|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.32M | 59.84M | 55.53M | 52.72M | 50.85M | 41.21M | 34.95M | 24.64M | 26.02M | 24.31M | 26.43M | 25.22M | 28.36M | 24.88M | 15.84M | 17.48M | 18.62M | 17.75M | 17.19M | 12.52M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.16M | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.32M | 59.84M | 55.53M | 52.72M | 50.85M | 41.21M | 34.95M | 24.64M | 26.02M | 24.31M | 26.43M | 27.38M | 28.36M | 24.88M | 15.84M | 17.48M | 18.62M | 17.75M | 17.19M | 12.52M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.18M | 15.12M | 16.88M | 14.77M | 13.99M | 15.89M | 16.68M | 17.30M | 16.86M | 17.68M | 18.23M | 19.20M | 21.76M | 22.93M | 26.56M | 27.61M | 27.63M | 30.93M | 30.28M | 32.04M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.18M | 15.12M | 16.88M | 14.77M | 13.99M | 15.89M | 16.68M | 17.30M | 16.86M | 17.68M | 18.23M | 19.20M | 21.76M | 22.93M | 26.56M | 27.61M | 27.63M | 30.93M | 30.28M | 32.04M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.34M | | | 43.13M | 40.41M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.69M | | | 2.38M | 2.46M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.16M | | | 46.75M | 44.38M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.88M | 46.97M | 47.04M | 47.71M | 49.61M | 56.81M | 57.20M | 58.18M | 57.90M | 57.37M | 54.35M | 51.25M | 56.06M | 67.92M | 72.72M | 82.74M | 85.82M | 90.20M | 87.89M | 82.54M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.91M | | 4.45M | 2.38M | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.46M | 2.58M | 3.11M | 3.77M | 1.65M | 1.72M | 3.63M | 1.96M | 2.58M | 2.52M | 2.63M | 2.75M | 2.21M | 2.04M | 2.81M | 2.60M | 2.60M | 1.87M | 3.10M | 2.43M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.15M | 128.03M | 124.89M | 120.65M | 120.46M | 120.36M | 114.23M | 105.59M | 107.94M | 106.33M | 104.02M | 101.50M | 113.77M | 128.53M | 125.30M | 136.53M | 140.71M | 147.06M | 143.32M | 134.19M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | 1.00M | | | | 1.08M | | | | 0.97M | | | | 0.50M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.44M | 9.20M | 8.88M | 8.71M | 8.73M | 8.39M | 8.62M | 9.14M | 9.22M | 9.13M | 9.16M | 10.69M | 11.93M | 12.62M | 12.68M | 13.95M | 14.61M | 13.54M | 12.19M | 11.64M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.78M | 2.70M | 4.57M | 4.47M | 5.51M | 5.35M | 5.21M | 5.70M | 6.51M | 0.27M | 4.62M | 4.47M | 4.38M | 1.40M | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87M | | | 0.87M | | | | 8.47M | 8.47M | 8.47M | 0.84M | 13.67M | 15.21M | 20.30M | 22.40M | 16.24M | 17.08M | 15.05M | 17.58M | 15.29M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.04M | 5.94M | 5.84M | 5.74M | 6.83M | 1.24M | 14.50M | 7.97M | 19.32M | 26.15M | 26.01M | 32.13M | 35.52M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87M | | | 0.87M | | | | 8.47M | 14.41M | 14.31M | 6.58M | 0.90M | 16.46M | 34.80M | 30.37M | 17.10M | 43.23M | 41.05M | 1.70M | 25.30M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.91M | 2.06M | 2.05M | 2.07M | 2.50M | 2.08M | | 2.76M | 2.94M | 2.76M | 3.79M | 7.67M | 3.04M | 3.10M | 3.32M | 6.27M | 5.64M | 14.23M | 0.80M | 1.15M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 1.30M | 1.20M | 0.49M | 1.39M | 1.40M | 1.40M | 0.10M | 0.11M | 0.12M | 0.13M | 0.11M | 0.15M | 0.16M | 0.12M | 0.12M | 0.38M | 1.38M | 3.96M | 4.70M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.90M | 14.96M | 20.26M | 20.15M | 22.18M | -111.06M | 22.19M | 37.34M | 37.15M | 41.10M | 44.30M | 52.24M | 57.75M | 69.89M | 75.92M | 76.00M | 77.42M | 79.24M | 77.40M | 75.75M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 145.05M | 142.99M | 145.15M | 140.79M | 142.64M | 9.30M | 136.42M | 142.94M | 145.09M | 147.44M | 148.31M | 153.75M | 171.52M | 198.42M | 201.21M | 212.53M | 218.13M | 226.30M | 220.72M | 209.93M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.27M | 10.05M | 6.43M | 5.86M | 8.16M | 8.86M | 6.46M | 6.56M | 8.30M | 8.38M | 6.80M | 7.38M | 9.05M | 16.58M | 16.71M | 15.74M | 14.65M | 18.12M | 14.53M | 15.56M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.12M | | | 0.30M | | | | 0.94M | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.27M | 10.05M | 6.43M | 5.86M | 8.16M | 8.86M | 6.46M | 6.96M | 8.41M | 8.38M | 6.80M | 7.68M | 9.05M | 16.58M | 16.71M | 16.68M | 14.65M | 18.12M | 14.53M | 15.56M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.26M | 2.60M | 3.03M | 3.23M | 3.16M | 2.89M | 2.96M | 2.52M | 3.39M | 3.17M | 3.67M | 3.92M | 3.99M | 4.53M | 4.53M | 4.50M | 5.12M | 5.14M | 5.18M | 4.98M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.66M | 1.70M | 2.19M | 1.37M | 1.48M | 1.96M | 1.84M | 4.07M | 4.53M | 2.86M | 1.95M | 2.49M | 4.47M | 6.72M | 4.94M | 8.13M | 9.97M | 10.35M | 9.99M | 8.96M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.12M | | | 0.30M | | | | 0.94M | 1.63M | 1.64M | 0.50M | 1.89M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96M | 1.07M | 1.31M | 1.24M | 1.22M | 1.01M | 1.02M | 1.25M | 1.00M | 1.54M | 1.54M | 2.16M | 2.16M | 2.50M | 3.45M | 3.60M | 3.61M | 3.61M | 4.55M | 4.76M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.31M | 1.16M | 0.91M | 0.32M | 0.38M | 0.52M | 0.46M | 0.61M | 0.52M | 0.70M | 1.06M | 1.45M | 1.20M | | | 1.99M | 1.29M | 1.38M | 2.70M | 1.80M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.79M | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.46M | 16.57M | 13.87M | 12.02M | 14.40M | 15.23M | 12.74M | 18.60M | 20.53M | 18.64M | 15.51M | 18.35M | 21.10M | 30.34M | 29.64M | 34.91M | 36.27M | 40.22M | 37.45M | 37.96M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73M | 12.96M | 29.48M | 31.05M | 0.40M | 24.65M | 28.10M | 37.09M | 2.70M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.80M | 0.77M | 0.77M | 0.47M | 0.01M | 2.10M | 2.11M | 2.11M | 4.50M | 3.89M | 3.50M | 1.58M | 1.62M | 2.20M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21M | 1.22M | 3.85M | 3.68M | 3.44M | 3.39M | 3.10M | 3.58M | 3.65M | 6.93M | 9.20M | 9.12M | 10.24M | 11.77M | 11.34M | 10.68M | 10.32M | 9.14M | 10.07M | 10.26M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.67M | 17.79M | 17.72M | 15.69M | 17.85M | 20.41M | 17.64M | 22.95M | 24.96M | 26.05M | 24.73M | 30.29M | 46.41M | 73.70M | 76.53M | 65.91M | 74.75M | 79.04M | 86.23M | 80.81M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.12M | | | 1.03M | 12.96M | 29.48M | 31.05M | 1.34M | 26.28M | 29.74M | 37.59M | 4.59M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 126.57M | 124.81M | 127.14M | 125.10M | 124.79M | 121.05M | 118.77M | 119.99M | 120.14M | 121.39M | 123.59M | 123.45M | 125.11M | 124.72M | 124.69M | 146.63M | 143.38M | 147.26M | 134.48M | 129.13M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 126.57M | 124.81M | 127.14M | 125.10M | 124.79M | 121.05M | 118.77M | 119.99M | 120.14M | 121.39M | 123.59M | 123.45M | 125.11M | 124.72M | 124.69M | 146.63M | 143.38M | 147.26M | 134.48M | 129.13M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 145.05M | 142.99M | 145.15M | 140.79M | 142.64M | 9.30M | 136.42M | 142.94M | 145.09M | 147.44M | 148.31M | 153.75M | 171.52M | 198.42M | 201.21M | 212.53M | 218.13M | 226.30M | 220.72M | 209.93M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.74M | 0.04M | 0.94M | 0.96M | 1.14M | 1.33M | 1.33M | 0.02M | 0.00M | 1.36M | 1.36M | 1.36M | 1.36M | 1.36M | | 1.36M | 1.36M | 1.36M | 1.36M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.67M | -1.68M | -1.61M | 62.89M | 64.02M | -2.67M | -4.41M | 64.77M | 65.84M | 68.08M | -5.80M | -5.36M | 70.71M | -4.25M | -4.46M | 50.32M | 46.12M | -4.06M | -5.10M | -4.25M |