|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.31B | 2.23B | 2.29B | 1.82B | 1.38B | 1.10B | 0.92B | 1.01B | 2.63B | 2.42B | 1.73B | 1.88B | 2.85B | 2.79B | 13.36B | 3.96B | 4.74B | 4.88B | 3.96B | 3.33B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.22B | 0.01B | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.31B | 2.23B | 2.29B | 1.82B | 1.38B | 1.10B | 0.92B | 1.01B | 2.63B | 2.42B | 1.73B | 2.01B | 3.06B | 2.79B | 13.36B | 3.96B | 4.74B | 4.88B | 3.96B | 3.33B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.94B | 1.96B | 1.91B | 1.83B | 1.89B | 1.87B | 2.02B | 2.23B | 1.77B | 1.82B | 1.94B | 2.14B | 1.97B | 2.15B | 2.19B | 2.19B | 2.13B | 2.21B | 2.37B | 2.19B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.94B | 1.96B | 1.91B | 1.83B | 1.89B | 1.87B | 2.02B | 2.23B | 1.77B | 1.82B | 1.94B | 2.14B | 1.97B | 2.15B | 2.19B | 2.19B | 2.13B | 2.21B | 2.37B | 2.19B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.18B | 8.00B | 9.07B | 8.35B | 9.02B | 9.12B | 10.63B | 9.76B | 9.32B | 9.13B | 10.26B | 9.41B | 9.04B | 9.01B | 9.96B | 9.44B | 9.46B | 9.35B | 10.26B | 9.45B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52B | 0.55B | 0.52B | 0.66B | 0.54B | 0.54B | 0.59B | 0.73B | 0.63B | 0.64B | 0.65B | 0.61B | 0.82B | 0.81B | 0.81B | 0.77B | 0.70B | 0.73B | 0.84B | 0.84B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.54B | 12.33B | 13.38B | 12.17B | 12.28B | 11.91B | 13.40B | 12.67B | 13.20B | 12.85B | 13.44B | 12.95B | 14.16B | 14.06B | 25.02B | 15.27B | 15.77B | 15.80B | 15.99B | 14.51B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.06B | 22.99B | 23.32B | 23.79B | 24.21B | 24.12B | 24.08B | 24.73B | 24.93B | 24.89B | 24.88B | 25.23B | 25.54B | 25.71B | 25.70B | 25.70B | 25.83B | 25.95B | 24.09B | 24.26B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.08B | 3.08B | 3.08B | 0.16B | 3.08B | 3.08B | 0.16B | 5.74B | 2.92B | 2.92B | 2.92B | 2.92B | 2.67B | 2.67B | 2.67B | 2.67B | 2.67B | 2.67B | 2.67B | 2.60B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98B | 0.97B | 0.95B | 0.94B | 0.93B | 0.92B | 0.91B | 0.90B | 0.89B | 0.89B | 0.89B | 0.90B | 0.86B | 0.87B | 0.86B | 0.83B | 0.84B | 0.87B | 0.86B | 0.81B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.05B | 4.04B | 4.03B | 1.10B | 4.00B | 3.99B | 1.07B | 6.64B | 3.81B | 3.80B | 3.81B | 3.81B | 3.54B | 3.54B | 3.54B | 3.51B | 3.51B | 3.54B | 3.53B | 3.40B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.49B | 2.40B | 2.45B | 2.41B | 1.84B | 1.95B | 1.82B | 0.07B | 1.59B | 1.96B | 2.14B | 0.04B | 0.61B | 1.35B | 1.33B | 1.29B | 1.30B | 1.49B | 1.03B | 1.10B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.27B | 36.13B | 36.45B | 0.01B | 36.81B | 36.83B | 36.58B | 0.00B | 36.99B | 37.35B | 37.58B | 37.56B | 37.42B | 37.38B | 37.39B | 37.34B | 37.48B | 37.78B | 35.45B | 35.45B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.81B | 48.46B | 49.83B | 49.09B | 49.09B | 48.74B | 49.99B | 49.62B | 50.19B | 50.20B | 51.02B | 50.51B | 51.58B | 51.44B | 62.42B | 52.62B | 53.25B | 53.59B | 51.44B | 49.95B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.01B | 6.77B | 7.88B | 7.12B | 7.56B | 7.45B | 8.22B | 10.18B | 7.35B | 7.60B | 8.15B | 10.38B | 10.78B | 10.34B | 10.52B | 10.12B | 10.56B | 10.18B | 10.55B | 10.49B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.01B | 6.77B | 7.88B | 7.12B | 7.56B | 7.45B | 8.22B | 10.18B | 7.35B | 7.60B | 8.15B | 10.38B | 10.78B | 10.34B | 10.52B | 10.12B | 10.56B | 10.18B | 10.55B | 10.49B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17B | 1.27B | 1.46B | 1.74B | 1.17B | 1.36B | 1.46B | 1.75B | 1.13B | 1.18B | 1.18B | 1.32B | 1.21B | 1.26B | 1.19B | 1.33B | 1.21B | 1.31B | 1.22B | 1.27B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.24B | 5.37B | 5.77B | 6.26B | 6.27B | 6.32B | 6.61B | 0.04B | 6.66B | 6.37B | 6.07B | 3.49B | 3.29B | 3.47B | 3.71B | 0.04B | 3.38B | 3.70B | 3.86B | 3.89B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64B | 0.64B | 0.64B | 0.65B | 0.65B | 0.66B | 0.65B | 0.66B | 0.66B | 0.67B | 0.67B | 0.67B | 0.67B | 0.67B | 0.67B | 0.60B | 0.67B | 0.67B | 0.67B | 0.67B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.21B | 15.60B | 16.80B | 16.32B | 16.24B | 16.57B | 17.74B | 17.24B | 17.13B | 16.54B | 16.79B | 16.06B | 16.38B | 16.13B | 16.27B | 15.94B | 16.62B | 16.70B | 18.22B | 18.11B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51B | 0.49B | 0.49B | 0.48B | 0.46B | 0.44B | 0.41B | 0.44B | 0.43B | 0.42B | 0.39B | 0.39B | 0.39B | 0.38B | 0.37B | 0.39B | 0.38B | 0.38B | 0.37B | 0.42B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | -0.02B | -0.03B | -0.02B | -0.02B | -0.02B | -0.03B | -0.03B | -0.03B | -0.02B | -0.02B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.00B | 0.01B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.19B | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.54B | 1.52B | 1.62B | 1.56B | 1.53B | 1.52B | 1.48B | 1.67B | 1.69B | 1.45B | 1.51B | 1.58B | 1.53B | 1.53B | 1.56B | 1.42B | 1.40B | 1.39B | 0.92B | 1.09B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.38B | 6.41B | 6.34B | 6.43B | 6.46B | 6.45B | 6.37B | 6.37B | 6.35B | 6.37B | 6.41B | 6.35B | 6.41B | 6.49B | 6.51B | 6.58B | 6.59B | 6.55B | 6.52B | 7.13B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.96B | 2.57B | 2.42B | 2.06B | 1.96B | 1.64B | 1.62B | 1.82B | 1.59B | 2.75B | 2.71B | 2.50B | 2.43B | 2.37B | 2.40B | 2.38B | 2.20B | 2.17B | 2.29B | 2.17B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.62B | 36.63B | 37.92B | 37.60B | 37.74B | 37.46B | 38.44B | 37.79B | 37.72B | 36.85B | 37.12B | 36.40B | 36.73B | 36.56B | 47.13B | 41.95B | 42.14B | 42.14B | 42.11B | 41.85B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.58B | 39.20B | 40.34B | 39.66B | 39.70B | 39.10B | 40.06B | 39.61B | 39.31B | 39.60B | 39.83B | 38.90B | 39.17B | 38.93B | 49.52B | 44.34B | 44.34B | 44.31B | 44.40B | 44.02B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.23B | 9.26B | 9.49B | 9.43B | 9.39B | 9.64B | 9.93B | 10.01B | 10.88B | 10.60B | 11.19B | 11.60B | 12.41B | 12.51B | 12.89B | 8.28B | 8.91B | 9.28B | 7.04B | 5.94B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.23B | 9.26B | 9.49B | 9.43B | 9.39B | 9.64B | 9.93B | 10.01B | 10.88B | 10.60B | 11.19B | 11.60B | 12.41B | 12.51B | 12.89B | 8.28B | 8.91B | 9.28B | 7.04B | 5.94B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.81B | 48.46B | 49.83B | 49.09B | 49.09B | 48.74B | 49.99B | 49.62B | 50.19B | 50.20B | 51.02B | 50.51B | 51.58B | 51.44B | 62.42B | 52.62B | 53.25B | 53.59B | 51.44B | 49.95B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17B | 1.17B | 1.18B | 0.01B | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B | 0.01B | 1.20B | 1.19B | 1.19B | 1.26B | 1.26B | 1.25B | 1.28B | 0.00B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.02B | -0.62B | 23.66B | -0.47B | -0.47B | 25.13B | 25.34B | 25.60B | 26.38B | -0.44B | -0.32B | 26.95B | 27.68B | -0.54B | 28.30B | 28.72B | -0.62B | -0.61B | -0.61B | -0.64B |