Kroger Cash Flow Statement (2009-2025) | KR

Cash Flow Statement Jan2009 May2009 Aug2009 Nov2009 Jan2010 May2010 Aug2010 Nov2010 Jan2011 May2011 Aug2011 Nov2011 Jan2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Jan2015 May2015 Aug2015 Nov2015 Jan2016 May2016 Aug2016 Nov2016 Jan2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Jan2021 May2021 Aug2021 Nov2021 Jan2022 May2022 Aug2022 Nov2022 Jan2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 Aug2025 Nov2025
Operating Activities
Net Income 0.35B0.43B0.25B-0.88B0.25B0.38B0.27B0.21B0.28B0.42B0.28B0.20B-0.31B0.44B0.28B0.32B0.47B0.48B0.32B0.30B0.43B0.51B0.35B0.36B0.52B0.62B0.43B0.43B0.56B0.69B0.38B0.38B0.50B0.30B0.35B0.39B0.85B2.02B0.50B0.31B0.25B0.76B0.29B0.14B0.32B1.21B0.82B0.63B-0.08B0.14B0.47B0.48B0.57B0.67B0.73B0.40B0.45B0.96B-0.18B0.65B0.74B0.96B0.47B0.62B0.63B0.61B-1.31B
Share-based Compensation 0.02B0.03B0.02B0.02B0.02B0.03B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.03B0.03B0.04B0.04B0.04B0.04B0.05B0.04B0.04B0.04B0.04B0.03B0.03B0.03B0.05B0.03B0.03B0.03B0.04B0.04B0.03B0.04B0.05B0.04B0.03B0.04B0.06B0.04B0.04B0.04B0.06B0.05B0.05B0.04B0.06B0.05B0.04B0.04B0.05B0.04B0.03B0.05B0.06B0.03B0.04B0.04B0.04B
Deferred Taxes 0.19B0.05B0.04B-0.04B0.17B-0.01B-0.01B0.02B0.03B-0.06B-0.04B0.41B-0.28B0.06B0.04B0.03B0.05B-0.01B-0.00B0.04B0.05B-0.06B-0.05B-0.04B0.21B-0.05B-0.03B-0.07B0.47B0.05B0.20B0.01B0.20B0.06B-0.96B0.02B0.07B0.06B-0.19B-0.07B0.02B0.00B-0.01B0.08B0.10B0.04B-0.15B-0.00B-0.02B0.06B-0.07B-0.03B-0.01B-0.05B0.25B-0.01B-0.27B0.02B0.11B-0.06B0.03B0.04B-0.11B-0.49B
Gains from Sales and Divestitures 0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.01B0.00B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Gains from Investment Securities -0.04B-0.20B0.21B-0.07B0.01B0.04B0.04B0.10B-0.04B0.03B0.03B0.07B0.05B0.04B0.03B-0.04B-0.04B0.02B-0.02B0.18B0.03B0.03B0.08B0.01B-0.03B-0.02B0.14B0.92B0.03B0.21B0.21B0.11B0.05B-0.01B0.12B0.18B0.04B0.23B0.11B0.22B0.23B0.22B0.18B0.07B0.42B0.37B0.16B-0.29B-0.48B-0.12B-0.09B1.21B0.24B0.19B0.22B0.05B0.10B0.19B0.29B0.17B0.12B0.02B0.00B0.15B0.06B0.04B
Asset Writedowns and Impairment 0.01B0.00B0.00B
Non-cash Items 0.06B0.10B0.14B0.23B0.78B0.72B0.02B0.32B0.02B0.02B0.02B0.01B0.25B0.01B0.29B
Cash from Operations 0.54B1.29B0.88B0.21B0.55B1.55B0.77B0.21B0.83B1.24B0.96B0.22B0.25B1.30B0.73B0.24B0.69B1.62B1.00B0.30B0.66B1.75B0.84B0.79B0.83B1.75B1.08B1.01B1.07B2.08B0.95B0.42B0.82B2.31B1.02B-0.27B0.36B2.37B0.89B0.47B0.43B2.27B1.01B0.77B0.62B4.25B1.16B0.49B0.92B2.26B0.87B1.67B1.40B1.10B1.32B0.91B1.16B2.86B1.50B0.50B1.92B2.34B1.12B0.93B1.40B0.97B
Depreciation, Depletion & Amortization
Amortization of Goodwill 1.11B0.02B
Amortizatization of Intangibles 0.20B0.19B0.14B0.14B0.15B0.19B0.14B0.14B0.14B0.14B
Amortization of Deferred Charges 0.20B
Depreciation & Amortization (CF) 0.35B0.45B0.35B0.36B0.37B0.48B0.37B0.37B0.39B0.50B0.37B0.37B0.39B0.50B0.38B0.38B0.39B0.52B0.39B0.40B0.40B0.58B0.44B0.46B0.47B0.62B0.48B0.48B0.51B0.69B0.53B0.55B0.57B0.74B0.56B0.57B0.56B0.74B0.57B0.57B0.58B0.78B0.59B0.62B0.66B0.82B0.62B0.63B0.67B0.86B0.65B0.66B0.66B0.89B0.68B0.69B0.71B0.96B0.72B0.72B0.73B0.98B0.75B0.76B0.76B0.78B0.78B
Change in Working Capital
Change in Receivables 0.01B-0.02B-0.02B0.04B0.02B-0.01B-0.02B0.04B0.01B0.00B-0.01B-0.01B0.08B-0.00B0.03B0.10B-0.01B-0.09B-0.02B0.10B0.01B-0.02B0.07B-0.02B0.11B-0.04B0.07B-0.03B0.06B-0.09B-0.03B0.07B0.16B-0.15B0.12B-0.02B-0.02B0.12B-0.05B0.02B0.11B-0.03B-0.01B-0.05B0.13B-0.09B-0.03B0.07B0.13B-0.01B0.07B0.02B-0.02B0.00B0.01B0.12B0.09B-0.27B0.05B0.09B0.12B0.10B0.15B-0.02B0.05B0.08B
Change in Inventory -0.48B-0.03B-0.16B0.62B-0.39B-0.15B-0.11B0.62B-0.27B-0.09B-0.04B0.80B-0.32B-0.09B-0.11B0.73B-0.45B-0.05B-0.11B0.69B-0.39B0.03B-0.13B0.68B-0.43B0.06B-0.15B0.79B-0.51B-0.10B0.07B0.83B-0.42B-0.18B0.02B0.62B-0.44B-0.13B-0.12B0.85B-0.25B-0.12B-0.15B0.91B-0.28B-0.76B0.07B1.16B-0.48B-0.20B-0.17B1.05B-0.75B0.68B0.10B1.49B-0.90B-0.42B-0.21B1.13B-0.84B-0.23B-0.05B0.93B-0.52B0.99B
Change in Account Payables -0.35B0.24B-0.09B0.20B-0.30B0.16B-0.10B0.23B0.03B0.07B0.04B0.34B-0.37B0.21B-0.24B0.41B-0.20B0.28B-0.10B0.22B-0.21B0.38B-0.18B0.29B-0.35B0.38B-0.17B0.60B-0.37B0.10B-0.12B0.53B-0.49B0.26B-0.07B0.43B-0.46B0.34B-0.25B0.57B-0.45B0.36B-0.15B0.60B-0.47B0.78B-0.26B0.48B-0.68B0.34B-0.24B1.10B-0.30B0.44B-0.11B0.77B-1.06B0.20B0.20B0.59B-0.45B0.62B-0.45B0.40B-0.33B0.52B
Change in Accured Expenses -0.05B-0.10B0.02B0.08B-0.04B-0.06B0.19B0.08B-0.14B0.03B0.21B0.00B-0.03B-0.05B0.18B-0.08B0.01B-0.23B0.23B0.14B-0.07B-0.11B0.17B0.19B-0.01B-0.24B0.29B0.18B0.04B-0.32B0.26B-0.08B0.03B-0.09B0.10B0.01B-0.07B0.04B0.16B0.07B0.15B-0.02B0.12B0.20B0.00B0.17B0.17B0.13B0.91B-0.55B0.15B0.36B-0.09B-0.75B0.34B0.55B-0.31B-0.42B0.06B-0.03B0.17B-0.33B0.25B0.15B0.03B-0.12B
Change in Taxes -0.18B0.18B0.01B0.04B-0.18B0.17B0.01B-0.04B-0.01B0.15B0.05B-0.31B0.01B0.09B-0.02B0.04B0.05B0.09B-0.01B-0.07B-0.06B-0.03B-0.02B0.01B-0.04B0.01B-0.04B0.08B-0.40B0.35B-0.04B-0.05B-0.01B0.15B-0.02B0.01B-0.24B0.56B-0.16B-0.14B0.03B0.06B-0.10B-0.11B0.00B0.28B-0.08B-0.11B-0.07B-0.17B0.05B0.07B0.07B-0.07B0.03B-0.03B-0.12B0.20B0.05B-0.10B-0.08B0.18B-0.09B-0.07B0.05B-0.09B
Other Working Capital Changes 0.26B-0.17B-0.04B-0.02B0.14B-0.26B-0.01B-0.02B0.05B-0.01B-0.02B-0.36B0.06B0.01B0.09B0.21B-0.28B0.03B0.37B-0.10B-0.07B0.01B0.02B0.07B-0.01B0.09B-0.00B0.03B-0.03B-0.07B0.01B0.07B-0.19B0.09B-0.02B0.09B0.06B0.13B-0.00B-0.09B-0.15B-0.17B-0.16B-0.16B-0.14B-0.16B-0.16B-0.23B-0.32B-0.05B-0.16B1.19B-0.21B0.69B-1.01B-0.09B-0.21B-0.87B0.09B0.23B-0.14B-0.16B-0.15B-0.16B-0.16B
Investing Activities
Capital Expenditures 0.54B0.64B0.57B0.56B0.53B0.54B0.41B0.47B0.50B0.52B-1.54B2.43B0.49B0.54B0.44B0.49B0.59B0.62B0.49B0.68B0.54B0.73B0.62B0.72B0.76B0.88B0.82B0.84B0.82B1.09B0.96B0.98B0.67B0.82B0.70B0.61B0.67B0.76B0.73B0.77B0.71B0.90B0.68B0.78B0.77B0.70B0.65B0.72B0.80B0.82B0.50B0.69B0.61B0.74B0.69B0.83B0.82B1.03B0.93B0.95B1.00B1.30B0.88B0.95B0.88B0.94B
Sales of Property, Plant and Equipment 0.01B0.01B0.00B0.01B0.01B0.01B0.02B0.02B0.00B0.00B0.04B0.01B0.01B0.01B0.00B0.03B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.02B0.01B0.01B0.07B0.03B0.01B0.02B0.08B0.01B0.03B0.02B0.05B0.02B0.01B0.01B0.12B0.13B0.01B0.02B0.04B0.01B0.06B0.07B0.01B0.10B0.03B0.01B0.01B0.02B0.03B0.01B0.09B0.00B0.01B0.01B0.30B0.01B0.00B0.07B0.02B
Acquisitions 0.01B0.01B0.01B0.11B0.04B0.15B
Divestments 2.14B0.03B0.33B0.00B
Cash from Investing Activities -0.53B-0.63B-0.59B-0.57B-0.53B-0.54B-0.40B-0.46B-0.56B-0.51B-0.42B-0.49B-0.49B-0.53B-0.46B-0.50B-0.69B-0.63B-0.51B-0.68B-2.95B-0.70B-0.61B-0.98B-0.76B-0.86B-0.85B-0.87B-0.99B-1.05B-0.89B-1.33B-0.60B-0.74B-0.71B-0.58B-0.67B1.35B-1.22B-0.76B-0.56B-0.46B-0.57B-0.79B-0.79B-0.69B-0.66B-0.70B-0.77B-0.85B-0.43B-0.68B-0.65B-0.72B-0.67B-0.80B-0.82B-0.95B-0.85B-0.95B-1.00B-1.01B-0.89B-0.50B-0.83B-0.91B
Financing Activities
Other financing activities 0.02B0.00B0.00B-0.00B0.02B0.01B-0.00B0.02B0.00B0.00B-0.00B-0.01B0.00B0.01B0.01B0.01B0.00B-0.06B0.01B0.02B0.01B-0.09B0.04B-0.11B0.16B0.01B-0.01B-0.04B-0.02B-0.01B-0.04B-0.04B-0.01B-0.00B-0.14B0.10B-0.01B-0.00B-0.03B-0.00B-0.01B-0.08B-0.05B-0.00B0.00B-0.11B-0.05B0.00B-0.07B-0.04B-0.00B-0.00B-0.04B-0.03B0.01B-0.02B-0.07B-0.03B0.22B-0.01B
Cash from Financing Activities -0.04B-0.28B-0.56B0.51B-0.11B-0.83B0.06B-0.03B-0.20B-1.12B-0.33B-0.15B0.21B-0.45B-0.54B0.46B-0.19B-0.98B-0.29B0.28B2.35B-1.18B-0.25B0.21B-0.07B-0.91B-0.21B-0.14B-0.08B-0.91B-0.14B0.96B-0.27B-1.53B0.15B0.39B0.31B-3.37B-0.00B0.35B0.12B-1.82B-0.21B-0.07B0.03B-1.23B-0.41B-0.43B-0.65B-0.78B-0.52B-0.93B-1.21B-0.82B-0.94B-0.29B-0.24B-0.30B-0.87B-0.25B-0.76B-0.35B-0.29B10.13B-9.98B-0.99B
Dividend Payments
Dividends Paid - Common 0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.07B0.07B0.06B0.06B0.07B0.07B0.06B0.06B0.08B0.08B0.08B0.08B0.09B0.08B0.08B0.08B0.09B0.09B0.09B0.10B0.10B0.10B0.10B0.11B0.11B0.11B0.11B0.11B0.11B0.11B0.10B0.11B0.11B0.11B0.11B0.13B0.13B0.13B0.13B0.14B0.14B0.14B0.14B0.16B0.16B0.15B0.15B0.19B0.19B0.19B0.19B0.21B0.21B0.21B0.21B0.23B0.23B0.24B
Additional items
Change in Cash -0.03B0.38B-0.27B0.15B-0.09B0.18B0.43B-0.28B0.07B-0.39B0.21B-0.43B-0.03B0.32B-0.27B0.20B-0.20B0.01B0.19B-0.10B0.06B-0.14B-0.02B0.02B0.00B-0.02B0.00B0.11B-0.07B0.06B-0.05B0.03B0.46B-0.47B-0.01B0.34B-0.33B0.07B-0.02B0.22B-0.08B-0.15B2.33B0.09B-0.64B-0.49B0.62B-0.08B0.06B-0.47B-0.44B-0.28B-0.19B0.10B1.62B-0.21B-0.69B0.16B0.98B-0.06B10.56B-9.40B-0.93B
Free Cash Flow 0.00B0.65B0.30B-0.35B0.02B1.01B0.36B-0.26B0.34B0.71B2.50B-2.21B-0.24B0.76B0.29B-0.25B0.10B1.00B0.50B-0.37B0.11B1.02B0.22B0.07B0.07B0.88B0.26B0.18B0.26B0.99B-0.00B-0.56B0.14B1.49B0.31B-0.89B-0.31B1.61B0.16B-0.30B-0.28B1.37B0.33B-0.01B-0.15B3.55B0.52B-0.23B0.12B1.44B0.37B0.98B0.79B0.36B0.64B0.08B0.34B1.83B0.58B-0.45B0.92B1.04B0.25B-0.03B0.52B0.03B
Net Cash Flow -0.03B0.38B-0.27B0.15B-0.09B0.18B0.43B-0.28B0.07B-0.39B0.21B-0.43B-0.03B0.32B-0.27B0.20B-0.20B0.01B0.19B-0.10B0.06B-0.14B-0.02B0.02B0.00B-0.02B0.02B0.01B0.00B0.11B-0.07B0.06B-0.05B0.03B0.46B-0.47B-0.01B0.34B-0.33B0.07B-0.02B0.22B-0.08B-0.15B2.33B0.09B-0.64B-0.49B0.62B-0.08B0.06B-0.47B-0.44B-0.28B-0.19B0.10B1.62B-0.21B-0.69B0.16B0.98B-0.06B10.56B-9.40B-0.93B