|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.09M | 27.47M | 30.03M | 26.80M | 27.28M | 28.18M | 28.39M | | 28.70M | 33.07M | 31.68M | | 36.31M | 38.51M | 45.76M | | 46.75M | 52.50M | 47.59M | 45.82M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.31M | 14.61M | 17.26M | 16.29M | 16.22M | 16.56M | 16.08M | | 16.26M | 18.89M | 18.32M | | 20.12M | 23.28M | 27.20M | | 31.10M | 33.68M | 33.45M | 31.09M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.78M | 12.86M | 12.77M | 1.12M | 11.06M | 11.63M | 12.30M | | 12.44M | 14.18M | 13.36M | | 16.18M | 15.23M | 18.56M | | 15.64M | 18.82M | 14.13M | 14.73M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.15M | 8.79M | 8.54M | 9.38M | -0.03M | 9.83M | 10.08M | | -0.07M | 10.45M | 9.74M | | 13.98M | 16.83M | | | 20.28M | 19.28M | 4.30M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.15M | 8.79M | 8.54M | 9.38M | 9.61M | 9.83M | 10.08M | | 10.51M | 10.45M | 9.74M | | 13.98M | 16.83M | 17.75M | | 20.28M | 19.28M | 20.09M | 17.34M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.63M | 4.07M | 4.23M | 1.12M | 1.45M | 1.79M | 2.22M | | 1.94M | 3.73M | 3.62M | | 2.20M | -1.59M | 0.81M | | -4.63M | -4.04M | -1.62M | -5.21M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.63M | 4.07M | 4.23M | 1.12M | 1.45M | 1.79M | 2.22M | | 1.94M | 3.73M | 3.62M | | 2.20M | -1.59M | 0.81M | | -4.63M | -4.04M | -1.62M | -5.21M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.00M | -0.00M | 0.14M | -0.03M | -0.04M | -0.07M | | -0.07M | -0.07M | -0.05M | | 0.01M | 0.17M | -0.08M | | 0.11M | 0.04M | -0.16M | -0.02M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.00M | -0.00M | 0.15M | -0.03M | -0.04M | -0.07M | | -0.07M | -0.07M | -0.05M | | 0.01M | 0.17M | -0.08M | | 0.11M | 0.04M | -0.16M | -0.02M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.62M | 4.06M | 4.22M | 1.25M | 1.41M | 1.74M | 2.15M | | 1.86M | 3.66M | 3.56M | | 2.04M | -1.80M | 0.23M | | -5.11M | -4.45M | -2.29M | -5.85M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61M | 1.09M | 1.33M | 0.74M | 0.28M | 2.61M | 0.71M | | 0.54M | 1.20M | 0.94M | | 0.39M | -0.42M | 0.15M | | -1.20M | -5.21M | 13.67M | 0.36M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 2,965.00M | 2.90M | 0.51M | 1.13M | -0.87M | 1.43M | | 1.32M | 2.46M | 2.62M | | 1.65M | -1.38M | 0.09M | | -3.91M | 0.77M | -15.96M | -6.21M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 2.97M | 2.90M | 0.51M | 1.13M | -0.87M | 1.43M | | 1.32M | 2.46M | 2.62M | | 1.65M | -1.38M | 0.09M | | -3.91M | 0.77M | -15.96M | -6.21M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 2.97M | 2.90M | 0.51M | 1.13M | -0.87M | 1.43M | | 1.32M | 2.46M | 2.62M | | 1.65M | -1.38M | 0.09M | | -3.91M | 0.77M | -15.96M | -6.21M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 2.56M | 2.79M | 0.51M | 1.13M | -0.87M | 1.43M | | 1.32M | 2.46M | 2.62M | | 1.65M | -1.38M | 0.09M | | -3.91M | 0.77M | -15.96M | -6.21M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 2.56M | 2.79M | 0.51M | 1.13M | -0.87M | 1.43M | | 1.32M | 2.46M | 2.62M | | 1.65M | -1.38M | 0.09M | | -3.91M | 0.77M | -15.96M | -6.21M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63 | 0.37 | 0.37 | 0.06 | 0.15 | -0.11 | 0.19 | | 0.18 | 0.34 | 0.36 | | 0.22 | -0.19 | 0.01 | | -0.41 | 0.08 | -1.64 | -0.63 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61 | 0.36 | 0.36 | 0.06 | 0.14 | -0.11 | 0.19 | | 0.18 | 0.33 | 0.34 | | 0.22 | -0.19 | 0.01 | | -0.41 | 0.08 | -1.64 | -0.63 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7,989.22M | 7,982.99M | 7,849.59M | 7.90M | 7.62M | 7,656.47M | 7,600.27M | 7.56M | 7.33M | 7.34M | 7.34M | 7,352.36M | 7.36M | 7.37M | 7.38M | 7.43M | 9.50M | 9.53M | 9.75M | 9.63M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8,143.81M | 8,120.41M | 8,095.02M | 8.05M | 7.80M | 7,841.28M | 7,787.66M | 7.74M | 7.50M | 7.52M | 7.61M | 7,539.70M | 7.58M | 7.65M | 7.66M | 7.43M | 9.50M | 10.09M | 9.75M | 9.63M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.63M | 4.07M | 4.23M | 1.12M | 1.45M | 1.79M | 2.22M | | 1.94M | 3.73M | 3.62M | | 2.20M | -1.59M | 0.81M | | -4.63M | -4.04M | -1.62M | -5.21M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.00M | | 0.01M | 0.00M | 0.01M | | 0.17M | 0.37M | 0.49M | | 0.58M | 0.45M | 0.50M | 0.62M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.41% | 26.91% | 31.42% | 59.47% | 20.16% | 150.00% | 33.32% | | 29.07% | 32.72% | 26.36% | | 19.01% | 23.39% | 63.09% | | 23.44% | 117.22% | -597.94% | -6.08% |