|
Net Income (Quarter)
|
-0.00M | -0.00M | -0.02M | -0.01M | -0.00M | -0.00M | -0.04M | -0.01M | -0.00M | -0.01M | | | | | | | | | | | | -0.53M | -0.77M | -0.27M | 0.09M | -0.30M | -0.62M | -0.18M | -0.61M | -0.20M | -0.10M | -0.06M | -0.03M | -0.23M | 0.37M | 0.32M | 0.04M | 0.03M | -1.42M | -1.18M | -0.25M | -0.91M | -1.22M | -0.08M | -1.82M | 8.08M | -1.11M | -1.19M | -1.11M | -0.92M | -1.19M | -0.05M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | 0.04M | 0.01M | 0.07M | | 0.01M | 0.00M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | | 0.06M | 0.04M | 0.04M | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | 600.00 | 600.00 | 600.00 | | 600.00 | 600.00 | | | 0.01M | 0.03M | 0.03M | 0.02M | | | | | | 0.13M | 0.16M | | 0.15M | 0.14M | 0.13M | -0.01M | 0.08M | 0.01M | 0.01M | 0.01M | 0.05M | 0.03M | 0.05M | 0.06M | 0.20M | 0.15M | 0.20M | 0.19M | 0.15M | 0.14M | 0.14M | -0.20M | 0.17M | 0.22M | 0.22M | 0.30M | 0.25M | 0.24M | 0.24M | -0.51M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | 0.60M | | | 0.20M | | | | | 1.50M | | | 0.15M | 4.25M | 0.07M | 4.75M | 0.50M | 3.80M | 3.80M | 3.80M | 3.80M | -0.08M | 0.17M | 4.01M | 0.20M | | 55.00 | 5.11M | 0.07M | 0.89M | 14.00 | 0.10M | 4.64M | 1.00 | 5.91M | 5.70M | 0.10M | -9.25M | | 0.07M | 3.58M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | 0.04M | 0.26M | | | | 0.08M | 0.00M | | | 0.02M | | | | | | 0.00M | 0.03M | 0.00M | 190.00 | 39.00 | 584.00 | 43.00 | | | 0.03M | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | 0.38M | | | | | | | | | 1.37M | 1.70M | 0.54M | 0.10M | 3.20M | 2.93M | | 3.40M | 3.40M | 3.40M | 0.81M | 3.48M | 3.52M | 2.79M | 5.86M | 2.20M | 4.68M | 1.94M | 2.26M | 1.05M | 0.75M | 0.26M | 0.64M | 0.42M | | 0.31M | | 2.90M | | 1.88M |
|
Cash from Operations (Quarter)
|
| -0.01M | -0.01M | | -0.01M | -0.01M | -0.01M | | -0.01M | -0.01M | | | -0.25M | -0.30M | -0.02M | -0.03M | -0.01M | -0.09M | -0.10M | -0.35M | | -0.59M | -1.01M | | 0.29M | 0.05M | 0.01M | -0.08M | 0.13M | 0.40M | -0.09M | 0.13M | 0.13M | -0.11M | 0.26M | 0.49M | -0.42M | 0.52M | -1.85M | -0.28M | -0.22M | -0.50M | -0.88M | 0.19M | -0.59M | -1.79M | -0.20M | -0.99M | -1.01M | 0.27M | -0.61M | -1.09M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | | 0.03M | 0.03M | 0.02M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | -0.04M | -0.04M | -0.05M | -0.04M | -0.03M | -0.05M | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | 0.04M | 0.01M | 0.30M | | 0.09M | 0.06M | 0.06M | -0.04M | 0.25M | 0.27M | 0.25M | 0.16M | 0.26M | 0.25M | 0.25M | 0.18M | 0.21M | 0.21M | 0.21M | 0.19M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 782.00 | 782.00 | 782.00 |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | 0.00M | | | 0.17M | 0.15M | 0.15M | | -0.12M | -0.37M | | -0.24M | -0.20M | -0.17M | -0.01M | -0.37M | -0.04M | 0.15M | -202.00 | -0.05M | 0.05M | 0.26M | 0.25M | 0.31M | -0.29M | 0.47M | 0.08M | 0.01M | -0.31M | 0.24M | -0.18M | 0.24M | 0.45M | -0.11M | 0.02M | -0.33M | -0.97M | -0.04M | 0.00M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | -0.03M | -0.02M | -0.02M | | -0.02M | 0.01M | | -0.01M | -135.00 | 908.00 | -296.00 | 0.00M | 301.00 | -956.00 | 968.00 | 0.01M | -786.00 | 0.08M | 0.01M | 0.46M | 0.07M | 0.37M | -0.71M | 0.23M | 0.16M | 0.10M | -0.11M | 0.55M | -0.46M | -0.21M | -0.19M | -0.20M | -0.01M | -0.03M | 0.08M |
|
Change in Account Payables (Quarter)
|
| 300.00 | 325.00 | -625.00 | | | | 0.00M | -0.00M | | 0.00M | | 0.00M | -0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| 300.00 | 625.00 | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.01M | 0.02M | 0.00M | | 0.02M | 0.00M | 0.02M | -0.01M | 0.02M | 0.15M | 0.47M | 0.47M | | -0.20M | 0.34M | | -0.47M | -0.04M | 0.01M | -0.03M | -0.08M | -0.00M | -0.10M | 0.02M | -0.10M | -0.06M | -0.00M | 0.16M | -0.21M | 0.14M | 0.17M | 0.21M | -0.10M | 0.05M | 0.42M | 0.17M | 1.73M | -1.07M | 0.50M | 0.04M | -0.90M | -0.02M | 0.41M | -0.43M |
|
Change in Taxes (Quarter)
|
| -0.06M | -0.06M | | -0.06M | -0.06M | -0.06M | | -0.06M | -0.06M | | -0.06M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.05M | -0.06M | | 0.01M | 0.02M | | -0.33M | -0.00M | 0.20M | -0.19M | -0.02M | -132.00 | -0.03M | | 0.03M | -0.04M | | | 0.02M | -0.05M | -0.06M | 0.00M | -184.00 | -0.03M | -0.03M | 0.06M | 0.06M | -0.01M | -712.00 | 0.32M | -0.23M | 0.02M | 0.16M | 0.03M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | 0.04M | 0.24M | | | | 0.01M | 0.01M | 0.01M | | | | | | 0.06M | -0.03M | | | 0.00M | | 0.01M | | | | | | | | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.11M | | | | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | | | | | | | | | | | | | | | | | | | 9.56M | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | -0.19M | -0.24M | | | | -0.01M | -0.01M | -0.01M | | -0.11M | | | -0.38M | -0.04M | 0.03M | 0.07M | | -0.00M | | -0.01M | | | | | | | | | | | | | | 8.56M | | | | 0.15M | | 0.70M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | 0.00M | | | | | | | | | | | | | | 0.03M | -0.06M | -0.02M | -0.02M | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| 0.01M | 0.01M | | 0.01M | 0.01M | 0.01M | | 0.01M | 0.01M | | | 1.98M | -0.03M | 0.03M | 0.06M | 0.02M | -0.00M | 0.43M | 0.43M | | 0.98M | 1.07M | | 0.08M | 0.16M | -0.06M | -0.05M | -0.08M | -0.36M | 0.50M | -0.17M | -0.00M | -0.03M | -0.05M | 0.09M | -0.00M | | | 0.09M | 0.02M | 0.04M | 0.42M | | 0.05M | -3.66M | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.05M | | 1.00 | | | | | | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | 1.53M | -0.57M | 0.01M | 0.03M | 0.01M | -0.10M | 0.33M | 0.07M | | 0.27M | 0.05M | | -0.01M | 0.16M | -0.02M | -0.06M | 0.05M | 0.04M | 0.41M | -0.05M | 0.13M | -0.15M | 0.22M | 0.57M | -0.43M | 0.52M | 0.98M | -0.19M | -0.19M | -0.46M | -0.46M | 0.19M | -0.55M | 3.11M | -0.20M | -0.99M | -1.01M | 0.42M | -0.61M | -0.31M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.02M | | 0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| -0.01M | -0.01M | | -0.01M | -0.01M | -0.01M | | -0.01M | -0.01M | | | -0.29M | -0.54M | -0.02M | -0.03M | -0.01M | -0.10M | -0.10M | -0.36M | | -0.59M | -1.01M | | 0.29M | -0.01M | 0.04M | -0.08M | 0.13M | 0.39M | -0.09M | 0.12M | 0.13M | -0.11M | 0.26M | 0.49M | -0.42M | 0.52M | -1.85M | -0.28M | -0.22M | -0.50M | -0.88M | 0.19M | -0.59M | -1.79M | -0.20M | -0.99M | -1.01M | 0.27M | -0.61M | -1.09M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | 1.53M | -0.57M | 0.01M | 0.03M | 0.01M | -0.10M | 0.33M | 0.07M | | 0.27M | 0.05M | | -0.01M | 0.16M | -0.02M | -0.06M | 0.05M | 0.04M | 0.41M | -0.05M | 0.13M | -0.15M | 0.22M | 0.58M | -0.43M | 0.52M | -1.85M | -0.19M | -0.20M | -0.46M | -0.46M | 0.19M | -0.55M | 3.11M | -0.20M | -0.99M | -1.01M | 0.42M | -0.61M | -0.39M |