|
Gross Margin
|
83.57% | 91.63% | | | 98.81% | 101.41% | | | | | | | | | | | | | | 39.81% | 45.25% | 40.44% | 34.85% | 40.57% | 37.44% | 44.25% | 39.86% | 38.65% | 40.20% | 67.62% | 72.06% | 72.31% | 71.60% | 69.88% | 72.27% | 74.90% | 74.19% | 74.80% | 74.80% | 75.92% | 75.42% | 99.88% | 74.69% | 74.80% | 99.54% | 99.50% | 78.20% | 77.78% | | |
|
EBT Margin
|
-465.86% | -87.88% | -539.85% | 34.94% | -289.06% | -379.32% | 37.05% | -96.88% | -189.68% | -67.72% | -953.22% | 48,385.87% | 26.41% | 2,257.20% | -726.59% | -179.60% | -501.37% | 72,372.60% | -169.80% | 438.27% | 2,200.14% | 551.54% | -545.84% | 426.37% | 986.26% | 3,077.37% | -258.67% | 2,362.47% | 2,226.57% | 468.03% | 25.91% | 41.74% | 119.20% | 195.58% | 144.54% | 243.51% | 151.61% | 92.80% | 37.40% | 133.06% | 86.67% | 0.37% | 126.12% | 102.85% | 1.10% | 2.27% | 99.25% | 158.62% | 1.87% | -30.14% |
|
EBIT Margin
|
-14.07% | 10.50% | -26.81% | -48.98% | 36.48% | -207.63% | 379.03% | -27.00% | 1.89% | 23.22% | -243.80% | -362.00% | 32.13% | -242.89% | -202.61% | -238.63% | -168.72% | -173.85% | 19.05% | -150.43% | -116.43% | -142.42% | -179.32% | -191.25% | -204.36% | -211.16% | -177.27% | -238.99% | -387.01% | 283.78% | -40.89% | -0.83% | 10.00% | 111.65% | 2.94% | -0.42% | -4.84% | 131.20% | 6.50% | 9.39% | 8.75% | 0.21% | 11.43% | 8.54% | -0.08% | -0.15% | 16.17% | 15.71% | -0.06% | -0.04% |
|
EBITDA Margin
|
-14.07% | 10.50% | -26.81% | -48.98% | 36.48% | -207.63% | 379.03% | -27.00% | 1.89% | 23.22% | -243.80% | -362.00% | 32.13% | -242.89% | -202.61% | -238.63% | -168.72% | -173.85% | 19.05% | -150.43% | -116.43% | -142.42% | -179.32% | -191.25% | -204.36% | -211.16% | -177.27% | -238.99% | -387.01% | 283.78% | -40.89% | -0.83% | 10.00% | 111.65% | 2.94% | -0.42% | -4.84% | 131.20% | 6.50% | 9.39% | 8.75% | 0.21% | 11.43% | 8.54% | -0.08% | -0.15% | 16.17% | 15.71% | -0.06% | -0.04% |
|
Operating Margin
|
-14.07% | 10.50% | -26.81% | -48.98% | 36.48% | -207.63% | 379.03% | -27.00% | 1.89% | 23.22% | -243.80% | -362.00% | 32.13% | -242.89% | -202.61% | -238.63% | -168.72% | -173.85% | 19.05% | -150.43% | -116.43% | -142.42% | -179.32% | -191.25% | -204.36% | -211.16% | -177.27% | -238.99% | -387.01% | 283.78% | -40.89% | -0.83% | 10.00% | 111.65% | 2.94% | -0.42% | -4.84% | 131.20% | 6.50% | 9.39% | 8.75% | 0.21% | 11.43% | 8.54% | -0.08% | -0.15% | 16.17% | 15.71% | -0.06% | -0.04% |
|
Net Margin
|
-0.30% | -0.05% | -341.09% | 11.10% | -183.38% | -266.95% | 39.94% | -61.76% | -126.73% | -56.81% | -580.55% | 30,011.94% | 18.38% | 1,437.16% | -460.03% | -96.88% | -287.58% | 59,755.09% | -127.81% | 313.85% | 1,695.25% | 413.98% | -413.56% | 321.64% | 740.53% | 2,328.17% | -191.08% | 1,755.32% | 1,634.51% | 686.33% | 21.05% | 23.14% | 94.80% | 149.40% | 125.63% | 194.56% | 127.02% | 71.20% | 28.05% | 102.86% | 67.50% | 0.31% | 98.37% | 79.27% | 0.16% | 0.13% | 100.75% | 146.74% | -2.99% | 0.02% |
|
FCF Margin
|
| -83.91% | 266.66% | -87.55% | -50.09% | -114.30% | 111.50% | 380.01% | -91.22% | -28.91% | -21.87% | -232.60% | 12.37% | -219.92% | -305.76% | -55.74% | -358.60% | -187.82% | -31.46% | -86.24% | -269.95% | -284.87% | -334.82% | -228.08% | -193.46% | -271.33% | -353.70% | -29.58% | -500.62% | -158.56% | 66.80% | -42.98% | -6.40% | -70.68% | 24.37% | -49.37% | -53.23% | -18.00% | -5.28% | -56.73% | -17.92% | -0.53% | -3.67% | -14.23% | -1.88% | -0.85% | 4.89% | 14.18% | -1.94% | -1.70% |
|
Assets Average
|
| | | | | 3.01B | 3.39B | 3.75B | 3.67B | 3.59B | 3.65B | 6.63B | 9.51B | 9.55B | 9.59B | 9.60B | 9.54B | 10.71B | 11.94B | 11.98B | 12.04B | 12.09B | 12.09B | 12.10B | 12.14B | 12.21B | 12.24B | 12.28B | 12.60B | 17.12B | 20.93B | 19.63B | 18.61B | 17.70B | 16.80B | 16.18B | 15.43B | 15.13B | 15.14B | 15.27B | 15.59B | 15.70B | 15.69B | 15.85B | 16.13B | 16.50B | 16.84B | 16.79B | 14.89B | 11.01B |
|
Equity Average
|
| | | | | 2.68B | 2.85B | 3.20B | 3.18B | 3.16B | 3.14B | 5.77B | 8.42B | 8.45B | 8.48B | 8.48B | 8.47B | 9.48B | 10.50B | 10.52B | 10.55B | 10.59B | 10.59B | 10.59B | 10.60B | 10.64B | 10.66B | 10.68B | 10.60B | 12.00B | 13.16B | 12.32B | 11.48B | 10.64B | 9.87B | 9.31B | 8.80B | 8.54B | 8.54B | 8.71B | 8.92B | 9.01B | 9.09B | 9.26B | 9.45B | 9.67B | 9.94B | 10.24B | 9.64B | 7.28B |
|
Invested Capital
|
| 2.83B | | | 2.93B | 2.87B | 3.57B | 3.61B | 3.55B | 3.55B | 3.73B | 9.02B | 9.02B | 8.67B | 9.08B | 9.08B | 8.97B | 10.98B | 11.01B | 11.04B | 11.11B | 11.12B | 11.11B | 11.11B | 11.18B | 11.24B | 11.22B | 11.29B | 11.81B | 18.33B | 17.40B | 15.57B | 15.17B | 13.90B | 13.61B | 12.80B | 12.35B | 12.30B | 12.26B | 12.57B | 12.86B | 12.76B | 12.80B | 12.97B | 13.25B | 12.49B | 13.88B | 13.48B | 10.66B | 7.44B |
|
Asset Utilization Ratio
|
| | | | | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.03 | 0.04 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 3.48 | 3.48 | 3.45 | 4.23 | 1.71 | 1.68 | 1.68 | 1.89 | 2.52 |
|
Interest Coverage Ratio
|
| | | | | | 28.66 | -1.78 | 0.16 | 6.02 | -3.83 | -2.67 | 1.62 | -1.75 | -1.40 | -1.52 | -1.05 | -1.28 | 0.45 | -0.84 | -0.69 | -0.81 | -0.95 | -1.13 | -1.24 | -1.39 | -1.24 | -1.92 | -4.39 | 8.24 | -3.06 | -0.07 | 0.89 | 10.30 | 0.27 | -0.03 | -0.34 | 7.81 | 0.36 | 0.44 | 0.39 | 28.25 | 0.55 | 0.40 | -0.33 | -0.66 | 1.08 | 1.03 | -0.29 | -0.21 |
|
Debt to Equity
|
| 0.02 | | | 0.02 | 0.03 | 0.02 | | | | | | | 0.05 | 0.07 | 0.07 | | | | | | | | | | 0.05 | | | | 0.36 | 0.36 | 0.32 | 0.36 | 0.37 | 0.42 | 0.42 | 0.44 | 0.45 | 0.43 | 0.42 | 0.43 | 0.41 | 0.40 | 0.39 | 0.39 | 0.27 | 0.38 | 0.29 | 0.20 | 0.31 |
|
Debt Ratio
|
| 0.02 | | | 0.02 | 0.03 | 0.02 | | | | | | | 0.04 | 0.06 | 0.06 | | | | | | | | | | 0.05 | | | | 0.23 | 0.22 | 0.20 | 0.22 | 0.22 | 0.24 | 0.24 | 0.25 | 0.25 | 0.24 | 0.24 | 0.25 | 0.24 | 0.23 | 0.23 | 0.23 | 0.16 | 0.22 | 0.18 | 0.14 | 0.20 |
|
Equity Ratio
|
| 0.96 | | | 0.95 | 0.83 | 0.85 | 0.86 | 0.88 | 0.88 | 0.84 | 0.89 | 0.89 | 0.88 | 0.88 | 0.88 | 0.89 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.82 | 0.63 | 0.63 | 0.63 | 0.60 | 0.60 | 0.58 | 0.57 | 0.57 | 0.56 | 0.57 | 0.57 | 0.57 | 0.58 | 0.58 | 0.59 | 0.59 | 0.59 | 0.59 | 0.63 | 0.67 | 0.65 |
|
Times Interest Earned
|
| | | | | | 28.66 | -1.78 | 0.16 | 6.02 | -3.83 | -2.67 | 1.62 | -1.75 | -1.40 | -1.52 | -1.05 | -1.28 | 0.45 | -0.84 | -0.69 | -0.81 | -0.95 | -1.13 | -1.24 | -1.39 | -1.24 | -1.92 | -4.39 | 8.24 | -3.06 | -0.07 | 0.89 | 10.30 | 0.27 | -0.03 | -0.34 | 7.81 | 0.36 | 0.44 | 0.39 | 28.25 | 0.55 | 0.40 | -0.33 | -0.66 | 1.08 | 1.03 | -0.29 | -0.21 |
|
Enterprise Value
|
-0.01B | -0.11B | -0.01B | -0.02B | -0.16B | -0.05B | -0.77B | -0.78B | -0.65B | -0.66B | -0.86B | -0.26B | -0.26B | -0.25B | -0.25B | -0.25B | -0.14B | -0.08B | -0.08B | -0.10B | -0.09B | -0.08B | -0.07B | -0.07B | -0.09B | -0.05B | -0.02B | -0.02B | -0.40B | -1.41B | -1.17B | -0.21B | -0.31B | -0.18B | -0.28B | -0.28B | -0.19B | -0.36B | -0.15B | -0.06B | -0.07B | -0.06B | -0.09B | -0.06B | -0.15B | -0.07B | -0.21B | -0.16B | -0.07B | -0.06B |
|
Return on Sales
|
-2.95% | -0.52% | -3.41% | 0.11% | -1.83% | -2.67% | 0.40% | -0.62% | -1.27% | -0.57% | -5.81% | 300.12% | 0.18% | 14.37% | -4.60% | -0.97% | -2.88% | 597.55% | -1.28% | 3.14% | 16.95% | 4.14% | -4.14% | 3.22% | 7.41% | 23.28% | -1.91% | 17.55% | 16.35% | 6.86% | 0.21% | 0.23% | 0.95% | 1.49% | 1.26% | 1.95% | 1.27% | 0.71% | 0.28% | 1.03% | 0.68% | 0.00% | 0.98% | 0.79% | 0.00% | 0.00% | 1.01% | 1.47% | -0.03% | 0.00% |
|
Return on Capital Employed
|
| | | | | -0.01% | 0.00% | 0.00% | 0.00% | 0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% |
|
Return on Invested Capital
|
| | | | | -0.01% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
|
Return on Assets
|
| | | | | -0.04% | -0.02% | -0.02% | -0.02% | -0.01% | -0.02% | 0.12% | 0.09% | 0.10% | 0.10% | 0.00% | 0.00% | 0.19% | 0.17% | 0.17% | 0.18% | 0.01% | 0.01% | 0.01% | 0.00% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.04% | 0.06% | 0.08% | 0.09% | 0.08% | 0.07% | 0.05% | 0.04% | 0.04% | 0.05% | 0.05% | 0.04% | 0.03% | 0.03% | 0.04% | 0.02% | 0.02% |
|
Return on Equity
|
| | | | | -0.05% | -0.03% | -0.03% | -0.02% | -0.02% | -0.02% | 0.14% | 0.10% | 0.11% | 0.11% | 0.00% | 0.00% | 0.21% | 0.19% | 0.19% | 0.20% | 0.01% | 0.01% | 0.01% | 0.00% | 0.01% | 0.01% | 0.02% | 0.02% | 0.03% | 0.03% | 0.04% | 0.05% | 0.07% | 0.10% | 0.15% | 0.16% | 0.15% | 0.12% | 0.09% | 0.07% | 0.07% | 0.09% | 0.08% | 0.07% | 0.05% | 0.05% | 0.07% | 0.03% | 0.03% |