0.08M0.26M0.40M-0.10M0.05M0.26M-0.01M1.17M0.02M0.98M-0.15M-0.05M-0.01M0.31M-0.51M0.05M0.38M-0.16M-0.02M-0.06M0.13M-0.11M1.90M0.12M0.76M0.68M0.65M0.20M0.06M0.23M
Revenue 2.19M-2.78M-0.27M-1.59M1.78M8.53M8.71M-0.52M8.27M8.27M8.47M8.46M8.74M8.05M8.42M8.88M9.48M9.54M9.50M10.00M10.44M11.31M11.31M16.16M16.59M16.93M17.07M1.29M1.24M1.51M1.44M1.53M1.74M1.70M1.72M1.70M1.64M1.71M1.62M1.74M1.79M1.74M1.83M1.97M2.07M2.10M2.31M2.16M2.26M2.59M
Interest income
Interest income - Loans 6.88M0.01M6.88M457.42M6.83M6.80M6.75M452.35M6.52M6.48M6.29M6.21M6.21M5.92M5.82M5.63M6.58M6.82M6.90M7.03M7.70M8.14M8.17M14.54M14.66M14.87M14.94M15.23M14.82M14.38M14.84M14.54M14.11M13.73M13.77M13.79M14.55M15.03M15.89M16.14M16.76M17.88M21.11M22.68M24.84M24.34M24.62M23.18M23.84M24.16M
Interest income - Investments 0.53M0.02M0.05M0.03M0.15M0.13M-0.24M0.49M0.14M0.03M-0.63M0.07M0.07M0.08M-0.20M0.01M0.01M0.01M0.01M0.02M0.03M0.03M0.05M0.03M0.03M0.03M0.06M0.03M0.03M0.03M
Interest Income - Debt Securities 1.22M1.43M-0.20M1.47M1.21M1.29M-0.13M1.37M1.24M1.39M-0.27M1.46M1.51M1.61M-1.05M1.87M1.97M1.56M1.85M1.92M1.93M-0.29M2.06M2.01M2.00M-0.64M2.27M2.12M2.06M-0.26M2.28M2.44M2.58M0.97M2.27M1.87M2.07M1.20M2.62M2.94M2.21M0.98M2.90M2.89M2.81M
Interest Income - Fed Funds 20.00M1.07M1.13M460.42M42.56M202.33M222.83M88.91M52.02M
Other interest income 0.03M0.04M0.06M0.03M0.07M0.03M0.05M0.03M0.06M0.03M0.06M0.04M0.07M0.03M0.09M0.04M0.10M0.04M0.12M0.28M0.13M0.24M0.06M0.19M0.04M0.18M0.04M0.18M0.04M0.17M0.04M0.20M0.14M0.26M0.22M0.41M0.29M0.70M0.66M0.76M0.67M0.81M0.69M0.69M0.73M
Interest Income - Total 2.79M-2.78M0.01M0.03M2.19M8.53M8.47M0.03M8.13M8.10M7.98M7.89M7.73M7.57M7.40M7.23M8.08M8.40M8.45M8.57M9.28M9.93M9.91M16.11M16.33M16.33M16.42M16.56M15.96M15.32M15.95M15.54M15.43M15.02M15.19M15.12M16.21M16.70M17.72M17.92M18.70M19.67M23.31M24.76M26.96M26.40M26.89M25.32M25.94M26.30M
Interest expenses
Interest Expense - Deposits 2.62M0.00M2.28M624.18M1.98M1.93M1.90M638.54M1.58M1.50M1.37M1.25M1.17M1.12M1.05M0.98M0.98M0.93M0.88M0.81M0.81M0.81M0.80M2.29M2.46M2.48M2.30M2.12M1.73M1.57M1.22M1.03M0.94M0.84M0.77M0.74M0.78M0.98M1.19M2.46M3.33M4.43M6.35M8.19M9.69M9.58M8.38M7.56M7.12M6.86M
Interest Expense - Debt 0.18M0.17M0.17M0.18M0.16M0.16M0.16M0.15M0.15M0.14M0.12M0.11M0.11M0.11M0.11M0.10M0.10M0.10M0.22M0.27M0.27M0.27M0.25M0.23M0.23M0.21M0.13M0.11M0.11M0.11M0.09M0.16M0.21M0.23M1.30M1.01M0.84M0.92M1.74M1.88M1.85M1.80M1.46M1.28M1.32M
Interest Expense - Fed Funds 3.63M4.51M3.11M6.49M10.37M10.52M
Interest Expense - Others 1.13M0.00M1.02M-0.41M1.22M0.00M1.45M-0.77M1.47M
Interest Expenses 2.73M0.00M2.46M2.35M2.16M0.00M2.08M1.99M1.77M1.67M1.54M1.41M1.32M1.27M1.19M1.10M1.10M1.04M0.99M0.93M0.92M0.92M0.91M2.72M2.74M2.75M2.58M2.38M1.96M1.79M1.43M1.16M1.06M0.95M0.88M0.90M1.04M1.26M1.51M3.98M4.53M6.10M8.65M10.86M11.75M11.43M10.18M9.02M8.40M8.18M
Interest Income - Net 5.88M0.01M6.31M6.51M6.44M6.43M6.39M6.44M6.36M6.43M6.44M6.48M6.41M6.30M6.21M6.13M6.98M7.36M7.46M7.64M8.36M9.01M8.99M13.39M13.59M13.58M13.85M14.18M14.00M13.53M14.51M14.37M14.37M14.07M14.31M14.22M15.17M15.44M16.21M13.94M14.18M13.57M14.66M13.89M15.22M14.97M16.71M16.30M17.54M18.13M
Non-interest income
Interest Income - Total 5.78M5.65M5.92M6.23M5.92M6.12M5.75M5.69M6.21M5.85M5.86M6.19M6.21M5.78M5.52M6.83M7.32M7.28M7.42M8.28M8.75M8.59M13.50M13.54M13.31M13.85M13.01M13.98M12.55M14.66M14.42M14.38M13.77M14.82M14.17M14.79M15.60M16.23M14.00M14.15M13.69M12.44M13.77M14.69M14.31M16.06M16.10M17.52M17.91M
Service Charges 0.93M1.00M1.01M0.96M0.90M0.95M0.96M0.93M0.88M0.91M0.91M0.91M0.98M1.07M1.06M1.04M1.12M1.25M1.25M1.31M1.50M1.62M1.45M1.29M1.24M1.51M1.44M
Investment Gain (Loss) 0.08M0.05M0.77M0.29M0.12M0.27M0.26M0.38M0.08M0.43M0.97M0.59M0.11M0.06M0.31M-0.00M0.10M-0.02M0.00M-0.02M-0.00M0.22M0.30M-0.21M
Investment Banking Income 0.03M0.20M0.25M0.03M0.02M0.04M0.09M0.11M0.10M0.15M0.15M0.13M0.12M0.06M0.03M0.01M0.05M0.02M0.03M0.06M0.11M0.12M0.12M0.32M1.00M0.86M0.04M0.15M0.37M0.29M0.12M0.06M0.01M0.01M0.00M0.03M0.66M0.52M0.05M1.62M1.24M0.84M0.61M0.72M
Income - Trust 0.47M0.48M0.51M0.48M0.54M0.55M0.53M0.77M0.47M0.53M0.55M0.57M0.61M0.63M0.71M0.66M0.73M0.69M1.03M1.06M1.12M1.14M1.10M1.20M1.27M1.43M
Other Non-Interest Income 2.13M0.00M2.18M0.73M0.83M0.15M0.27M1.05M0.28M0.19M0.15M0.96M0.39M0.17M0.14M0.08M0.22M0.17M0.26M0.11M0.36M0.28M0.54M0.30M0.30M0.41M0.31M0.60M0.29M0.47M0.28M0.27M0.64M0.27M0.24M0.27M0.37M0.27M0.34M0.27M0.32M0.28M0.31M0.50M0.39M0.65M0.45M0.41M0.38M0.36M
Non-Interest Income 2.13M0.00M2.18M0.73M1.75M0.00M2.32M1.44M1.92M1.83M2.03M1.98M2.34M1.75M2.21M2.75M2.51M2.18M2.05M2.36M2.08M2.30M2.31M2.77M3.00M3.36M3.22M3.84M3.32M4.28M4.30M3.46M4.31M4.11M4.35M3.55M3.53M3.58M3.63M3.58M3.65M3.58M4.61M3.93M4.08M6.41M5.99M5.22M5.25M5.70M
Operating Items
Amortization - Intangibles 0.03M27.000.03M-0.03M0.01M27.000.03M3.04M0.71M0.64M0.62M0.60M0.61M0.61M0.61M0.61M0.62M0.66M0.65M0.64M0.65M0.66M0.72M0.54M0.42M0.38M0.34M0.28M0.26M0.26M0.26M0.26M0.26M0.26M0.26M0.19M0.19M0.19M0.19M0.18M0.17M0.17M0.17M0.24M0.30M0.30M0.30M0.30M0.30M0.25M
Depreciation & Amortization - Total 0.22M0.24M0.29M0.29M0.26M0.26M0.26M0.31M0.29M0.30M0.32M0.32M0.29M0.34M0.34M0.27M0.28M0.32M0.34M0.29M0.29M0.34M0.46M0.37M0.44M0.42M0.45M0.41M0.43M0.40M0.40M0.36M0.42M0.40M0.44M0.39M0.40M0.42M0.38M0.38M0.37M0.38M
Wages, Salaries and Other 3.05M2.96M2.98M2.75M2.98M2.96M3.06M2.61M3.29M3.24M3.25M3.70M3.92M3.96M4.02M6.16M6.24M6.40M6.51M6.77M6.65M6.86M6.90M6.43M7.11M7.10M6.98M7.21M7.01M7.06M7.19M7.35M7.06M7.04M7.65M8.55M9.01M9.03M8.59M9.17M8.87M8.68M
Rent Expense 0.46M0.41M0.44M0.46M0.41M0.39M0.45M0.43M0.51M0.52M0.51M0.51M0.65M0.51M0.54M0.76M0.74M0.75M0.70M0.68M0.72M0.74M0.73M0.79M0.73M0.71M0.71M0.78M0.73M0.79M0.77M0.96M0.60M0.81M0.93M1.00M0.94M0.97M0.81M1.01M1.02M1.01M
Restructuring Costs 1.05M0.27M0.11M1.29M0.07M0.00M0.07M0.02M0.03M0.03M0.41M0.30M3.91M0.78M2.32M0.28M0.07M0.14M
Other Operating Expenses 5.11M4.66M4.71M4.57M2.56M2.73M4.86M4.60M2.12M2.53M5.34M5.69M6.43M6.67M6.36M9.60M9.79M9.88M9.96M10.10M10.10M10.57M10.75M10.33M11.04M10.89M11.15M11.07M10.31M11.16M10.90M11.18M10.65M10.74M12.29M13.30M14.17M13.72M13.34M14.42M14.03M13.75M
Operating Expenses 5.79M5.31M5.44M5.32M5.45M5.33M5.56M5.34M7.09M6.32M6.16M6.63M8.67M7.60M7.24M10.70M10.83M10.98M11.01M11.07M11.12M11.65M11.94M11.49M12.21M12.03M12.31M12.25M11.47M12.35M12.06M12.53M12.08M12.24M17.58M15.47M17.82M15.39M14.59M15.81M15.57M15.14M
Operating Income 0.05M0.03M0.04M0.08M0.10M0.04M0.04M0.07M0.07M
EBIT 0.05M0.03M0.04M0.08M0.10M0.04M0.04M0.07M0.07M4.40M3.98M3.94M4.40M3.90M3.61M4.04M3.34M4.22M4.16M4.07M2.60M4.37M4.58M8.29M8.44M8.44M8.64M8.15M8.14M6.97M8.46M7.56M7.55M6.79M7.73M6.37M7.89M8.09M9.30M9.03M10.24M11.12M8.12M13.09M12.69M16.76M17.64M14.53M15.60M16.65M
Non-operating items
Interest & Investment Income 8.61M0.01M8.77M8.82M8.60M0.01M8.46M8.41M8.13M
Net income details
EBT 1.99M0.00M2.63M2.94M2.78M3.21M2.51M3.13M1.82M2.74M2.45M2.52M3.08M2.63M2.42M2.93M2.25M3.17M3.16M3.14M1.69M3.45M3.67M5.57M5.70M5.69M6.07M5.77M6.18M5.18M7.03M6.40M6.49M5.84M6.85M5.47M6.85M6.83M7.79M5.05M5.71M5.02M-0.53M2.23M0.94M5.33M7.46M5.51M7.20M8.47M
Tax Provisions 0.43M529.000.59M0.70M0.64M0.53M0.56M0.84M0.35M0.71M0.58M0.80M0.81M0.65M0.57M0.77M0.52M0.82M0.80M0.80M0.36M0.84M0.95M0.94M0.97M0.96M1.24M0.75M1.13M0.93M1.28M1.16M1.20M1.03M1.23M0.95M1.23M1.25M1.73M0.90M1.02M0.95M0.09M0.31M0.02M0.80M1.34M0.91M1.28M1.54M
Profit After Tax 1.56M0.00M2.04M2.32M2.21M2.75M1.99M2.42M2.30M2.02M1.87M1.95M2.28M1.99M1.85M2.16M1.73M2.35M2.36M2.35M1.32M2.61M2.72M4.63M4.73M4.73M4.83M5.03M5.06M4.25M5.74M5.24M5.29M4.82M5.63M4.52M5.62M5.58M6.41M4.16M4.69M4.07M-0.29M1.92M0.93M4.53M6.12M4.61M5.92M6.94M
Income from Continuing Operations 1.56M0.00M2.04M2.24M2.14M2.69M1.95M2.29M1.48M2.02M1.87M1.72M2.28M1.99M1.85M2.16M1.73M2.35M2.36M2.35M1.32M2.61M2.72M4.63M4.73M4.73M4.83M5.03M5.06M4.25M5.74M5.24M5.29M4.82M5.63M4.52M5.62M5.58M6.06M4.16M4.69M4.07M-0.62M1.92M0.93M4.53M6.12M4.61M5.92M6.94M
Consolidated Net Income 1.56M0.00M2.04M2.24M0.07M0.07M0.04M0.06M0.82M-0.03M1.87M1.72M2.28M1.99M1.85M2.16M1.73M2.35M2.36M2.35M1.32M2.61M2.72M4.63M4.73M4.73M4.83M5.03M5.06M4.25M5.74M5.24M5.29M4.82M5.63M4.52M5.62M5.58M6.06M4.16M4.69M4.07M-0.62M1.92M0.93M4.53M6.12M4.61M5.92M6.94M
Income towards Parent Company 1.56M0.00M2.04M2.24M0.07M0.07M0.04M0.06M0.82M-0.03M1.87M1.72M2.28M1.99M1.85M2.16M1.73M2.35M2.36M2.35M1.32M2.61M2.72M4.63M4.73M4.73M4.83M5.03M5.06M4.25M5.74M5.24M5.29M4.82M5.63M4.52M5.62M5.58M6.06M4.16M4.69M4.07M-0.62M1.92M0.93M4.53M6.12M4.61M5.92M6.94M
Net Income towards Common Stockholders 1.56M0.00M2.04M2.24M0.07M0.07M0.04M0.06M0.82M-0.03M1.87M1.72M2.28M1.99M1.85M2.16M1.73M2.35M2.36M2.35M1.32M2.61M2.72M4.63M4.73M4.73M4.83M5.03M5.06M4.25M5.74M5.24M5.29M4.82M5.63M4.52M5.62M5.58M6.06M4.16M4.69M4.07M-0.62M1.92M0.93M4.53M6.12M4.61M5.92M6.94M
Additional items
EPS (Basic) 0.230.000.310.340.010.010.010.010.220.300.280.290.340.300.270.320.230.310.310.270.140.280.300.350.360.360.370.390.390.330.440.410.410.390.450.380.490.490.570.370.420.37-0.060.150.070.310.440.330.410.49
EPS (Weighted Average and Diluted) 0.230.000.300.330.010.010.010.010.120.220.280.280.340.290.270.320.230.300.300.270.140.280.290.350.360.360.370.390.390.330.440.410.410.390.450.380.490.490.570.370.420.37-0.060.150.070.310.440.330.410.49
Shares Outstanding (Weighted Average) 6.69M6.69M6.69M6.69M6.69M6.69M6.69M6.69M6.69M6.69M6.69M6.70M6.71M6.71M6.72M6.73M7.62M7.63M7.64M9.28M9.29M9.29M9.30M13.31M13.31M12.96M12.93M12.95M12.97M12.98M12.88M12.81M12.97M12.50M12.43M11.40M11.40M11.36M11.27M11.26M11.12M11.12M11.12M13.22M14.14M14.15M14.11M14.16M14.17M14.18M
Shares Outstanding (Diluted Average) 6.69M6.69M6.71M6.70M6.73M6.74M6.74M6.74M6.74M6.75M6.75M6.75M6.77M6.79M6.80M6.80M7.61M7.76M7.79M7.98M9.41M9.41M9.41M13.29M13.24M13.14M13.08M12.93M12.94M12.94M12.91M12.79M12.77M12.66M12.59M11.82M11.58M11.48M11.41M11.19M11.12M11.09M11.42M13.11M13.95M14.02M13.76M14.05M14.09M14.10M
EBITDA 4.50M0.00M4.31M1.03M2.51M3.99M3.35M-0.55M1.82M3.71M4.30M4.23M4.67M4.17M3.87M4.35M3.63M4.51M4.47M4.39M2.90M4.72M4.92M8.56M8.72M8.76M8.99M8.44M8.43M7.31M8.92M7.93M7.99M7.22M8.18M6.78M8.32M8.49M9.70M9.39M10.66M11.51M8.56M13.48M13.09M17.18M18.02M14.91M15.97M17.03M
Tax Rate 21.61%22.33%22.35%23.72%22.93%16.41%22.34%26.84%18.97%26.06%23.73%31.74%26.12%24.53%23.65%26.34%23.03%25.98%25.43%25.35%21.58%24.36%25.96%16.90%17.07%16.90%20.40%12.92%18.24%17.92%18.26%18.09%18.49%17.57%17.90%17.37%17.97%18.34%22.18%17.76%17.87%18.91%14.01%2.01%14.97%17.96%16.43%17.84%18.15%