Kroger Growth Metrics (2009-2025) | KR

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Aug2009 Nov2009 Jan2010 May2010 Aug2010 Nov2010 Jan2011 May2011 Aug2011 Nov2011 Jan2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Jan2015 May2015 Aug2015 Nov2015 Jan2016 May2016 Aug2016 Nov2016 Jan2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Jan2021 May2021 Aug2021 Nov2021 Jan2022 May2022 Aug2022 Nov2022 Jan2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) -0.56%0.57%2.91%1.64%1.01%0.52%0.86%-0.12%2.94%0.64%2.91%4.93%1.83%3.93%3.33%18.86%19.34%18.83%18.61%4.15%5.38%5.85%5.58%11.15%10.94%12.61%14.42%7.69%5.91%5.59%1.43%1.90%2.13%0.98%3.01%2.48%21.22%20.31%19.01%18.73%5.92%6.93%6.77%7.53%3.98%1.93%2.81%0.87%0.57%0.58%0.32%1.09%2.24%3.00%2.07%1.78%2.76%2.47%22.34%4.18%4.17%-17.59%
Assets Growth (3y) 0.31%0.58%2.22%2.13%1.92%1.68%2.36%7.60%7.75%7.51%8.05%9.11%8.60%9.34%8.97%11.23%11.74%12.30%12.74%7.63%7.38%7.97%7.00%6.84%6.27%6.28%6.13%3.99%9.45%8.65%7.53%7.43%9.45%9.11%9.39%9.37%10.11%9.45%9.32%8.80%3.47%3.11%3.27%3.12%2.26%1.83%1.73%1.25%1.86%2.01%7.80%2.34%3.21%0.96%
Assets Growth (5y) 4.71%4.67%5.54%5.69%5.89%5.75%6.08%7.60%7.90%8.18%8.79%9.23%8.52%9.22%8.47%8.59%8.58%8.59%8.40%5.42%8.92%8.86%8.48%8.21%9.03%9.08%8.72%7.50%7.63%6.93%6.42%6.10%6.52%5.90%6.19%5.93%6.54%6.32%5.99%5.79%3.08%2.96%6.58%3.06%2.42%1.20%
Assets (QoQ) -0.26%0.18%1.73%2.06%-1.05%1.24%2.40%-2.02%-1.03%4.72%-0.10%1.01%4.12%14.92%0.57%3.93%0.91%1.03%3.66%6.24%2.55%5.32%-0.01%2.24%1.17%0.46%1.08%3.20%-0.06%0.32%2.09%-0.30%1.28%1.94%0.41%-0.72%2.82%-1.49%-0.71%2.56%-0.73%0.02%1.63%-1.01%-0.26%21.33%-15.70%-4.01%
Capital Expenditures Growth (1y) -0.93%-14.65%-28.70%-15.29%-6.59%-3.87%-476.34%415.29%-0.60%4.03%128.71%-79.98%19.88%14.02%11.06%39.09%-7.95%18.12%25.41%6.95%39.89%20.41%32.41%15.63%7.36%24.00%17.01%17.11%-17.50%-25.05%-26.26%-37.18%-0.30%-7.22%3.40%25.20%5.65%18.87%-6.72%1.56%7.75%-22.53%-5.15%-8.06%4.97%17.48%-22.64%-4.17%-24.53%-9.15%37.27%20.61%34.82%37.99%35.18%14.68%22.03%26.85%-5.51%0.10%-11.33%-1.36%
Capital Expenditures Growth (3y) -2.75%-5.14%-8.33%-4.39%3.63%4.47%6.27%12.80%3.13%11.90%33.88%-33.21%15.57%17.49%22.63%19.82%11.40%20.82%24.79%13.14%7.40%3.82%4.54%-5.25%-4.06%-4.82%-3.73%-2.70%-4.57%-6.15%-10.73%-7.22%4.31%-5.11%-2.92%5.35%6.12%2.66%-11.87%-3.64%-5.14%-6.14%0.24%2.05%2.22%13.77%12.81%9.85%7.48%16.72%20.59%11.46%13.41%4.23%
Capital Expenditures Growth (5y) 0.30%2.83%1.42%5.39%7.46%10.15%14.79%12.16%10.50%15.91%21.24%-16.60%6.45%8.55%9.74%4.82%2.60%4.17%8.18%2.64%5.47%4.30%1.96%1.58%0.10%-4.51%-4.62%-2.97%-0.35%-5.53%-12.19%-6.78%-2.10%-1.83%-0.57%6.21%3.98%6.28%4.90%4.36%7.03%7.67%5.17%4.06%2.93%5.53%
Capital Expenditures (QoQ) -9.45%-3.30%-4.50%-24.35%14.88%5.31%-396.16%257.29%-79.69%-18.27%9.71%21.60%-20.39%37.40%-19.53%-15.48%17.18%5.26%-7.05%2.33%-2.27%-12.29%2.41%-31.15%-13.71%-12.77%9.27%-3.83%5.62%-7.79%-24.53%15.00%-2.17%-7.59%11.47%11.68%-39.15%38.08%-12.05%-8.05%21.31%-1.68%-9.92%2.92%4.62%-32.90%9.03%-7.34%
Cash & Equivalents Growth (1y) 61.22%-5.64%181.03%46.62%94.58%-28.41%-37.99%-71.50%-77.21%18.56%-62.99%101.39%26.60%-51.66%84.87%-20.92%68.49%7.29%-43.64%-23.26%-33.17%-4.91%8.06%3.79%3.36%55.16%19.03%36.50%16.25%-8.95%156.74%-5.88%7.76%94.10%-55.92%21.88%23.63%-40.81%74.24%27.04%-6.99%566.50%348.33%300.00%322.81%-15.30%-21.10%4.95%7.94%-40.15%-50.47%-59.97%-44.26%90.45%119.60%88.32%85.52%8.13%15.12%674.38%110.25%75.27%-70.38%
Cash & Equivalents Growth (3y) -10.59%-7.13%-13.60%-5.59%-17.51%-25.69%-24.86%-23.15%-21.37%-14.97%-27.21%6.92%12.54%-20.99%4.04%-14.28%5.19%16.54%-10.16%2.83%-7.05%10.34%48.92%10.06%8.99%39.97%10.44%16.12%15.70%1.51%25.40%13.37%7.41%97.10%51.00%83.64%69.41%49.50%83.35%74.72%61.91%50.06%20.55%18.90%36.51%-1.16%-4.97%-7.51%3.73%7.22%7.78%80.06%29.55%64.25%62.85%
Cash & Equivalents Growth (5y) 8.80%-16.11%-7.64%-12.58%-8.77%-15.98%-23.71%-18.41%-19.61%-1.93%-13.08%11.60%11.36%-6.97%28.04%-4.15%7.83%22.84%-3.88%4.52%1.36%9.07%20.46%15.60%8.28%61.00%60.11%51.41%43.52%42.64%47.47%43.65%41.41%31.16%6.12%21.08%23.94%30.67%46.31%32.09%34.42%47.40%34.67%89.61%58.24%11.61%12.66%
Cash & Equivalents (QoQ) -42.16%40.11%-17.99%72.26%-26.90%8.84%49.19%-66.41%-12.96%-53.42%82.77%-45.29%78.14%-21.82%16.57%-6.42%6.45%1.52%6.35%2.24%1.09%-18.41%17.24%-13.90%130.06%-57.02%-1.42%-47.76%18.84%0.00%53.79%-13.35%-26.79%3.45%-22.70%-22.61%-3.64%2.83%-20.41%-20.26%-16.88%10.81%-8.05%-28.72%9.16%-2.11%379.47%-70.36%-18.98%
Cash from Investing Activities Growth (1y) -0.95%14.20%32.82%19.55%-5.45%6.43%-5.57%-6.94%12.83%-3.54%-10.79%-1.22%-42.13%-18.79%-10.61%-36.47%-324.89%-12.30%-19.37%-44.64%74.20%-22.05%-39.67%11.68%-29.92%-22.49%-4.34%-53.22%39.19%29.21%20.58%56.11%-11.63%281.32%-72.95%-29.57%17.26%-134.40%52.91%-3.56%-41.55%-48.49%-14.61%10.83%2.67%-23.80%34.60%3.57%14.88%15.24%-54.29%-19.11%-26.23%-30.98%-27.52%-18.16%-22.11%-7.07%-5.07%47.68%17.81%-82.70%
Cash from Investing Activities Growth (3y) 2.46%5.98%7.72%4.50%-9.32%-4.79%-8.96%-13.89%-73.95%-11.36%-13.52%-25.95%-15.94%-17.64%-22.63%-20.36%-12.52%-18.85%-20.27%-25.09%41.15%-1.91%-4.99%15.94%4.10%52.87%-12.74%4.49%17.50%23.86%13.52%16.18%-9.34%2.53%2.27%-6.16%-4.46%-38.07%29.33%3.79%-5.45%-15.93%-4.97%-0.80%-1.50%-11.18%-8.77%-10.72%-9.47%-5.93%-27.39%9.70%-8.20%-4.14%
Cash from Investing Activities Growth (5y) -41.15%-2.09%-0.74%-11.44%-7.45%-9.54%-16.62%-13.54%-12.03%-15.61%-16.35%-22.01%-4.25%-7.14%-8.85%-3.23%0.67%32.96%-19.03%-2.17%28.39%7.97%1.17%4.44%-0.65%4.29%5.01%4.26%5.00%4.09%13.48%12.72%-1.61%0.57%1.19%-6.57%-4.14%-21.99%7.03%-4.62%-12.57%-16.92%-9.15%8.74%-0.97%-5.34%
Cash from Investing Activities (QoQ) 7.26%2.55%7.16%27.39%-16.71%-21.69%18.07%-18.23%0.81%12.33%-8.01%-39.28%18.37%-33.27%-333.63%13.23%-61.48%22.64%0.70%-2.11%-13.79%15.41%-49.94%54.84%5.11%17.14%-14.87%-190.51%37.92%26.65%-23.92%-36.52%-0.25%4.35%-6.22%-9.43%49.47%-56.61%3.41%8.02%-20.90%-2.36%10.45%-12.03%-5.79%12.13%44.22%-66.20%
Cash from Operations Growth (1y) 1.48%20.57%-12.76%2.87%52.10%-20.48%25.07%0.93%-70.19%5.18%-23.59%9.22%176.61%24.48%36.07%28.27%-4.37%8.29%-15.56%160.53%26.68%0.23%28.06%27.90%29.00%18.46%-11.51%-58.14%-23.88%11.06%6.61%-163.92%-56.00%2.56%-12.20%274.54%20.06%-4.22%13.12%63.00%42.92%87.17%14.97%-36.19%49.03%-46.86%-25.26%239.02%52.40%-51.15%52.83%-45.38%-17.08%159.53%13.51%-44.68%65.52%-18.11%-25.40%83.73%-26.88%4.75%
Cash from Operations Growth (3y) -22.80%0.28%-5.88%4.28%7.84%1.36%9.15%12.24%-7.62%12.34%-4.25%53.96%49.64%10.55%13.74%62.29%16.04%8.74%-1.46%11.73%7.55%9.66%6.50%-32.80%-24.40%10.50%-6.09%-22.42%-26.19%2.94%1.92%22.06%-8.95%22.50%4.52%56.26%36.75%-1.60%-0.94%52.21%48.06%-21.38%9.51%5.72%23.49%-12.33%9.04%0.81%27.88%1.25%8.97%-17.81%0.12%2.11%
Cash from Operations Growth (5y) 4.01%6.33%-0.86%30.53%8.72%2.48%7.05%36.34%5.20%10.98%-0.10%14.34%26.90%12.19%6.78%-25.74%-12.15%7.93%-2.18%9.24%-8.06%5.31%3.71%-0.54%-5.81%19.32%1.50%-13.45%-3.05%1.65%-1.87%31.51%11.38%-13.75%5.45%39.91%26.44%3.85%11.01%1.28%34.82%0.64%2.15%3.73%17.91%14.54%
Cash from Operations (QoQ) -31.83%-76.20%161.72%-50.68%-71.93%286.98%-22.43%-77.35%14.29%-43.65%-67.62%189.45%-38.40%-69.48%115.79%-51.97%-5.83%4.92%-38.63%-5.94%5.82%-54.16%-55.51%92.45%-56.00%-126.67%232.47%-62.33%-46.97%-8.88%-55.51%-23.59%-20.10%-72.67%-57.59%86.59%-61.57%92.39%-16.13%20.24%-31.25%27.33%-47.41%-66.49%280.95%-52.09%-17.47%51.62%
Dividends Paid - Common Growth (1y) 5.08%3.39%6.90%1.69%8.06%6.56%3.23%3.33%-1.49%0.00%-1.56%-1.61%18.18%20.00%22.22%27.87%10.26%7.69%6.49%3.85%5.81%8.33%9.76%25.93%12.09%12.09%11.11%11.76%10.78%8.82%10.00%-1.75%-2.65%-0.90%-8.18%0.89%2.73%2.73%11.88%15.04%15.04%13.27%11.50%8.46%6.92%7.81%7.94%12.77%12.23%11.59%12.50%17.61%20.51%22.08%22.88%12.30%11.70%11.70%11.70%10.00%10.48%2.60%
Dividends Paid - Common Growth (3y) 3.81%3.28%2.79%1.12%7.95%8.54%7.49%9.14%8.68%8.92%8.61%9.32%11.30%11.87%12.62%18.69%9.35%9.35%9.10%13.48%9.53%9.74%10.29%11.41%6.52%6.52%3.92%3.47%3.47%3.47%4.16%4.48%4.78%4.86%4.63%7.98%8.11%7.85%10.43%12.06%11.35%10.87%10.63%12.88%13.08%13.67%14.27%14.20%14.75%15.02%15.58%13.26%14.14%8.22%
Dividends Paid - Common Growth (5y) 7.83%7.32%7.17%6.54%7.98%8.33%7.74%11.20%8.77%9.43%9.34%12.95%11.35%11.30%11.79%12.92%7.12%7.12%5.58%7.70%5.61%6.11%6.62%9.92%7.39%7.06%6.96%6.69%6.39%6.23%6.34%6.88%6.66%6.77%6.82%10.80%11.31%11.31%13.23%13.20%13.20%13.20%13.20%12.18%12.28%10.94%
Dividends Paid - Common (QoQ) -1.69%1.72%5.08%1.64%-3.23%11.67%-1.54%-3.13%6.45%-3.08%-3.17%27.87%-1.28%1.30%10.26%-2.38%-1.22%12.35%-1.10%13.33%0.00%-1.96%14.00%-0.88%-0.90%1.82%-1.79%-8.18%11.88%0.00%0.00%15.04%0.00%-1.56%11.90%-1.42%-1.45%16.91%-1.89%-0.65%22.22%0.53%0.00%11.70%0.00%0.00%10.00%0.43%
EBITDA Margin Growth (1y) -108.00-78.00-18.00647.008.003.00-30.00-21.00-480.00-15.0013.0077.00539.0013.0016.00-36.00-30.00-11.00-8.0023.0053.0051.0049.0047.00-7.0013.00-53.00-39.00-44.00-173.00-2.001.00-134.0099.00-52.00-37.00-39.00-31.002.00-142.0048.0077.0070.00176.00-237.00-124.00-4.006.00343.00143.0011.00-27.00-55.00-12.00-417.0023.0085.00-40.00382.00-22.00-56.0014.00-701.00
EBITDA Margin Growth (3y) -579.00-90.00-35.00703.0067.001.00-1.0020.0028.00-13.0021.0064.00561.0053.0056.0034.0015.0054.00-12.0031.002.00-108.00-7.009.00-185.00-61.00-107.00-75.00-216.00-105.00-52.00-178.00-125.00145.0021.00-3.00-229.00-78.0069.0040.00154.0096.0077.00155.0051.006.00-410.002.00374.0091.00-24.00-26.00-26.00-21.00-701.00
EBITDA Margin Growth (5y) -71.00-88.00-27.00690.0089.0041.0040.0090.0074.0051.0017.0072.00510.00-107.001.00-4.00-162.00-20.00-66.00-5.00-171.00-40.00-56.00-170.00-176.00-14.00-34.00-41.00-406.00-152.0014.004.00-19.00164.0028.00-23.0060.0053.00-337.0036.00184.0044.0042.00155.0080.00-15.00-722.00
EBITDA Margin (QoQ) -89.00-711.00702.00-29.00-46.0064.00-62.00-37.00-396.00-34.0027.0066.00-31.00-25.0072.00-28.006.00101.00-30.005.0047.00-96.0018.0042.0074.0021.00-92.00-77.0037.00-94.00-43.00-108.0095.00-50.00-2.00-318.0070.008.0020.00-62.00-29.00-9.00-467.00410.0054.00-46.006.0020.00-709.00
EBIT Growth (1y) -23.10%-14.34%-1.00%153.56%10.47%12.17%-1.21%-0.25%-176.21%0.37%9.63%47.16%292.25%7.99%11.21%-10.40%-12.33%5.80%8.24%21.91%27.02%18.49%20.19%18.59%1.75%8.89%-14.08%-7.64%-7.54%-47.42%2.86%4.77%-35.90%63.07%-19.74%-13.39%-28.91%-12.44%1.82%-60.74%37.34%47.17%46.69%211.81%-129.42%-39.29%2.32%9.60%710.76%86.96%13.71%-3.11%-14.40%-2.33%-150.21%8.44%44.55%-11.97%270.15%-9.21%-23.62%5.89%-286.11%
EBIT Growth (3y) -38.34%-1.20%2.35%40.72%17.41%6.73%6.40%9.56%8.70%4.67%9.69%17.14%60.58%10.62%13.10%9.01%4.25%10.93%3.78%10.12%6.12%-12.13%2.03%4.69%-15.51%-2.26%-10.82%-5.72%-25.03%-9.11%-5.62%-29.11%-14.46%28.09%6.23%1.97%-31.76%-7.86%15.19%10.29%35.14%18.65%19.50%49.05%15.43%3.50%-37.23%4.81%112.21%17.14%-0.96%-1.56%-1.87%-3.29%-56.49%
EBIT Growth (5y) 1.76%1.96%5.23%23.38%12.50%8.79%9.40%13.72%10.67%8.15%6.38%11.98%32.04%-4.97%5.04%4.62%-7.65%3.20%-1.60%3.91%-11.45%-0.63%-2.79%-17.16%-10.05%3.77%1.16%0.51%-16.76%-7.67%4.76%4.01%2.38%18.99%6.88%2.40%8.47%7.39%-23.50%7.11%25.02%7.51%7.83%26.66%11.17%1.03%-31.59%
EBIT Margin Growth (1y) -108.00-78.00-18.00647.008.003.00-30.00-21.00-480.00-15.0013.0077.00539.0013.0016.00-36.00-30.00-11.00-8.0023.0053.0051.0049.0047.00-7.0013.00-53.00-39.00-44.00-173.00-2.001.00-134.0099.00-52.00-37.00-39.00-31.002.00-142.0048.0077.0070.00176.00-237.00-124.00-4.006.00343.00143.0011.00-27.00-55.00-12.00-417.0023.0085.00-40.00382.00-22.00-56.0014.00-701.00
EBIT Margin Growth (3y) -579.00-90.00-35.00703.0067.001.00-1.0020.0028.00-13.0021.0064.00561.0053.0056.0034.0015.0054.00-12.0031.002.00-108.00-7.009.00-185.00-61.00-107.00-75.00-216.00-105.00-52.00-178.00-125.00145.0021.00-3.00-229.00-78.0069.0040.00154.0096.0077.00155.0051.006.00-410.002.00374.0091.00-24.00-26.00-26.00-21.00-701.00
EBIT Margin Growth (5y) -71.00-88.00-27.00690.0089.0041.0040.0090.0074.0051.0017.0072.00510.00-107.001.00-4.00-162.00-20.00-66.00-5.00-171.00-40.00-56.00-170.00-176.00-14.00-34.00-41.00-406.00-152.0014.004.00-19.00164.0028.00-23.0060.0053.00-337.0036.00184.0044.0042.00155.0080.00-15.00-722.00
EBIT Margin (QoQ) -89.00-711.00702.00-29.00-46.0064.00-62.00-37.00-396.00-34.0027.0066.00-31.00-25.0072.00-28.006.00101.00-30.005.0047.00-96.0018.0042.0074.0021.00-92.00-77.0037.00-94.00-43.00-108.0095.00-50.00-2.00-318.0070.008.0020.00-62.00-29.00-9.00-467.00410.0054.00-46.006.0020.00-709.00
EBIT (QoQ) -40.88%-251.90%166.75%-31.67%-17.81%37.68%-39.83%-17.01%-205.19%-34.28%11.40%37.42%-32.31%-10.25%34.46%-30.75%1.09%40.09%-29.76%-0.26%20.21%-44.58%7.22%20.34%8.40%9.21%-26.37%-46.65%17.85%-39.57%-37.96%-54.56%111.42%-38.16%-3.41%-119.95%4.22%3.46%11.18%-36.61%-11.84%-1.78%-132.59%290.40%30.92%-37.02%1.60%10.14%-278.56%
EBT Growth (1y) -28.60%-13.22%2.08%135.11%15.76%13.87%-0.26%0.99%-217.63%0.00%9.72%61.11%234.16%11.44%15.62%-13.59%-13.58%4.40%7.26%26.06%30.44%21.84%24.06%23.84%2.26%9.54%-16.82%-11.43%-10.18%-57.42%-1.64%2.55%-114.21%491.91%16.30%-33.94%404.81%-62.45%-39.49%-44.36%23.03%60.26%179.21%275.68%-128.21%-88.71%-43.92%-32.61%750.00%353.63%58.15%-6.41%-12.87%53.69%-120.94%61.79%49.92%-4.57%411.17%-5.52%-21.20%25.94%-322.64%
EBT Growth (3y) -43.78%-0.39%3.76%37.00%22.25%8.27%8.16%12.03%10.90%5.18%10.81%20.62%52.01%12.33%15.44%10.49%4.85%11.69%3.44%11.40%6.21%-17.17%0.50%4.00%-28.67%40.29%-1.64%-15.66%-27.00%-1.82%-11.54%-27.77%-18.93%52.72%25.25%11.35%-1.89%-59.19%-1.78%12.10%31.14%-6.36%35.29%33.31%16.90%-7.66%-29.78%0.67%118.91%88.08%1.00%12.68%0.97%-6.39%-75.47%
EBT Growth (5y) 2.43%2.83%6.74%21.26%15.54%10.05%10.98%17.02%12.71%9.20%7.02%13.99%27.65%-7.94%4.71%4.14%-16.51%28.56%4.83%-1.30%-12.30%4.78%-6.51%-16.19%-13.32%10.69%9.96%4.63%-16.38%-29.73%1.62%-0.93%-0.47%12.78%11.75%-2.73%51.54%-13.88%-18.27%16.36%24.12%3.79%10.04%29.35%13.54%-6.16%-32.90%
EBT Margin Growth (1y) -105.00-60.00-8.00651.0017.006.00-22.00-14.00-471.00-13.0011.0078.00539.0018.0021.00-37.00-30.00-12.00-8.0025.0053.0051.0048.0050.00-5.0013.00-52.00-43.00-46.00-179.00-11.00-4.00-299.00576.0029.00-74.00146.00-433.00-89.00-64.0023.00116.00213.00201.00-171.00-338.00-160.00-104.00252.00139.0084.00-23.00-37.0094.00-330.0097.0073.00-13.00239.00-12.00-37.0047.00-768.00
EBT Margin Growth (3y) -560.00-67.00-19.00715.0085.0011.0010.0027.0038.00-8.0023.0066.00562.0057.0061.0039.0018.0052.00-12.0032.002.00-115.00-15.003.00-350.00410.00-34.00-122.00-199.00-36.00-72.00-142.00-130.00259.00152.0063.00-2.00-655.00-36.0033.00104.00-83.00137.0074.0044.00-105.00-406.00-30.00288.00220.00-7.0063.00-2.00-44.00-682.00
EBT Margin Growth (5y) -50.00-61.00-6.00704.00108.0050.0049.00103.0086.0057.0020.0073.00511.00-109.00-2.00-9.00-327.00448.006.00-46.00-151.0028.00-75.00-136.00-181.0093.0090.0015.00-347.00-259.00-19.00-45.00-49.0059.0076.00-64.00212.00-422.00-282.00107.00140.00-2.0046.00160.0080.00-121.00-809.00
EBT Margin (QoQ) -82.00-705.00697.00-30.00-47.0063.00-58.00-38.00-395.00-34.0029.0067.00-31.00-29.0074.00-27.005.00101.00-30.007.0046.00-95.0015.0043.0073.0022.00-251.00-474.00-81.00-31.00-131.00-56.0056.00-33.00-67.00-316.00144.00-11.0040.0090.00-118.0025.00-335.00309.001.00-82.0058.00-25.00-756.00
EBT (QoQ) -43.61%-324.74%144.84%-33.67%-22.70%47.85%-41.90%-21.74%-272.22%-36.26%14.92%43.41%-33.87%-14.11%43.43%-32.06%0.94%48.42%-30.82%0.76%22.56%-47.46%7.29%24.28%21.35%11.85%-117.22%-76.16%-36.46%-20.55%-61.58%-41.58%75.68%-33.06%-21.39%-113.19%232.40%-5.55%27.22%15.89%-44.10%18.44%-115.79%531.98%9.75%-48.53%31.16%-8.46%-331.87%
Enterprise Value Growth (1y) -108.33%5.33%-252.56%-69.87%-135.14%27.15%36.88%70.57%75.33%-19.09%63.80%-93.75%-21.18%54.01%-91.95%17.97%-58.54%-1.24%50.77%32.87%38.97%-11.89%-30.04%-25.52%-25.63%-27.84%-1.38%-18.67%-3.68%-4.87%-183.67%-5.62%-20.32%-96.72%52.40%-25.27%-28.69%36.39%-73.05%-55.41%10.83%-501.31%-314.41%-201.37%-300.23%15.43%21.15%-4.99%-7.65%39.89%50.11%59.33%43.44%-89.79%-118.04%-85.03%-93.86%-15.43%-14.70%-666.72%-95.99%-74.51%70.38%
Enterprise Value Growth (3y) -6.51%6.35%6.96%1.05%11.09%26.38%24.03%22.37%22.04%17.84%30.07%-2.18%-5.45%19.53%-7.11%11.58%-6.72%-13.14%13.42%0.00%7.37%-14.47%-55.22%-16.30%-16.16%-38.16%-11.04%-16.23%-17.09%-9.48%-32.70%-27.16%-11.35%-95.96%-50.57%-80.36%-66.22%-47.89%-78.16%-70.05%-56.62%-45.13%-17.69%-8.77%-34.57%1.19%4.99%7.55%-5.68%-9.61%-7.65%-79.36%-29.05%-63.42%-61.38%
Enterprise Value Growth (5y) -18.35%17.49%5.31%11.81%7.42%14.69%22.44%16.99%18.33%4.53%14.73%-9.71%-8.84%6.93%-28.72%2.83%-8.68%-24.47%2.60%-5.76%-4.24%-13.42%-25.24%-25.09%-12.45%-58.77%-57.91%-49.04%-41.78%-46.17%-50.17%-45.43%-42.85%-30.78%-6.07%-20.16%-22.83%-29.84%-43.81%-29.91%-33.32%-46.27%-32.46%-78.77%-56.07%-11.42%-12.41%
Enterprise Value (QoQ) 54.08%-52.90%21.88%-71.03%26.33%-8.15%-48.18%65.64%9.38%54.96%-83.90%43.32%-87.97%21.41%-9.55%8.61%-7.17%0.42%-6.23%-3.45%0.33%15.76%-21.09%12.92%-127.87%54.92%0.80%44.86%-18.64%-1.91%-50.00%-6.55%41.53%-3.38%22.51%22.35%3.61%-3.16%20.38%20.00%15.89%-10.72%8.09%28.62%-16.01%8.67%-377.12%70.35%19.01%
EPS (Basic) Growth (1y) -27.11%-13.43%5.13%123.70%12.85%22.41%14.63%3.13%-218.85%9.86%10.64%84.85%271.04%19.23%17.31%-4.92%-7.87%-46.24%-42.62%-36.21%-35.37%26.00%25.71%18.92%7.55%14.29%-9.09%-6.82%-5.26%-54.17%-2.50%7.32%79.63%624.24%61.54%-11.36%-67.01%-59.83%-41.27%-17.95%25.00%59.38%181.08%153.13%-125.00%-88.24%-40.38%-20.99%860.00%405.56%62.90%-14.06%-17.11%46.15%-124.75%61.82%61.90%-2.26%356.00%-4.49%-10.78%42.19%-337.65%
EPS (Basic) Growth (3y) -43.87%5.20%10.06%34.84%31.89%17.04%14.16%21.92%23.27%-11.03%-9.36%3.89%44.52%-6.87%-5.42%-10.32%-13.80%-8.18%-13.12%-10.92%-13.00%-12.93%3.67%5.95%22.32%55.96%12.71%-3.94%-17.51%10.06%-2.57%-7.93%-9.52%66.75%38.67%22.56%-28.12%-57.77%-0.53%17.95%33.42%-1.77%39.76%19.79%16.35%-4.56%-30.85%3.19%130.21%93.30%1.06%9.92%6.19%-3.42%-78.35%
EPS (Basic) Growth (5y) 9.03%-5.69%-2.14%17.86%6.44%1.67%1.42%6.58%5.42%0.28%-3.17%4.44%24.89%-15.81%-5.59%-6.32%1.74%20.78%0.65%-7.63%-17.15%13.94%1.12%-2.86%-5.47%19.42%18.77%12.98%-16.82%-24.21%9.16%9.31%7.07%22.49%20.96%4.56%-8.27%-11.06%-19.10%17.94%26.09%6.25%11.58%21.58%17.87%-2.64%-35.06%
EPS (Basic) (QoQ) -41.79%-446.15%128.74%-29.31%-21.95%36.81%-33.80%-29.79%-257.68%-33.33%17.31%45.90%-34.41%-4.92%41.38%-30.00%5.71%43.24%-30.16%0.00%29.55%-44.44%2.50%31.71%18.18%12.82%120.45%-73.64%-38.10%-17.95%-61.46%-13.51%25.00%-32.03%-22.12%-112.35%244.44%3.23%18.75%10.99%-45.54%14.55%-118.80%456.00%14.61%-50.77%32.81%7.06%-321.98%
EPS (Weighted Average and Diluted) Growth (1y) -26.78%-12.12%5.13%123.70%12.84%20.69%12.20%3.13%-218.81%11.43%10.87%81.82%269.98%17.95%17.65%-5.00%-7.95%-46.74%-41.67%-36.84%-35.80%26.53%25.71%19.44%9.62%14.52%-9.09%-4.65%-7.02%-54.93%-2.50%7.32%81.13%640.63%58.97%-11.36%-66.67%-59.92%-40.32%-17.95%25.00%60.00%178.38%150.00%-125.00%-88.16%-40.78%-20.00%840.00%400.00%63.93%-14.06%-16.22%46.67%-125.00%60.00%62.90%-2.27%356.00%-4.55%-10.89%42.19%-340.48%
EPS (Weighted Average and Diluted) Growth (3y) -43.93%5.73%9.35%34.71%31.60%16.62%13.53%21.22%22.96%-11.21%-8.71%2.94%44.30%-7.37%-4.80%-10.51%-13.48%-8.27%-12.64%-10.40%-13.18%-13.24%3.67%6.92%22.67%56.36%12.11%-3.20%-17.51%10.19%-2.57%-7.93%-8.95%68.10%38.23%22.05%-28.14%-57.65%-0.54%17.95%32.24%-1.79%39.29%19.79%15.73%-4.59%-30.90%3.23%129.58%92.80%1.61%9.49%6.74%-3.09%-78.35%
EPS (Weighted Average and Diluted) Growth (5y) 8.96%-5.78%-2.14%17.78%6.13%1.34%1.42%6.09%5.52%0.28%-2.76%4.44%24.77%-16.32%-5.22%-6.01%1.76%20.83%0.66%-7.31%-16.95%14.16%1.12%-2.33%-5.11%19.64%18.54%13.22%-16.82%-24.00%8.81%9.31%6.90%22.98%20.72%4.56%-8.37%-11.05%-19.17%17.67%25.84%6.31%11.58%21.29%17.61%-2.45%-35.25%
EPS (Weighted Average and Diluted) (QoQ) -40.91%-446.15%128.60%-29.31%-21.95%36.17%-34.29%-28.26%-256.88%-34.62%17.65%46.67%-34.78%-5.00%42.11%-28.57%2.86%44.44%-29.03%-2.27%32.56%-43.66%2.50%29.27%21.88%12.82%118.18%-73.84%-37.10%-17.95%-61.05%-13.51%25.00%-32.24%-22.33%-112.50%238.89%4.92%15.63%11.11%-45.00%12.73%-118.94%452.00%14.77%-50.39%31.25%7.14%-321.98%
FCF Margin Growth (1y) 7.00122.0019.0059.00160.00-149.001,006.00-936.00-283.001.00-1063.00959.00154.0072.0089.00-51.009.00-23.00-134.00193.00-20.00-45.0013.0043.0070.0021.00-103.00-280.00-46.00125.00114.00-110.00-152.0016.00-55.00213.002.00-60.0059.00103.0047.00487.0052.00-72.0089.00-506.00-53.00384.00203.00-268.0069.00-284.00-141.00326.00-14.00-156.00151.00-176.00-98.00124.00-97.0017.00
FCF Margin Growth (3y) -116.00-26.00-38.0082.0031.00-76.0032.00-28.00-121.0050.00-1107.001,101.00142.004.00-31.00185.0058.00-47.00-223.00-43.003.00101.0024.00-347.00-129.00162.00-44.00-177.00-196.0081.00118.00205.00-103.00443.0056.00243.00138.00-79.0058.00414.00339.00-287.0068.0027.00150.00-448.002.00-56.00212.00-118.00-43.00-316.00-88.00-15.00
FCF Margin Growth (5y) 46.0023.00-82.00224.0019.00-144.00-88.00208.00-72.0026.00-1197.00864.00166.00150.00-21.00-205.00-140.0094.00-164.0059.00-147.0057.0028.00-32.00-79.00589.0067.00-147.00-60.0062.00117.00516.00189.00-331.0072.00343.00199.00-21.00113.00-26.00348.00-138.00-44.00-4.00203.0085.00
FCF Margin (QoQ) -116.00-367.00205.00-219.00-327.00306.00936.00-2269.00959.00-128.00-248.00154.00-111.00-388.00214.00-221.00-61.000.00-163.00-31.0027.00-287.00-208.00260.00-298.00-432.00218.00-369.00-165.008.00-250.00-121.00-48.00-685.00-245.00114.00-232.00191.00-67.00105.00-161.0075.00-235.00-303.00381.00-156.00-81.00160.00
FCF Payout Ratio Growth (1y) -80.30%-33.22%-9.02%-37.84%-94.85%50.88%-85.31%88.03%-235.10%-5.68%751.88%-773.23%404.78%-9.07%-29.92%14.41%-6.48%5.37%139.61%659.87%69.30%26.27%-5.44%-50.91%-69.23%-0.72%-9,729.63%-135.64%98.94%-27.86%101.06%38.46%-144.16%-8.16%75.19%-200.98%-15.25%20.99%-44.57%-3,006.19%-115.42%-56.34%-28.77%94.74%238.54%166.30%51.05%126.15%-83.72%348.88%-35.31%1,339.25%178.62%-76.21%36.06%-120.01%-58.49%97.15%161.39%-1,663.93%96.10%199.06%
FCF Payout Ratio Growth (3y) -26.28%-1.68%4.43%-12.95%-40.38%8.97%-4.27%3.64%56.74%-3.32%142.75%252.62%89.69%6.55%16.67%63.27%-21.31%9.72%-503.85%0.68%1.20%-3.30%-1.14%-28.21%-31.43%-13.04%21.42%-38.56%-44.43%-7.11%26.21%-286.05%-45.75%-21.43%-11.56%-70.01%75.87%12.04%-15.82%34.38%35.46%73.45%-11.38%30.02%38.00%41.68%9.96%9.02%-42.69%28.16%32.01%-275.15%31.38%51.77%
FCF Payout Ratio Growth (5y) -47.72%-1.86%13.85%54.85%-19.62%11.48%14.73%34.85%14.94%2.53%-319.85%-48.91%37.72%-2.83%10.16%12.39%-19.41%-2.63%32.32%-12.66%-20.38%0.09%-1.27%-64.56%-21.71%-19.06%-6.70%-25.21%24.75%-1.40%15.00%22.78%-24.38%42.12%-7.54%82.94%28.91%8.48%-12.09%-4.21%20.70%19.60%19.87%6.94%20.22%72.24%
FCF Payout Ratio (QoQ) 111.86%-188.83%2,379.03%188.64%-234.58%185.08%-71.89%-209.63%-860.24%153.88%-212.38%435.15%95.67%-237.24%466.21%344.95%220.68%10.74%233.22%66.48%-30.59%-32,420.26%99.38%487.42%375.42%-135.74%-178.01%806.92%-161.40%-6.45%315.50%-3,540.87%92.62%577.98%-353.88%294.59%284.56%-56.05%21.13%-44.58%877.78%-76.55%216.96%-243.79%148.65%320.24%-1,070.36%105.41%
Free Cash Flow Growth (1y) 433.33%54.82%17.49%26.22%2,000.00%-29.38%602.53%-763.28%-172.92%6.02%-88.44%88.73%138.78%31.97%74.39%-49.40%17.89%2.20%-55.56%118.55%-37.50%-14.20%16.07%156.52%264.29%12.90%-101.15%-413.56%-44.31%50.86%10,466.67%-59.64%-320.42%7.91%-47.59%66.48%10.86%-15.09%101.84%96.30%46.59%159.47%56.53%-1,963.64%177.18%-59.52%-28.54%531.28%589.57%-75.14%73.91%-91.83%-56.75%413.17%-9.69%-661.25%169.10%-43.34%-57.27%93.76%-43.66%203.57%
Free Cash Flow Growth (3y) -337.37%5.05%-1.56%10.47%81.08%-0.40%12.29%-13.27%-30.66%12.66%-55.26%26.64%31.73%4.99%-3.46%39.43%38.98%-0.33%-26.12%-14.27%8.23%13.48%11.56%-145.74%-86.35%22.49%-14.41%-54.36%-45.72%11.39%381.55%72.94%-45.01%33.46%18.31%36.49%33.28%-3.74%31.19%74.31%69.18%-36.08%24.83%110.09%62.64%-19.77%3.92%-25.53%100.22%-10.25%-12.44%-26.59%-13.12%-28.70%
Free Cash Flow Growth (5y) 106.26%9.35%-5.86%17.07%34.34%-2.83%-6.09%21.90%-5.37%6.73%-14.88%24.15%20.87%14.53%1.48%-28.90%-39.56%10.02%-20.21%4.40%-35.04%6.01%7.99%-16.65%-32.79%32.27%14.65%-26.84%-14.72%7.74%162.51%30.36%41.06%-24.88%15.53%15.89%25.36%2.62%28.81%-8.62%39.63%-5.36%-5.57%-20.55%40.58%16.30%
Free Cash Flow (QoQ) -53.60%-214.52%104.61%-64.79%-171.91%231.25%250.28%-188.36%88.91%-61.82%-186.16%138.15%-49.55%-173.81%130.11%-78.06%-69.20%1.45%-70.32%-31.92%44.07%-100.30%-18,400.00%125.59%-79.16%-384.89%64.67%-89.88%-282.21%6.06%-75.93%-103.34%-1,254.55%-85.48%-144.08%150.66%-74.37%166.03%-19.00%79.27%-87.50%328.75%-68.45%-177.68%305.57%-76.20%-111.34%1,957.14%
Gross Margin Growth (1y) -185.00-167.00-58.00-59.00-67.00-131.00-160.00-149.00-102.00-69.00-34.00-25.0016.003.00-10.0017.00-16.0032.005.0041.00168.00114.0099.00142.0037.0087.0066.00-9.00-63.00-87.00-39.0017.00-31.00-5.00-14.00-57.0050.0018.0032.0024.00-28.00210.0088.0087.0082.00-165.00-139.00-129.00-75.00-101.00-44.00-29.00-42.0070.0088.0066.0096.008.0077.0082.0036.0045.0049.00
Gross Margin Growth (3y) -354.00-367.00-253.00-233.00-153.00-197.00-205.00-157.00-103.00-33.00-40.0033.00167.00149.0093.00201.00188.00233.00169.00174.00142.00114.00126.00150.00-57.00-5.0012.00-48.00-44.00-74.00-22.00-15.00-9.00224.00106.0055.00104.0063.00-19.00-18.00-21.00-56.00-95.00-71.00-35.00-197.00-96.00-92.00-20.00-23.00120.00119.0091.00209.00197.00
Gross Margin Growth (5y) -355.00-331.00-258.00-174.00-2.00-51.00-101.0027.00102.00168.00125.00166.00141.00149.00120.00209.0094.00141.00116.00135.00160.00127.00143.00117.00-35.00224.00132.0063.0010.00-29.00-73.00-57.00-2.00-43.00-78.00-103.00-13.0032.0024.0019.0034.0022.0069.0077.0098.0026.0039.00
Gross Margin (QoQ) -121.00-38.00-17.00-13.00-39.00-25.00-42.00-27.0021.00-7.00-18.0063.00-21.009.0029.00-48.0046.00155.00-63.0089.0050.00-84.0014.00-4.00-36.0071.00-52.00-46.0029.0054.00-32.0021.002.00-154.0020.00-3.00-128.0030.0052.00-71.0045.0039.00-54.0023.0069.0015.0029.0023.0033.00
Gross Profit Growth (1y) -0.88%1.09%3.14%2.93%3.98%4.55%3.52%2.89%2.61%2.28%2.07%4.44%13.53%3.52%4.02%4.07%-4.47%11.59%11.82%13.44%17.31%5.73%5.80%7.16%5.51%8.83%7.20%5.49%2.61%0.87%2.04%5.30%10.82%3.74%0.84%-2.24%-6.77%-0.42%2.04%1.61%0.87%22.10%12.61%10.46%10.34%-7.37%-2.45%1.16%4.02%3.18%7.06%5.90%3.37%4.53%1.82%2.35%11.15%0.59%3.70%2.75%-5.95%2.08%2.81%
Gross Profit Growth (3y) 1.88%2.63%2.90%3.42%6.60%3.44%3.20%3.80%3.63%5.71%5.89%7.23%8.36%6.89%7.16%8.16%5.74%8.69%8.24%8.64%8.29%5.09%4.99%5.98%6.26%4.43%3.32%2.79%1.96%1.38%1.64%1.51%1.38%8.04%5.03%3.14%1.24%4.04%3.88%4.32%5.00%5.28%5.56%5.77%5.86%-0.03%2.07%3.12%6.12%2.75%4.17%3.66%2.62%2.53%2.64%
Gross Profit Growth (5y) 2.78%4.54%4.86%5.48%6.30%5.48%5.39%6.33%6.61%6.33%6.13%6.87%6.61%6.04%6.13%7.04%6.10%6.08%5.47%5.71%5.58%3.70%3.55%3.41%2.44%6.72%4.85%4.04%3.36%3.34%2.89%3.17%3.64%3.81%3.89%3.29%2.21%3.97%4.09%4.24%5.87%4.18%4.43%4.47%4.40%2.40%2.98%
Gross Profit (QoQ) -26.09%-2.01%4.25%-24.59%-2.21%5.32%-25.34%-2.80%5.03%-25.49%-0.54%14.17%-25.13%-0.50%4.80%-24.97%0.95%8.37%-24.92%2.25%6.70%-26.05%0.61%3.79%-25.19%3.82%9.23%-27.28%0.66%4.16%-25.48%0.24%3.40%-31.27%-1.67%3.28%-27.62%1.97%6.20%-24.90%0.86%3.67%-26.84%1.38%12.58%-24.58%0.46%3.04%1.18%
Interest Coverage Ratio Growth (1y) -25.04%5.78%11.62%154.60%18.44%7.29%3.88%3.78%-183.75%-1.77%0.32%41.45%273.37%18.03%19.08%-14.55%-8.24%-7.15%-4.33%15.49%18.18%17.69%18.08%26.34%3.56%3.98%-15.56%-20.30%-17.08%-53.95%-13.54%-4.48%-45.43%50.33%-23.08%-17.05%-25.91%-14.66%12.79%-59.31%39.30%66.62%41.26%231.15%-138.86%-35.98%0.82%4.73%586.77%74.28%22.66%9.92%-127.56%13.00%-168.57%6,352.32%29,950.00%4,389.39%8,011.80%-9.21%-23.62%-29.41%-286.11%
Interest Coverage Ratio Growth (3y) -39.99%3.69%5.17%40.97%19.81%7.55%7.46%7.85%10.04%2.49%4.55%11.76%57.14%8.85%10.39%7.63%3.94%4.35%-1.56%5.16%0.49%-17.40%-4.83%-1.29%-22.33%-10.38%-17.50%-14.21%-30.53%-16.09%-9.14%-31.43%-17.41%28.82%7.01%3.78%-33.91%-3.08%17.11%12.16%38.12%22.96%20.44%56.21%-36.11%8.03%-41.75%320.35%638.35%345.49%305.22%300.81%297.58%237.07%-380.62%
Interest Coverage Ratio Growth (5y) 3.42%4.09%5.79%22.79%13.28%6.33%6.99%12.85%10.27%5.67%2.65%7.05%29.30%-9.19%-0.36%-1.04%-12.66%-4.69%-8.70%-1.62%-16.32%-6.28%-5.65%-20.15%-13.52%0.47%-2.20%-3.18%-16.88%-8.82%1.33%2.26%1.28%18.99%8.67%5.17%-20.48%12.38%-27.36%151.23%193.24%148.26%148.50%194.97%160.03%116.31%-163.69%
Interest Coverage Ratio (QoQ) -16.20%-266.37%158.90%-11.58%-18.61%27.76%-14.39%-18.68%-203.10%-12.57%14.65%26.37%-11.80%-17.73%35.71%-9.11%-0.69%38.87%-8.82%6.27%13.82%-25.95%0.30%18.43%39.03%10.82%-32.34%-28.86%19.51%-39.57%-5.98%-56.88%106.89%-20.29%1.08%-124.28%25.52%4.99%12.85%-11.66%-5.92%-128.30%-153.61%8,953.44%30.92%-5.53%1.60%10.14%-367.84%
Net Cash Flow Growth (1y) -272.00%-52.53%261.71%-288.51%172.04%-321.35%-51.26%-53.05%-141.79%181.98%-228.77%146.14%-603.57%-97.21%170.70%-148.73%128.93%-1,611.11%-108.81%116.67%-92.98%88.24%194.12%-62.50%-25.00%812.50%-550.00%816.67%-1,833.33%-70.18%743.06%-949.09%90.38%911.76%-171.27%114.56%-105.81%166.67%-223.53%11,735.00%-57.27%-661.90%-237.67%-73.27%-189.36%109.84%5.27%-170.58%-233.33%-395.24%121.20%468.34%24.29%-273.66%59.60%-39.39%70.28%1,619.14%-6,048.73%-108.78%
Net Cash Flow Growth (3y) -3.85%-4.85%-0.49%10.00%-28.43%-63.02%-23.73%29.93%-5.25%29.85%-27.65%26.77%28.92%-27.02%27.21%-68.77%26.31%133.11%-33.38%37.03%-42.81%31.04%208.06%-214.77%-48.12%186.43%-182.83%124.62%-29.57%71.63%-52.22%-41.07%309.05%-41.23%-11.08%-361.98%21.83%36.62%-2.51%-179.99%-48.47%-30.34%38.87%-11.43%-62.05%-2.79%32.39%16.36%9.14%451.33%-172.01%-70.81%
Net Cash Flow Growth (5y) 33.75%-18.76%42.44%-35.91%15.36%-15.88%-48.34%15.12%-46.27%18.02%-18.53%16.31%-13.18%-36.25%29.88%-34.31%52.04%107.24%-29.98%22.05%31.84%71.74%-48.62%-107.54%171.47%42.50%-155.40%-178.10%40.40%-3.13%2.75%-55.12%-71.67%-21.10%16.82%85.22%36.28%8.47%-64.98%119.54%-17.99%163.77%-130.01%-7.69%
Net Cash Flow (QoQ) -171.73%155.02%-162.84%144.38%-164.14%124.01%153.81%-301.42%93.44%-184.52%172.16%-200.00%2,044.44%-149.74%159.38%87.50%194.12%-75.00%200.00%-62.50%-50.00%-163.16%176.39%-194.55%1,261.76%-200.86%98.93%-195.93%120.61%1,200.00%-138.18%-73.81%-95.96%-780.85%22.97%-113.50%175.00%-841.27%36.22%33.57%153.23%-113.11%-227.83%122.73%-106.43%16,858.73%-189.02%
Net Income Growth (1y) -27.67%-12.99%6.77%123.63%12.75%12.27%5.60%-4.35%-208.13%4.75%-0.71%60.61%252.94%9.75%13.88%-5.35%-8.76%5.17%9.38%21.26%22.48%22.59%23.71%16.99%8.03%11.38%-12.70%-10.30%-11.15%-57.27%-7.14%1.57%69.92%579.46%42.74%-20.82%-70.57%-62.19%-42.71%-53.57%27.09%58.85%185.71%341.96%-123.82%-88.20%-42.80%-23.26%848.68%365.73%56.08%-17.53%-20.74%44.44%-124.45%61.75%63.86%-0.62%359.78%-4.64%-14.21%31.18%-313.13%
Net Income Growth (3y) -42.31%0.77%3.84%33.20%23.08%8.88%6.09%13.29%14.70%6.53%7.34%22.61%54.80%12.27%15.50%10.32%6.48%12.82%5.71%8.36%5.54%-16.44%0.10%2.15%17.71%47.88%4.98%-10.32%-23.70%3.16%-8.77%-27.99%-14.03%59.80%32.69%17.56%-27.84%-58.62%-2.18%16.34%31.36%-4.43%36.63%40.90%12.24%-7.41%-30.42%0.78%127.17%88.38%-0.29%8.35%3.67%-5.90%-74.21%
Net Income Growth (5y) 4.24%3.38%6.88%19.30%15.82%10.72%10.07%15.58%14.83%10.55%5.96%14.11%29.49%-7.60%4.55%4.11%12.76%33.05%9.38%0.46%-10.08%8.43%-3.89%-17.09%-9.41%14.20%13.62%8.16%-16.38%-27.11%4.41%4.84%2.54%17.53%15.84%0.56%-11.97%-13.77%-18.71%16.00%24.11%4.61%10.13%33.96%14.73%-5.75%-32.48%
Net Income (QoQ) -41.76%-449.00%128.65%-28.53%-22.76%36.71%-32.78%-30.04%-254.55%-36.28%13.17%47.17%-33.88%-5.94%41.86%-31.24%4.29%43.29%-30.61%-1.39%32.32%-45.61%1.32%31.07%18.18%10.83%119.28%-75.17%-38.52%-18.51%-62.39%-50.17%123.08%-32.34%-22.93%-112.03%227.97%3.41%17.32%9.91%-45.36%12.75%-118.61%461.45%14.22%-51.36%32.69%2.76%-315.57%
Net Income towards Common Stockholders Growth (1y) -27.67%-13.23%4.38%123.06%10.76%15.51%7.25%-2.97%-210.43%1.62%-0.71%62.24%252.44%10.25%14.70%-5.35%-8.76%5.17%9.38%21.26%22.48%22.59%23.71%16.99%8.03%11.38%-12.70%-9.13%-11.33%-56.69%-7.41%1.29%68.86%566.11%43.43%-20.36%-69.74%-61.90%-41.43%-16.93%26.17%56.68%175.17%140.38%-123.22%-88.39%-42.89%-23.52%846.67%372.66%56.71%-17.36%-20.18%45.21%-124.72%62.28%63.31%-1.47%358.66%-4.37%-13.70%30.45%-315.50%
Net Income towards Common Stockholders Growth (3y) -42.35%0.61%3.59%33.20%23.08%8.97%6.89%14.22%15.38%5.62%7.59%23.03%54.72%12.44%15.78%10.32%6.48%12.82%5.71%8.83%5.47%-16.06%0.00%2.49%17.39%47.56%5.05%-9.83%-23.19%3.21%-8.04%-12.49%-13.61%58.43%32.22%16.72%-27.83%-58.92%-2.73%15.16%29.81%-4.91%35.04%14.96%11.44%-7.28%-30.48%0.85%127.23%89.11%0.07%8.65%4.00%-5.86%-74.84%
Net Income towards Common Stockholders Growth (5y) 4.24%3.38%6.88%19.30%15.82%10.78%10.57%16.15%15.24%9.98%6.11%14.63%29.43%-7.27%4.64%4.33%12.57%32.88%9.42%0.78%-9.73%8.46%-3.43%-6.56%-9.19%13.92%13.32%7.92%-16.36%-27.52%4.10%4.26%2.25%16.90%15.65%0.10%-11.98%-13.80%-18.70%15.42%23.32%4.23%9.51%18.71%14.30%-5.68%-32.69%
Net Income towards Common Stockholders (QoQ) -41.76%-449.00%128.65%-29.95%-22.90%37.62%-34.95%-30.25%-256.63%-36.45%13.98%47.17%-33.88%-5.94%41.86%-31.24%4.29%43.29%-30.61%-1.39%32.32%-45.61%2.65%29.12%16.28%12.29%115.27%-74.96%-37.65%-18.21%-61.52%-11.56%24.23%-32.41%-22.74%-112.00%232.37%3.46%17.15%10.20%-45.44%13.16%-118.76%458.10%13.88%-50.74%32.40%2.77%-318.71%
Net Margin Growth (1y) -65.00-38.00-2.00604.005.006.00-5.00-13.00-283.00-6.00-6.0051.00337.0010.0012.00-12.00-10.00-7.00-3.0012.0024.0034.0031.0024.008.0012.00-27.00-24.00-34.00-118.00-15.00-4.0091.00449.0052.00-29.00-182.00-326.00-75.00-20.0021.0083.00161.00117.00-136.00-254.00-120.00-60.00194.00114.0063.00-35.00-41.0064.00-262.0073.0069.00-4.00189.00-7.00-13.0041.00-572.00
Net Margin Growth (3y) -344.00-38.00-13.00642.0059.0010.001.0026.0044.00-3.004.0051.00351.0038.0041.0024.0022.0039.001.0012.00-2.00-71.00-11.00-4.0065.00343.0010.00-58.00-125.004.00-38.00-53.00-70.00205.00139.0069.00-297.00-498.00-33.0038.0079.00-58.00105.0023.0017.00-77.00-318.00-22.00221.00174.00-9.0032.0014.00-31.00-506.00
Net Margin Growth (5y) -17.00-35.00-3.00642.0072.0038.0030.0062.0076.0044.008.0051.00325.00-68.00-2.00-4.0079.00370.0038.00-21.00-93.0051.00-34.00-53.00-96.0099.0096.0040.00-240.00-167.004.004.00-12.0064.0082.00-26.00-144.00-320.00-232.0076.00106.003.0032.0089.0072.00-87.00-600.00
Net Margin (QoQ) -48.00-638.00631.00-12.00-31.0032.00-23.00-39.00-239.00-23.0017.0048.00-20.00-7.0050.00-16.008.0061.00-19.001.0046.00-59.004.0035.0044.0015.00131.00-352.00-67.00-22.00-101.00-11.0019.00-23.00-55.00-235.00112.004.0019.0062.00-94.0013.00-264.00242.008.00-71.0046.001.00-568.00
Operating Income Growth (1y) -23.10%-14.34%-1.00%153.56%10.47%12.17%-1.21%-0.25%-176.21%0.37%9.63%47.16%292.25%7.99%11.21%-10.40%-12.33%5.80%8.24%21.91%27.02%18.49%20.19%18.59%1.75%8.89%-14.08%-7.64%-7.54%-47.42%2.86%4.77%-35.90%63.07%-19.74%-13.39%-28.91%-12.44%1.82%-60.74%37.34%47.17%46.69%211.81%-129.42%-39.29%2.32%9.60%710.76%86.96%13.71%-3.11%-14.40%-2.33%-150.21%8.44%44.55%-11.97%270.15%-9.21%-23.62%5.89%-286.11%
Operating Income Growth (3y) -38.34%-1.20%2.35%40.72%17.41%6.73%6.40%9.56%8.70%4.67%9.69%17.14%60.58%10.62%13.10%9.01%4.25%10.93%3.78%10.12%6.12%-12.13%2.03%4.69%-15.51%-2.26%-10.82%-5.72%-25.03%-9.11%-5.62%-29.11%-14.46%28.09%6.23%1.97%-31.76%-7.86%15.19%10.29%35.14%18.65%19.50%49.05%15.43%3.50%-37.23%4.81%112.21%17.14%-0.96%-1.56%-1.87%-3.29%-56.49%
Operating Income Growth (5y) 1.76%1.96%5.23%23.38%12.50%8.79%9.40%13.72%10.67%8.15%6.38%11.98%32.04%-4.97%5.04%4.62%-7.65%3.20%-1.60%3.91%-11.45%-0.63%-2.79%-17.16%-10.05%3.77%1.16%0.51%-16.76%-7.67%4.76%4.01%2.38%18.99%6.88%2.40%8.47%7.39%-23.50%7.11%25.02%7.51%7.83%26.66%11.17%1.03%-31.59%
Operating Income (QoQ) -40.88%-251.90%166.75%-31.67%-17.81%37.68%-39.83%-17.01%-205.19%-34.28%11.40%37.42%-32.31%-10.25%34.46%-30.75%1.09%40.09%-29.76%-0.26%20.21%-44.58%7.22%20.34%8.40%9.21%-26.37%-46.65%17.85%-39.57%-37.96%-54.56%111.42%-38.16%-3.41%-119.95%4.22%3.46%11.18%-36.61%-11.84%-1.78%-132.59%290.40%30.92%-37.02%1.60%10.14%-278.56%
Operating Margin Growth (1y) -108.00-78.00-18.00647.008.003.00-30.00-21.00-480.00-15.0013.0077.00539.0013.0016.00-36.00-30.00-11.00-8.0023.0053.0051.0049.0047.00-7.0013.00-53.00-39.00-44.00-173.00-2.001.00-134.0099.00-52.00-37.00-39.00-31.002.00-142.0048.0077.0070.00176.00-237.00-124.00-4.006.00343.00143.0011.00-27.00-55.00-12.00-417.0023.0085.00-40.00382.00-22.00-56.0014.00-701.00
Operating Margin Growth (3y) -579.00-90.00-35.00703.0067.001.00-1.0020.0028.00-13.0021.0064.00561.0053.0056.0034.0015.0054.00-12.0031.002.00-108.00-7.009.00-185.00-61.00-107.00-75.00-216.00-105.00-52.00-178.00-125.00145.0021.00-3.00-229.00-78.0069.0040.00154.0096.0077.00155.0051.006.00-410.002.00374.0091.00-24.00-26.00-26.00-21.00-701.00
Operating Margin Growth (5y) -71.00-88.00-27.00690.0089.0041.0040.0090.0074.0051.0017.0072.00510.00-107.001.00-4.00-162.00-20.00-66.00-5.00-171.00-40.00-56.00-170.00-176.00-14.00-34.00-41.00-406.00-152.0014.004.00-19.00164.0028.00-23.0060.0053.00-337.0036.00184.0044.0042.00155.0080.00-15.00-722.00
Operating Margin (QoQ) -89.00-711.00702.00-29.00-46.0064.00-62.00-37.00-396.00-34.0027.0066.00-31.00-25.0072.00-28.006.00101.00-30.005.0047.00-96.0018.0042.0074.0021.00-92.00-77.0037.00-94.00-43.00-108.0095.00-50.00-2.00-318.0070.008.0020.00-62.00-29.00-9.00-467.00410.0054.00-46.006.0020.00-709.00
Profit After Tax Growth (1y) -26.51%-13.79%5.10%123.63%10.98%15.20%5.60%-4.35%-208.48%2.08%-0.71%60.61%252.44%9.75%13.88%-5.35%-8.76%5.17%9.38%21.26%22.48%22.59%23.71%17.26%8.03%11.54%-11.55%-8.64%-10.44%-56.47%-7.83%1.53%68.77%568.65%43.91%-20.15%-69.67%-61.90%-41.54%-17.03%26.25%56.99%176.09%140.30%-123.55%-88.20%-42.80%-23.26%838.96%365.73%56.08%-17.53%-20.74%44.44%-124.59%61.75%63.86%-0.62%358.89%-4.48%-14.21%30.90%-313.59%
Profit After Tax Growth (3y) -42.35%0.46%3.29%33.20%22.43%8.88%6.09%13.29%14.70%5.62%7.34%22.61%54.72%12.27%15.50%10.41%6.48%12.87%6.17%9.11%5.82%-15.88%0.28%2.84%17.76%48.08%5.47%-9.52%-22.89%3.51%-8.13%-12.38%-13.54%58.74%32.44%16.76%-27.86%-58.67%-2.63%15.23%30.00%-4.80%35.08%15.00%11.31%-7.41%-30.44%0.78%126.35%88.38%-0.21%8.41%3.67%-5.90%-74.35%
Profit After Tax Growth (5y) 4.24%3.19%6.54%19.30%15.45%10.72%10.07%15.64%14.83%10.01%6.24%14.58%29.54%-7.23%4.67%4.54%12.78%33.16%9.68%1.04%-9.52%8.69%-3.23%-6.34%-8.96%14.20%13.62%8.11%-16.39%-27.13%4.13%4.40%2.37%17.06%15.70%0.15%-11.99%-13.84%-18.68%15.34%23.33%4.37%9.43%18.63%14.16%-5.75%-32.53%
Profit After Tax (QoQ) -41.38%-443.53%129.11%-28.53%-22.76%36.71%-34.49%-30.04%-255.05%-36.28%13.17%47.17%-33.88%-5.94%41.86%-31.24%4.29%43.29%-30.61%-1.15%32.01%-44.97%2.09%29.41%16.50%12.46%115.11%-74.93%-37.60%-18.30%-61.53%-11.45%24.33%-32.34%-22.93%-112.18%227.97%3.41%17.32%9.91%-45.36%12.75%-118.71%459.44%14.22%-51.26%32.62%2.59%-316.39%
Property, Plant & Equipment (Net) Growth (1y) 5.84%2.92%2.08%1.57%1.55%1.89%2.45%2.24%2.33%2.33%1.65%2.65%3.06%3.32%5.21%13.77%13.78%14.45%13.78%6.03%6.94%7.59%7.62%9.53%10.70%11.38%10.78%7.12%4.82%3.00%0.00%0.26%0.29%0.04%2.62%2.68%2.20%2.36%1.33%1.09%0.60%0.28%0.46%2.35%5.81%5.05%6.46%6.27%5.00%4.92%3.28%3.94%3.00%3.22%3.33%2.04%2.41%3.27%3.28%1.87%0.93%-6.27%
Property, Plant & Equipment (Net) Growth (3y) 3.20%2.38%2.06%2.15%2.31%2.51%3.09%6.09%6.27%6.56%6.76%7.39%7.84%8.35%8.81%9.73%10.44%11.10%10.70%7.55%7.46%7.27%6.04%5.56%5.19%4.70%4.37%3.31%2.42%1.79%1.31%1.34%1.03%0.89%1.47%2.04%2.85%2.55%2.72%3.21%3.78%3.39%3.37%4.17%4.60%4.39%4.34%4.07%3.46%3.80%3.30%2.61%2.47%0.01%
Property, Plant & Equipment (Net) Growth (5y) 5.12%4.88%4.94%5.16%5.44%5.81%6.05%6.76%7.27%7.71%7.73%7.76%7.79%7.85%7.37%7.25%7.21%7.16%6.84%5.07%4.93%4.80%4.39%4.07%3.65%3.33%2.96%2.67%2.72%2.13%2.15%2.51%2.76%2.51%2.81%3.25%3.30%3.15%2.95%3.12%3.35%3.33%3.34%3.28%3.47%1.92%
Property, Plant & Equipment (Net) (QoQ) 1.56%0.80%0.19%0.74%0.29%0.53%1.29%0.09%0.54%0.62%1.08%0.78%2.47%9.30%1.37%1.87%1.85%1.98%1.90%3.66%2.61%1.35%0.24%0.83%-1.61%0.50%0.57%0.93%0.56%0.73%-0.09%0.32%0.42%0.10%2.21%-0.31%1.44%2.03%-0.38%-0.16%2.68%-0.16%-0.05%1.40%0.67%-0.04%0.02%-7.17%
Return on Assets Growth (1y) 4.005.005.005.000.00-2.00-2.00-3.00-2.004.004.004.003.00-1.00-1.00-1.00-1.000.001.001.001.000.000.000.00-1.00-1.00-2.00-2.00-1.000.005.006.006.003.00-5.00-7.00-7.00-5.000.002.003.002.00-1.00-3.00-4.00-2.001.003.003.001.001.00-2.00-1.000.00-1.002.001.000.00-1.00-4.00
Return on Assets Growth (3y) 2.006.006.006.002.001.000.000.001.003.004.004.003.000.000.000.00-1.000.00-1.00-1.00-1.00-1.004.004.003.002.00-2.00-2.00-2.00-2.000.001.002.000.00-7.00-8.00-8.00-5.000.001.002.001.001.00-2.00-2.00-1.001.003.003.001.00-1.00-4.00
Return on Assets Growth (5y) 5.006.006.006.002.001.001.001.001.003.002.002.001.00-1.003.004.004.002.00-1.00-2.00-2.00-2.00-2.00-1.000.00-1.00-3.00-4.00-4.00-2.000.001.001.00-1.00-5.00-7.00-6.00-4.000.002.002.001.00-1.00-5.00
Return on Assets (QoQ) 0.000.005.000.000.000.00-2.000.000.003.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.001.000.000.00-2.00-1.000.000.001.001.00-1.00-1.000.001.001.000.000.00-2.000.001.001.00-1.000.00-3.00
Return on Capital Employed Growth (1y) 6.007.009.0010.002.00-5.00-6.00-7.00-5.0012.0011.0010.008.00-4.00-5.00-4.00-3.000.002.002.003.001.000.00-1.00-3.00-3.00-6.00-5.00-4.00-3.001.001.000.000.00-4.00-4.00-5.00-4.000.001.004.001.00-2.00-2.00-3.002.006.006.006.002.000.00-5.00-5.00-4.00-4.004.002.000.00-3.00-7.00
Return on Capital Employed Growth (3y) 3.0013.0014.0013.005.002.000.000.000.008.008.009.008.00-2.00-2.00-2.00-3.00-2.00-3.00-4.00-4.00-5.00-4.00-6.00-7.00-7.00-9.00-9.00-10.00-7.00-4.00-3.00-2.00-3.00-6.00-5.00-5.000.004.005.007.005.004.00-1.00-3.001.002.005.003.00-1.00-4.00-10.00
Return on Capital Employed Growth (5y) 8.009.0011.0011.005.004.003.001.000.006.003.002.001.00-9.00-7.00-7.00-7.00-5.00-6.00-8.00-10.00-9.00-9.00-9.00-9.00-10.00-11.00-10.00-9.00-4.001.002.001.001.000.00-4.00-4.00-2.00-1.004.003.002.000.00-8.00
Return on Capital Employed (QoQ) -1.000.008.000.001.000.00-7.000.002.009.00-1.000.00-3.000.001.000.001.002.00-1.00-1.00-1.00-2.000.000.00-1.00-1.000.00-1.00-1.00-1.000.000.002.00-2.000.000.003.001.000.00-1.00-5.000.001.003.00-2.00-1.00-6.00
Return on Equity Growth (1y) -23.00-22.0018.0020.0022.0023.002.00-8.00-7.00-7.00-4.0024.0020.0018.0013.00-8.00-5.00-1.000.003.003.002.001.00-1.00-2.00-2.00-3.00-2.00-8.00-7.00-6.00-1.0028.0028.0024.0011.00-30.00-34.00-33.00-22.000.007.0014.009.00-6.00-13.00-19.00-9.007.0013.0013.005.001.00-11.00-7.00-4.00-6.007.005.006.004.00-15.00
Return on Equity Growth (3y) -8.00-6.0017.0037.0035.0033.0011.008.008.009.008.0019.0019.0018.0014.00-6.00-3.00-2.00-1.000.00-6.00-7.00-7.00-4.0018.0018.0016.008.00-10.00-13.00-14.00-12.00-2.001.005.00-2.00-36.00-40.00-38.00-22.001.007.008.005.002.00-11.00-13.00-7.002.0010.0011.008.001.00-17.00
Return on Equity Growth (5y) 7.0010.0029.0031.0034.0034.0012.0010.0010.009.007.0016.009.009.005.00-9.0017.0019.0017.0010.00-8.00-14.00-15.00-15.00-12.00-8.00-3.00-5.00-16.00-19.00-20.00-12.00-1.001.00-1.00-6.00-28.00-37.00-32.00-21.00-4.004.005.008.000.00-23.00
Return on Equity (QoQ) -2.00-19.00-2.000.0021.000.000.001.00-10.000.004.0018.00-2.00-2.00-2.002.00-1.001.000.00-1.00-2.000.00-1.00-1.001.000.004.000.00-3.00-9.00-4.00-2.001.004.004.00-4.00-4.00-2.007.002.00-2.00-2.00-9.002.002.005.00-1.003.00-20.00
Return on Invested Capital Growth (1y) -28.00-26.0020.0022.0025.0024.000.00-14.00-14.00-14.00-12.009.008.009.003.00-1.008.009.0014.0010.003.002.000.00-2.00-4.00-5.00-4.00-2.00-4.000.001.0011.007.005.002.00-18.00-10.00-8.00-10.001.003.001.009.002.00-4.00-4.00-6.008.0018.0017.0014.002.00-6.00-18.00-16.00-11.00-11.008.007.008.005.00-12.00
Return on Invested Capital Growth (3y) -17.00-15.008.0018.0019.0019.00-10.00-6.002.005.005.0019.0019.0020.0017.007.007.006.0010.006.00-5.00-4.00-3.007.000.00-1.00-2.00-8.00-7.00-4.00-7.00-5.000.00-2.001.00-14.00-11.00-11.00-7.0011.0016.0014.0016.0012.007.00-5.00-8.00-1.000.007.005.00-1.00-5.00-21.00
Return on Invested Capital Growth (5y) 0.003.0025.0027.0030.0031.005.002.001.001.001.0015.0012.0014.0014.0017.0011.0010.0013.000.00-8.00-7.00-11.00-9.00-8.00-8.00-2.00-5.00-8.00-7.00-4.005.0013.0011.009.00-4.000.00-12.00-9.002.00-1.004.007.009.007.00-13.00
Return on Invested Capital (QoQ) -2.00-22.00-2.001.0024.000.000.00-1.00-14.000.001.007.001.00-5.004.002.00-1.000.001.00-2.00-2.00-1.00-1.000.003.000.0010.000.00-3.00-9.002.00-4.002.001.003.00-5.001.002.009.000.00-2.00-2.00-11.000.002.008.00-1.004.00-17.00
Return on Sales Growth (1y) -1.000.000.006.000.000.000.000.00-3.000.000.000.003.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.001.005.001.000.00-2.00-3.00-1.00-1.000.001.002.002.00-1.00-3.00-1.00-1.002.001.001.000.000.001.00-3.001.001.000.002.000.000.000.00-6.00
Return on Sales Growth (3y) -3.000.000.006.001.000.000.000.000.000.000.000.004.000.000.000.000.000.000.000.000.00-1.000.000.001.003.000.00-1.00-1.000.000.00-1.00-1.002.001.001.00-3.00-5.000.000.001.00-1.001.001.000.00-1.00-3.000.002.002.000.000.000.000.00-5.00
Return on Sales Growth (5y) 0.000.000.006.001.000.000.001.001.000.000.000.003.00-1.000.000.001.004.000.000.00-1.001.000.00-1.00-1.001.001.000.00-2.00-2.000.000.000.001.001.000.00-1.00-3.00-2.001.001.000.000.001.001.00-1.00-6.00
Return on Sales (QoQ) 0.00-6.006.000.000.000.000.000.00-2.000.000.000.000.000.000.000.000.001.000.000.000.00-1.000.000.000.000.001.00-4.00-1.000.00-1.00-1.001.000.00-1.00-2.001.000.000.001.00-1.000.00-3.002.000.00-1.000.000.00-6.00
Revenue Growth (1y) 7.28%8.55%5.82%5.69%7.17%11.01%11.48%10.32%7.65%5.70%3.75%5.74%12.68%3.35%4.56%3.19%-3.72%9.88%11.57%11.20%8.55%0.27%0.90%0.35%3.80%4.70%4.02%5.91%5.53%4.86%3.88%4.49%12.39%3.96%1.51%0.30%-8.85%-1.25%0.55%0.51%2.15%11.54%8.24%6.25%6.38%-0.60%3.91%7.19%7.52%8.00%9.33%7.34%5.37%1.27%-2.27%-0.70%6.44%0.23%0.17%-0.95%-7.44%0.08%0.67%
Revenue Growth (3y) 7.37%8.40%6.97%7.23%9.14%6.64%6.54%6.38%5.31%6.27%6.57%6.66%5.60%4.42%5.58%4.81%2.75%4.88%5.40%5.73%5.94%3.25%2.93%3.56%7.17%4.50%3.13%3.54%2.63%2.49%1.97%1.75%1.52%4.62%3.38%2.32%-0.32%3.07%4.19%4.61%5.32%6.19%7.14%6.93%6.42%2.82%3.55%4.54%6.44%3.11%2.29%1.82%1.26%-0.68%-0.33%
Revenue Growth (5y) 6.07%7.66%7.38%7.19%6.32%5.97%6.36%6.08%5.64%4.73%4.90%5.22%5.22%4.57%4.93%4.97%5.17%4.69%4.31%4.37%4.02%2.48%2.16%2.28%2.77%4.68%3.61%3.46%3.27%3.60%3.59%3.71%3.66%4.21%4.65%4.27%2.33%3.67%3.86%4.06%5.55%3.98%3.78%3.75%3.50%2.17%2.64%
Revenue (QoQ) -22.21%-0.37%5.05%-24.17%-0.50%6.52%-23.84%-1.53%3.94%-25.25%0.36%10.76%-24.37%-0.95%3.35%-23.21%-1.28%0.88%-22.73%-1.82%4.35%-23.23%-0.03%3.97%-23.94%0.55%11.83%-25.74%-0.65%1.63%-24.38%-0.69%3.29%-26.62%-2.51%3.41%-23.28%0.56%3.73%-22.34%-1.27%1.82%-25.05%0.31%9.15%-25.09%-0.82%2.00%-0.24%
Share-based Compensation Growth (1y) -13.64%4.00%-10.00%-5.26%-10.53%-7.69%11.11%0.00%11.76%0.00%-15.00%11.11%10.53%0.00%35.29%55.00%38.10%66.67%56.52%25.81%37.93%30.00%22.22%-10.26%-12.50%-17.31%-22.73%-5.71%-11.43%23.26%-5.88%0.00%6.45%-15.09%12.50%3.03%18.18%6.67%13.89%-17.65%-2.56%31.25%7.32%42.86%0.00%-11.11%18.18%27.50%15.79%1.79%-11.54%-17.65%2.27%-14.04%-6.52%-23.81%6.67%16.33%-25.58%37.50%-12.50%-15.91%
Share-based Compensation Growth (3y) -4.77%-1.35%-5.27%1.72%3.39%-2.63%8.51%19.87%19.49%18.56%21.64%29.40%28.16%29.40%37.30%20.51%18.56%21.46%13.92%2.11%2.25%9.83%-3.85%-5.42%-6.21%-4.71%-6.47%-0.96%3.67%3.73%6.44%-5.33%7.02%5.93%11.20%6.62%4.81%7.56%13.04%14.47%4.10%5.90%3.91%14.47%5.80%-8.04%-0.76%-7.17%8.10%0.59%-14.94%-4.80%-1.54%-4.14%
Share-based Compensation Growth (5y) 5.68%9.86%12.47%15.47%16.05%14.87%19.57%14.22%15.54%12.37%11.20%12.89%10.29%17.17%13.49%10.53%9.46%13.40%9.37%1.86%6.10%3.71%2.64%-6.41%-1.02%3.91%0.00%2.71%1.66%5.43%8.87%9.10%7.26%1.47%7.53%4.94%6.40%1.72%3.62%-1.21%4.24%3.50%-4.84%9.46%2.02%-1.55%
Share-based Compensation (QoQ) -20.00%-5.00%0.00%-30.77%0.00%-5.56%-16.67%-10.00%5.56%-29.17%17.65%5.00%-4.17%34.78%-6.45%-10.00%8.33%2.56%-15.38%-20.45%0.00%-20.93%-2.94%-6.06%-39.62%3.13%0.00%-20.00%-5.56%14.71%-14.58%-31.71%35.71%-30.16%-9.09%-5.00%-7.14%-1.92%-13.73%-19.30%-8.70%7.14%-12.24%-25.58%50.00%-43.86%37.50%-4.55%
Shareholder's Equity Growth (1y) -7.41%-10.33%-11.61%7.35%7.55%1.92%0.83%-6.88%-25.14%-21.85%-27.20%-23.21%6.25%13.01%27.81%32.64%28.03%3.79%3.59%7.09%0.87%16.06%17.12%16.86%24.92%16.47%12.22%6.16%-1.29%-4.85%-6.70%-5.96%2.91%13.61%19.73%22.73%13.47%23.11%18.13%16.51%9.79%9.03%12.73%12.96%11.02%-1.14%-5.52%-5.47%-1.27%1.75%4.08%4.58%6.20%15.88%10.03%12.60%15.99%13.87%17.81%15.09%-28.67%-25.85%-45.41%
Shareholder's Equity Growth (3y) -9.33%-10.61%-13.43%-8.44%-5.07%-3.45%-2.10%-1.75%0.61%-2.86%-1.22%2.94%11.12%10.83%15.75%18.41%17.28%11.95%10.84%9.94%7.54%8.75%7.04%5.27%8.26%7.98%7.83%7.01%4.85%9.99%9.69%10.37%8.63%15.10%16.82%17.33%11.42%9.89%7.96%7.55%6.37%3.13%3.50%3.75%5.20%5.24%2.66%3.64%6.74%10.32%10.50%10.66%-4.22%-1.31%-10.90%
Shareholder's Equity Growth (5y) 0.28%-3.48%-2.99%1.75%2.01%1.63%2.63%3.49%5.11%4.38%4.85%6.24%11.09%8.57%10.18%10.63%10.38%8.69%8.75%8.93%7.75%12.46%11.64%10.78%9.59%11.07%10.79%10.03%7.03%7.48%7.05%7.50%7.04%8.93%9.41%9.81%7.72%9.37%7.58%7.93%8.19%7.67%7.52%7.67%-0.75%-1.12%-6.90%
Shareholder's Equity (QoQ) 2.67%-16.16%0.51%1.19%1.82%0.70%0.12%-5.97%-19.04%-6.74%-0.82%12.01%5.48%2.93%8.12%5.28%6.41%1.83%6.25%6.17%8.86%2.37%0.44%1.21%0.39%1.23%10.75%5.80%3.77%2.39%1.51%2.34%-3.51%4.96%2.55%-5.16%0.31%2.60%-0.95%2.61%3.09%0.59%-2.56%5.49%3.62%0.81%3.05%-35.78%-24.13%
Tax Rate Growth (1y) -84.00-16.00-300.003,319.00169.0090.00-401.00361.00511.00-297.00688.0020.00-813.0099.0099.00-615.00-369.00-47.00-127.00269.00426.00-40.0018.00376.00-370.00-110.00-325.00-81.0075.00-23.00385.0062.0088,877.00-987.00-1478.00-1279.00-89937.00-54.00425.001,278.00-262.0068.00-176.00-1136.001,270.00-342.00-154.00-1052.00-1049.00-213.00103.001,025.00719.00494.00-1307.002.00-673.00-319.001,501.00-71.00-702.00-316.00328.00
Tax Rate Growth (3y) 596.00-224.00-14.003,700.00-134.00-108.00385.00-234.00-672.00-245.00659.00-326.00-756.0012.00-10.0029.00-313.00-197.00-434.00563.00131.00-174.0079.00357.0088,581.00-1120.00-1417.00-1298.00-985.00-1064.00-667.0061.00-1322.00-973.00-1229.00-1138.00-88928.00-327.0095.00-911.00-40.00-487.00-226.00-1163.00940.00-62.00-1358.00-25.00-1003.00-38.00297.00956.00-656.00-123.00258.00
Tax Rate Growth (5y) -586.00-172.00-42.003,354.00-76.00-196.00276.00411.00-616.00-395.00353.00-32.00-1051.00-121.0050.0010.0088,639.00-1208.00-1526.00-654.00-929.00-1214.00-974.00356.00-1617.00-1106.00-1168.00-1157.0023.00-1338.00-997.00-2127.00-1100.00-1528.00-1279.00-1164.00-89258.00-47.00-1109.00116.006.00-312.00-33.00-1233.00-435.00-173.00232.00
Tax Rate (QoQ) -208.00-3614.003,665.00-492.005.00515.00-982.00767.00664.003.00100.00-169.002.00-614.0077.00-78.00-218.00235.00-20.00140.00-511.00-235.00383.00-355.00174.0060.0088,460.00-316.00258.00-199.00162.001,111.00-1738.00-82.00151.00669.00106.00-748.00672.00423.00174.00365.00-1378.001,483.00-309.00441.00-88.00-940.00555.00
Total Debt Growth (1y) -0.24%3.36%-3.26%-2.05%-1.77%-5.69%-1.03%3.91%10.37%11.07%15.59%9.02%-1.82%-2.74%-6.57%27.45%42.44%41.91%39.50%2.53%-0.08%0.62%-2.40%4.16%-76.34%10.19%22.88%16.54%402.39%13.11%7.31%10.74%6.37%3.45%1.15%-2.31%
Total Debt Growth (3y) 0.51%2.68%3.44%3.52%2.10%0.62%2.24%13.02%15.57%15.31%14.64%12.52%11.80%11.57%8.35%10.82%-30.42%16.31%18.71%7.56%5.91%7.84%8.77%10.36%8.14%8.84%10.08%8.03%
Total Debt Growth (5y) 7.12%8.37%7.60%7.71%8.66%7.79%7.79%9.04%-18.26%11.20%12.56%11.57%10.69%11.60%10.90%11.93%12.47%12.98%12.67%6.13%
Total Debt (QoQ) 6.72%0.00%3.79%-0.12%1.25%-0.35%4.82%6.31%0.28%9.08%0.26%-0.65%4.78%36.77%-1.03%3.00%0.52%-0.33%-0.10%7.27%364.13%11.40%1.74%4.49%5.69%5.00%1.62%3.34%1.40%