Liberty Broadband Growth Metrics (2013-2025) | LBRDA

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 3.23%20.05%18.72%-0.78%154.93%163.47%168.98%156.57%0.98%-0.35%24.41%24.58%24.99%27.43%1.40%1.05%0.87%0.74%1.31%1.17%1.89%5.67%74.38%67.61%52.20%43.37%-20.61%-18.84%-16.18%-18.01%-10.76%-9.03%-2.09%4.29%3.30%4.04%3.57%3.39%6.69%7.97%3.97%-19.08%-47.08%
Assets Growth (3y) 48.83%46.62%58.38%46.92%47.63%49.56%50.27%47.82%8.38%8.55%8.52%8.40%8.71%10.70%21.45%19.67%16.08%15.13%11.94%11.23%9.14%7.49%7.30%7.36%7.70%7.03%-9.88%-8.42%-5.27%-4.02%-0.56%0.73%1.78%-4.44%-16.45%
Assets Growth (5y) 32.98%32.25%32.48%26.53%27.02%28.92%43.07%40.51%14.57%14.15%12.09%11.62%10.39%9.78%4.88%4.82%5.12%5.47%5.27%5.43%5.68%6.02%6.37%6.81%6.11%0.51%-16.20%
Assets (QoQ) -0.16%25.53%-1.06%-3.19%-1.27%4.91%154.22%0.06%0.79%0.07%0.05%-1.26%25.84%0.22%0.38%0.66%0.13%-0.12%0.20%0.54%0.69%-0.25%0.90%4.27%66.18%-4.13%-8.37%-1.79%-7.98%-1.99%-5.36%-3.93%0.15%-0.09%1.85%2.33%-0.81%0.63%1.39%2.16%2.36%1.85%-2.37%-20.49%-33.07%
Capital Expenditures Growth (1y) -55.96%-46.04%-74.84%566.20%-770.82%-73.33%-90.38%-95.01%105.99%-84.87%-61.95%-38.89%-86.05%21.43%230.00%127.27%15,316.67%-11.76%-39.39%-72.00%111.68%186,566.67%109,900.00%585,614.29%2,096.12%14.29%109.09%31.71%13.95%68.75%-6.52%-3.70%48.98%12.96%44.19%15.38%-12.33%6.56%-12.90%
Capital Expenditures Growth (3y) -43.84%-63.09%-46.51%-42.85%-59.98%-83.35%26.06%-5.27%30.06%-40.55%101.54%-27.01%257.09%1,159.92%1,200.59%1,450.47%1,827.99%1,134.72%1,017.07%1,192.66%275.56%1,432.62%1,190.66%1,851.20%234.07%29.64%41.25%13.53%14.17%26.64%5.49%
Capital Expenditures Growth (5y) -60.68%-34.31%-44.38%-41.28%26.91%-27.52%-33.69%-68.85%24.89%325.82%329.80%221.70%228.15%395.93%308.64%421.50%432.96%443.15%556.20%414.02%351.62%374.29%133.35%433.78%385.59%
Capital Expenditures (QoQ) -78.21%346.04%-42.26%-21.51%-73.31%108.00%1,428.85%-179.04%101.06%-25.00%693.33%-5.04%138.89%-67.44%-28.57%10.00%-45.45%183.33%94.12%-24.24%3,600.00%-98.38%33.33%-65.00%27,871.43%1,330.03%-21.43%86.36%4.88%-25.58%43.75%17.39%-9.26%10.20%-20.37%20.93%40.38%-16.44%1.64%-3.23%6.67%1.56%-16.92%
Cash & Equivalents Growth (1y) 275.71%384.37%5,744.58%4,553.87%1,257.04%1,361.94%2.88%-66.55%-59.74%-68.59%-68.43%-23.24%-47.72%-60.50%-68.50%-73.34%-68.05%2.27%-6.29%27.97%7.58%-39.83%-74.91%-74.44%759.94%2,736.00%6,312.60%1,177.48%-20.20%-86.53%-74.51%37.29%-36.45%96.34%-43.67%-73.09%-56.65%-78.93%-36.09%-9.88%90.91%12.66%109.26%146.58%-56.55%-35.96%
Cash & Equivalents Growth (3y) 173.81%181.21%166.76%128.62%41.89%21.95%-53.23%-59.09%-59.33%-49.75%-54.66%-36.02%-43.57%-37.59%-58.01%-55.65%43.51%159.38%147.03%61.07%94.71%31.97%60.05%64.90%63.38%95.74%109.59%67.74%-39.65%-61.81%-54.90%-30.69%-19.28%-22.47%-9.01%-15.75%-28.89%-46.63%
Cash & Equivalents Growth (5y) 27.95%55.13%41.16%32.46%-0.37%2.22%-52.55%-53.22%-9.06%16.70%8.44%-3.08%4.28%-1.47%3.89%8.88%8.43%35.78%16.70%9.08%15.26%-1.01%8.10%1.69%29.27%12.22%65.22%60.01%-28.85%-47.42%
Cash & Equivalents (QoQ) -26.69%41.14%26.10%187.95%-5.49%1,603.07%0.41%-16.04%1.82%19.85%-67.35%1.07%-20.58%20.49%-20.62%-31.17%-40.00%-3.90%-32.82%-17.53%92.07%-11.94%-8.26%-30.67%7.42%-63.29%-6.51%2,232.29%254.26%-16.98%-81.38%45.69%-40.20%57.07%0.33%-32.56%84.73%-54.93%-52.07%8.64%-10.23%36.71%-32.41%130.14%-47.02%153.93%-20.35%-59.44%-21.92%
Cash from Investing Activities Growth (1y) -572.05%99.91%99.85%-105.62%100.05%-87,641.03%-3,076,238.75%95.28%-552.00%90.65%61.95%-10.00%86.05%-21.43%-230.00%-127.27%-15,316.67%-87,694.12%39.39%72.00%63,878.59%3,383.08%6,120,100.00%12,214,385.71%153.07%17.14%7.92%-13.22%-72.54%-102.09%-105.22%-106.47%20.24%250.00%68.12%550.00%-77.48%1,327.78%1,254.55%83.33%170.27%
Cash from Investing Activities Growth (3y) -26.19%-26.00%90.81%43.59%60.31%83.07%-30.84%93.71%98.11%38.41%-101.54%11.21%2,294.07%3,171.13%4,865.12%4,167.71%6,189.81%3,132.19%3,320.87%2,996.21%663.60%7.01%-1,411.03%-1,799.83%-5.81%-66.76%-26.37%-36.78%-57.95%-23.50%-42.28%-18.89%-9.89%
Cash from Investing Activities Growth (5y) -14.88%81.98%80.09%-14.88%55.88%-186.00%34.02%68.52%649.16%55.73%17.59%503.31%567.13%842.07%525.00%-286.02%-485.83%-434.53%861.48%302.84%-267.10%512.81%161.38%80.61%561.87%792.32%-12.65%
Cash from Investing Activities (QoQ) -863.86%-17.70%138.25%-237.25%99.86%-105.13%-1,316.25%101.10%-273,852.00%-7,092.12%100.00%-5.61%-330.00%67.44%28.57%-10.00%45.45%-183.33%-94.12%24.24%-3,600.00%-1,513.51%99.87%65.00%8,427,985.71%-16.94%149.80%-30.15%74.62%-61.55%130.14%-43.83%-44.74%-102.93%-475.00%30.43%1,127.08%-96.35%-222.22%1,081.82%-48.61%131.53%-1.17%55.91%-24.24%
Cash from Operations Growth (1y) -45.79%-67.03%434.96%-37.26%17.32%-105.48%-114.28%123.20%57.98%-1,073.72%75.12%-560.17%6.26%61.50%-69.12%22.77%-58.21%-212.80%-193.86%24.54%4.06%-25.43%85.94%-194.97%-505.94%1,430.94%-6,750.46%218.40%-124.71%-53.37%12.20%-412.00%103.01%-54.44%-33.33%111.54%-5,475.00%26.83%128.13%-2,311.11%74.88%50.00%237.04%-33.17%-327.78%
Cash from Operations Growth (3y) 20.29%-30.30%50.81%-13.59%31.20%-30.99%-27.24%6.23%14.58%-141.78%-7.34%-67.29%-12.47%-14.73%11.26%-19.79%-109.52%278.49%-204.76%66.74%-135.52%113.89%-103.74%-121.70%34.06%69.01%-331.25%34.37%-53.72%-35.41%32.56%-115.16%25.95%-4.66%48.34%-50.33%-290.94%
Cash from Operations Growth (5y) 5.56%-17.66%9.97%3.11%13.14%-24.34%-15.15%-12.91%-29.36%198.74%-64.13%56.43%-80.90%62.62%-111.21%-44.73%21.26%67.27%-101.40%24.14%-84.05%45.40%38.91%-94.45%-40.77%49.14%139.03%-65.86%-31.30%
Cash from Operations (QoQ) 433.93%-131.80%41.77%-135.77%175.52%223.07%-123.86%-42.01%94.99%-741.56%138.77%-357.21%-39.85%82.16%-616.99%47.61%42.56%21.62%-227.44%-7.33%-13.55%26.36%15.92%-36.46%-48.45%91.75%-1,663.91%-180.33%426.08%-142.49%130.49%-632.00%167.67%-180.00%-8.33%105.13%925.00%-334.15%109.38%-2,488.89%124.19%-48.08%-837.04%72.86%244.44%16.67%-391.21%12.83%
EBITDA Margin Growth (1y) 0.01M-0.02M0.04M0.00M-0.00M0.02M-0.06M-0.03M0.00M-0.03M0.00M0.01M-0.02M0.01M0.02M0.01M0.01M0.00M-0.02M-0.00M-0.01M-0.01M206.00-0.00M-0.02M0.05M0.01M0.02M0.04M-0.02M0.00M41.00-0.00M0.00M356.00981.000.00M-0.01M492.00-85.00-883.00-36.00474.00717.002.0011.00
EBITDA Margin Growth (3y) 0.00M-0.03M-0.02M-0.02M-0.02M0.00M-0.04M-0.01M-0.01M-0.02M0.01M0.02M-0.02M0.00M0.00M-36.00-0.02M0.05M-0.01M0.01M0.01M0.03M0.02M0.02M0.02M0.03M0.02M0.02M0.04M-0.03M0.01M936.00-0.00M-0.01M0.00M0.00M478.00-0.01M
EBITDA Margin Growth (5y) -0.01M-0.02M-0.02M-0.01M-0.02M-353.00-0.06M-0.02M-0.04M0.03M0.02M0.04M-0.00M0.04M0.02M0.02M0.02M0.03M-0.00M0.02M0.01M0.01M0.02M0.02M0.02M0.02M0.02M0.03M0.04M-0.03M
EBITDA Margin (QoQ) 0.00M-0.00M-0.00M0.01M-0.02M0.06M-0.04M0.00M0.00M-0.03M-0.01M0.04M-0.03M0.00M-0.00M0.01M-513.000.02M-0.02M0.00M-0.00M-0.00M-0.00M-0.00M-680.000.00M-0.01M-0.01M0.07M-0.03M0.00M0.00M0.01M-0.01M-336.00-442.000.01M-0.01M288.00-64.00-854.000.00M-289.00-862.00-7.000.00M-46.00-0.00M2.00
EBIT Growth (1y) 356.61%-2,149.77%1,212.68%59.35%-95.47%131.89%-118.51%-214.50%2,200.00%-166.38%31.88%31.70%-187.36%22.20%135.30%30.85%29.22%15.06%-376.09%-41.31%-85.25%-63.40%-17.32%-37.20%-115.18%1,415.01%-1,288.32%79.66%253.11%154.03%106.93%50.00%-148.00%17.99%128.57%2,400.00%275.00%-65.55%75.00%-8.70%-152.38%-118.58%53.57%95.24%27.27%76.19%
EBIT Growth (3y) 67.16%-85.08%-11.94%4.42%-42.76%45.18%-64.56%-14.10%-153.15%-34.60%12.76%12.61%-46.52%-2.59%-4.57%-10.27%-41.31%172.57%-260.80%26.66%100.86%283.91%46.26%48.13%-16.51%245.98%61.33%63.11%48.67%1.07%31.56%132.08%-34.63%-27.56%83.14%250.34%12.64%-26.31%
EBIT Growth (5y) -10.56%-37.23%-6.45%3.12%-26.13%25.56%-16.48%-23.56%-125.80%56.63%-60.99%28.55%30.43%107.07%25.40%32.87%-15.70%124.24%48.10%45.57%48.11%89.11%45.47%37.59%-7.71%-20.34%51.23%43.90%13.30%-15.39%
EBIT Margin Growth (1y) 0.01M-0.02M0.04M0.00M-0.00M0.02M-0.06M-0.03M0.00M-0.03M0.00M0.01M-0.02M0.01M0.02M0.01M0.01M0.00M-0.02M-0.00M-0.01M-0.01M206.00-0.00M-0.02M0.05M0.01M0.02M0.04M-0.02M0.00M41.00-0.00M0.00M356.00981.000.00M-0.01M492.00-85.00-883.00-36.00474.00717.002.0011.00
EBIT Margin Growth (3y) 0.00M-0.03M-0.02M-0.02M-0.02M0.00M-0.04M-0.01M-0.01M-0.02M0.01M0.02M-0.02M0.00M0.00M-36.00-0.02M0.05M-0.01M0.01M0.01M0.03M0.02M0.02M0.02M0.03M0.02M0.02M0.04M-0.03M0.01M936.00-0.00M-0.01M0.00M0.00M478.00-0.01M
EBIT Margin Growth (5y) -0.01M-0.02M-0.02M-0.01M-0.02M-353.00-0.06M-0.02M-0.04M0.03M0.02M0.04M-0.00M0.04M0.02M0.02M0.02M0.03M-0.00M0.02M0.01M0.01M0.02M0.02M0.02M0.02M0.02M0.03M0.04M-0.03M
EBIT Margin (QoQ) 0.00M-0.00M-0.00M0.01M-0.02M0.06M-0.04M0.00M0.00M-0.03M-0.01M0.04M-0.03M0.00M-0.00M0.01M-513.000.02M-0.02M0.00M-0.00M-0.00M-0.00M-0.00M-680.000.00M-0.01M-0.01M0.07M-0.03M0.00M0.00M0.01M-0.01M-336.00-442.000.01M-0.01M288.00-64.00-854.000.00M-289.00-862.00-7.000.00M-46.00-0.00M2.00
EBIT (QoQ) 171.61%-355.41%-85.14%175.78%-672.03%238.64%-106.76%108.44%3,931.25%-180.45%-14.96%161.69%-216.35%17.45%-15.26%21.08%-3.61%137.46%-325.78%19.23%-24.34%-21.76%-15.56%-5.89%-9.67%12.58%-35.15%-66.07%770.23%-192.29%98.02%1,350.00%1,012.00%-97.48%-114.29%-1,100.00%2,833.33%-95.12%43.75%-8.70%438.10%-75.22%-25.00%-152.38%-90.91%304.76%-4.65%-119.51%37.50%
EBT Growth (1y) 38.59%-347.44%105.40%-304.49%42.73%49.09%-840.28%11,814.35%118.85%311.53%37.52%-100.38%-415.89%3,385.19%12.25%367.69%550.08%-99.21%5.72%8.14%-52.69%514.91%43.76%508.36%156.52%48.82%702.86%3.92%217.23%169.83%437.50%476.24%26.17%-52.36%-73.26%-43.99%-44.68%-15.09%235.87%-22.39%-26.92%60.41%-14.56%63.64%67.76%-1,397.15%
EBT Growth (3y) 27.37%89.62%37.02%-42.95%30.13%240.66%-82.30%47.45%67.27%37.20%19.75%-77.67%88.77%19.19%22.51%169.67%95.42%-58.34%73.21%89.79%56.73%191.20%172.46%231.50%117.35%24.14%120.13%49.69%30.34%2.96%69.02%35.81%-20.10%-13.43%-8.45%-10.73%-12.14%-169.93%
EBT Growth (5y) 24.09%27.18%27.05%21.67%22.21%30.77%-32.94%58.28%39.34%48.95%30.28%-41.19%122.67%46.72%76.40%154.83%88.60%-37.82%45.83%85.67%21.86%58.45%78.99%73.75%32.93%21.11%93.13%33.62%22.11%-89.92%
EBT Margin Growth (1y) 0.02M-0.03M0.06M-0.01M0.01M0.03M-0.10M4.85M0.02M0.23M0.02M-4.86M-0.05M7.01M0.06M0.06M0.27M-7.18M-0.04M-0.00M-0.12M0.25M0.03M0.19M0.12M-0.26M0.03M-0.23M-0.21M-0.03M0.01M0.02M0.00M-0.01M-0.01M-0.01M-0.01M-0.01M0.01M-0.00M-0.01M190.00-0.00M0.01M76.00-0.00M
EBT Margin Growth (3y) 0.05M0.23M-0.02M-0.02M-0.02M7.28M-0.02M0.05M0.24M0.06M0.04M-4.80M0.10M0.08M0.05M0.25M0.27M-7.19M0.02M-0.04M-0.21M-0.04M0.07M-0.02M-0.08M-0.30M0.03M-0.22M-0.21M-0.05M0.01M0.01M-0.01M-0.02M-0.00M-0.01M-0.01M-0.01M
EBT Margin Growth (5y) 0.27M0.06M-599.000.04M0.13M0.35M-0.03M0.25M0.24M0.05M0.10M-4.83M0.01M-0.21M0.09M0.04M0.07M-7.23M0.02M-0.03M-0.21M-0.06M0.07M-0.03M-0.10M-0.31M0.04M-0.22M-0.22M-0.05M
EBT Margin (QoQ) 0.04M-0.05M0.06M-0.03M-0.01M0.04M-0.01M-0.01M0.01M-0.09M4.93M-4.84M0.22M-0.30M0.05M-0.03M7.29M-7.25M0.06M0.18M-0.16M-0.11M0.10M0.06M0.21M-0.33M0.26M-0.01M-0.18M-0.04M0.00M0.01M0.01M-0.01M0.01M-0.01M-0.01M-0.01M0.01M-0.00M-0.01M0.01M-0.00M-0.01M117.000.01M0.01M-0.02M-0.00M
EBT (QoQ) 81.90%-514.56%106.56%-941.71%-31.89%107.42%-348.35%-135.73%-17.24%-7.86%4,029.91%-99.62%1,215.60%-131.86%75.81%-211.60%14,614.92%-100.80%173.79%423.90%-74.52%-195.70%184.64%129.22%231.18%-108.75%1,015.52%-3.35%92.13%-64.54%57.81%195.05%63.42%-29.36%69.19%-35.40%-38.30%-60.34%254.35%-36.20%-5.29%56.85%-18.12%-39.92%107.89%-16.46%56.82%-38.41%-1,707.45%
Enterprise Value Growth (1y) -1,171.82%49.76%-5,813.54%-4,608.58%-306.50%-1,134.14%-11.75%66.94%60.29%61.64%71.27%3.30%47.72%68.10%68.50%60.37%31.13%-2.27%6.29%31.64%0.88%39.83%74.91%74.44%-332.99%-2,712.00%-6,248.76%-1,109.44%23.11%87.27%75.63%-37.31%39.24%-99.44%46.83%78.60%63.64%83.47%41.72%9.84%-120.59%-25.42%-139.77%-194.55%51.33%22.97%
Enterprise Value Growth (3y) -173.81%-33.49%-166.76%-146.91%5.50%-14.73%53.41%49.78%47.71%49.98%56.06%36.02%29.07%41.89%58.01%58.94%-43.51%-158.65%-146.21%-28.33%-48.88%-29.15%-57.15%-61.92%-26.47%-92.56%-101.86%-52.61%44.62%65.25%57.73%35.77%21.30%25.51%9.43%17.16%26.92%45.75%
Enterprise Value Growth (5y) -49.19%4.95%-41.16%-32.46%10.45%1.46%52.66%53.33%9.31%-16.19%-6.20%4.13%-3.51%6.81%-2.76%-2.83%-6.67%-34.45%-14.10%9.08%6.12%6.62%-3.76%3.91%-10.16%-8.16%-62.97%-56.67%28.85%47.33%
Enterprise Value (QoQ) -748.70%87.81%-26.10%-874.74%66.47%-1,334.92%-0.41%15.85%-1.79%-29.93%70.29%-1.07%1.66%2.70%0.01%45.36%40.00%3.90%-25.77%5.03%10.90%11.94%8.26%-37.70%45.91%63.29%6.51%-2,232.29%-251.26%17.11%82.19%-48.28%41.84%-58.66%-0.35%34.39%-90.91%57.70%59.60%-11.48%13.24%-49.15%37.50%-172.73%50.67%-185.14%23.22%54.94%21.92%
EPS (Basic) Growth (1y) 38.98%-430.00%107.69%-500.00%47.22%47.17%-540.00%7,987.50%110.53%189.29%63.64%-100.32%-350.00%4,436.00%0.00%400.00%760.00%-99.29%0.00%16.67%-54.55%537.50%50.00%471.43%153.33%184.31%775.00%-25.00%244.74%46.90%562.96%863.33%58.02%-40.38%-73.74%-40.14%-46.38%-11.02%259.57%-21.39%-24.32%69.03%10.65%97.06%111.90%-1,262.83%
EPS (Basic) Growth (3y) 26.70%65.10%50.26%-44.22%48.21%186.01%-53.26%40.10%55.18%31.73%28.62%-77.70%95.74%26.83%20.63%180.20%112.53%-49.62%75.17%71.00%58.34%198.60%189.94%245.62%139.86%35.54%139.57%62.93%42.95%-7.98%84.29%65.50%-13.77%-3.57%1.47%-2.48%-4.91%-169.11%
EPS (Basic) Growth (5y) 20.68%22.87%34.23%28.47%19.30%24.26%-22.87%47.58%31.95%48.32%26.41%-45.62%130.81%53.49%89.40%171.12%112.57%-35.46%51.10%95.87%27.46%69.82%87.42%81.00%41.14%30.22%117.57%46.29%36.18%-76.89%
EPS (Basic) (QoQ) 83.05%-550.00%103.08%-1,900.00%-47.22%109.43%-260.00%-137.50%-47.37%21.43%2,968.18%-99.68%1,150.00%-132.00%75.00%-150.00%22,780.00%-100.71%175.00%450.00%-75.76%-200.00%187.50%114.29%240.00%-107.84%1,100.00%-5.00%281.58%-81.38%11.11%336.67%62.60%-15.96%61.45%-28.37%-38.65%-62.99%268.09%-35.84%1.80%49.56%-19.53%-38.24%127.38%-2.09%43.32%-33.58%-1,347.75%
EPS (Weighted Average and Diluted) Growth (1y) 107.69%-500.00%47.22%47.17%-540.00%7,950.00%110.53%189.29%63.64%-100.32%-350.00%4,400.00%0.00%400.00%760.00%-99.29%0.00%16.67%-54.55%525.00%50.00%457.14%153.33%188.00%775.00%-23.08%239.47%46.53%555.56%856.67%58.91%-40.28%-73.45%-40.42%-46.34%-11.11%259.57%-20.47%-23.64%70.54%10.65%97.06%110.71%-1,262.83%
EPS (Weighted Average and Diluted) Growth (3y) 50.26%-44.22%48.21%185.32%-53.26%40.10%55.18%31.73%28.62%-77.66%95.74%25.99%20.63%178.06%112.53%-49.60%75.17%71.00%57.53%197.67%188.95%244.82%139.09%36.08%139.57%63.67%42.52%-8.04%84.29%65.50%-13.32%-3.26%1.85%-2.26%-4.78%-169.74%
EPS (Weighted Average and Diluted) Growth (5y) 34.23%28.47%19.30%24.10%-22.87%47.05%31.95%48.17%26.41%-45.57%130.10%53.20%89.01%170.75%112.17%-35.46%51.10%95.42%27.23%69.52%87.42%81.00%41.14%30.74%117.57%47.03%36.03%-77.10%
EPS (Weighted Average and Diluted) (QoQ) 103.08%-1,900.00%-47.22%109.43%-260.00%-137.50%-47.37%21.43%2,954.55%-99.68%1,150.00%-132.00%75.00%-150.00%22,600.00%-100.71%175.00%450.00%-75.76%-200.00%187.50%114.29%233.33%-108.00%1,075.00%-2.56%278.95%-81.25%11.11%330.00%63.57%-16.11%62.15%-28.57%-38.54%-62.70%263.83%-35.67%1.82%50.89%-19.53%-38.24%127.38%-2.09%43.32%-33.96%-1,354.80%
FCF Margin Growth (1y) -0.00M-0.02M0.05M-0.00M0.01M-0.01M-0.06M0.01M-0.02M-0.03M0.02M-0.04M0.00M0.03M-0.00M0.01M-0.01M-0.03M-0.01M0.01M0.00M-0.00M0.02M-0.03M0.01M0.04M-0.00M0.05M0.01M-0.00M-640.00-0.00M0.01M-0.00M-736.000.00M0.00M161.000.00M0.00M-31.00856.000.00M-6.00-85.00
FCF Margin Growth (3y) -0.01M-0.06M0.00M-0.03M-0.01M-0.01M-0.05M-0.02M-0.03M-0.03M453.00-0.02M-0.01M-0.00M0.00M-0.01M0.00M0.01M0.00M0.03M0.02M0.04M0.02M0.01M0.03M0.03M-0.00M0.05M0.02M-0.01M0.00M452.000.01M-0.00M0.01M0.01M0.00M
FCF Margin Growth (5y) -0.02M-0.06M-0.01M-0.01M-0.02M-0.05M-0.04M-0.04M-0.01M0.01M0.02M-0.00M0.01M0.03M637.000.03M0.02M0.00M0.00M0.03M0.03M0.03M0.02M0.02M0.03M0.04M0.00M0.05M0.02M
FCF Margin (QoQ) 0.04M-0.04M0.00M-0.01M0.02M0.03M-0.05M0.01M703.00-0.02M0.02M-0.02M-0.01M0.03M-0.03M0.02M0.02M-0.01M-0.02M-0.00M-0.00M0.01M0.00M-0.01M-0.01M0.03M-0.05M0.03M0.02M-0.01M0.00M-0.01M0.01M-0.01M-385.000.00M0.00M-0.01M0.00M0.00M-314.00-0.00M0.00M103.00573.00929.00-0.00M24.00
Free Cash Flow Growth (1y) -41.21%-67.10%420.09%-58.93%27.89%-105.64%-114.36%118.36%51.72%-1,045.70%75.17%-582.35%7.17%61.36%-69.70%22.79%-57.26%-212.08%-193.98%24.37%-4.97%-25.38%85.76%-194.04%-471.83%1,236.68%-8,445.60%24.25%-187.84%-64.85%-13.46%-725.00%74.43%-122.41%-17.80%67.42%-540.00%30.77%74.82%-502.33%59.03%244.44%205.71%-2.32%-95.76%
Free Cash Flow Growth (3y) 21.07%-30.31%51.50%-12.07%31.37%-31.03%-27.25%11.90%11.00%-139.96%-7.40%-68.88%-15.29%-14.77%10.77%-19.75%-111.34%259.53%-229.51%-18.99%-158.52%91.38%-139.91%-163.89%-61.45%3.61%-385.19%-26.74%-67.63%-27.13%30.44%-152.96%12.48%-39.26%32.26%-26.15%-72.50%
Free Cash Flow Growth (5y) 6.42%-17.68%10.66%3.85%11.81%-24.39%-15.16%-8.74%-33.44%188.22%-72.05%-52.60%-90.70%51.73%-133.14%-60.74%-47.35%-28.50%-116.73%-35.26%-95.11%4.91%-32.57%-104.83%-61.64%23.69%100.50%-65.85%-30.45%
Free Cash Flow (QoQ) 417.94%-133.27%41.79%-129.33%174.08%223.65%-128.90%-4.05%94.20%-723.27%136.96%-373.65%-37.59%82.16%-618.04%47.33%42.73%21.64%-226.69%-7.27%-13.65%26.19%15.95%-48.87%-35.75%91.62%-1,635.50%-189.50%369.85%-163.03%84.62%-1,000.00%132.95%-303.45%-11.86%65.91%71.11%-969.23%69.06%-569.77%96.88%-288.89%-640.00%54.44%111.02%184.62%-816.22%12.83%
Gross Margin Growth (1y) 0.00M978.0076.00-782.00382.00502.00-192.00276.000.00M0.00M0.00M0.00M226.0020.00258.00259.00492.00253.00102.00122.000.00M-10.00-112.000.00M-37.00350.00298.00
Gross Margin Growth (3y) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M263.00248.000.00M0.00M593.00288.00
Gross Margin Growth (5y) -0.00M-0.01M-0.01M-0.01M0.00M0.00M0.01M0.00M0.00M0.01M0.01M0.00M0.00M
Gross Margin (QoQ) 806.00260.00544.00-482.00-559.00572.00-313.00682.00-439.00-122.00155.000.00M444.0025.00-71.00-172.00239.00263.00-70.0061.000.00M112.00-50.000.00M-0.00M10.000.00M-3.00-0.00M-42.00
Gross Profit Growth (1y) 17.02%14.72%13.26%-12.69%20.61%35.77%4.61%22.01%1,395.30%10,780.20%10,906.29%10,454.25%567.23%-3.37%2.29%2.79%7.47%6.98%3.91%-1.63%28,675.94%-0.54%-1.08%7,486.19%-74.25%13.66%10.33%
Gross Profit Growth (3y) 407.10%382.65%393.70%422.61%390.16%409.64%375.08%382.70%389.07%374.33%1,173.11%0.93%1.69%324.90%330.24%6.54%4.28%
Gross Profit Growth (5y) -35.92%-37.77%-39.56%-37.15%168.13%157.72%720.62%173.08%160.97%529.42%502.59%163.55%163.77%
Gross Profit (QoQ) 5.21%3.14%18.63%-9.17%-16.67%26.14%-8.55%25.47%-6.19%-2.81%6.67%1,437.62%582.57%-1.69%2.29%-2.79%-1.15%4.07%2.79%1.63%-1.60%1.09%-2.69%29,629.83%-99.66%0.55%7,362.50%0.92%-98.50%-2.40%
Interest Coverage Ratio Growth (1y) -113.35%-50.28%921.22%-129.03%63.50%43.17%-164.76%26.56%131.93%44.70%34.55%36.65%-312.54%-34.47%-80.53%-70.79%-30.97%-69.59%-254.28%692.94%-146.57%96.40%120.34%25.03%108.80%51.67%-138.40%-24.15%32.06%1,426.92%213.43%261.74%54.41%-8.70%-185.71%-102.32%95.80%153.81%14.29%68.25%
Interest Coverage Ratio Growth (3y) -75.04%22.12%-84.97%-28.77%37.20%24.96%-40.36%7.38%3.86%-8.04%-61.17%103.40%-106.95%56.54%48.89%144.75%31.70%69.10%34.84%96.81%31.74%30.66%27.83%50.82%29.65%98.79%-33.39%-27.32%58.65%219.94%5.90%-26.55%
Interest Coverage Ratio Growth (5y) -15.36%-1.50%-97.02%6.46%4.37%51.88%-11.23%51.15%17.00%53.42%20.04%51.89%-4.43%20.36%20.75%105.60%20.86%18.71%23.10%13.92%23.44%20.45%42.10%-15.16%
Interest Coverage Ratio (QoQ) -106.21%108.91%3,697.07%-163.54%30.13%160.58%-207.93%20.10%-8.79%30.98%-22.40%134.74%-288.44%18.31%-18.46%-16.54%-19.22%-9.68%-12.07%10.63%-54.38%-129.12%287.57%-137.17%97.75%1,394.64%1,053.19%-97.39%-112.38%-928.57%2,377.78%-95.45%24.40%-12.08%7,164.29%-98.06%-26.44%-182.54%-96.88%263.81%-4.65%-127.87%27.08%
Net Cash Flow Growth (1y) 22.74%18,773.31%-8.10%-497.06%549.46%-81.89%-16,984.74%102.22%-555.86%-67.60%90.33%-2,345.62%-1.60%-107.52%49.87%85.01%173.54%-213.19%76.41%-123.93%-91.07%-216.04%80.23%1,960.82%28,926.03%-665.14%-80,067.36%-45.18%-123.15%148.33%100.10%-142.38%169.46%-277.59%-9,200.00%107.87%-52.41%69.90%61.54%1,885.71%-58.23%641.94%-954.29%-132.37%-45.45%
Net Cash Flow Growth (3y) -151.08%122.89%-157.12%-58.50%-175.09%-26.08%-116.74%57.86%50.46%-27.57%77.47%-112.08%27.38%-40.00%71.41%102.04%176.16%-323.09%-234.37%191.78%-100.00%139.21%29.37%-62.90%260.03%-87.27%-323.86%-73.66%-57.55%36.31%66.82%-12.85%28.83%42.55%-618.55%20.33%-52.31%
Net Cash Flow Growth (5y) 69.10%-35.74%-30.42%-21.66%27.48%-15.37%-18.95%38.62%145.00%-30.91%-12.62%138.33%-34.99%22.45%15.09%-7.73%38.33%-130.46%-28.85%22.53%14.68%-44.26%-42.09%54.32%56.13%66.28%-214.73%-16.19%-55.51%
Net Cash Flow (QoQ) 213.00%-10.46%808.04%-108.41%27,706.38%-99.56%-4,023.21%109.52%1,012.11%-506.60%100.52%-2,052.14%179.05%-221.29%-19.98%11.67%94.15%-708.65%64.12%533.27%-124.92%39.10%-240.64%117.28%-981.84%96.19%32,159.08%169.50%-123.25%-299.17%121.92%-213.81%148.54%-99.14%-9,000.00%286.52%-224.10%55.83%107.69%1,028.57%-178.48%43.55%497.14%-76.26%918.18%-209.82%87.80%140.00%
Net Income Growth (1y) 38.50%-428.92%109.21%-510.14%39.68%39.32%-518.22%11,499.08%119.64%260.56%35.05%-100.33%-360.33%4,419.53%-4.33%455.39%704.61%-99.28%5.10%13.91%-53.90%519.79%45.16%499.19%150.80%188.46%763.10%-22.45%243.68%40.55%475.00%730.36%32.91%-52.15%-76.92%-45.81%-48.57%-7.30%249.28%-22.62%-86.42%-89.09%11.20%96.41%-1,959.09%-83.33%
Net Income Growth (3y) 27.50%92.68%36.98%-52.74%32.44%258.39%-69.08%49.70%72.03%36.10%13.69%-76.17%93.60%26.25%18.42%197.22%107.94%-49.55%75.99%74.27%58.39%192.90%184.01%237.91%125.43%24.72%121.03%51.68%32.93%-14.57%66.73%51.57%-54.72%-63.56%-3.58%-6.26%-48.86%-74.36%
Net Income Growth (5y) 25.77%29.72%24.35%44.64%23.38%31.69%-28.29%62.26%41.00%62.47%34.11%-42.49%128.69%52.16%86.72%175.32%102.36%-38.73%45.76%88.53%22.12%61.96%79.92%74.50%-4.36%-27.80%104.97%39.61%-51.31%-59.18%
Net Income (QoQ) 82.99%-552.22%103.30%-1,780.15%-46.31%111.36%-246.84%-147.09%-47.19%21.69%4,102.31%-99.57%1,103.51%-131.68%79.39%-231.34%20,993.68%-100.73%170.21%463.70%-75.18%-196.60%184.27%128.14%233.70%-108.55%1,020.86%-4.51%283.80%-80.35%7.69%323.21%56.96%-19.62%55.52%-32.26%-43.49%-61.24%265.22%-35.71%1.85%46.06%-19.09%-88.72%-18.18%1,388.89%42.91%-206.79%100.73%
Net Income towards Common Stockholders Growth (1y) -61,395.58%-528,818.52%109.21%-510.14%39.68%39.32%-518.22%11,499.08%119.64%260.56%35.05%-100.33%-360.33%4,419.53%-4.33%455.39%704.61%-99.28%5.10%13.91%-53.90%519.79%45.16%499.19%150.80%188.46%763.10%-22.45%243.68%40.55%475.00%730.36%32.91%-52.15%-76.92%-45.81%-48.57%-7.30%249.28%-22.62%-86.42%-89.09%11.20%96.41%-1,959.09%-83.33%
Net Income towards Common Stockholders Growth (3y) 321.41%1,627.49%36.98%-52.74%32.44%258.39%-69.08%49.70%72.03%36.10%13.69%-76.17%93.60%26.25%18.42%197.22%107.94%-49.55%75.99%74.27%58.39%192.90%184.01%237.91%125.43%24.72%121.03%51.68%32.93%-14.57%66.73%51.57%-54.72%-63.56%-3.58%-6.26%-48.86%-74.36%
Net Income towards Common Stockholders Growth (5y) 309.28%341.37%24.35%44.64%23.38%31.69%-28.29%62.26%41.00%62.47%34.11%-42.49%128.69%52.16%86.72%175.32%102.36%-38.73%45.76%88.53%22.12%61.96%79.92%74.50%-4.36%-27.80%104.97%39.61%-51.31%-59.18%
Net Income towards Common Stockholders (QoQ) 82.99%-652,120.59%103.30%-1,780.15%-46.31%111.36%-246.84%-147.09%-47.19%21.69%4,102.31%-99.57%1,103.51%-131.68%79.39%-231.34%20,993.68%-100.73%170.21%463.70%-75.18%-196.60%184.27%128.14%233.70%-108.55%1,020.86%-4.51%283.80%-80.35%7.69%323.21%56.96%-19.62%55.52%-32.26%-43.49%-61.24%265.22%-35.71%1.85%46.06%-19.09%-88.72%-18.18%1,388.89%42.91%-206.79%100.73%
Net Margin Growth (1y) -0.02M-0.03M0.04M-0.01M0.01M0.02M-0.06M3.01M0.01M0.15M0.01M-3.01M-0.03M5.83M0.03M0.04M0.20M-5.93M-0.03M779.00-0.10M0.19M0.02M0.14M0.09M-0.16M0.02M-0.17M-0.15M-0.05M0.01M0.02M0.00M-0.01M-0.01M-0.01M-0.01M-0.01M0.01M-0.00M-0.01M-18.00238.000.01M-315.00-11.00
Net Margin Growth (3y) 0.00M0.14M-0.01M-0.01M-0.01M6.00M-0.02M0.04M0.18M0.05M0.02M-2.97M0.07M0.09M0.03M0.19M0.19M-5.91M0.01M-0.03M-0.16M-0.03M0.05M-0.01M-0.06M-0.23M0.02M-0.17M-0.16M-0.07M0.01M0.01M-0.01M-0.01M-0.00M-0.00M-0.01M-0.01M
Net Margin Growth (5y) 0.17M0.04M-0.01M0.03M0.09M0.26M-0.02M0.18M0.18M0.07M0.06M-3.00M0.01M-0.13M0.06M0.03M0.04M-5.97M0.02M-0.02M-0.16M-0.04M0.05M-0.02M-0.07M-0.23M0.03M-0.16M-0.16M-0.07M
Net Margin (QoQ) 24.00-0.03M0.04M-0.02M-0.01M0.03M-0.01M-0.01M0.01M-0.05M3.06M-3.00M0.14M-0.19M0.04M-0.02M6.00M-5.99M0.04M0.14M-0.13M-0.08M0.07M0.04M0.16M-0.25M0.19M-0.01M-0.09M-0.07M209.000.01M0.01M-0.00M0.01M-0.01M-0.01M-0.00M0.01M-0.00M-0.01M0.01M-0.00M-0.01M-3.000.01M0.00M-0.01M301.00
Operating Income Growth (1y) 356.61%-2,149.77%1,212.68%59.35%-95.47%131.89%-118.51%-214.50%2,200.00%-166.38%31.88%31.70%-187.36%22.20%135.30%30.85%29.22%15.06%-376.09%-41.31%-85.25%-63.40%-17.32%-37.20%-115.18%1,415.01%-1,288.32%79.66%253.11%154.03%106.93%50.00%-148.00%17.99%128.57%2,400.00%275.00%-65.55%75.00%-8.70%-152.38%-118.58%53.57%95.24%27.27%76.19%
Operating Income Growth (3y) 67.16%-85.08%-11.94%4.42%-42.76%45.18%-64.56%-14.10%-153.15%-34.60%12.76%12.61%-46.52%-2.59%-4.57%-10.27%-41.31%172.57%-260.80%26.66%100.86%283.91%46.26%48.13%-16.51%245.98%61.33%63.11%48.67%1.07%31.56%132.08%-34.63%-27.56%83.14%250.34%12.64%-26.31%
Operating Income Growth (5y) -10.56%-37.23%-6.45%3.12%-26.13%25.56%-16.48%-23.56%-125.80%56.63%-60.99%28.55%30.43%107.07%25.40%32.87%-15.70%124.24%48.10%45.57%48.11%89.11%45.47%37.59%-7.71%-20.34%51.23%43.90%13.30%-15.39%
Operating Income (QoQ) 171.61%-355.41%-85.14%175.78%-672.03%238.64%-106.76%108.44%3,931.25%-180.45%-14.96%161.69%-216.35%17.45%-15.26%21.08%-3.61%137.46%-325.78%19.23%-24.34%-21.76%-15.56%-5.89%-9.67%12.58%-35.15%-66.07%770.23%-192.29%98.02%1,350.00%1,012.00%-97.48%-114.29%-1,100.00%2,833.33%-95.12%43.75%-8.70%438.10%-75.22%-25.00%-152.38%-90.91%304.76%-4.65%-119.51%37.50%
Operating Margin Growth (1y) 0.01M-0.02M0.04M0.00M-0.00M0.02M-0.06M-0.03M0.00M-0.03M0.00M0.01M-0.02M0.01M0.02M0.01M0.01M0.00M-0.02M-0.00M-0.01M-0.01M206.00-0.00M-0.02M0.05M0.01M0.02M0.04M-0.02M0.00M41.00-0.00M0.00M356.00981.000.00M-0.01M492.00-85.00-883.00-36.00474.00717.002.0011.00
Operating Margin Growth (3y) 0.00M-0.03M-0.02M-0.02M-0.02M0.00M-0.04M-0.01M-0.01M-0.02M0.01M0.02M-0.02M0.00M0.00M-36.00-0.02M0.05M-0.01M0.01M0.01M0.03M0.02M0.02M0.02M0.03M0.02M0.02M0.04M-0.03M0.01M936.00-0.00M-0.01M0.00M0.00M478.00-0.01M
Operating Margin Growth (5y) -0.01M-0.02M-0.02M-0.01M-0.02M-353.00-0.06M-0.02M-0.04M0.03M0.02M0.04M-0.00M0.04M0.02M0.02M0.02M0.03M-0.00M0.02M0.01M0.01M0.02M0.02M0.02M0.02M0.02M0.03M0.04M-0.03M
Operating Margin (QoQ) 0.00M-0.00M-0.00M0.01M-0.02M0.06M-0.04M0.00M0.00M-0.03M-0.01M0.04M-0.03M0.00M-0.00M0.01M-513.000.02M-0.02M0.00M-0.00M-0.00M-0.00M-0.00M-680.000.00M-0.01M-0.01M0.07M-0.03M0.00M0.00M0.01M-0.01M-336.00-442.000.01M-0.01M288.00-64.00-854.000.00M-289.00-862.00-7.000.00M-46.00-0.00M2.00
Profit After Tax Growth (1y) 38.50%-428.92%109.21%-510.14%39.68%39.32%-518.22%11,499.08%119.64%260.56%35.05%-100.33%-360.33%4,419.53%-4.33%455.39%704.61%-99.28%5.10%13.91%-53.90%521.24%45.16%499.19%150.80%187.78%763.10%-22.45%243.68%46.22%475.00%730.36%32.91%-54.01%-76.92%-45.81%-48.57%15.17%249.28%-22.62%-12.35%41.95%11.20%96.41%79.58%-1,191.41%
Profit After Tax Growth (3y) 27.50%92.68%36.98%-52.74%32.44%258.39%-69.08%49.70%72.03%36.10%13.69%-76.17%93.60%26.34%18.42%197.22%107.94%-49.55%75.99%74.27%58.39%196.79%184.01%237.91%125.43%24.62%121.03%51.68%32.93%-8.16%66.73%51.57%-15.70%-9.07%-3.58%-6.26%-6.80%-170.73%
Profit After Tax Growth (5y) 25.77%29.72%24.35%44.64%23.38%31.72%-28.29%62.26%41.00%62.47%34.11%-42.49%128.69%53.37%86.72%175.32%102.36%-38.73%45.76%88.53%22.12%69.15%79.92%74.50%38.87%25.91%104.97%39.61%29.89%-69.52%
Profit After Tax (QoQ) 82.99%-552.22%103.30%-1,780.15%-46.31%111.36%-246.84%-147.09%-47.19%21.69%4,102.31%-99.57%1,103.51%-131.68%79.39%-231.34%20,993.68%-100.73%170.21%463.70%-75.18%-196.60%184.27%128.14%234.48%-108.53%1,020.86%-4.51%283.80%-80.35%7.69%323.21%63.29%-22.74%55.52%-32.26%-43.49%-61.24%265.22%-35.71%26.54%17.56%-19.09%-27.18%104.93%-7.90%42.91%-33.42%-1,345.49%
Property, Plant & Equipment (Net) Growth (1y) -22.96%-62.36%-65.24%-9.33%-17.75%-38.92%-43.11%-47.14%-47.82%-51.04%206,478.95%-96.95%-6.19%-5.78%-3.21%-2.09%-1.94%0.20%0.00%1.37%4.15%6.52%9.48%9.17%3,975.31%7.98%6.76%3,895.31%8.23%
Property, Plant & Equipment (Net) Growth (3y) -46.59%-51.71%-9.17%4,217.13%1,138.64%-68.83%-1.42%0.19%1.95%2.71%246.56%4.84%5.34%253.61%258.15%
Property, Plant & Equipment (Net) Growth (5y) -31.74%652.10%288.11%293.45%302.81%313.07%328.94%341.66%355.79%374.47%857.93%5.73%111.44%
Property, Plant & Equipment (Net) (QoQ) -4.90%-65.07%-4.31%18.42%-12.17%-8.89%-13.19%-12.06%-18.20%-15.35%-14.31%-17.48%-96.79%-2.46%-2.36%-0.27%-1.23%-2.04%0.30%0.89%-1.08%0.10%0.10%2.27%1.64%2.37%2.88%1.98%3,694.25%-97.29%1.72%3,716.47%2.78%
Return on Assets Growth (1y) 3.000.00M15.0011.0011.0012.00-12.00-9.009.007.0017.0017.00-18.00-16.00-16.00-17.000.00M0.00M1.001.001.001.001.001.002.004.006.006.004.001.00-3.00-5.00-4.00-2.00-1.000.00M-1.00-2.00-1.00-2.00-1.00
Return on Assets Growth (3y) 23.0019.0019.0019.002.003.00-12.00-9.00-9.00-9.001.002.00-17.00-15.00-15.00-14.003.005.008.009.007.006.004.002.002.003.003.001.00-1.00-3.00-4.00-8.00-6.00
Return on Assets Growth (5y) 5.003.004.004.004.004.00-10.00-6.00-6.00-4.008.009.00-11.00-10.00-12.00-13.004.005.004.004.002.002.003.000.00M0.00M
Return on Assets (QoQ) 2.000.00M0.00M0.00M-1.0015.00-4.001.000.00M-9.000.00M19.00-2.000.00M0.00M-17.000.00M0.00M0.00M1.000.00M0.00M0.00M1.000.00M0.00M1.001.002.003.001.00-1.00-2.00-1.00-1.000.00M1.000.00M-1.00-1.000.00M1.00-2.000.00M
Return on Capital Employed Growth (1y) 3.000.00M-1.000.00M-2.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M1.000.00M0.00M1.001.002.002.002.001.000.00M0.00M1.00-1.00-1.00-1.00-2.00-1.00-1.00-1.00-1.001.00
Return on Capital Employed Growth (3y) 1.00-1.00-1.000.00M-2.000.00M0.00M0.00M0.00M0.00M0.00M0.00M1.000.00M0.00M0.00M1.002.002.002.003.002.003.003.001.001.001.001.00-1.00-2.00-2.00-1.00-2.00
Return on Capital Employed Growth (5y) 1.00-1.00-1.00-1.00-1.000.00M0.00M0.00M1.002.002.002.003.002.002.003.001.001.001.001.000.00M0.00M1.001.000.00M
Return on Capital Employed (QoQ) 2.000.00M0.00M1.00-2.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M1.00-1.000.00M0.00M1.001.000.00M0.00M1.000.00M0.00M0.00M-1.000.00M0.00M0.00M-1.000.00M0.00M0.00M0.00M
Return on Equity Growth (1y) 3.000.00M17.0012.0012.0013.00-14.00-10.0011.008.0019.0020.00-21.00-19.00-19.00-20.000.00M0.00M1.002.002.002.002.003.003.006.0011.0011.008.002.00-5.00-9.00-8.00-3.00-1.00-1.00-2.00-4.00-1.00-4.00-2.00
Return on Equity Growth (3y) 26.0022.0022.0022.002.003.00-14.00-10.00-10.00-10.001.002.00-18.00-16.00-16.00-15.006.009.0014.0016.0014.0011.008.005.004.006.005.001.00-2.00-5.00-8.00-14.00-11.00
Return on Equity Growth (5y) 6.004.004.004.005.006.00-11.00-5.00-4.00-1.0014.0016.00-7.00-7.00-10.00-13.007.008.008.006.004.004.005.001.000.00M
Return on Equity (QoQ) 3.000.00M0.00M1.00-1.0017.00-4.001.000.00M-11.000.00M21.00-2.000.00M1.00-19.000.00M0.00M0.00M1.000.00M1.000.00M1.000.00M0.00M2.001.003.005.002.00-2.00-3.00-3.00-2.000.00M2.00-1.00-2.00-2.000.00M2.00-4.001.00
Return on Invested Capital Growth (1y) 2.000.00M0.00M0.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M1.000.00M0.00M0.00M0.00M2.002.002.001.000.00M0.00M1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.000.00M
Return on Invested Capital Growth (3y) 1.000.00M0.00M0.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M1.000.00M0.00M0.00M1.002.002.002.002.002.002.003.001.001.001.001.00-1.00-2.00-2.00-1.00-2.00
Return on Invested Capital Growth (5y) 1.000.00M-1.000.00M-1.000.00M0.00M0.00M1.002.002.002.002.002.002.002.001.001.001.001.000.00M0.00M1.001.000.00M
Return on Invested Capital (QoQ) 1.000.00M0.00M1.00-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M1.00-1.000.00M0.00M1.001.000.00M0.00M0.00M0.00M0.00M0.00M-1.000.00M0.00M0.00M-1.000.00M0.00M0.00M0.00M
Return on Sales Growth (1y) 112.00-215.00381.00-73.0057.00210.00-620.000.03M145.000.00M121.00-0.03M-306.000.06M332.00411.000.00M-0.06M-286.008.00-955.000.00M222.000.00M894.00-0.00M212.00-0.00M-0.00M-537.00105.00171.0032.00-78.00-98.00-92.00-60.00-71.0070.00-24.00-67.000.00M2.0067.00-3.000.00M
Return on Sales Growth (3y) 313.000.00M-119.00-108.00-104.000.06M-168.00376.000.00M471.00167.00-0.03M722.00891.00269.000.00M0.00M-0.06M149.00-291.00-0.00M-265.00539.00-127.00-614.00-0.00M219.00-0.00M-0.00M-686.0077.0056.00-95.00-149.00-25.00-48.00-130.00-71.00
Return on Sales Growth (5y) 0.00M466.00-72.00311.00924.000.00M-231.000.00M0.00M743.00602.00-0.03M76.00-0.00M586.00291.00415.00-0.06M156.00-211.00-0.00M-414.00512.00-242.00-740.00-0.00M292.00-0.00M-0.00M-686.00
Return on Sales (QoQ) 243.00-289.00352.00-194.00-84.00307.00-102.00-65.0070.00-524.000.03M-0.03M0.00M-0.00M363.00-191.000.06M-0.06M442.000.00M-0.00M-828.00735.00419.000.00M-0.00M0.00M-121.00-948.00-665.002.0072.0055.00-24.0069.00-68.00-56.00-43.0075.00-35.00-67.0098.00-19.00-79.000.00M101.0046.00-150.003.00
Revenue Growth (1y) -1.03%3.66%-21.30%-26.25%-12.73%185.15%-71.23%-76.54%35.41%-93.65%-18.04%3.61%-83.36%8.70%275.51%9.70%2.57%3.68%-70.67%11.15%5.54%10.21%18.68%9.79%13.63%878.51%5,918.52%5,782.35%5,825.57%545.70%-3.64%-1.24%-0.80%0.40%3.36%2.51%-3.23%21,450.40%-0.41%0.41%5,647.92%-74.15%8.57%6.10%-0.89%-2.33%
Revenue Growth (3y) 5.36%-42.75%-42.96%-43.62%-41.85%-41.84%-3.97%-35.64%-38.64%-58.49%-3.36%8.10%-43.53%7.49%9.34%10.21%7.14%123.61%175.67%315.61%314.20%311.40%309.81%299.55%305.73%298.82%291.36%290.51%284.59%1,017.91%-0.27%0.55%280.71%282.42%3.78%2.98%280.59%278.92%
Revenue Growth (5y) -27.55%-26.71%-27.21%-26.23%-26.61%-25.81%-20.97%-20.11%-22.64%-5.06%130.08%141.17%64.72%139.30%137.65%138.87%135.41%135.53%83.60%135.66%132.69%584.86%134.46%130.91%417.61%412.44%130.32%129.34%403.64%223.21%
Revenue (QoQ) -4.04%0.04%1.33%1.74%0.50%-24.05%-5.04%20.40%228.38%-92.34%-22.58%595.08%-84.61%-1.04%-2.13%11.62%0.55%241.87%-71.41%4.36%1.65%-3.30%8.36%-0.91%6.14%4.14%0.24%2.55%814.03%540.51%-2.02%3.31%-0.40%-4.42%0.42%3.77%0.81%-1.60%-0.41%-2.04%22,348.33%-99.55%0.41%5,507.72%0.95%-98.09%-1.88%5,138.31%-0.52%
Share-based Compensation Growth (1y) 406.98%197.15%2,120.22%663.68%505.30%19.70%-38.06%19.64%-29.22%-10.73%16.75%-13.65%-19.01%-2.97%-2.31%-6.80%64.74%86.19%80.73%81.17%54.41%-31.15%-23.38%-20.90%40.09%455.25%417.33%449.45%206.37%-10.00%-10.00%-9.09%-10.00%-11.11%-11.11%-10.00%-211.11%-12.50%-12.50%-55.56%140.00%-57.14%-14.29%-50.00%-75.00%
Share-based Compensation Growth (3y) 147.45%46.98%152.28%99.07%51.39%1.22%-10.94%-1.26%-1.89%17.27%27.27%13.39%27.24%7.54%10.59%10.13%52.74%92.36%92.77%98.94%87.83%50.96%52.79%58.09%56.90%64.38%60.55%65.04%-71.72%-11.21%-11.21%-28.62%-26.32%-30.66%-12.64%-41.52%-51.93%
Share-based Compensation Growth (5y) 81.22%41.82%95.21%67.84%54.58%5.86%-0.44%6.65%15.35%43.88%52.21%44.67%54.63%44.11%44.49%46.16%57.93%41.61%41.79%45.15%-53.88%21.76%22.64%9.59%11.41%10.74%25.42%-0.02%-21.07%
Share-based Compensation (QoQ) 630.23%-80.48%113.48%38.95%413.26%45.83%-26.57%10.13%1.50%-24.54%41.83%-34.85%28.03%-1.31%4.90%-38.89%53.38%-0.64%0.07%8.02%73.36%-3.56%0.32%-7.94%-22.70%7.33%3.57%63.04%206.37%0.00%10.00%-9.09%-10.00%0.00%11.11%-10.00%-11.11%0.00%12.50%-211.11%170.00%0.00%-42.86%0.00%-25.00%100.00%-66.67%-50.00%
Shareholder's Equity Growth (1y) -10.23%10.95%26.19%-2.25%163.54%165.36%169.14%171.00%0.70%0.54%23.77%23.97%24.10%24.97%1.07%0.75%0.62%0.25%0.65%0.54%1.26%-1.18%26.69%20.32%10.35%6.14%-24.98%-25.07%-23.69%-22.96%-16.16%-10.57%-2.09%4.91%6.14%6.69%5.91%6.01%8.70%9.93%11.25%-7.00%-41.90%
Shareholder's Equity Growth (3y) 45.00%43.58%61.39%48.64%48.78%49.39%49.87%50.14%7.94%8.00%7.98%7.88%8.14%7.38%8.82%6.81%3.98%1.69%-1.47%-3.22%-5.17%-6.85%-7.29%-6.93%-6.23%-4.98%-12.60%-10.58%-7.51%-5.02%-1.10%1.60%4.88%1.13%-12.48%
Shareholder's Equity Growth (5y) 30.70%29.97%33.72%27.17%27.40%27.00%33.83%32.57%7.04%5.73%3.66%2.51%1.26%0.25%-4.11%-3.97%-3.42%-3.20%-3.17%-2.86%-2.43%-2.11%-1.67%-1.11%-0.58%-3.29%-15.86%
Shareholder's Equity (QoQ) -12.82%28.30%-0.20%-0.62%-0.84%-0.61%169.07%0.07%0.58%0.07%-0.01%-0.09%23.81%0.23%0.10%0.61%0.13%-0.08%-0.03%0.24%0.53%-0.20%0.69%-2.18%28.87%-5.21%-7.65%-5.91%-8.92%-5.33%-5.95%-5.01%-0.87%0.98%2.97%1.79%0.29%1.50%2.22%1.89%2.83%2.64%3.45%-14.83%-35.76%
Tax Rate Growth (1y) -9.00-0.00M-0.00M-0.00M-338.00-0.00M0.00M172.00-279.000.00M-241.00809.000.00M-0.00M-0.00M-0.00M-0.00M751.00-50.00-383.00197.00-59.00190.00114.00168.00-0.01M-738.000.00M-612.000.01M-567.00-0.00M-425.00-34.000.00M260.00589.00-703.00-299.0023.00-106.00-264.00-0.00M-0.00M0.01M0.00M
Tax Rate Growth (3y) -625.00-414.00-13.00-0.00M608.00-0.00M0.00M-787.00-0.00M882.00-0.00M-0.00M-549.00-0.00M-0.00M-0.00M-0.00M-0.01M-598.000.00M-248.00-133.00-0.00M-446.00-869.00-107.00-113.00-300.00-448.000.01M326.00-0.00M58.00-0.00M-0.00M-0.00M0.01M0.00M
Tax Rate Growth (5y) -0.00M-0.00M-0.00M-0.00M-0.00M-528.000.00M-0.00M-660.00-0.01M-0.00M658.00-993.00-0.00M-0.00M-0.00M-0.00M584.0027.00-569.00-83.00-870.00-223.00-164.00-386.00-0.00M-0.00M-0.00M0.01M0.01M
Tax Rate (QoQ) 381.00-365.000.00M-0.00M-694.00-0.00M0.00M-307.00-0.00M0.00M-112.00-757.00593.0036.00937.00-342.00-0.00M729.00366.00-544.00199.00-71.0033.0035.00-57.00178.00-43.0089.00-0.01M0.01M0.00M-0.00M314.00-0.00M702.00-388.00705.00172.00-230.00-58.00-587.00576.0092.00-187.00-745.00-0.00M900.000.02M-0.01M
Total Debt Growth (1y) 38.01%740.57%-21.91%-12.48%0.83%-6.57%1.06%-8.35%-1.03%2.36%-1.71%-1.09%-3.35%-3.96%-28.00%4.78%-14.96%-51.72%-35.09%
Total Debt Growth (3y) 94.22%12.72%87.90%-8.12%-7.42%-1.20%-2.80%-10.57%-1.70%-6.65%-22.00%-22.84%
Total Debt Growth (5y) 50.04%56.55%46.30%44.49%36.25%-18.37%
Total Debt (QoQ) 15.96%-10.06%49.71%0.06%-4.76%-18.41%8.01%-6.94%6.73%-6.00%0.08%0.66%-3.21%1.49%3.51%-3.34%-2.60%-0.82%2.85%-27.53%41.75%-19.51%-41.61%-2.57%