Liberty Broadband Income Statement (2013-2025) | LBRDA

Income Statement Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue 0.02B0.02B0.02B0.02B0.02B0.02B0.01B0.01B0.02B0.05B0.00B0.00B0.02B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.04B0.25B0.24B0.25B0.25B0.24B0.24B0.25B0.25B0.25B0.24B0.24B53.88B0.24B0.25B13.79B13.93B0.27B0.26B13.67B13.60B
Cost of Revenue 0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.07B0.07B0.07B0.07B0.07B0.06B0.06B0.06B0.06B0.06B0.06B0.07B0.06B0.06B0.06B0.07B0.06B0.06B
Gross Profit 0.01B0.02B0.02B0.02B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.03B0.18B0.17B0.18B0.17B0.17B0.18B0.18B0.19B0.18B0.19B0.18B53.81B0.18B0.18B13.73B13.86B0.21B0.20B
Operating items
Research & Development 0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Selling, General & Administrative 0.01B0.01B0.01B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.04B0.10B0.11B0.11B0.12B0.10B0.10B0.11B0.12B0.11B0.11B0.10B0.11B0.11B0.11B
Restructuring Costs 0.11B-0.02B0.01B0.01B0.02B0.04B
Other Operating Expenses 0.01B0.00B0.00B0.00B0.01B0.06B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B-0.01B-0.11B0.80B-0.30B0.01B0.01B-0.00B0.18B-0.01B0.06B-0.03B0.03B0.04B-0.08B-0.02B-0.07B-0.12B-0.08B10.54B10.34B
Operating Expenses 0.02B0.02B0.02B0.03B0.01B0.05B-0.04B0.02B0.01B0.04B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.07B0.35B0.24B0.23B0.27B0.23B0.24B0.26B0.28B0.23B0.22B0.22B41.38B0.22B0.23B10.46B10.54B0.22B0.22B10.54B10.34B
Operating Income -0.00B0.00B-0.00B-0.01B0.01B-0.04B0.05B-0.00B0.00B0.01B-0.01B-0.01B0.01B-0.01B-0.01B-0.01B-0.01B-0.01B0.00B-0.01B-0.00B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.02B0.11B-0.10B-0.00B0.03B0.28B0.01B-0.00B-0.01B0.33B0.02B0.02B0.02B0.11B0.03B0.02B-0.01B-0.02B0.04B0.04B-0.01B-0.01B
EBIT -0.00B0.00B-0.00B-0.01B0.01B-0.04B0.05B-0.00B0.00B0.01B-0.01B-0.01B0.01B-0.01B-0.01B-0.01B-0.01B-0.01B0.00B-0.01B-0.00B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.02B0.11B-0.10B-0.00B0.03B0.28B0.01B-0.00B-0.01B0.33B0.02B0.02B0.02B0.11B0.03B0.02B-0.01B-0.02B0.04B0.04B-0.01B-0.01B
Non-operating items
Non Operating Investment Income -0.05B-0.16B-0.05B-0.00B-0.01B-0.03B-0.00B-0.00B-0.00B-0.01B0.05B0.78B-0.02B0.01B-0.03B-0.01B-0.00B0.02B-0.03B-0.01B0.01B-0.01B-0.04B-0.02B-0.01B-0.01B-0.06B-0.05B-0.04B-0.04B0.10B-0.12B-0.03B-0.00B0.14B0.08B0.15B-0.03B-0.11B0.04B-0.08B0.05B0.08B-0.02B-0.14B-0.04B-0.04B0.08B0.02B-0.15B
Interest & Investment Income 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-1.30B-1.31B-1.32B-1.32B-1.33B-1.31B-1.27B-1.24B-1.26B-1.27B
Other Non Operating Income -0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B-0.01B0.02B0.00B-0.02B-0.02B-0.02B-0.03B0.00B0.01B0.00B0.01B0.00B0.00B0.01B0.00B0.00B-0.00B0.01B-0.01B0.00B
Non Operating Income -0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B-0.01B0.02B0.00B-0.02B-0.02B-0.02B-0.03B0.00B0.01B0.00B0.01B0.00B0.00B0.01B0.00B0.00B-0.00B0.01B-0.01B0.00B
Net income details
EBT -0.08B-0.01B-0.09B0.01B-0.05B-0.07B0.00B-0.01B-0.03B-0.03B-0.04B1.44B0.01B0.07B-0.02B-0.01B-0.02B2.50B-0.02B0.01B0.08B0.02B-0.02B0.02B0.04B0.12B-0.01B0.10B0.09B0.18B0.06B0.10B0.30B0.49B0.34B0.58B0.38B0.23B0.09B0.33B0.21B0.20B0.31B0.25B0.15B0.32B0.26B0.41B0.26B-4.10B
Tax Provisions -0.03B-0.01B-0.03B0.00B-0.02B-0.02B-0.00B-0.00B-0.01B-0.01B-0.01B0.54B0.00B0.03B-0.01B-0.00B-0.01B0.44B-0.00B0.00B0.02B0.00B-0.00B0.00B0.01B0.03B-0.00B0.02B0.02B-0.08B0.01B0.04B0.06B0.12B0.04B0.12B0.06B0.05B0.02B0.07B0.05B0.03B0.07B0.06B0.03B0.04B-0.00B0.03B0.42B-2.20B
Profit After Tax -0.05B-0.01B-0.06B0.00B-0.03B-0.05B0.01B-0.01B-0.02B-0.03B-0.02B0.89B0.00B0.05B-0.01B-0.00B-0.01B2.06B-0.02B0.01B0.06B0.01B-0.01B0.01B0.03B0.09B-0.01B0.07B0.07B0.26B0.05B0.06B0.24B0.39B0.30B0.47B0.32B0.18B0.07B0.25B0.16B0.20B0.24B0.20B0.14B0.29B0.27B0.38B0.26B-3.18B
Equity Income -0.04B-0.01B-0.03B-0.03B-0.03B-0.03B-0.04B-0.02B-0.00B-0.06B-0.07B0.62B0.02B0.07B0.02B0.01B-0.01B2.48B0.01B0.03B0.08B0.04B0.03B0.05B0.06B0.14B0.06B0.16B0.19B0.30B0.19B0.25B0.31B0.44B0.30B0.39B0.31B0.33B0.25B0.32B0.33B0.26B0.28B0.30B0.35B0.40B0.32B0.34B0.29B-4.02B
Income from Non-Controlling Interests 0.08B0.11B0.07B0.11B0.12B0.15B0.11B0.14B0.19B0.22B0.19B0.24B0.18B0.19B0.16B0.19B0.18B0.17B0.17B0.19B0.19B0.21B0.19B0.19B0.18B0.21B
Income from Continuing Operations -0.05B-0.01B-0.06B0.00B-0.03B-0.05B0.01B-0.01B-0.02B-0.03B-0.02B0.89B0.00B0.05B-0.01B-0.00B-0.01B2.06B-0.02B0.01B0.06B0.01B-0.01B0.01B0.03B0.09B-0.01B0.07B0.07B0.26B0.05B0.06B0.24B0.37B0.30B0.47B0.32B0.18B0.07B0.25B0.16B0.17B0.24B0.20B0.12B0.27B0.27B0.38B-0.16B-1.90B
Consolidated Net Income -0.05B-0.01B-0.06B0.00B-0.03B-0.05B0.01B-0.01B-0.02B-0.03B-0.02B0.89B0.00B0.05B-0.01B-0.00B-0.01B2.06B-0.02B0.01B0.06B0.01B-0.01B0.01B0.03B0.09B-0.01B0.07B0.07B0.26B0.05B0.06B0.24B0.37B0.30B0.47B0.32B0.18B0.07B0.25B0.16B0.17B0.24B0.20B0.02B0.02B0.27B0.38B-0.41B0.00B
Income towards Parent Company -0.05B-0.01B-0.06B0.00B-0.03B-0.05B0.01B-0.01B-0.02B-0.03B-0.02B0.89B0.00B0.05B-0.01B-0.00B-0.01B2.06B-0.02B0.01B0.06B0.01B-0.01B0.01B0.03B0.09B-0.01B0.07B0.07B0.26B0.05B0.06B0.24B0.37B0.30B0.47B0.32B0.18B0.07B0.25B0.16B0.17B0.24B0.20B0.02B0.02B0.27B0.38B-0.41B0.00B
Net Income towards Common Stockholders -0.00B-0.00B-0.06B0.00B-0.03B-0.05B0.01B-0.01B-0.02B-0.03B-0.02B0.89B0.00B0.05B-0.01B-0.00B-0.01B2.06B-0.02B0.01B0.06B0.01B-0.01B0.01B0.03B0.09B-0.01B0.07B0.07B0.26B0.05B0.06B0.24B0.37B0.30B0.47B0.32B0.18B0.07B0.25B0.16B0.17B0.24B0.20B0.02B0.02B0.27B0.38B-0.41B0.00B
Additional items
EPS (Basic) -0.59-0.10-0.650.02-0.36-0.530.05-0.08-0.19-0.28-0.226.310.020.25-0.08-0.02-0.0511.34-0.080.060.330.08-0.080.070.150.51-0.040.400.381.450.270.301.312.131.792.892.071.270.471.731.111.131.691.360.841.911.872.681.78-22.21
EPS (Weighted Average and Diluted) -0.650.02-0.36-0.530.05-0.08-0.19-0.28-0.226.280.020.25-0.08-0.02-0.0511.25-0.080.060.330.08-0.080.070.150.50-0.040.390.381.440.270.301.292.111.772.872.051.260.471.711.101.121.691.360.841.911.872.681.77-22.21
EBITDA -0.00B0.00B-0.00B-0.01B0.01B-0.04B0.05B-0.00B0.00B0.01B-0.01B-0.01B0.01B-0.01B-0.01B-0.01B-0.01B-0.01B0.00B-0.01B-0.00B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.02B0.11B-0.10B-0.00B0.03B0.28B0.01B-0.00B-0.01B0.33B0.02B0.02B0.02B0.11B0.03B0.02B-0.01B-0.02B0.04B0.04B-0.01B-0.01B
Interest Expenses 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.03B0.03B0.03B0.03B0.03B0.03B0.04B0.04B0.04B0.05B0.05B0.00B0.05B0.05B0.03B0.03B0.04B0.04B0.03B0.02B
Tax Rate 36.65%40.47%36.82%68.22%36.56%29.63%-7.80%36.26%33.19%16.12%39.10%37.97%30.40%36.33%36.69%46.06%42.64%17.43%24.73%28.39%22.95%24.94%24.23%24.56%24.92%24.35%26.13%25.70%26.59%-46.64%18.75%44.55%20.47%23.61%13.08%20.10%16.22%23.28%25.00%22.70%22.12%16.24%22.01%22.92%21.05%13.61%-1.52%7.49%163.92%53.67%