|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.32B | 0.19B | 0.30B | 0.30B | 0.20B | 0.38B | 0.17B | 0.08B | 0.09B | 0.08B | 0.11B | 0.07B | 0.17B | 0.09B | 0.23B | 0.18B | 0.07B | 0.04B | 0.97B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.32B | 0.19B | 0.30B | 0.30B | 0.20B | 0.38B | 0.17B | 0.08B | 0.09B | 0.08B | 0.11B | 0.07B | 0.17B | 0.09B | 0.23B | 0.18B | 0.07B | 0.04B | 0.97B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.25B | 0.22B | 0.18B | 0.18B | 0.21B | 0.20B | 0.19B | 0.18B | 0.22B | 0.18B | 0.19B | 0.18B | 0.19B | 0.19B | 0.17B | 0.14B | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.25B | 0.22B | 0.18B | 0.18B | 0.21B | 0.20B | 0.19B | 0.18B | 0.22B | 0.18B | 0.19B | 0.18B | 0.19B | 0.19B | 0.17B | 0.14B | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.18B | 0.06B | 0.08B | 0.07B | 0.08B | 0.08B | 0.09B | 0.13B | 0.12B | 0.09B | 0.06B | 0.06B | 0.06B | 0.07B | 0.40B | 0.05B | | 0.01B | 0.05B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52B | 0.74B | 0.46B | 0.55B | 0.55B | 0.49B | 0.66B | 0.45B | 0.39B | 0.43B | 0.43B | 0.35B | 0.31B | 0.42B | 0.42B | 0.80B | 0.36B | 0.09B | 0.10B | 1.07B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05B | 1.04B | 1.03B | 1.01B | 1.01B | 1.02B | 1.01B | 1.01B | 1.01B | 1.04B | 1.05B | 1.08B | 1.11B | 1.13B | 42.91B | 1.16B | 1.18B | 45.19B | 46.44B | 47.20B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.95B | 14.39B | 13.26B | 12.90B | 12.10B | 11.55B | 11.43B | 11.60B | 11.90B | 12.23B | 12.12B | 12.30B | 12.50B | 12.80B | 13.06B | 13.10B | 13.10B | 13.05B | 8.67B | 8.71B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76B | 0.76B | 0.76B | 0.76B | 0.76B | 0.76B | 0.76B | 0.76B | 0.76B | 0.76B | 0.76B | 0.76B | 0.76B | 0.76B | 29.67B | 0.76B | 0.76B | 29.71B | 29.71B | 29.71B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65B | 0.59B | 0.65B | 0.66B | 0.55B | 0.53B | 0.66B | 0.67B | 0.67B | 0.67B | 0.67B | 0.67B | 0.68B | 0.42B | 68.44B | 0.69B | 0.39B | 68.02B | 67.91B | 67.80B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.41B | 1.35B | 1.42B | 1.42B | 1.30B | 1.29B | 1.42B | 1.42B | 1.43B | 1.43B | 1.43B | 1.43B | 1.43B | 1.18B | 98.11B | 1.44B | 1.15B | 97.73B | 97.62B | 97.50B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.22B | 0.30B | 0.20B | 0.19B | 0.18B | 0.18B | 0.21B | 0.25B | 0.25B | 0.24B | 0.24B | 0.22B | 0.23B | 0.32B | 0.23B | 0.23B | 0.06B | 0.06B | 0.06B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.26B | 17.70B | 16.51B | 16.08B | 15.19B | 14.63B | 14.48B | 14.68B | 161.02B | 3.36B | 15.21B | 15.39B | 15.65B | 15.89B | 16.26B | 16.20B | 16.23B | 13.11B | 8.73B | 8.78B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.78B | 18.44B | 16.97B | 16.63B | 15.74B | 15.12B | 15.14B | 15.13B | 15.41B | 15.77B | 15.64B | 15.74B | 15.96B | 16.30B | 16.69B | 17.00B | 16.59B | 13.19B | 8.83B | 9.85B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.23B | 0.10B | 0.10B | 0.10B | 0.11B | 0.09B | 0.09B | 0.09B | 0.10B | 0.09B | 0.09B | 0.10B | 0.11B | 0.01B | 0.10B | 0.11B | 0.02B | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.23B | 0.10B | 0.10B | 0.10B | 0.11B | 0.09B | 0.09B | 0.09B | 0.10B | 0.09B | 0.09B | 0.10B | 0.11B | 0.01B | 0.10B | 0.11B | 0.02B | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.08B | 0.11B | 0.15B | 0.15B | 0.11B | 0.14B | 0.15B | 0.06B | 0.07B | 0.06B | 0.07B | 0.05B | 0.06B | 0.01B | 0.08B | 0.08B | | 0.01B | 0.02B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.03B | 0.00B | 0.00B | 1.38B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.37B | 0.40B | 0.10B | 0.96B | 0.96B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.02B | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73B | 0.77B | 0.58B | 0.54B | 0.45B | 0.24B | 1.68B | 0.29B | 0.19B | 0.23B | 0.18B | 0.19B | 0.18B | 0.20B | 0.20B | 0.57B | 0.60B | 0.35B | 0.99B | 0.98B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.71B | 4.01B | 3.73B | 3.99B | 3.77B | 3.77B | 2.42B | 3.67B | 3.73B | 3.86B | 3.73B | 3.64B | 3.61B | 3.71B | 2.69B | 3.44B | 2.67B | 1.69B | 0.79B | 1.60B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.08B | 0.08B | 0.09B | 0.11B | 0.13B | 0.13B | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.99B | 2.01B | 2.00B | 2.00B | 2.00B | 2.01B | 2.04B | 2.07B | 2.15B | 2.18B | 2.22B | 2.25B | 2.31B | 2.34B | 2.03B | 2.37B | 2.37B | 2.08B | 1.16B | 1.17B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.20B | 0.19B | 0.18B | 0.17B | 0.16B | 0.15B | 0.15B | 0.15B | 0.15B | 0.14B | 0.14B | 0.14B | 0.14B | 5.85B | 0.14B | 0.13B | 6.25B | 6.54B | 6.74B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.76B | 7.11B | 6.64B | 6.85B | 6.54B | 6.39B | 6.49B | 6.39B | 6.42B | 6.62B | 6.48B | 6.44B | 6.46B | 6.62B | 1.03B | 6.78B | 6.05B | -1.93B | -3.41B | -2.78B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.95B | 7.31B | 6.83B | 7.03B | 6.71B | 6.54B | 6.64B | 6.54B | 6.57B | 6.77B | 6.62B | 6.58B | 6.60B | 6.76B | 6.88B | 6.93B | 6.18B | 4.32B | 3.13B | 3.95B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.74B | 4.04B | 3.76B | 4.01B | 3.77B | 3.78B | 3.80B | 3.68B | 3.73B | 3.87B | 3.74B | 3.64B | 3.61B | 3.71B | 2.69B | 3.81B | 3.07B | 1.79B | 1.75B | 2.56B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.83B | 11.13B | 10.14B | 9.60B | 9.03B | 8.58B | 8.50B | 8.58B | 8.84B | 9.00B | 9.02B | 9.16B | 9.36B | 9.54B | 9.81B | 10.07B | 10.41B | 8.87B | 5.70B | 5.90B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.83B | 11.13B | 10.14B | 9.60B | 9.03B | 8.58B | 8.50B | 8.58B | 8.84B | 9.00B | 9.02B | 9.16B | 9.36B | 9.54B | 9.81B | 10.07B | 10.41B | 8.87B | 5.70B | 5.90B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.78B | 18.44B | 16.97B | 16.63B | 15.74B | 15.12B | 15.14B | 15.13B | 15.41B | 15.77B | 15.64B | 15.74B | 15.96B | 16.30B | 16.69B | 17.00B | 16.59B | 13.19B | 8.83B | 9.85B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.27B | 0.01B | 0.01B | 0.01B | 4.66B | 4.98B | 5.16B | 5.22B | 5.48B | 0.04B | 5.84B | 6.08B | 6.28B | 6.42B | 6.71B | 0.06B | 0.02B | 0.02B | 4.04B | 0.02B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | |