|
Gross Margin
|
21.65% | 21.70% | 21.74% | 22.44% | 22.61% | 19.20% | 17.41% | 20.05% | 18.49% | 18.36% | 17.91% | 18.84% | 21.39% | 22.37% | 21.32% | 22.15% | 22.38% | 21.23% | 19.78% | 21.14% | 22.66% | 21.47% | 21.97% | 25.65% | 26.52% | 25.60% | 24.33% | 24.89% | 23.94% | 21.85% | 21.35% | 21.63% | 21.98% | 20.84% | 19.24% | 22.39% | 23.63% | 23.11% | 21.72% | 24.04% | 24.49% | 26.75% | 25.20% | 24.17% | 23.55% | 21.59% | 24.07% | 28.23% | 26.63% | 22.35% | 16.43% | 19.12% | 21.50% | 21.99% | 19.23% | 23.13% | 25.27% | 24.03% | 21.09% | 24.08% | 24.39% | 24.37% |
|
EBT Margin
|
9.10% | 8.63% | 4.29% | 9.17% | 9.59% | 5.47% | 3.63% | 7.74% | 7.53% | 6.55% | 3.38% | 5.33% | 8.92% | 9.07% | 7.16% | 9.08% | 9.04% | 7.80% | 5.91% | 8.76% | 9.12% | 7.70% | 6.92% | 13.07% | 13.38% | 10.85% | 9.98% | 11.78% | 11.44% | 8.58% | 8.03% | 9.03% | 9.12% | 7.22% | 5.14% | 7.64% | 10.10% | 8.06% | 6.27% | 5.92% | 3.25% | 11.17% | 7.77% | 9.87% | 8.28% | 7.24% | 8.94% | 16.02% | 13.84% | 7.13% | -3.49% | 0.99% | 4.43% | 3.68% | -0.82% | 4.99% | 7.84% | 5.17% | 1.37% | 6.43% | 7.05% | 8.11% |
|
EBIT Margin
|
9.13% | 8.65% | 4.33% | 9.21% | 9.63% | 5.52% | 3.69% | 7.77% | 7.56% | 6.60% | 3.42% | 5.38% | 8.95% | 9.10% | 7.19% | 9.13% | 9.06% | 7.84% | 5.95% | 8.81% | 9.29% | 7.87% | 7.06% | 13.18% | 13.47% | 10.95% | 10.08% | 11.87% | 11.51% | 8.64% | 8.08% | 9.20% | 9.36% | 7.51% | 5.50% | 8.06% | 10.44% | 8.38% | 6.67% | 6.71% | 3.95% | 11.41% | 8.10% | 10.14% | 8.59% | 7.64% | 9.39% | 16.40% | 14.24% | 7.74% | -2.58% | 2.06% | 5.44% | 4.75% | 0.31% | 5.95% | 8.59% | 5.89% | 2.01% | 7.78% | 7.93% | 7.28% |
|
EBITDA Margin
|
9.13% | 8.65% | 4.33% | 9.21% | 9.63% | 5.52% | 3.69% | 7.77% | 7.56% | 6.60% | 3.42% | 5.38% | 8.95% | 9.10% | 7.19% | 9.13% | 9.06% | 7.84% | 5.95% | 8.81% | 9.29% | 7.87% | 7.06% | 13.18% | 13.47% | 10.95% | 10.08% | 11.87% | 11.51% | 8.64% | 8.08% | 9.20% | 9.36% | 7.51% | 5.50% | 8.06% | 10.44% | 8.38% | 6.67% | 6.71% | 3.95% | 11.41% | 8.10% | 10.14% | 8.59% | 7.64% | 9.39% | 16.40% | 14.24% | 7.74% | -2.58% | 2.06% | 5.44% | 4.75% | 0.31% | 5.95% | 8.59% | 5.89% | 2.01% | 7.78% | 7.93% | 7.28% |
|
Operating Margin
|
9.13% | 8.65% | 4.33% | 9.21% | 9.63% | 5.52% | 3.69% | 7.77% | 7.56% | 6.60% | 3.42% | 5.38% | 8.95% | 9.10% | 7.19% | 9.13% | 9.06% | 7.84% | 5.95% | 8.81% | 9.29% | 7.87% | 7.06% | 13.18% | 13.47% | 10.95% | 10.08% | 11.87% | 11.51% | 8.64% | 8.08% | 9.20% | 9.36% | 7.51% | 5.50% | 8.06% | 10.44% | 8.38% | 6.67% | 6.71% | 3.95% | 11.41% | 8.10% | 10.14% | 8.59% | 7.64% | 9.39% | 16.40% | 14.24% | 7.74% | -2.58% | 2.06% | 5.44% | 4.75% | 0.31% | 5.95% | 8.59% | 5.89% | 2.01% | 7.78% | 7.93% | 7.28% |
|
Net Margin
|
5.53% | 5.44% | 1.60% | 5.56% | 5.89% | 3.37% | 2.56% | 4.97% | 4.66% | 4.32% | 2.37% | 3.31% | 5.52% | 5.90% | 4.92% | 5.66% | 5.79% | 5.26% | 4.15% | 5.55% | 5.76% | 5.00% | 4.83% | 8.51% | 8.52% | 7.24% | 6.53% | 8.66% | 7.33% | 5.79% | 3.19% | 7.28% | 6.90% | 5.60% | 3.76% | 5.80% | 7.56% | 6.11% | 5.11% | 4.28% | 2.51% | 8.26% | 6.22% | 7.41% | 6.21% | 5.44% | 6.78% | 11.93% | 10.06% | 5.42% | -1.92% | 0.75% | 3.29% | 2.70% | -0.28% | 3.78% | 5.80% | 3.89% | 1.19% | 4.73% | 5.21% | 6.03% |
|
FCF Margin
|
| -0.37% | 18.08% | -0.03% | -0.05% | -0.78% | 8.74% | -1.13% | 15.11% | -5.67% | 9.03% | -3.96% | 8.87% | 8.01% | 6.44% | 7.18% | 5.41% | -0.32% | 9.55% | -0.40% | 6.39% | 0.36% | 12.89% | 8.81% | 18.78% | 5.37% | 3.68% | 1.94% | 7.99% | -1.07% | 3.29% | -4.78% | 8.11% | -1.54% | 4.05% | 4.75% | 18.47% | 2.98% | 8.78% | 5.58% | 9.65% | 11.63% | -1.25% | -1.61% | -0.19% | -3.73% | -12.24% | 5.65% | 11.99% | 9.24% | 10.08% | 5.91% | 17.93% | 10.39% | 15.02% | -1.68% | 17.09% | 7.47% | 11.91% | 3.22% | 8.98% | 7.80% |
|
Inventory Average
|
| 71.65M | 71.72M | 73.47M | 80.58M | 90.66M | 94.91M | 90.34M | 90.02M | 94.90M | 97.88M | 103.79M | 104.99M | 97.97M | 98.69M | 100.11M | 103.69M | 117.72M | 129.78M | 135.38M | 150.86M | 171.15M | 174.84M | 168.01M | 157.17M | 155.24M | 175.03M | 188.88M | 195.83M | 216.20M | 252.26M | 299.35M | 323.92M | 324.86M | 333.22M | 332.57M | 312.84M | 317.81M | 364.03M | 372.06M | 339.75M | 349.07M | 431.53M | 514.48M | 577.62M | 705.42M | 943.28M | 1,116.07M | 1,145.70M | 1,117.54M | 1,054.80M | 969.54M | 869.70M | 810.95M | 780.15M | 751.38M | 711.12M | 696.65M | 721.02M | 727.02M | 713.86M | 725.78M |
|
Assets Average
|
| 348.11M | 326.17M | 324.89M | 348.69M | 362.87M | 361.22M | 365.67M | 399.73M | 418.84M | 396.17M | 392.72M | 424.66M | 443.72M | 451.44M | 465.25M | 496.48M | 532.52M | 546.62M | 586.49M | 631.33M | 651.41M | 646.07M | 665.95M | 733.43M | 766.17M | 780.71M | 819.85M | 888.73M | 940.21M | 950.82M | 1,062.37M | 1,191.85M | 1,219.52M | 1,239.06M | 1,293.22M | 1,336.38M | 1,372.52M | 1,638.70M | 1,956.90M | 2,034.74M | 2,064.48M | 2,204.36M | 2,399.25M | 2,638.33M | 2,932.18M | 3,188.14M | 3,464.41M | 3,561.71M | 3,375.83M | 3,257.94M | 3,228.14M | 3,142.88M | 3,055.10M | 2,996.56M | 2,970.33M | 2,996.66M | 3,018.47M | 2,959.85M | 2,997.37M | 3,137.07M | 3,171.36M |
|
Equity Average
|
| 267.23M | 257.49M | 249.43M | 261.51M | 270.69M | 275.53M | 284.10M | 297.88M | 311.25M | 300.94M | 292.56M | 313.01M | 334.31M | 328.54M | 325.66M | 348.40M | 368.21M | 386.12M | 382.45M | 383.02M | 406.84M | 428.10M | 452.99M | 485.21M | 517.20M | 540.82M | 567.37M | 602.12M | 633.41M | 649.90M | 665.77M | 695.99M | 724.41M | 720.95M | 713.97M | 737.28M | 765.13M | 789.03M | 804.24M | 812.22M | 846.10M | 891.94M | 933.96M | 972.88M | 1,008.66M | 1,062.01M | 1,176.06M | 1,326.80M | 1,408.96M | 1,402.28M | 1,370.26M | 1,365.20M | 1,371.52M | 1,363.59M | 1,355.96M | 1,375.65M | 1,406.37M | 1,402.60M | 1,376.80M | 1,375.91M | 1,373.39M |
|
Invested Capital
|
262.94M | 271.53M | 243.46M | 255.40M | 267.62M | 281.83M | 277.30M | 290.90M | 304.86M | 317.63M | 284.25M | 300.87M | 325.15M | 343.46M | 313.61M | 337.71M | 359.08M | 377.33M | 394.90M | 370.01M | 396.04M | 417.63M | 438.57M | 467.40M | 503.03M | 531.37M | 550.27M | 584.48M | 669.67M | 696.97M | 702.67M | 678.79M | 928.98M | 979.66M | 1,000.38M | 1,008.42M | 998.80M | 1,049.77M | 1,431.46M | 1,576.62M | 1,518.75M | 1,511.50M | 1,646.58M | 1,753.35M | 1,993.88M | 2,117.53M | 2,395.84M | 2,545.74M | 2,517.12M | 2,485.52M | 2,499.98M | 2,440.59M | 2,314.36M | 2,280.95M | 2,202.46M | 2,212.23M | 2,224.16M | 2,240.87M | 2,144.14M | 2,304.99M | 2,333.09M | 2,309.51M |
|
Asset Utilization Ratio
|
| | | 1.83 | 1.74 | 1.73 | 1.89 | 2.01 | 2.00 | 2.05 | 2.27 | 2.37 | 2.28 | 2.23 | 2.25 | 2.25 | 2.18 | 2.12 | 2.18 | 2.16 | 2.07 | 2.09 | 2.17 | 2.20 | 2.10 | 2.10 | 2.15 | 2.14 | 2.09 | 2.13 | 2.26 | 2.16 | 2.04 | 2.04 | 2.00 | 1.87 | 1.77 | 1.71 | 1.45 | 1.25 | 1.15 | 1.25 | 1.27 | 1.31 | 1.40 | 1.38 | 1.40 | 1.48 | 1.56 | 1.64 | 1.60 | 1.41 | 1.28 | 1.26 | 1.26 | 1.27 | 1.27 | 1.25 | 1.26 | 1.27 | 1.23 | 1.26 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | 0.03 | 0.06 | 0.11 | 0.04 | 0.14 | 0.20 | 0.22 | 0.11 | 0.11 | 0.10 | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.33 | 0.30 | 0.33 | 0.42 | 0.40 | 0.33 | 0.34 | 0.79 | 0.95 | 0.86 | 0.73 | 0.81 | 0.83 | 1.02 | 1.05 | 1.19 | 1.02 | 0.81 | 0.75 | 0.81 | 0.80 | 0.69 | 0.66 | 0.63 | 0.63 | 0.60 | 0.58 | 0.55 | 0.69 | 0.68 | 0.70 |
|
Debt Ratio
|
| | | | | | | | | | | | | | | 0.02 | 0.04 | 0.07 | 0.03 | 0.08 | 0.13 | 0.14 | 0.08 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.19 | 0.18 | 0.20 | 0.24 | 0.21 | 0.18 | 0.18 | 0.34 | 0.37 | 0.35 | 0.30 | 0.32 | 0.32 | 0.36 | 0.35 | 0.40 | 0.35 | 0.32 | 0.32 | 0.34 | 0.34 | 0.31 | 0.30 | 0.29 | 0.29 | 0.28 | 0.27 | 0.26 | 0.30 | 0.30 | 0.30 |
|
Equity Ratio
|
0.75 | 0.79 | 0.79 | 0.74 | 0.76 | 0.74 | 0.79 | 0.77 | 0.73 | 0.76 | 0.76 | 0.73 | 0.74 | 0.76 | 0.69 | 0.71 | 0.70 | 0.69 | 0.73 | 0.59 | 0.63 | 0.62 | 0.70 | 0.66 | 0.66 | 0.69 | 0.70 | 0.69 | 0.67 | 0.68 | 0.69 | 0.58 | 0.59 | 0.60 | 0.57 | 0.54 | 0.57 | 0.55 | 0.43 | 0.39 | 0.40 | 0.41 | 0.40 | 0.38 | 0.36 | 0.33 | 0.33 | 0.35 | 0.40 | 0.44 | 0.43 | 0.42 | 0.45 | 0.45 | 0.46 | 0.46 | 0.46 | 0.47 | 0.48 | 0.44 | 0.44 | 0.43 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | 2.28 | | | | | 2.08 | | | | 0.18 | 0.33 | 0.83 | 1.28 | 0.28 | -2.09 | 0.76 | -0.45 | 0.27 | -1.62 | 0.70 | 0.53 | 0.14 | 0.93 | 0.33 | 0.44 | 0.32 | 0.20 | -1.93 | -1.18 | -11.17 | -0.52 | -0.15 | 0.25 | 0.14 | 0.26 | 0.29 | 0.46 | 0.15 | 0.27 | 0.21 | -1.64 | 0.15 | 0.39 | 0.31 | 0.87 | 0.29 | 0.34 |
|
Enterprise Value
|
-58.07M | -57.21M | -43.88M | -36.73M | -36.77M | -1.47M | -6.58M | -3.54M | -42.51M | -32.58M | -10.14M | -4.04M | -31.88M | -52.87M | -66.28M | -6.13M | -0.00M | -0.00M | -0.00M | -27.93M | -11.78M | -7.25M | -12.30M | -27.92M | -78.56M | -95.06M | -86.17M | -64.38M | -37.96M | -19.76M | -26.05M | -4.99M | -17.85M | -18.25M | -14.93M | -14.32M | -60.66M | -27.48M | -35.36M | -98.00M | -62.27M | -68.19M | -51.82M | -63.32M | -97.96M | -72.61M | -62.90M | -55.45M | -54.99M | -23.40M | -47.50M | -23.46M | -22.09M | -31.24M | -66.20M | -22.62M | -130.42M | -161.18M | -165.76M | -231.24M | -191.93M | -199.72M |
|
Return on Sales
|
0.06% | 0.05% | 0.02% | 0.06% | 0.06% | 0.03% | 0.03% | 0.05% | 0.05% | 0.04% | 0.02% | 0.03% | 0.06% | 0.06% | 0.05% | 0.06% | 0.06% | 0.05% | 0.04% | 0.06% | 0.06% | 0.05% | 0.05% | 0.09% | 0.09% | 0.07% | 0.07% | 0.09% | 0.07% | 0.06% | 0.03% | 0.07% | 0.07% | 0.06% | 0.04% | 0.06% | 0.08% | 0.06% | 0.05% | 0.04% | 0.03% | 0.08% | 0.06% | 0.07% | 0.06% | 0.05% | 0.07% | 0.12% | 0.10% | 0.05% | -0.02% | 0.01% | 0.03% | 0.03% | 0.00% | 0.04% | 0.06% | 0.04% | 0.01% | 0.05% | 0.05% | 0.06% |
|
Return on Capital Employed
|
| | | 0.19% | 0.18% | 0.16% | 0.16% | 0.17% | 0.17% | 0.17% | 0.18% | 0.18% | 0.18% | 0.19% | 0.23% | 0.25% | 0.24% | 0.22% | 0.22% | 0.25% | 0.21% | 0.21% | 0.21% | 0.27% | 0.29% | 0.30% | 0.32% | 0.31% | 0.30% | 0.28% | 0.28% | 0.25% | 0.22% | 0.21% | 0.19% | 0.17% | 0.17% | 0.17% | 0.15% | 0.12% | 0.09% | 0.12% | 0.12% | 0.15% | 0.17% | 0.15% | 0.16% | 0.21% | 0.24% | 0.24% | 0.19% | 0.11% | 0.05% | 0.04% | 0.05% | 0.06% | 0.08% | 0.08% | 0.09% | 0.10% | 0.09% | 0.10% |
|
Return on Invested Capital
|
| | | 0.12% | 0.12% | 0.10% | 0.11% | 0.11% | 0.11% | 0.12% | 0.12% | 0.12% | 0.12% | 0.13% | 0.15% | 0.18% | 0.17% | 0.17% | 0.16% | 0.17% | 0.18% | 0.17% | 0.18% | 0.20% | 0.22% | 0.23% | 0.24% | 0.24% | 0.22% | 0.21% | 0.19% | 0.20% | 0.18% | 0.16% | 0.16% | 0.14% | 0.14% | 0.14% | 0.12% | 0.10% | 0.07% | 0.10% | 0.11% | 0.13% | 0.14% | 0.13% | 0.13% | 0.17% | 0.20% | 0.21% | 0.17% | 0.09% | 0.05% | 0.04% | 0.04% | 0.06% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% |
|
Return on Assets
|
| | | 0.09% | 0.09% | 0.08% | 0.08% | 0.09% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.10% | 0.11% | 0.12% | 0.12% | 0.12% | 0.11% | 0.11% | 0.11% | 0.11% | 0.12% | 0.14% | 0.15% | 0.16% | 0.17% | 0.17% | 0.16% | 0.15% | 0.14% | 0.13% | 0.12% | 0.12% | 0.12% | 0.10% | 0.10% | 0.10% | 0.09% | 0.07% | 0.05% | 0.07% | 0.07% | 0.09% | 0.10% | 0.09% | 0.09% | 0.12% | 0.14% | 0.15% | 0.12% | 0.06% | 0.03% | 0.02% | 0.02% | 0.03% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.06% |
|
Return on Equity
|
| | | 0.11% | 0.11% | 0.10% | 0.11% | 0.11% | 0.11% | 0.12% | 0.12% | 0.12% | 0.12% | 0.13% | 0.15% | 0.18% | 0.17% | 0.17% | 0.16% | 0.17% | 0.18% | 0.17% | 0.17% | 0.20% | 0.22% | 0.23% | 0.24% | 0.24% | 0.23% | 0.22% | 0.20% | 0.21% | 0.21% | 0.20% | 0.21% | 0.19% | 0.18% | 0.18% | 0.19% | 0.17% | 0.13% | 0.16% | 0.18% | 0.22% | 0.27% | 0.25% | 0.27% | 0.35% | 0.37% | 0.35% | 0.28% | 0.15% | 0.06% | 0.04% | 0.05% | 0.07% | 0.09% | 0.09% | 0.10% | 0.11% | 0.11% | 0.13% |