|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.47B | 0.48B | 0.65B | 0.67B | 0.73B | 0.40B | 0.45B | 0.96B | -0.18B | 0.65B | 1.32B | 0.96B | 0.47B | 0.62B | 0.63B | 0.87B | 0.61B | -1.31B | 1.01B |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.05B | 0.05B | 0.04B | 0.06B | 0.05B | 0.04B | 0.04B | 0.05B | 0.04B | 0.03B | 0.05B | 0.06B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.02B | 0.06B | -0.07B | -0.03B | -0.01B | -0.05B | 0.25B | -0.01B | -0.27B | 0.02B | 0.11B | -0.06B | 0.03B | 0.04B | -0.11B | -0.02B | -0.01B | -0.49B | 0.19B |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.28B | -0.17B | -0.01B | 0.25B | -0.24B | 0.70B | 0.01B | -0.08B | 0.01B | -0.00B | 0.04B | 0.02B | 0.00B | -0.43B | 0.20B | 0.06B | 0.04B | -0.32B |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.29B | | | | 0.12B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.26B | 0.87B | 1.67B | 1.40B | 1.10B | 1.32B | 0.91B | 1.16B | 2.86B | 1.50B | 0.50B | 1.92B | 2.34B | 1.12B | 0.93B | 1.40B | 2.15B | 1.54B | 0.97B | 2.65B |
|
Amortization of Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.14B | 0.14B | 0.15B | 0.19B | 0.14B | 0.14B | 0.14B | 0.18B | 0.13B | 0.14B | 0.14B |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86B | 0.65B | 0.66B | 0.66B | 0.89B | 0.68B | 0.69B | 0.71B | 0.96B | 0.72B | 0.72B | 0.73B | 0.98B | 0.75B | 0.76B | 0.76B | 1.05B | 0.78B | 0.78B | 0.72B |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | 0.07B | 0.02B | -0.02B | 0.00B | 0.01B | 0.12B | 0.09B | -0.27B | 0.05B | 0.09B | 0.12B | 0.10B | 0.15B | -0.02B | 0.05B | -0.05B | 0.06B | 0.08B | -0.21B |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20B | -0.17B | 1.05B | -0.75B | 0.68B | 0.10B | 1.49B | -0.90B | -0.42B | -0.21B | 1.13B | -0.84B | -0.23B | -0.05B | 0.93B | -0.52B | 0.02B | -0.12B | 0.99B | -0.81B |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | -0.24B | 1.10B | -0.30B | 0.44B | -0.11B | 0.77B | -1.06B | 0.20B | 0.20B | 0.59B | -0.45B | 0.62B | -0.45B | 0.40B | -0.33B | 0.29B | -0.30B | 0.52B | -0.11B |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.55B | 0.15B | 0.36B | -0.09B | -0.75B | 0.34B | 0.55B | -0.31B | -0.42B | 0.06B | -0.03B | 0.17B | -0.33B | 0.25B | 0.15B | 0.03B | -0.24B | 0.42B | -0.12B | 0.11B |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17B | 0.05B | 0.07B | 0.07B | -0.07B | 0.03B | -0.03B | -0.12B | 0.20B | 0.05B | -0.10B | -0.08B | 0.18B | -0.09B | -0.07B | 0.05B | 0.04B | -0.04B | -0.09B | -0.03B |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.32B | -0.05B | 0.66B | -0.90B | -0.21B | -0.16B | 0.88B | 0.07B | 0.02B | -0.40B | -0.16B | -0.23B | 0.05B | 0.06B | -0.56B | -0.16B | -0.13B | -0.16B | 0.49B | -0.73B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82B | 0.50B | 0.69B | 0.61B | 0.74B | 0.69B | 0.83B | 0.82B | 1.03B | 0.93B | 0.95B | 1.00B | 1.30B | 0.88B | 0.95B | 0.88B | 1.04B | 0.92B | 0.94B | 0.95B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.10B | 0.03B | 0.01B | 0.01B | 0.02B | 0.03B | 0.01B | 0.09B | 0.00B | 0.01B | 0.01B | 0.30B | 0.01B | 0.00B | 0.07B | 0.01B | 0.02B | 0.02B | 0.02B |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.85B | -0.43B | -0.68B | -0.65B | -0.72B | -0.67B | -0.80B | -0.82B | -0.95B | -0.85B | -0.95B | -1.00B | -1.01B | -0.89B | -0.50B | -0.83B | -1.04B | -1.07B | -0.91B | -0.90B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11B | -0.05B | 0.00B | 0.16B | -0.07B | -0.04B | -0.00B | -0.00B | -0.04B | -0.03B | 0.01B | -0.02B | -0.07B | -0.03B | 0.22B | | -0.03B | -0.04B | -0.01B | -0.04B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.78B | -0.52B | -0.93B | -1.21B | -0.82B | -0.94B | -0.29B | -0.24B | -0.30B | -0.87B | -0.25B | -0.76B | -0.35B | -0.29B | 10.13B | -9.98B | -0.33B | -0.33B | -0.99B | -2.38B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.14B | 0.16B | 0.16B | 0.15B | 0.15B | 0.19B | 0.19B | 0.19B | 0.19B | 0.21B | 0.21B | 0.21B | 0.21B | 0.23B | 0.23B | 0.21B | 0.21B | 0.24B | 0.23B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62B | -0.08B | 0.06B | -0.47B | -0.44B | -0.28B | -0.19B | 0.10B | 1.62B | -0.21B | -0.69B | 0.16B | 0.98B | -0.06B | 10.56B | -9.40B | 0.78B | 0.14B | -0.93B | -0.62B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44B | 0.37B | 0.98B | 0.79B | 0.36B | 0.64B | 0.08B | 0.34B | 1.83B | 0.58B | -0.45B | 0.92B | 1.04B | 0.25B | -0.03B | 0.52B | 1.10B | 0.61B | 0.03B | 1.71B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62B | -0.08B | 0.06B | -0.47B | -0.44B | -0.28B | -0.19B | 0.10B | 1.62B | -0.21B | -0.69B | 0.16B | 0.98B | -0.06B | 10.56B | -9.40B | 0.78B | 0.14B | -0.93B | -0.62B |