|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.39M | 2.91M | 3.61M | 3.92M | 4.23M | 5.12M | 5.88M | 4.79M | 4.03M | 4.60M | 4.69M | 4.90M | 5.64M | 4.34M | 3.15M | 2.38M | 2.17M | 2.16M | 2.17M | 1.95M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 1.48M | 461.00 | 676.00 | 0.04M | 4.68M | 0.01M | 0.00M | 0.00M | 3.83M | 3.42M | 14.69M | 0.00M | 0.00M | 2.44M | 12.08M | 1.52M | 0.05M | 1.46M | -4.41M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91M | 1.44M | 1.62M | 1.76M | 1.65M | 0.44M | 0.91M | 1.99M | 1.00M | 0.77M | 1.26M | 0.33M | 1.13M | 0.90M | 0.71M | 0.68M | 0.65M | 0.55M | 0.71M | 0.70M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.39M | 0.26M | -0.71M | 0.18M | 0.17M | 0.24M | 0.13M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.04M | 0.03M | 0.06M | 0.06M | 0.12M | 0.07M | 0.05M | 0.04M | 0.04M | 0.04M | 0.04M | 0.06M | 0.04M | 0.05M | 0.05M | 0.05M | 0.06M | 0.10M | 0.08M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12M | 1.02M | 1.22M | 1.65M | 1.54M | 1.70M | 1.98M | 2.03M | 1.71M | 1.73M | 1.10M | 1.85M | 9.25M | | | | 1.35M | 1.51M | 0.43M | 0.99M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14M | 1.06M | 1.25M | 1.71M | 1.60M | 1.82M | 2.05M | 2.07M | 1.76M | 1.77M | 1.13M | 1.89M | 1.97M | 2.15M | 1.90M | 1.93M | 1.58M | 1.75M | 0.76M | 1.20M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23M | 0.38M | 0.37M | 0.04M | 0.05M | -1.38M | -1.14M | -0.09M | -0.75M | -1.00M | 0.13M | -1.55M | -0.85M | -1.25M | -1.19M | 3.47M | -0.93M | -1.20M | -0.05M | -0.50M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23M | 0.38M | 0.37M | 0.04M | 0.05M | -1.38M | -1.14M | -0.09M | -0.75M | -1.00M | 0.13M | -1.55M | -0.85M | -1.25M | -1.19M | 3.47M | -0.93M | -1.20M | -0.05M | -0.50M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | -0.03M | 0.13M | -0.06M | -0.00M | -0.00M | 0.14M | 0.01M | 0.01M | 0.00M | 0.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -0.04M | -0.05M | 0.15M | -0.10M | -0.10M | -0.20M | 0.00M | -0.16M | -0.04M | -0.24M | 0.68M | 9.08M | -0.00M | -0.00M | -9.00M | 0.01M | 0.01M | 0.00M | 0.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23M | 0.37M | 0.37M | 0.04M | 0.03M | -1.43M | -1.18M | -0.25M | -0.91M | -1.22M | -0.08M | -1.82M | 8.23M | -1.26M | -1.19M | -0.80M | -0.92M | -1.19M | -0.05M | -0.50M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | -0.15M | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23M | 0.34M | 0.32M | 0.19M | -0.04M | -1.48M | -1.35M | -0.08M | -0.91M | -1.22M | -0.11M | -1.69M | 8.08M | -1.11M | -1.19M | -0.98M | -0.92M | -1.19M | -0.05M | -0.50M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23M | 0.37M | 0.37M | 0.04M | 0.03M | -1.43M | -1.18M | -0.25M | -0.91M | -1.22M | -0.08M | -1.82M | 8.08M | -1.11M | -1.19M | -0.80M | -0.92M | -1.19M | -0.05M | -0.50M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23M | 0.37M | 0.37M | 0.04M | 0.03M | -1.43M | -1.18M | -0.25M | -0.91M | -1.22M | -0.08M | -1.82M | 8.08M | -1.11M | -1.19M | -0.80M | -0.92M | -1.19M | -0.05M | -0.50M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23M | 0.37M | 0.37M | 0.04M | 0.03M | -1.43M | -1.18M | -0.25M | -0.91M | -1.22M | -0.08M | -1.82M | 8.08M | -1.11M | -1.19M | -0.80M | -0.92M | -1.19M | -0.05M | -0.50M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23M | 0.37M | 0.37M | 0.04M | 0.03M | -1.43M | -1.18M | -0.25M | -0.91M | -1.22M | -0.08M | -1.82M | 8.08M | -1.11M | -1.19M | -0.80M | -0.92M | -1.19M | -0.05M | -0.50M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01 | 0.01 | 0.01 | 0.01 | 0.00 | -0.04 | -0.03 | -0.01 | -0.02 | -0.03 | 0.00 | -0.04 | 0.19 | -0.03 | -0.03 | -0.02 | -0.02 | -0.03 | 0.00 | -0.01 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01 | 0.01 | 0.01 | 0.00 | 0.00 | -0.04 | -0.03 | -0.01 | -0.02 | -0.03 | 0.00 | -0.04 | 0.19 | -0.03 | -0.03 | -0.02 | -0.02 | -0.03 | 0.00 | -0.01 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.69M | 40.69M | 40.90M | 40.91M | 41.62M | 41.62M | 41.91M | 41.86M | 42.38M | 42.52M | 42.66M | 42.77M | 43.18M | 43.30M | 43.39M | 43.40M | 43.53M | 43.54M | 43.77M | 43.71M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.69M | 44.22M | 43.57M | 42.89M | 41.62M | 41.62M | 41.91M | 41.86M | 42.38M | 42.54M | 42.66M | 42.77M | 43.60M | 43.41M | 43.70M | 43.53M | 43.53M | 43.54M | 43.77M | 43.71M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23M | 0.38M | 0.37M | 0.04M | 0.05M | -1.38M | -1.14M | -0.09M | -0.75M | -1.00M | 0.13M | -1.55M | -0.85M | -1.25M | -1.19M | 3.47M | -0.93M | -1.20M | -0.05M | -0.50M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | 0.00M | 0.00M | 0.02M | 0.05M | 0.04M | 0.17M | 0.16M | 0.18M | 0.21M | 0.27M | 0.10M | | 407.00 | | 576.00 | 1.00 | -932.00 | 895.00 |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.82% | 11.87% | | | | | | |