|
Gross Margin
|
25.25% | 27.98% | 32.41% | 32.29% | 30.19% | 29.96% | 26.35% | 30.49% | 30.35% | 30.06% | 23.92% | 27.97% | 30.29% | 22.13% | 28.12% | 29.90% | 32.60% | 34.93% | 37.67% | 37.39% | 40.03% | 37.16% | 29.36% | 33.27% | 38.57% | 36.65% | 38.18% | 37.27% | 36.35% | 37.78% | 39.36% | 39.04% | 35.72% | 34.64% | 27.68% | 30.60% | 37.93% | 33.86% | 37.70% | 27.30% | 28.01% | 30.32% | 49.02% | 43.35% | 46.81% | 42.52% | 39.21% | 40.53% | 41.25% | 43.34% | 43.36% | 42.89% | 42.18% | 35.87% | 44.57% | 39.56% | 40.56% | 40.09% | 33.47% | 35.85% | 29.70% |
|
EBT Margin
|
-5.39% | 3.28% | 6.74% | 6.76% | 2.84% | 0.22% | -8.27% | -43.65% | 6.88% | -0.05% | -50.72% | -3.06% | 2.28% | -6.61% | -6.12% | 1.73% | 5.43% | -6.26% | 10.89% | 12.30% | 18.63% | 12.06% | -3.11% | -0.10% | 10.87% | 9.02% | 8.76% | 10.45% | 8.99% | 11.01% | 4.60% | 9.79% | 6.40% | 4.14% | -6.15% | -1.52% | 9.48% | 6.55% | 6.13% | 27.11% | 27.88% | 30.16% | 25.14% | 19.41% | 14.79% | 14.06% | 4.67% | 5.18% | 6.17% | 7.56% | 6.48% | 11.08% | 11.22% | 0.88% | 5.62% | -4.66% | 0.51% | -40.39% | -10.93% | -8.47% | -4.80% |
|
EBIT Margin
|
1.14% | 3.52% | 6.91% | 6.16% | 3.19% | 2.31% | -6.11% | 0.10% | 0.65% | 1.10% | -6.30% | -1.09% | 5.26% | -4.52% | -1.75% | 3.94% | 7.88% | 5.45% | 11.94% | 12.97% | 19.34% | 12.83% | -1.47% | 0.83% | 11.81% | 9.67% | 8.86% | 10.77% | 9.13% | 11.12% | 4.60% | 9.92% | 6.42% | 4.22% | -6.04% | -1.28% | 9.60% | 6.68% | 6.10% | 27.14% | 27.79% | 30.14% | 25.14% | 19.45% | 14.80% | 14.07% | 4.19% | 5.31% | 6.37% | 7.83% | 6.75% | 11.28% | 11.43% | -10.55% | 6.06% | -4.13% | 1.76% | -22.91% | -9.91% | -7.70% | -3.41% |
|
EBITDA Margin
|
1.14% | 3.52% | 6.91% | 6.16% | 3.19% | 2.31% | -6.11% | 0.10% | 0.65% | 1.10% | -6.30% | -1.09% | 5.26% | -4.52% | -1.75% | 3.94% | 7.88% | 5.45% | 11.94% | 12.97% | 19.34% | 12.83% | -1.47% | 0.83% | 11.81% | 9.67% | 8.86% | 10.77% | 9.13% | 11.12% | 4.60% | 9.92% | 6.42% | 4.22% | -6.04% | -1.28% | 9.60% | 6.68% | 6.10% | 27.14% | 27.79% | 30.14% | 25.14% | 19.45% | 14.80% | 14.07% | 4.19% | 5.31% | 6.37% | 7.83% | 6.75% | 11.28% | 11.43% | -10.55% | 6.06% | -4.13% | 1.76% | -22.91% | -9.91% | -7.70% | -3.41% |
|
Operating Margin
|
1.14% | 3.52% | 6.91% | 6.16% | 3.19% | 2.31% | -6.11% | 0.10% | 0.65% | 1.10% | -6.30% | -1.09% | 5.26% | -4.52% | -1.75% | 3.94% | 7.88% | 5.45% | 11.94% | 12.97% | 19.34% | 12.83% | -1.47% | 0.83% | 11.81% | 9.67% | 8.86% | 10.77% | 9.13% | 11.12% | 4.60% | 9.92% | 6.42% | 4.22% | -6.04% | -1.28% | 9.60% | 6.68% | 6.10% | 27.14% | 27.79% | 30.14% | 25.14% | 19.45% | 14.80% | 14.07% | 4.19% | 5.31% | 6.37% | 7.83% | 6.75% | 11.28% | 11.43% | -10.55% | 6.06% | -4.13% | 1.76% | -22.91% | -9.91% | -7.70% | -3.41% |
|
Net Margin
|
-5.31% | -0.20% | -0.56% | -0.61% | -0.20% | -2.92% | -2.68% | -42.21% | 7.00% | 1.17% | -2.23% | -3.88% | 16.93% | -8.05% | -7.25% | -1.63% | -4.16% | -3.16% | -3.12% | -3.75% | -7.21% | 8.52% | 11.17% | 0.01% | 6.43% | 6.51% | 4.66% | 7.45% | 7.70% | 7.54% | -19.55% | 7.67% | 3.97% | 2.09% | -7.70% | -1.93% | 5.07% | 4.17% | 4.27% | 19.05% | 24.65% | 22.35% | 21.90% | 14.67% | 16.90% | 9.30% | 1.89% | 4.14% | -3.09% | 5.04% | 4.60% | 7.45% | 8.26% | -5.75% | 4.55% | -3.57% | 0.19% | -48.44% | -8.37% | 1.46% | -33.53% |
|
FCF Margin
|
| -0.02% | -27.92% | -17.29% | -2.99% | 0.88% | 0.52% | -0.13% | 4.31% | -2.71% | -1.37% | 1.59% | -2.28% | -15.38% | -4.46% | 6.63% | -9.94% | 14.82% | -2.66% | -7.47% | -9.93% | 0.74% | 15.82% | 16.85% | 3.66% | 16.55% | 14.70% | 17.98% | 7.26% | -3.96% | -20.55% | 2.50% | -4.50% | -13.95% | 10.29% | 5.45% | -16.70% | -1.05% | 21.60% | 22.07% | 32.93% | 12.33% | 33.30% | 24.01% | 16.30% | -42.12% | 44.67% | 5.30% | | | 10.38% | -0.51% | 10.78% | 8.37% | -0.48% | -12.26% | -19.85% | -7.38% | -12.94% | -10.93% | -13.84% |
|
Inventory Average
|
| | | | | 48.95M | 46.49M | 43.99M | 42.67M | 42.13M | 40.25M | 39.18M | 39.75M | 40.43M | 40.14M | 40.11M | 39.94M | 39.22M | 38.01M | 38.29M | 40.70M | 42.70M | 42.17M | 39.87M | 39.06M | 37.92M | 36.07M | 33.81M | 33.08M | 36.26M | 40.69M | 43.66M | 45.38M | 46.49M | 44.49M | 44.56M | 48.09M | 48.60M | 46.02M | 40.85M | 40.28M | 44.03M | 44.27M | 43.72M | 45.43M | 47.01M | 47.38M | 48.66M | 53.21M | 57.00M | 57.55M | 57.63M | 55.86M | 52.80M | 53.66M | 61.99M | 70.32M | 77.73M | 84.28M | 88.01M | 89.05M |
|
Assets Average
|
| | | | | 107.71M | 103.90M | 101.95M | 101.44M | 101.18M | 92.15M | 83.45M | 84.79M | 86.67M | 83.91M | 84.35M | 88.08M | 87.36M | 89.99M | 96.37M | 95.83M | 91.83M | 89.89M | 89.65M | 89.87M | 86.87M | 84.80M | 84.26M | 86.33M | 94.52M | 97.45M | 95.90M | 97.84M | 98.40M | 96.56M | 98.14M | 101.47M | 100.24M | 99.25M | 103.56M | 114.67M | 126.94M | 135.90M | 142.30M | 144.02M | 144.07M | 142.97M | 141.72M | 142.41M | 139.29M | 140.75M | 146.26M | 147.88M | 151.03M | 162.63M | 184.97M | 199.82M | 206.87M | 215.33M | 222.22M | 223.51M |
|
Equity Average
|
| | | | | 76.13M | 74.09M | 67.33M | 61.17M | 61.53M | 52.49M | 44.10M | 47.96M | 49.70M | 46.63M | 45.84M | 47.10M | 50.97M | 59.11M | 64.09M | 66.24M | 68.47M | 68.45M | 67.82M | 68.63M | 69.87M | 71.05M | 72.37M | 74.30M | 81.23M | 84.97M | 83.73M | 85.02M | 85.62M | 84.53M | 83.06M | 83.24M | 83.91M | 84.65M | 89.30M | 98.45M | 108.49M | 117.69M | 124.16M | 125.69M | 126.12M | 126.27M | 124.95M | 122.92M | 119.91M | 119.45M | 120.76M | 122.49M | 123.52M | 124.28M | 124.91M | 124.70M | 135.66M | 145.00M | 145.32M | 140.87M |
|
Invested Capital
|
| | 74.27M | | 77.86M | 76.36M | 75.17M | 69.98M | 70.02M | 71.65M | 44.46M | 54.86M | 61.02M | 49.84M | 64.11M | 48.31M | 47.98M | 60.09M | 64.06M | 65.74M | 76.46M | 70.19M | 68.21M | 69.02M | 69.87M | 71.30M | 72.22M | 76.33M | 78.14M | 89.36M | 84.52M | 86.23M | 85.56M | 86.01M | 83.39M | 83.05M | 83.92M | 85.44M | 86.21M | 93.68M | 103.36M | 113.62M | 121.75M | 126.57M | 124.81M | 127.43M | 125.10M | 124.79M | 121.05M | 118.77M | 120.25M | 121.39M | 123.59M | 123.75M | 125.11M | 124.72M | 124.69M | 147.56M | 145.01M | 148.90M | 134.98M |
|
Asset Utilization Ratio
|
| | | | | 0.94 | 0.93 | 0.93 | 0.91 | 0.91 | 1.03 | 1.11 | 1.11 | 1.07 | 1.09 | 1.08 | 1.02 | 1.03 | 1.04 | 1.00 | 1.08 | 1.14 | 1.11 | 1.06 | 0.98 | 0.99 | 1.02 | 1.05 | 1.05 | 0.96 | 0.99 | 1.02 | 1.01 | 1.01 | 1.03 | 1.01 | 1.00 | 1.04 | 1.09 | 1.24 | 1.19 | 1.18 | 1.17 | 1.04 | 0.97 | 0.89 | 0.83 | 0.79 | 0.79 | 0.79 | 0.80 | 0.81 | 0.82 | 0.83 | 0.81 | 0.74 | 0.76 | 0.81 | 0.83 | 0.86 | 0.87 |
|
Interest Coverage Ratio
|
3.38 | 11.70 | 20.80 | 13.32 | 5.88 | 3.54 | -4.86 | 0.11 | 0.59 | 0.99 | -10.01 | -0.87 | 2.77 | -1.59 | -0.49 | 1.77 | 3.48 | 2.51 | 17.47 | 17.60 | 27.14 | 17.44 | -1.44 | 0.85 | 15.03 | 14.99 | 18.36 | 32.54 | 60.61 | 76.14 | 72.31 | 77.94 | 44.49 | 40.52 | -47.25 | -9.26 | 69.42 | 70.54 | 95.50 | 727.65 | 0.00M | 0.00M | | 0.01M | 0.00M | 0.00M | 140.50 | 161.00 | 138.08 | 555.50 | 242.25 | 0.00M | 278.54 | -109.87 | 12.80 | -4.30 | 1.65 | -17.29 | -7.95 | -9.08 | -3.23 |
|
Debt to Equity
|
| | 0.16 | | 0.21 | 0.19 | 0.18 | 0.17 | 0.17 | 0.18 | 0.25 | 0.24 | 0.21 | 0.26 | 0.31 | 0.02 | 0.32 | 0.11 | 0.10 | 0.15 | 0.14 | 0.13 | 0.15 | 0.15 | 0.10 | 0.09 | 0.08 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.00 | | | | | | | | | | | 0.00 | | | 0.01 | 0.10 | 0.24 | 0.25 | 0.12 | 0.18 | 0.20 | 0.28 |
|
Debt Ratio
|
| | 0.11 | | 0.15 | 0.13 | 0.13 | 0.10 | 0.10 | 0.11 | 0.13 | 0.13 | 0.12 | 0.15 | 0.17 | 0.01 | 0.17 | 0.07 | 0.07 | 0.10 | 0.10 | 0.10 | 0.11 | 0.11 | 0.08 | 0.08 | 0.07 | 0.04 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | | | | | | | | | | | 0.00 | | | 0.01 | 0.08 | 0.15 | 0.15 | 0.08 | 0.12 | 0.13 | 0.17 |
|
Equity Ratio
|
| | 0.73 | | 0.70 | 0.71 | 0.72 | 0.60 | 0.60 | 0.61 | 0.51 | 0.54 | 0.59 | 0.56 | 0.55 | 0.54 | 0.53 | 0.63 | 0.68 | 0.65 | 0.73 | 0.76 | 0.76 | 0.75 | 0.78 | 0.83 | 0.85 | 0.87 | 0.85 | 0.87 | 0.88 | 0.87 | 0.87 | 0.87 | 0.88 | 0.82 | 0.82 | 0.85 | 0.86 | 0.87 | 0.85 | 0.86 | 0.87 | 0.87 | 0.87 | 0.88 | 0.89 | 0.87 | 0.85 | 0.87 | 0.83 | 0.82 | 0.83 | 0.80 | 0.73 | 0.63 | 0.62 | 0.69 | 0.66 | 0.65 | 0.61 |
|
Times Interest Earned
|
3.38 | 11.70 | 20.80 | 13.32 | 5.88 | 3.54 | -4.86 | 0.11 | 0.59 | 0.99 | -10.01 | -0.87 | 2.77 | -1.59 | -0.49 | 1.77 | 3.48 | 2.51 | 17.47 | 17.60 | 27.14 | 17.44 | -1.44 | 0.85 | 15.03 | 14.99 | 18.36 | 32.54 | 60.61 | 76.14 | 72.31 | 77.94 | 44.49 | 40.52 | -47.25 | -9.26 | 69.42 | 70.54 | 95.50 | 727.65 | 0.00M | 0.00M | | 0.01M | 0.00M | 0.00M | 140.50 | 161.00 | 138.08 | 555.50 | 242.25 | 0.00M | 278.54 | -109.87 | 12.80 | -4.30 | 1.65 | -17.29 | -7.95 | -9.08 | -3.23 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08 | -1.31 | 0.06 | 0.08 | -1.28 | -0.05 | -0.02 | -0.06 | -0.05 | -0.05 | -0.04 |
|
Enterprise Value
|
42.40M | 46.92M | 42.22M | 39.32M | 36.34M | 33.35M | 43.51M | 49.91M | 27.85M | 27.17M | 20.19M | 14.16M | 17.88M | 24.85M | 30.58M | 30.92M | 26.78M | 68.65M | 53.19M | 56.25M | 69.29M | 85.05M | 86.60M | 52.71M | 65.63M | 63.38M | 68.42M | 65.51M | 96.14M | 105.82M | 98.65M | 88.82M | 94.64M | 94.99M | 77.46M | 87.41M | 76.93M | 78.98M | 97.01M | 85.11M | 153.77M | 131.94M | 170.36M | 166.12M | 156.73M | 107.68M | 110.72M | 72.37M | 81.83M | 53.95M | 62.25M | 89.41M | 81.17M | 105.26M | 134.32M | 149.24M | 121.66M | 154.26M | 136.49M | 114.60M | 140.34M |
|
Market Capitalization
|
49.01M | 52.38M | 48.17M | 45.34M | 43.00M | 39.29M | 49.22M | 54.61M | 34.49M | 32.73M | 26.93M | 21.17M | 23.72M | 29.87M | 35.13M | 37.93M | 32.96M | 75.59M | 59.90M | 64.97M | 74.35M | 89.34M | 93.63M | 63.04M | 73.57M | 71.84M | 78.79M | 77.36M | 109.33M | 127.31M | 114.44M | 105.10M | 109.57M | 106.65M | 90.29M | 101.70M | 85.99M | 88.45M | 111.62M | 108.58M | 188.72M | 172.13M | 222.96M | 226.45M | 216.57M | 163.22M | 163.44M | 123.23M | 123.04M | 88.90M | 88.27M | 113.72M | 107.60M | 132.64M | 162.68M | 174.12M | 137.50M | 171.74M | 155.11M | 132.35M | 157.53M |
|
Return on Sales
|
| | | -0.02% | 0.00% | -0.01% | -0.02% | -0.12% | -0.11% | -0.10% | -0.09% | 0.01% | 0.03% | 0.01% | 0.00% | 0.00% | -0.05% | -0.04% | -0.03% | -0.04% | -0.04% | -0.02% | 0.01% | 0.02% | 0.07% | 0.06% | 0.05% | 0.06% | 0.07% | 0.07% | 0.00% | 0.01% | 0.00% | -0.02% | 0.01% | -0.01% | -0.01% | 0.00% | 0.03% | 0.10% | 0.15% | 0.19% | 0.22% | 0.22% | 0.18% | 0.15% | 0.10% | 0.07% | 0.03% | 0.02% | 0.03% | 0.04% | 0.06% | 0.04% | 0.04% | 0.01% | -0.01% | -0.13% | -0.16% | -0.13% | -0.22% |
|
Return on Capital Employed
|
| | | | | 0.05% | 0.02% | 0.00% | -0.01% | -0.01% | -0.02% | -0.02% | 0.00% | -0.02% | -0.01% | 0.01% | 0.02% | 0.06% | 0.11% | 0.14% | 0.18% | 0.21% | 0.17% | 0.13% | 0.08% | 0.06% | 0.09% | 0.12% | 0.12% | 0.11% | 0.10% | 0.10% | 0.09% | 0.07% | 0.04% | 0.01% | 0.02% | 0.03% | 0.07% | 0.20% | 0.26% | 0.33% | 0.37% | 0.30% | 0.25% | 0.19% | 0.12% | 0.09% | 0.07% | 0.05% | 0.06% | 0.08% | 0.09% | 0.05% | 0.04% | 0.01% | -0.01% | -0.05% | -0.09% | -0.10% | -0.11% |
|
Return on Invested Capital
|
| | | | | 0.05% | | 0.00% | -0.01% | -0.01% | | | | | 0.00% | | | | | | | | 0.12% | 0.09% | 0.06% | 0.05% | 0.06% | 0.08% | 0.08% | 0.08% | 0.01% | 0.01% | | | 0.02% | | | 0.00% | 0.04% | 0.14% | 0.21% | 0.26% | 0.30% | 0.26% | 0.20% | 0.15% | 0.09% | 0.06% | 0.03% | 0.02% | 0.03% | 0.04% | 0.07% | 0.02% | 0.03% | 0.00% | | | | -0.11% | |
|
Return on Assets
|
| | | | | -0.01% | -0.01% | -0.11% | -0.10% | -0.09% | -0.09% | 0.01% | 0.04% | 0.01% | 0.00% | 0.00% | -0.05% | -0.04% | -0.03% | -0.04% | -0.05% | -0.02% | 0.02% | 0.03% | 0.06% | 0.06% | 0.05% | 0.07% | 0.07% | 0.07% | 0.00% | 0.01% | 0.00% | -0.02% | 0.02% | -0.01% | -0.01% | 0.00% | 0.03% | 0.12% | 0.18% | 0.23% | 0.26% | 0.22% | 0.18% | 0.13% | 0.08% | 0.05% | 0.03% | 0.02% | 0.02% | 0.03% | 0.05% | 0.03% | 0.03% | 0.01% | -0.01% | -0.11% | -0.13% | -0.12% | -0.19% |
|
Return on Equity
|
| | | | | -0.01% | -0.02% | -0.17% | -0.16% | -0.14% | -0.17% | 0.01% | 0.06% | 0.02% | 0.00% | 0.01% | -0.10% | -0.07% | -0.05% | -0.05% | -0.07% | -0.03% | 0.02% | 0.03% | 0.09% | 0.07% | 0.05% | 0.08% | 0.08% | 0.08% | 0.01% | 0.01% | 0.00% | -0.02% | 0.02% | -0.01% | -0.01% | 0.00% | 0.04% | 0.14% | 0.21% | 0.26% | 0.30% | 0.26% | 0.20% | 0.15% | 0.09% | 0.06% | 0.03% | 0.02% | 0.03% | 0.04% | 0.06% | 0.04% | 0.04% | 0.01% | -0.01% | -0.16% | -0.19% | -0.18% | -0.30% |