|
Revenue
|
99.52M | 96.33M | 95.12M | 91.38M | 93.42M | 99.65M | 86.18M | 95.99M | 99.01M | 107.81M | 159.00M | 118.39M | 124.69M | 167.21M |
|
Cost of Revenue
|
69.43M | 67.54M | 67.79M | 66.55M | 61.72M | 63.31M | 54.55M | 59.78M | 65.11M | 69.91M | 79.72M | 67.47M | 73.50M | 98.54M |
|
Gross Profit
|
30.09M | 28.79M | 27.33M | 24.83M | 31.70M | 36.33M | 31.64M | 36.20M | 33.91M | 37.90M | 79.28M | 50.91M | 51.19M | 68.67M |
|
Selling, General & Administrative
|
14.20M | 15.06M | 15.21M | 13.39M | 15.29M | | | | | | | | | |
|
Other Operating Expenses
|
11.77M | 11.98M | 13.15M | 11.80M | 9.44M | 24.52M | 24.79M | 27.73M | 30.34M | 32.02M | 35.40M | 34.87M | 45.20M | 67.40M |
|
Operating Expenses
|
25.97M | 27.04M | 28.36M | 25.19M | 24.74M | 24.52M | 24.79M | 27.73M | 30.34M | 32.02M | 35.40M | 34.87M | 45.20M | 67.40M |
|
Operating Income
|
4.12M | 1.74M | -1.03M | -0.36M | 6.96M | 11.81M | 6.85M | 8.48M | 3.56M | 5.88M | 43.89M | 16.05M | 5.99M | -9.27M |
|
EBIT
|
4.12M | 1.74M | -1.03M | -0.36M | 6.96M | 11.81M | 6.85M | 8.48M | 3.56M | 5.88M | 43.89M | 16.05M | 5.99M | -9.27M |
|
Other Non Operating Income
|
| -0.30M | -0.74M | -0.48M | -2.38M | -0.12M | 0.05M | 0.03M | 0.04M | -0.01M | 0.05M | 0.12M | 3.42M | 0.20M |
|
Non Operating Income
|
-1.83M | -0.60M | 0.92M | 0.05M | -2.38M | -0.12M | 0.05M | 0.03M | 0.04M | -0.01M | 0.05M | 0.13M | 3.42M | -0.84M |
|
EBT
|
2.29M | 0.84M | -20.73M | -2.97M | 2.90M | 10.91M | 6.27M | 8.34M | 3.48M | 5.75M | 43.91M | 16.15M | 9.36M | -18.36M |
|
Tax Provisions
|
0.89M | -0.25M | 5.04M | -2.85M | -8.19M | 3.12M | 2.38M | 7.90M | 2.02M | 2.47M | 8.58M | 4.78M | 4.75M | 3.87M |
|
Profit After Tax
|
1.40M | 1.09M | -26.29M | -0.12M | 11.09M | 7.79M | 3.89M | 0.44M | 1.46M | 3.28M | 35.33M | 11.37M | 5.42M | -18.07M |
|
Income from Continuing Operations
|
1.40M | 1.09M | -25.77M | -0.12M | 11.09M | 7.79M | 3.89M | 0.44M | 1.46M | 3.28M | 35.33M | 11.37M | 4.61M | -22.23M |
|
Consolidated Net Income
|
-0.42M | -1.47M | -0.52M | -0.12M | -2.84M | -5.34M | 3.89M | 0.44M | 1.46M | 3.28M | 35.33M | 11.37M | 4.61M | -22.23M |
|
Income towards Parent Company
|
-0.42M | -1.47M | -0.52M | -0.12M | -2.84M | -5.34M | 3.89M | 0.44M | 1.46M | 3.28M | 35.33M | 11.37M | 4.61M | -22.23M |
|
Net Income towards Common Stockholders
|
-0.42M | -1.47M | -0.52M | -0.12M | -2.84M | -5.34M | 3.89M | 0.44M | 1.46M | 3.28M | 35.33M | 11.37M | 4.61M | -22.23M |
|
EPS (Basic)
|
0.26 | 0.21 | -4.97 | -0.02 | 1.78 | 1.09 | 0.54 | 0.06 | 0.18 | 0.41 | 4.43 | 1.44 | 0.74 | -2.43 |
|
EPS (Weighted Average and Diluted)
|
0.25 | 0.20 | -4.97 | -0.02 | 1.75 | 1.07 | 0.53 | 0.06 | 0.18 | 0.41 | 4.34 | 1.41 | 0.72 | -2.43 |
|
Shares Outstanding (Weighted Average)
|
5.44M | 5.23M | 5.33M | 5.36M | 7.05M | 7.24M | 7.26M | 8.12M | 8.12M | 8.01M | 8.02M | 7.78M | 7.36M | 7.41M |
|
Shares Outstanding (Diluted Average)
|
5.52M | 5.36M | | 5.69M | | | | 7.69M | 8.17M | 8.04M | 8.14M | 8.05M | 7,539.70M | 7,426.40M |
|
EBITDA
|
4.12M | 1.74M | -1.03M | -0.36M | 6.96M | 11.81M | 6.85M | 8.48M | 3.56M | 5.88M | 43.89M | 16.05M | 5.99M | -9.27M |
|
Interest Expenses
|
0.34M | 0.68M | 0.91M | 2.19M | 1.69M | 0.79M | 0.62M | 0.16M | 0.12M | 0.12M | 0.02M | 0.01M | 0.05M | 1.65M |
|
Tax Rate
|
39.00% | | | 95.98% | | 28.58% | 37.94% | 94.73% | 58.09% | 42.97% | 19.55% | 29.60% | 50.76% | |