Lcnb Corp Income Statement

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Dec2009	Dec2010	Dec2011	Dec2012	Dec2013	Dec2014	Dec2015	Dec2016	Dec2017	Dec2018	Dec2019	Dec2020	Dec2021	Dec2022	Dec2023	Dec2024
Revenue & Cost
Provisions	1.40M	1.68M	2.09M	1.35M	0.59M	0.93M	1.37M	0.91M	0.21M	0.92M	0.21M	2.01M	-0.27M	0.25M	2.08M	1.96M
Revenue	33.50M	34.58M	33.47M	34.10M	38.52M	45.03M	49.45M	51.10M	51.32M	59.22M	5.88M	5.48M	6.67M	6.47M	7.09M	8.45M
Interest income
Interest income - Loans	27.54M	27.02M	25.50M	23.59M	27.32M	32.71M	35.28M	35.60M	36.57M	47.49M	59.01M	59.27M	56.14M	59.25M	71.89M	96.48M
Interest income - Investments					0.42M	0.52M	1.72M	0.05M	0.03M	0.04M	0.07M	0.04M	0.02M	0.03M	0.13M	0.15M
Interest Income - Debt Securities	4.24M	3.69M	3.84M	3.74M	3.52M	3.97M	4.20M	4.70M	4.74M	5.68M	5.42M	5.43M	6.20M	8.27M	7.41M	8.75M
Interest Income - Deposits										0.06M	0.01M
Other interest income	0.20M	0.20M	0.18M	0.17M	0.23M	0.30M	0.33M	0.37M	0.43M	0.59M	0.77M	0.48M	0.43M	0.64M	1.61M	2.90M
Interest Income - Total	34.90M	34.03M	32.09M	29.94M	33.50M	39.48M	42.66M	43.75M	44.46M	54.59M	65.19M	63.78M	61.18M	65.75M	79.60M	105.02M
Interest expenses
Interest Expense - Deposits	9.43M	7.61M	5.70M	4.32M	3.60M	3.16M	3.01M	3.44M	3.38M	5.75M	9.53M	6.63M	3.58M	3.68M	16.57M	35.84M
Interest Expense - Debt	0.62M	0.69M	0.66M	0.56M	0.44M	0.41M	0.29M	0.04M	0.21M	0.36M	1.03M	0.92M	0.47M	0.61M	4.06M	7.26M
Interest Expenses		8.33M	6.39M	4.89M	4.07M	3.59M	3.33M	3.50M	3.60M	6.42M	10.79M	7.56M	4.05M	4.71M	23.25M	44.22M
Interest Income - Net	24.84M	25.70M	25.71M	25.05M	29.43M	35.89M	39.33M	40.25M	40.86M	48.17M	54.41M	56.22M	57.12M	61.04M	56.35M	60.80M
Non-interest income
Interest Income - Total	23.44M	24.02M	23.62M	23.70M	28.84M	34.96M	37.97M	39.33M	40.65M	47.25M	54.20M	54.20M	57.39M	60.79M	54.27M	58.83M
Service Charges	3.93M	3.90M	3.74M	3.60M	4.16M	4.84M	4.92M	5.01M	5.24M	5.59M	5.88M	5.48M
Investment Gain (Loss)	0.11M	0.95M	0.95M	1.85M	1.06M	0.15M	0.49M	1.08M	0.23M	-0.01M	-0.04M	0.22M	0.30M			-0.21M
Investment Banking Income	0.40M	0.50M	0.18M	0.51M	0.34M	0.15M	0.34M	0.24M	0.17M	0.22M	0.33M	2.30M	0.85M	0.20M	0.70M	3.43M
Income - Trust	1.92M	1.90M	2.10M	2.32M	2.52M	2.90M	3.26M	3.29M	3.47M	3.96M	4.35M	5.01M
Other Non-Interest Income	1.27M	2.29M	2.07M	1.10M	0.68M	1.69M	1.73M	0.75M	0.92M	1.12M	1.32M	1.44M	1.29M	1.18M	1.14M	1.90M
Non-Interest Income	7.62M	8.89M	7.76M	9.05M	9.09M	9.14M	10.12M	10.85M	10.46M	11.05M	12.35M	15.74M	16.23M	14.29M	15.41M	20.40M
Operating Items
Amortization - Intangibles		3.13M	2.57M	2.44M	2.57M	2.71M	2.85M	3.20M	3.13M	2.69M	1.68M	1.05M	1.04M	0.75M	0.69M	1.14M
Depreciation & Amortization - Total		0.89M	1.04M	1.10M	1.23M	1.32M	1.26M	1.05M	1.17M	1.14M	1.21M	1.38M	1.68M	1.63M	1.62M	1.58M
Research & Development		0.46M	0.56M	0.52M	0.62M	0.79M	0.78M	0.79M	0.88M	0.99M	1.09M	1.11M	1.21M	1.11M	1.36M	1.43M
Wages, Salaries and Other		11.27M	11.74M	11.61M	13.49M	15.76M	17.59M	18.21M	18.59M	21.28M	25.32M	27.18M	27.62M	28.48M	29.11M	35.17M
Rent Expense		1.88M	1.76M	1.67M	2.04M	2.23M	2.31M	2.27M	2.61M	2.86M	2.96M	2.88M	2.95M	3.07M	3.30M	3.73M
Restructuring Costs				0.08M	1.43M	1.40M	0.64M		0.12M	2.12M	0.11M				4.66M	3.44M
Other Operating Expenses		18.06M	18.48M	18.31M	20.89M	25.10M	27.40M	29.15M	29.08M	33.39M	38.14M	40.43M	42.20M	42.32M	43.49M	53.10M
Operating Expenses		21.28M	21.85M	21.68M	26.21M	30.84M	32.39M	33.26M	33.86M	40.50M	43.52M	45.78M	48.04M	48.13M	54.42M	63.28M
EBIT		19.96M	15.92M	15.95M	15.79M	16.84M	19.02M	20.43M	20.84M	24.22M	33.81M	31.72M	29.64M	31.66M	38.51M	60.18M
Net income details
EBT		11.63M	9.53M	11.06M	11.72M	13.26M	15.70M	16.93M	17.24M	17.79M	23.02M	24.16M	25.59M	26.95M	15.26M	15.96M
Tax Provisions		2.56M	2.44M	2.79M	2.94M	3.39M	4.22M	4.44M	4.27M	2.95M	4.11M	4.08M	4.61M	5.16M	2.96M	2.47M
Profit After Tax		9.37M	8.12M	8.27M	8.78M	9.87M	11.47M	12.48M	12.97M	14.85M	18.91M	20.07M	20.97M	22.13M	12.63M	13.49M
Equity Income			0.27M	4.41M	-1.82M
Income from Continuing Operations		9.06M	7.09M	8.27M	8.78M	9.87M	11.47M	12.48M	12.97M	14.85M	18.91M	20.07M	20.97M	21.78M	12.30M	13.49M
Consolidated Net Income		0.24M	0.79M	8.27M	8.78M	9.87M	11.47M	12.48M	12.97M	14.85M	18.91M	20.07M	20.97M	21.78M	12.30M	13.49M
Income towards Parent Company		0.24M	0.79M	8.27M	8.78M	9.87M	11.47M	12.48M	12.97M	14.85M	18.91M	20.07M	20.97M	21.78M	12.30M	13.49M
Net Income towards Common Stockholders		0.24M	0.79M	8.27M	8.78M	9.87M	11.47M	12.48M	12.97M	14.85M	18.91M	20.07M	20.97M	21.78M	12.30M	13.49M
Additional items
EPS (Basic)		1.37	1.09	1.23	1.12	1.06	1.18	1.26	1.30	1.24	1.44	1.55	1.66	1.93	1.10	0.97
EPS (Weighted Average and Diluted)		1.36	1.08	1.22	1.10	1.05	1.17	1.25	1.29	1.24	1.44	1.55	1.66	1.93	1.10	0.97
Shares Outstanding (Weighted Average)		6.69M	6.70M	6.73M	9.28M						12.93M	12.88M	12.43M	11.27M	11.12M	14.11M
Shares Outstanding (Diluted Average)		6.74M	6.75M	6.80M	7.98M						13.08M	12.91M	12.59M	11.41M	11.42M	13.76M
Tax Rate		22.05%	25.61%	25.26%	25.10%	25.55%	26.90%	26.25%	24.77%	16.57%	17.86%	16.91%	18.02%	19.16%	19.36%	15.47%

Research Tools

Lcnb Corp Income Statement

Create an account

Sign In

Reset Password

Get Pro for 60% off