Liberty Broadband Balance Sheet (2013-2025) | LBRDA

Balance Sheet Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 0.01B0.01B0.01B0.02B0.05B0.04B0.76B0.77B0.64B0.66B0.79B0.26B0.26B0.21B0.25B0.20B0.14B0.08B0.08B0.05B0.04B0.08B0.07B0.07B0.05B0.05B0.02B0.02B0.40B1.42B1.18B0.22B0.32B0.19B0.30B0.30B0.20B0.38B0.17B0.08B0.09B0.08B0.11B0.07B0.17B0.09B0.23B0.18B0.07B0.06B
Short-term Investments 0.10B0.11B0.01B0.01B0.01B0.01B0.01B0.08B0.05B0.05B0.05B0.05B0.05B
Cash & Current Investments 0.01B0.11B0.01B0.02B0.16B0.05B0.77B0.78B0.65B0.66B0.86B0.26B0.26B0.25B0.25B0.25B0.14B0.08B0.08B0.10B0.09B0.08B0.07B0.07B0.09B0.05B0.02B0.02B0.40B1.42B1.18B0.22B0.32B0.19B0.30B0.30B0.20B0.38B0.17B0.08B0.09B0.08B0.11B0.07B0.17B0.09B0.23B0.18B0.07B0.06B
Receivables - Net 0.00B0.00B0.00B0.09B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.35B0.20B0.23B0.25B0.21B0.17B0.18B0.21B0.20B0.19B0.18B0.22B0.18B0.19B0.18B0.18B0.19B0.17B0.14B
Receivables - Other 0.01B-0.00B-0.00B0.01B-0.01B
Receivables 0.01B-0.00B0.01B0.08B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.35B0.20B0.23B0.25B0.21B0.17B0.18B0.21B0.20B0.19B0.18B0.22B0.18B0.19B0.18B0.18B0.19B0.17B0.14B
Inventory 0.00B
Current Deferred Tax Assets 0.02B0.02B0.01B0.02B0.04B0.01B
Prepaid Assets 0.01B0.01B0.01B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.08B0.08B0.07B0.18B0.06B0.08B0.07B0.08B0.08B0.09B0.13B0.12B0.09B0.06B0.06B0.06B0.07B0.40B0.05B
Current Assets 0.15B0.19B0.07B0.89B0.81B0.67B0.68B0.87B0.26B0.26B0.26B0.25B0.25B0.14B0.08B0.08B0.10B0.10B0.08B0.07B0.07B0.09B0.05B0.02B0.02B0.40B1.85B1.46B0.52B0.74B0.46B0.55B0.55B0.49B0.66B0.45B0.39B0.43B0.43B0.35B0.31B0.42B0.42B0.80B0.36B0.09B0.10B
Non-Current Assets
Property, Plant & Equipment (Net) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B34.20B1.10B1.07B1.05B1.04B1.03B1.01B1.01B1.02B1.01B1.01B1.01B1.04B1.05B1.08B1.11B1.13B42.91B1.16B1.18B45.19B46.44B
Long-Term Investments 2.40B2.37B2.50B2.46B2.44B2.43B2.37B2.30B9.23B9.23B9.32B9.33B9.34B9.33B11.84B11.87B11.89B11.98B12.00B12.00B12.02B12.07B12.19B12.19B12.31B12.45B16.18B15.74B14.95B14.39B13.26B12.90B12.10B11.55B11.43B11.61B11.92B12.23B12.12B12.30B12.54B12.80B13.06B13.10B13.10B13.05B8.67B
Goodwill 0.02B0.05B0.03B0.03B0.03B0.03B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B29.55B0.75B0.76B0.76B0.76B0.76B0.76B0.76B0.76B0.76B0.76B0.76B0.76B0.76B0.76B0.76B0.76B29.67B0.76B0.76B29.71B29.71B
Intangibles 0.01B0.05B0.03B0.03B0.03B0.03B0.01B0.03B0.03B0.03B0.02B0.02B0.02B0.02B0.01B0.01B0.01B0.01B0.02B73.37B0.70B0.65B0.65B0.65B0.65B0.66B0.66B0.66B0.66B0.67B0.67B0.67B0.67B0.67B0.68B0.68B68.44B0.69B0.69B68.02B67.91B
Goodwill & Intangibles 0.03B0.10B0.06B0.06B0.06B0.06B0.02B0.04B0.04B0.04B0.02B0.03B0.03B0.03B0.01B0.01B0.01B0.01B0.01B0.03B102.93B1.44B1.41B1.41B1.41B1.42B1.42B1.41B1.42B1.42B1.42B1.43B1.43B1.43B1.43B1.43B1.43B98.11B1.44B1.45B97.73B97.62B
Long-Term Deferred Tax 0.02B0.03B0.03B0.02B0.05B0.06B0.07B0.03B
Other Non-Current Assets 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.15B0.16B0.20B0.22B0.30B0.20B0.19B0.18B0.18B0.21B0.25B0.25B0.24B0.24B0.22B0.23B3.07B0.23B0.23B0.06B0.06B
Non-Current Assets 2.75B2.82B2.93B2.89B2.92B2.95B2.89B2.87B9.25B9.25B9.33B9.35B9.35B9.34B11.85B11.88B11.90B11.99B12.01B12.01B12.03B12.08B12.20B12.20B12.32B12.46B19.53B19.03B18.26B17.70B16.51B16.08B15.19B14.63B14.48B14.68B161.02B162.45B15.21B15.39B15.65B15.89B16.26B16.20B16.23B13.11B8.73B
Assets 2.91B3.01B3.00B3.77B3.73B3.61B3.57B3.74B9.51B9.52B9.59B9.60B9.60B9.48B11.93B11.96B12.00B12.08B12.10B12.08B12.11B12.17B12.26B12.23B12.34B12.86B21.37B20.49B18.78B18.44B16.97B16.63B15.74B15.12B15.14B15.13B15.41B15.77B15.64B15.74B15.96B16.30B16.69B17.00B16.59B13.19B8.83B
Liabilities
Current Liabilities
Accounts Payables 0.01B0.01B0.02B0.04B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.02B0.00B0.01B0.00B0.01B0.01B0.10B0.20B0.22B0.23B0.10B0.10B0.10B0.11B0.09B0.09B0.09B0.10B0.09B0.09B0.10B0.11B0.01B0.10B0.11B0.02B
Payables 0.01B0.01B0.02B0.04B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.02B0.00B0.01B0.00B0.01B0.01B0.10B0.20B0.22B0.23B0.10B0.10B0.10B0.11B0.09B0.09B0.09B0.10B0.09B0.09B0.10B0.11B0.01B0.10B0.11B0.02B
Other Accumulated Expenses 0.00B0.01B0.00B0.02B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.11B0.13B0.06B0.08B0.11B0.15B0.15B0.11B0.14B0.15B0.06B0.07B0.06B0.07B0.05B0.06B0.01B0.08B0.08B0.01B
Short term Debt 0.05B0.06B0.08B0.07B0.40B0.60B0.60B0.03B0.03B0.03B0.03B0.03B0.03B0.00B0.00B1.38B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.37B0.40B0.10B0.96B
Current Taxes 0.13B0.02B
Current Deferred Revenue 0.00B0.02B0.01B0.03B0.03B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.00B0.01B0.01B0.00B0.00B0.01B0.01B0.00B0.00B0.01B0.01B0.03B0.02B0.03B0.03B0.03B0.02B0.02B0.02B0.03B0.02B0.02B0.03B0.04B0.03B0.03B0.03B0.02B0.02B0.02B
Total Current Liabilities 0.07B0.11B0.10B0.16B0.04B0.03B0.02B0.01B0.01B0.01B0.41B0.61B0.62B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.03B0.01B0.01B0.01B0.02B0.02B0.61B0.68B0.73B0.77B0.58B0.54B0.45B0.24B1.68B0.29B0.19B0.23B0.18B0.19B0.18B0.20B0.20B0.57B0.60B0.35B0.99B
Non-Current Liabilities
Capital Leases 0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.08B0.08B0.08B0.08B0.08B0.08B0.07B0.07B0.07B
Non-Current Debt 0.57B4.79B4.56B3.71B4.01B3.73B3.99B3.77B3.77B2.42B3.67B3.73B3.86B3.73B3.64B3.61B3.71B2.69B3.44B2.67B1.69B0.79B
Non-Current Deffered Revenue 0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.06B0.06B0.06B0.07B0.07B0.08B0.08B0.09B0.11B0.13B0.13B
Preferred Stock Liabilities 0.20B0.20B0.20B0.20B0.20B0.20B0.20B0.20B0.20B0.20B0.20B0.20B0.20B0.20B0.20B0.20B0.20B0.20B0.20B0.20B0.20B
Minority Interest 0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.01B0.01B0.02B
Liabilities from Discontinued Operations 1.76B
Non-Current Deferred Tax Liability 0.02B0.48B0.48B0.50B0.51B0.50B0.50B0.93B0.94B0.94B0.96B0.97B0.96B0.96B0.97B1.00B0.99B1.02B1.04B1.98B1.97B1.99B2.01B2.00B2.00B2.00B2.01B2.04B2.07B2.15B2.18B2.22B2.25B2.31B2.34B2.03B2.37B2.37B2.08B1.16B
Other Non-Current Liabilities 0.05B0.06B0.08B0.00B0.04B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.15B0.14B0.18B0.20B0.19B0.18B0.17B0.16B0.15B0.15B0.15B0.15B0.14B0.14B0.14B0.14B5.85B0.14B0.13B6.25B6.54B
Total Non-Current Liabilities 0.08B0.08B0.43B0.57B0.49B1.12B1.01B1.44B1.44B1.48B1.49B1.50B1.49B1.52B1.56B1.59B1.57B1.61B2.37B7.71B7.54B6.76B7.11B6.64B6.85B6.54B6.39B6.49B6.39B6.42B6.62B6.48B6.44B6.46B6.62B1.03B6.78B6.05B-1.93B-3.41B
Total Liabilities 0.13B0.15B0.51B0.57B0.54B0.44B0.42B0.61B1.09B1.09B1.12B1.12B1.12B1.01B1.44B1.45B1.48B1.50B1.50B1.49B1.52B1.56B1.59B1.58B1.61B2.37B7.86B7.68B6.95B7.31B6.83B7.03B6.71B6.54B6.64B6.54B6.57B6.77B6.62B6.58B6.60B6.76B6.88B6.93B6.18B4.32B3.13B
Shareholder's Equity
Total Debt 0.05B0.06B0.08B0.07B0.40B0.60B0.60B0.57B4.82B4.59B3.74B4.04B3.76B4.01B3.77B3.78B3.80B3.68B3.73B3.87B3.74B3.64B3.61B3.71B2.69B3.81B3.07B1.79B1.75B
Common Equity 2.78B2.86B2.49B3.20B3.19B3.17B3.15B3.13B8.42B8.42B8.47B8.48B8.48B8.47B10.49B10.51B10.52B10.59B10.60B10.59B10.59B10.61B10.67B10.65B10.72B10.49B13.52B12.81B11.83B11.13B10.14B9.60B9.03B8.58B8.50B8.58B8.84B9.00B9.02B9.16B9.36B9.54B9.81B10.07B10.41B8.87B5.70B
Shareholder's Equity 2.78B2.86B2.49B3.20B3.19B3.17B3.15B3.13B8.42B8.42B8.47B8.48B8.48B8.47B10.49B10.51B10.52B10.59B10.60B10.59B10.59B10.61B10.67B10.65B10.72B10.49B13.52B12.81B11.83B11.13B10.14B9.60B9.03B8.58B8.50B8.58B8.84B9.00B9.02B9.16B9.36B9.54B9.81B10.07B10.41B8.87B5.70B
Liabilities and Shareholders Equity 2.91B3.01B3.00B3.77B3.73B3.61B3.57B3.74B9.51B9.52B9.59B9.60B9.60B9.48B11.93B11.96B12.00B12.08B12.10B12.08B12.11B12.17B12.26B12.23B12.34B12.86B21.37B20.49B18.78B18.44B16.97B16.63B15.74B15.12B15.14B15.13B15.41B15.77B15.64B15.74B15.96B16.30B16.69B17.00B16.59B13.19B8.83B
Retained Earnings -0.21B-0.30B-0.35B-0.34B-0.35B-0.37B-0.40B-0.42B0.47B0.47B0.52B0.52B0.52B0.51B2.57B2.56B2.57B2.64B2.65B2.64B2.65B2.68B2.77B2.76B2.83B2.90B3.17B3.22B3.27B3.51B3.90B4.20B4.66B4.98B5.16B5.22B5.48B5.64B5.84B6.08B6.28B6.42B6.71B6.98B7.36B7.21B4.04B
Treasury Shares 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B