|
Assets Growth (1y)
|
| | | | | -18.95% | | | | -24.90% | | | | -7.59% | -18.94% | -17.39% | -24.76% | -25.22% | | | -23.65% | -18.61% | -17.88% | -16.35% | -12.20% | -12.06% | -9.95% | -16.93% | -16.89% | -17.09% | -18.32% | -3.89% | -2.62% | -98.76% | -4.82% | -11.54% | -8.01% | 6,714.29% | -8.51% | -6.29% | -20.68% | -18.94% | -13.41% | -11.80% | 22.05% | 32.24% | 25.82% | 73.96% | 46.88% | 50.52% | 47.17% | 5.25% | 6.17% | -3.81% | 4.34% | 3.06% | 1.08% | 6.21% | 1.32% | -15.03% | -17.47% | -18.06% | -13.11% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | -17.45% | | -17.49% | | | | -18.24% | -22.49% | -20.48% | -20.65% | -20.91% | -20.40% | -18.81% | | | -17.72% | -15.97% | -15.47% | -12.59% | -10.76% | -79.17% | -11.21% | -10.95% | -9.37% | -11.18% | -10.74% | -7.29% | -10.77% | -11.84% | -8.98% | -9.91% | -3.79% | 318.02% | -0.11% | 12.87% | 12.45% | 17.29% | 17.04% | 17.32% | 23.93% | 24.17% | 24.55% | 23.57% | 16.38% | 15.43% | 15.87% | -2.68% | -3.97% | -5.75% | -2.79% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -19.76% | | -19.32% | -20.50% | -19.25% | | | | -17.60% | -19.42% | -18.18% | -18.14% | -16.95% | -16.41% | -64.67% | | | -12.98% | -12.89% | -12.06% | -11.15% | -12.31% | -12.96% | -11.12% | -10.21% | -6.34% | -5.56% | -4.97% | 4.10% | 4.96% | 6.40% | 6.90% | 6.01% | 6.79% | 154.02% | 8.88% | 9.30% | 8.82% | 10.51% | 11.13% | 7.18% | 9.69% | 10.75% | 11.21% |
|
Assets (QoQ)
|
| | | | 2.03% | -10.15% | | | | | 8.06% | -8.61% | -4.66% | -1.86% | -5.21% | -6.86% | | -7.43% | -6.10% | -4.59% | -7.94% | -1.32% | -5.25% | -2.82% | -3.37% | -1.16% | -2.99% | -10.35% | -3.32% | -1.40% | -4.43% | 5.50% | -2.05% | -98.74% | 7,233.33% | -1.95% | 1.85% | -6.96% | -1.54% | 0.43% | -13.78% | -4.92% | 5.17% | 2.30% | 19.31% | 3.02% | 0.07% | 41.43% | 0.74% | 5.58% | -2.17% | 1.15% | 1.62% | -4.35% | 6.12% | -0.08% | -0.34% | 0.51% | 1.23% | -16.21% | -3.20% | -0.21% | 7.35% |
|
Capital Expenditures Growth (1y)
|
| | | | -19.44% | 10.71% | | | 10.34% | -79.03% | -56.52% | -81.82% | 9.38% | -169.23% | -70.00% | | 33.33% | | | | 75.00% | -22.22% | | -28.00% | -28.57% | 0.00% | 27.27% | -16.67% | 40.00% | 42.86% | -21.43% | -33.33% | 42.86% | -30.00% | -36.36% | -10.00% | -70.00% | -71.43% | -14.29% | -55.56% | 33.33% | 150.00% | -33.33% | 0.00% | -75.00% | -20.00% | 25.00% | 175.00% | 400.00% | 0.00% | 100.00% | 9.09% | 0.00% | 50.00% | -60.00% | 41.67% | 100.00% | 50.00% | 400.00% | 0.00% | 20.00% | 33.33% | -80.00% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | -0.93% | -29.28% | | | -44.18% | -35.15% | | 24.36% | -11.21% | 5.27% | -32.01% | 58.74% | 18.56% | | | | 20.51% | 3.57% | | -26.32% | 12.62% | 0.00% | -13.99% | -20.63% | -15.66% | -34.14% | -24.61% | -35.63% | -17.02% | -20.63% | -28.62% | -26.32% | -53.58% | -17.02% | -10.61% | 6.92% | 18.56% | 25.99% | 18.56% | 44.22% | 7.72% | 6.27% | 0.00% | 61.98% | 115.44% | 31.04% | 58.74% | 15.62% | 33.89% | 44.22% | -26.32% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -14.90% | | | -17.62% | -21.91% | -26.30% | -26.66% | -15.24% | 2.90% | -6.89% | 10.76% | -20.66% | 25.48% | 27.23% | | | | -5.59% | -25.98% | | -30.69% | -10.59% | -6.51% | -18.32% | -25.98% | -27.52% | -10.59% | -18.61% | -6.01% | -6.51% | -16.74% | -1.89% | 3.71% | -12.94% | -3.04% | -10.59% | 13.56% | 27.23% | 35.10% | 27.23% | 33.56% | 24.57% | 19.14% | 0.00% |
|
Capital Expenditures (QoQ)
|
| 55.56% | | | | 113.79% | -62.90% | 43.48% | -3.03% | -59.38% | -23.08% | -40.00% | 483.33% | -125.71% | 133.33% | | | 125.00% | | | -72.00% | 0.00% | 57.14% | 63.64% | -72.22% | 40.00% | 100.00% | 7.14% | -53.33% | 42.86% | 10.00% | -9.09% | 0.00% | -30.00% | 0.00% | 28.57% | -66.67% | -33.33% | 200.00% | -33.33% | 0.00% | 25.00% | -20.00% | 0.00% | -75.00% | 300.00% | 25.00% | 120.00% | -54.55% | -20.00% | 150.00% | 20.00% | -58.33% | 20.00% | -33.33% | 325.00% | -41.18% | -10.00% | 122.22% | -15.00% | -29.41% | 0.00% | -66.67% |
|
Cash & Equivalents Growth (1y)
|
| | | 15.99% | 21.80% | -19.76% | | -27.11% | -38.30% | -46.98% | 4.69% | 31.35% | 31.32% | 31.82% | -13.74% | -19.25% | -31.09% | -24.33% | | | -24.72% | -25.00% | -29.97% | -23.17% | -15.76% | -10.59% | -5.95% | -20.66% | -26.32% | -28.16% | -30.20% | -20.97% | -17.20% | -25.68% | -30.41% | -32.07% | -23.32% | -21.45% | -5.46% | 0.00% | -12.92% | -16.67% | -14.22% | -15.88% | 91.87% | 119.44% | 96.89% | 84.69% | -22.94% | -26.84% | -43.16% | -40.06% | -27.18% | -22.84% | 13.89% | 17.51% | 16.44% | 12.56% | -13.01% | -21.18% | -39.69% | -38.25% | -21.50% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 3.55% | -0.44% | -17.54% | | -8.22% | -14.62% | -7.07% | -4.79% | -6.14% | -23.51% | -22.90% | -22.79% | -21.60% | -24.12% | -20.24% | | | -22.40% | -21.61% | -22.82% | -21.61% | -19.90% | -21.84% | -22.98% | -24.76% | -22.37% | -25.15% | -22.85% | -18.73% | -17.92% | -21.35% | -17.36% | -17.02% | 8.61% | 12.83% | 16.88% | 15.82% | 8.79% | 10.19% | -1.35% | -2.34% | 2.49% | 7.40% | 8.42% | 9.17% | -13.23% | -14.03% | -17.42% | -17.81% | -20.04% | -18.75% | -8.04% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | -7.47% | -8.29% | -18.86% | | -15.19% | -17.90% | -19.56% | -16.97% | -11.66% | -10.68% | -12.80% | -22.60% | -21.70% | -21.29% | -21.28% | -23.23% | -22.99% | | | -21.58% | -22.41% | -21.27% | -20.02% | -19.26% | -20.76% | -18.01% | -18.56% | -4.81% | -5.17% | -4.96% | -3.56% | -3.95% | -4.82% | -8.78% | -8.75% | -6.39% | -4.11% | 0.66% | 1.82% | 1.77% | 3.05% | -1.00% | -2.91% | -5.44% | -2.95% | -2.74% |
|
Cash & Equivalents (QoQ)
|
1.33% | 76.46% | | | 6.40% | 16.25% | -19.95% | -26.38% | -9.93% | -0.12% | 58.07% | -7.64% | -9.94% | 0.27% | 3.44% | -13.54% | | -5.07% | -3.13% | -4.30% | -14.47% | -5.42% | -9.55% | 4.99% | -6.22% | 0.39% | -4.85% | -11.43% | -12.90% | -2.12% | -7.57% | 0.29% | -8.75% | -12.14% | -13.45% | -2.10% | 3.00% | -10.00% | 4.17% | 3.56% | -10.30% | -13.88% | 7.22% | 1.55% | 104.59% | -1.50% | -3.80% | -4.74% | -14.64% | -6.47% | -25.26% | 0.46% | 3.69% | -0.89% | 10.31% | 3.66% | 2.75% | -4.20% | -14.74% | -6.07% | -21.39% | -1.90% | 8.39% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 95.07% | -107.75% | | | 51.72% | 187.50% | | 111.54% | 285.71% | -21.43% | 5,400.00% | | -96.98% | | | | -137.50% | -127.66% | | 98.12% | 16.67% | 123.08% | -40.00% | -8.33% | 20.00% | -433.33% | 21.43% | 107.69% | -150.00% | 40.00% | | -700.00% | 70.00% | 5,100.00% | | 33.33% | 66.67% | -101.33% | -122.22% | 0.00% | 0.00% | 0.00% | 0.00% | -175.00% | -400.00% | 0.00% | -775.00% | -9.09% | 0.00% | -50.00% | 88.57% | -41.67% | 240.00% | -50.00% | -400.00% | 0.00% | -200.00% | -33.33% | 80.00% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | 26.91% | -62.36% | | | | 56.15% | | -158.08% | 15.66% | -85.02% | -33.60% | -33.21% | -26.19% | | | | -31.04% | -30.31% | | 26.03% | -18.56% | 22.72% | | 20.63% | 15.66% | 364.16% | 48.67% | 32.49% | 37.00% | 26.32% | 28.62% | -81.71% | 53.58% | 12.64% | | -22.39% | -18.56% | -26.27% | -58.00% | -44.22% | -71.00% | -14.47% | 0.00% | -61.98% | 108.01% | -31.04% | -71.00% | -15.62% | -11.87% | -44.22% | 51.47% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -24.83% | | | 19.18% | 24.21% | | 16.17% | 0.00% | -18.22% | 16.74% | -39.77% | -19.36% | -50.31% | -15.09% | | | | -16.95% | 44.88% | | 63.74% | 30.12% | 21.00% | 16.74% | 19.73% | 27.52% | -27.23% | 22.16% | 3.29% | -4.56% | 16.74% | -26.05% | -69.52% | 12.94% | 0.00% | | -23.16% | 34.08% | -15.21% | -25.48% | -33.56% | -47.58% | -24.57% | 0.00% |
|
Cash from Investing Activities (QoQ)
|
| 205.27% | | | | -65.52% | | | 46.15% | 400.00% | -123.81% | 130.00% | 766.67% | 26.92% | 1,506.06% | | | 193.75% | | | 99.06% | -116.67% | 23.08% | -20.00% | 58.33% | 160.00% | -566.67% | 7.14% | 69.23% | -150.00% | -10.00% | 109.09% | -1,100.00% | 40.00% | | | 50.00% | 10,100.00% | -94.00% | -122.22% | 75.00% | -300.00% | 0.00% | 0.00% | 75.00% | -300.00% | 0.00% | -175.00% | 54.55% | 20.00% | -775.00% | 65.71% | 58.33% | -20.00% | 33.33% | -325.00% | 141.18% | -228.57% | -122.22% | 15.00% | 58.82% | -71.43% | 66.67% |
|
Cash from Operations Growth (1y)
|
| | | | 975.00% | -72.87% | | | -236.43% | -94.17% | 81.33% | 80.75% | 46.07% | -300.00% | -164.29% | | 83.01% | | | | -102.27% | 82.95% | | -89.02% | 76.40% | 40.00% | 94.87% | -64.58% | -152.38% | -133.33% | -50.00% | -41.18% | 49.06% | -4.76% | -900.00% | 70.00% | 55.56% | 95.45% | 130.00% | -5.88% | -241.67% | -2,200.00% | 77.78% | -18.75% | 60.98% | 78.26% | -175.00% | -207.69% | -168.75% | -1,100.00% | -125.00% | 200.00% | 132.56% | 111.67% | | 21.43% | 21.43% | -200.00% | | -76.47% | -323.53% | 214.29% | 200.00% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -86.03% | -26.65% | | | 56.24% | 35.11% | | 222.73% | 3.16% | 37.69% | 27.65% | 56.68% | 56.72% | | | | -6.40% | 37.97% | | -71.61% | 32.81% | -13.62% | 8.37% | -29.25% | 17.02% | 51.93% | 86.63% | -2.00% | 8.20% | -3.08% | 94.28% | 9.14% | 16.01% | 38.97% | 26.32% | -41.34% | -53.03% | -291.49% | -71.00% | -4.35% | 32.79% | 32.08% | | 9.35% | 45.22% | -11.87% | -20.51% | 31.73% | 4.04% | 28.73% | 40.57% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11.87% | | | -17.91% | -26.45% | 47.47% | 51.10% | 59.82% | 5.51% | 11.57% | 19.47% | 50.70% | 18.98% | 36.38% | | | | 22.88% | 59.16% | | -48.39% | 14.36% | -8.92% | 19.24% | -22.99% | 5.29% | 11.09% | -43.10% | -23.07% | 4.10% | -23.36% | -55.18% | 6.96% | 20.29% | 18.31% | | 0.00% | 27.86% | -47.58% | -34.08% | -24.21% | 1.51% | 18.61% | 5.59% |
|
Cash from Operations (QoQ)
|
| 5,237.50% | | | | 59.29% | -335.43% | 38.67% | 40.68% | 106.81% | -853.85% | 36.73% | -66.13% | 74.76% | -896.15% | | | -100.00% | | | -120.37% | 83.15% | -160.00% | 223.08% | -143.75% | 57.14% | 77.78% | 950.00% | -411.76% | 60.38% | 85.71% | 433.33% | -370.00% | 18.52% | -36.36% | 156.67% | -170.59% | 91.67% | 1,000.00% | 77.78% | -356.25% | 43.90% | 169.57% | -18.75% | -223.08% | 68.75% | -140.00% | -16.67% | -207.14% | -39.53% | 55.00% | 151.85% | 0.00% | -50.00% | | | 0.00% | -141.18% | -200.00% | 119.05% | -1,050.00% | 121.05% | 162.50% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.00% | 0.00% | 0.00% | | | | | | | | | | 33.33% | -66.67% | -92.31% | -66.67% | -75.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.47% | 0.00% | 86.63% | 0.00% | 10.06% | -30.66% | -20.63% | | | | | | -30.66% | -30.66% | -57.47% | -30.66% | -37.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.94% | -19.73% | -12.94% | -19.73% | -19.73% | -19.73% | -12.94% | | | | | | -19.73% | -19.73% | |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.00% | -33.33% | 50.00% | 0.00% | 0.00% | -33.33% | | | | | | | 0.00% | 333.33% | -76.92% | 33.33% | -75.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
|
Dividends payables Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 133.33% | 75.00% | 27.27% | -78.57% | -78.57% | | | | -66.67% | | | | | | | | | | | | | | | |
|
Dividends payables Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -44.97% | | | | | | | | | | | | | | | |
|
Dividends payables (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.33% | 37.50% | 27.27% | 0.00% | 0.00% | 0.00% | -78.57% | 0.00% | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | 158.00 | 884.00 | -5630.00 | -3749.00 | -529.00 | -1655.00 | 13,459.00 | -1376.00 | -316.00 | -1933.00 | -11193.00 | 11,325.00 | 544.00 | -9011.00 | 394.00 | | | 511.00 | 780.00 | -386.00 | 15,031.00 | 533.00 | 526.00 | 143.00 | 496.00 | -1386.00 | -1465.00 | -3232.00 | -2650.00 | 20.00 | -74.00 | 2,028.00 | 486.00 | 1.00 | -31.00 | -178.00 | 471.00 | 313.00 | -78.00 | -3087.00 | 925.00 | 258.00 | 1,029.00 | 3,377.00 | -1014.00 | -127.00 | -13.00 | 71.00 | 847.00 | 979.00 | 214.00 | 317.00 | 69.00 | -43.00 | -114.00 | -381.00 | 189.00 | -807.00 | -415.00 | 1,013.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -686.00 | -2704.00 | -3365.00 | 6,200.00 | -300.00 | 938.00 | 622.00 | 2,345.00 | -25276.00 | 2,825.00 | 1,718.00 | 3,893.00 | 948.00 | -7967.00 | 1,700.00 | | | -342.00 | -159.00 | -3475.00 | 12,877.00 | -833.00 | -1014.00 | -1061.00 | -1668.00 | -1365.00 | -1571.00 | -1382.00 | -1693.00 | 334.00 | -183.00 | -1237.00 | 1,882.00 | 572.00 | 921.00 | 112.00 | 382.00 | 444.00 | 939.00 | 361.00 | 757.00 | 1,110.00 | 1,231.00 | 3,765.00 | -98.00 | 809.00 | 87.00 | 7.00 | 1,105.00 | 129.00 | -315.00 | 949.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | 252.00 | 1,575.00 | -17448.00 | -2300.00 | 874.00 | 305.00 | 3,213.00 | 1,982.00 | 1,928.00 | 2,103.00 | -9749.00 | 1,972.00 | 779.00 | 804.00 | -1206.00 | -9333.00 | 160.00 | | | -321.00 | -265.00 | -1624.00 | 13,834.00 | -519.00 | -1122.00 | -4326.00 | -272.00 | -794.00 | -619.00 | -1092.00 | -1782.00 | 465.00 | 833.00 | 2,212.00 | 1,714.00 | 1,424.00 | 1,122.00 | 500.00 | 1,297.00 | 1,381.00 | 1,039.00 | 297.00 | 1,016.00 | 260.00 | 702.00 | 4,397.00 |
|
EBITDA Margin (QoQ)
|
247.00 | 3,378.00 | -791.00 | -2675.00 | 973.00 | -3137.00 | 1,089.00 | 545.00 | -153.00 | 11,977.00 | -13745.00 | 1,605.00 | -1770.00 | 2,716.00 | 8,774.00 | -9176.00 | | 229.00 | 1,570.00 | -15645.00 | 14,356.00 | 498.00 | 405.00 | -228.00 | -142.00 | 491.00 | 22.00 | 124.00 | -2023.00 | 412.00 | -1745.00 | 707.00 | 647.00 | 317.00 | 358.00 | -835.00 | 161.00 | 285.00 | 211.00 | -187.00 | 4.00 | -106.00 | -2798.00 | 3,825.00 | -663.00 | 666.00 | -451.00 | -566.00 | 224.00 | 780.00 | -367.00 | 209.00 | 357.00 | 15.00 | -265.00 | -38.00 | 245.00 | -56.00 | -531.00 | 532.00 | -752.00 | 336.00 | 896.00 |
|
EBIT Growth (1y)
|
| | | 15.97% | 171.60% | -210.10% | -158.35% | -74.00% | -387.93% | 82.02% | -26.43% | 40.23% | -28.74% | 59.18% | 270.38% | 47.12% | -107.77% | 47.27% | | | 71.05% | 134.48% | -53.45% | 102.44% | 190.91% | 220.00% | 18.52% | 105.26% | -500.00% | -184.38% | -390.63% | -220.51% | 12.50% | 3.70% | 84.95% | 8.51% | 8.57% | 3.85% | -35.71% | 39.53% | 34.38% | 24.00% | -389.47% | 115.38% | 33.33% | 121.05% | 90.32% | -775.00% | -35.71% | 0.00% | 22.22% | 96.30% | 147.37% | 150.00% | 128.57% | 200.00% | -22.22% | -40.00% | -500.00% | 500.00% | -285.71% | -183.33% | 337.50% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 4.39% | -38.46% | -27.67% | 7.92% | 18.07% | 44.89% | 44.97% | 32.90% | -99.49% | 66.28% | 27.98% | 28.58% | 35.27% | -72.65% | 37.19% | | | -1.72% | 2.35% | -53.31% | 60.76% | -47.08% | -66.31% | -36.06% | -62.15% | -73.25% | -40.63% | -37.40% | -38.67% | 19.33% | 11.05% | 0.00% | 27.75% | 26.32% | 29.14% | 13.69% | 14.37% | 15.95% | 29.27% | 28.31% | 66.24% | 34.42% | 36.20% | 26.44% | -37.00% | 35.72% | 14.47% | 3.85% | 30.50% | 11.88% | -48.12% | 67.68% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | 24.60% | 22.12% | -29.00% | -15.19% | 16.00% | -14.18% | 15.27% | 15.37% | 16.91% | 16.99% | 19.12% | 32.57% | 23.64% | 15.43% | -3.28% | -15.68% | 13.92% | | | 3.38% | 2.92% | -18.41% | 49.32% | -13.81% | -31.28% | -40.34% | -26.77% | -27.73% | -34.02% | -17.93% | -21.91% | 13.83% | 16.52% | 40.39% | 53.70% | 17.68% | 18.98% | 16.47% | 15.14% | 17.28% | 17.50% | 15.89% | 17.41% | 9.15% | 23.43% | 17.13% |
|
EBIT Margin Growth (1y)
|
| | | 158.00 | 884.00 | -5630.00 | -3749.00 | -529.00 | -1655.00 | 13,459.00 | -1376.00 | -316.00 | -1933.00 | -11193.00 | 11,325.00 | 544.00 | -9011.00 | 394.00 | | | 511.00 | 780.00 | -386.00 | 15,031.00 | 533.00 | 526.00 | 143.00 | 496.00 | -1386.00 | -1465.00 | -3232.00 | -2650.00 | 20.00 | -74.00 | 2,028.00 | 486.00 | 1.00 | -31.00 | -178.00 | 471.00 | 313.00 | -78.00 | -3087.00 | 925.00 | 258.00 | 1,029.00 | 3,377.00 | -1014.00 | -127.00 | -13.00 | 71.00 | 847.00 | 979.00 | 214.00 | 317.00 | 69.00 | -43.00 | -114.00 | -381.00 | 189.00 | -807.00 | -415.00 | 1,013.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -686.00 | -2704.00 | -3365.00 | 6,200.00 | -300.00 | 938.00 | 622.00 | 2,345.00 | -25276.00 | 2,825.00 | 1,718.00 | 3,893.00 | 948.00 | -7967.00 | 1,700.00 | | | -342.00 | -159.00 | -3475.00 | 12,877.00 | -833.00 | -1014.00 | -1061.00 | -1668.00 | -1365.00 | -1571.00 | -1382.00 | -1693.00 | 334.00 | -183.00 | -1237.00 | 1,882.00 | 572.00 | 921.00 | 112.00 | 382.00 | 444.00 | 939.00 | 361.00 | 757.00 | 1,110.00 | 1,231.00 | 3,765.00 | -98.00 | 809.00 | 87.00 | 7.00 | 1,105.00 | 129.00 | -315.00 | 949.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | 252.00 | 1,575.00 | -17448.00 | -2300.00 | 874.00 | 305.00 | 3,213.00 | 1,982.00 | 1,928.00 | 2,103.00 | -9749.00 | 1,972.00 | 779.00 | 804.00 | -1206.00 | -9333.00 | 160.00 | | | -321.00 | -265.00 | -1624.00 | 13,834.00 | -519.00 | -1122.00 | -4326.00 | -272.00 | -794.00 | -619.00 | -1092.00 | -1782.00 | 465.00 | 833.00 | 2,212.00 | 1,714.00 | 1,424.00 | 1,122.00 | 500.00 | 1,297.00 | 1,381.00 | 1,039.00 | 297.00 | 1,016.00 | 260.00 | 702.00 | 4,397.00 |
|
EBIT Margin (QoQ)
|
247.00 | 3,378.00 | -791.00 | -2675.00 | 973.00 | -3137.00 | 1,089.00 | 545.00 | -153.00 | 11,977.00 | -13745.00 | 1,605.00 | -1770.00 | 2,716.00 | 8,774.00 | -9176.00 | | 229.00 | 1,570.00 | -15645.00 | 14,356.00 | 498.00 | 405.00 | -228.00 | -142.00 | 491.00 | 22.00 | 124.00 | -2023.00 | 412.00 | -1745.00 | 707.00 | 647.00 | 317.00 | 358.00 | -835.00 | 161.00 | 285.00 | 211.00 | -187.00 | 4.00 | -106.00 | -2798.00 | 3,825.00 | -663.00 | 666.00 | -451.00 | -566.00 | 224.00 | 780.00 | -367.00 | 209.00 | 357.00 | 15.00 | -265.00 | -38.00 | 245.00 | -56.00 | -531.00 | 532.00 | -752.00 | 336.00 | 896.00 |
|
EBIT (QoQ)
|
31.93% | 711.11% | -21.41% | -125.71% | 158.00% | -1,039.66% | 58.35% | 23.35% | 4.02% | 41.32% | -192.86% | 63.76% | -106.73% | 81.40% | 1,322.50% | -111.25% | | 23.68% | 300.00% | -1,441.38% | 98.59% | 190.91% | 170.00% | -29.63% | -47.37% | 220.00% | 0.00% | 21.88% | -202.56% | 32.50% | -244.44% | 49.46% | 25.53% | 25.71% | 46.15% | -207.14% | 25.58% | 21.88% | 24.00% | -36.84% | 19.23% | 9.52% | -389.47% | 104.30% | -450.00% | 128.57% | -325.00% | -200.00% | 29.63% | 121.05% | -275.00% | 85.71% | 1,000.00% | 11.11% | -80.00% | -50.00% | 600.00% | -14.29% | -233.33% | 175.00% | -316.67% | 61.54% | 480.00% |
|
EBT Growth (1y)
|
| | | -10.16% | 128.28% | -388.60% | -211.43% | -38.30% | -867.86% | 77.74% | -52.01% | -56.92% | -40.00% | -381.45% | 179.76% | 48.69% | -118.13% | 66.88% | | | 46.67% | 86.54% | -80.49% | 94.50% | 78.13% | 314.29% | 87.50% | 168.12% | 242.86% | -26.67% | -486.67% | -123.40% | -310.00% | -72.73% | 139.66% | -131.82% | 57.14% | -233.33% | -113.04% | -1.96% | 700.00% | 0.00% | -14,700.00% | 134.62% | -87.04% | 575.00% | 102.03% | -138.89% | -114.29% | 0.00% | -66.67% | 271.43% | 4,200.00% | 94.74% | | -25.00% | -14.63% | -27.03% | | 200.00% | -114.29% | -188.89% | -23.81% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -33.71% | -44.87% | -72.05% | 10.55% | -3.65% | 39.65% | 35.63% | 29.88% | -172.42% | 57.44% | 71.61% | 26.55% | 38.63% | -26.43% | 27.97% | | | 29.40% | 30.29% | -50.58% | 79.37% | 13.10% | 34.42% | 42.19% | 28.24% | -8.74% | -31.36% | -30.06% | -36.68% | 75.44% | -33.21% | -97.08% | 41.25% | 32.64% | 85.02% | -26.86% | 48.42% | 51.93% | 88.99% | 44.22% | 30.66% | -8.77% | 124.07% | | -20.63% | 71.00% | 12.43% | 32.64% | 80.26% | -71.00% | -48.32% | 74.72% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | 16.49% | 19.28% | -71.85% | -16.33% | 45.15% | -22.16% | 24.35% | 51.94% | 15.74% | 15.66% | 22.50% | 15.15% | 15.28% | 28.06% | 48.32% | -15.59% | 15.09% | | | 31.57% | 40.13% | -15.70% | 53.94% | 29.82% | 10.59% | -124.87% | 16.33% | 24.57% | 4.84% | -9.71% | -15.71% | -16.00% | 11.55% | 15.46% | 20.55% | 31.64% | 65.28% | | 16.83% | 42.56% | 54.31% | 55.18% | 20.30% | -15.91% | -43.10% | 15.28% |
|
EBT Margin Growth (1y)
|
| | | -45.00 | 837.00 | -3969.00 | -3345.00 | -406.00 | -1864.00 | 16,346.00 | -2407.00 | -3065.00 | -2856.00 | -21557.00 | 10,044.00 | 1,685.00 | -6802.00 | 1,708.00 | | | 451.00 | 824.00 | -534.00 | 44,169.00 | 593.00 | 516.00 | 177.00 | 5,131.00 | 466.00 | -66.00 | -1895.00 | -2994.00 | -940.00 | -198.00 | 2,229.00 | -678.00 | 351.00 | -221.00 | -794.00 | -85.00 | 2,332.00 | -58.00 | -17524.00 | 2,187.00 | -1758.00 | 841.00 | 17,933.00 | -834.00 | -299.00 | -61.00 | -210.00 | 621.00 | 1,509.00 | 662.00 | | -66.00 | -69.00 | -243.00 | | 688.00 | -1608.00 | -1924.00 | -210.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -3516.00 | -3883.00 | -9179.00 | 4,292.00 | -1786.00 | 836.00 | 328.00 | 2,427.00 | -60602.00 | 3,693.00 | 4,216.00 | 4,749.00 | 5,123.00 | -5758.00 | 3,048.00 | | | 1,510.00 | 1,274.00 | -2252.00 | 46,306.00 | 118.00 | 252.00 | 511.00 | 1,459.00 | -124.00 | -485.00 | -460.00 | -3756.00 | 1,742.00 | -477.00 | -16089.00 | 1,424.00 | 925.00 | 563.00 | -385.00 | 1,268.00 | 275.00 | 722.00 | 199.00 | 1,974.00 | -548.00 | 1,442.00 | | -279.00 | 1,141.00 | 358.00 | 491.00 | 1,243.00 | -168.00 | -1504.00 | 491.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | -123.00 | 1,399.00 | -48225.00 | -2059.00 | 745.00 | 29.00 | -87.00 | 1,879.00 | 1,668.00 | 2,070.00 | -11302.00 | 4,752.00 | 4,666.00 | 3,030.00 | 7,261.00 | -6233.00 | 2,783.00 | | | 920.00 | 855.00 | -817.00 | 45,544.00 | 2,801.00 | -27.00 | -17807.00 | 3,561.00 | 450.00 | 298.00 | -51.00 | -2404.00 | -315.00 | 303.00 | 1,634.00 | 1,211.00 | 2,135.00 | 1,164.00 | | 1,823.00 | 1,715.00 | 1,142.00 | 900.00 | 2,596.00 | -2225.00 | -725.00 | 18,214.00 |
|
EBT Margin (QoQ)
|
185.00 | 1,778.00 | 179.00 | -2187.00 | 1,066.00 | -3028.00 | 803.00 | 752.00 | -392.00 | 15,183.00 | -17950.00 | 94.00 | -183.00 | -3518.00 | 13,651.00 | -8265.00 | | 245.00 | 1,707.00 | -47846.00 | 46,345.00 | 617.00 | 350.00 | -3143.00 | 2,769.00 | 540.00 | 10.00 | 1,811.00 | -1896.00 | 9.00 | -1819.00 | 712.00 | 157.00 | 751.00 | 609.00 | -2195.00 | 1,186.00 | 179.00 | 35.00 | -1485.00 | 3,603.00 | -2210.00 | -17431.00 | 18,225.00 | -342.00 | 389.00 | -339.00 | -542.00 | 194.00 | 626.00 | -488.00 | 290.00 | 1,081.00 | -221.00 | | | 1,078.00 | -394.00 | -207.00 | 210.00 | -1217.00 | -710.00 | 1,507.00 |
|
EBT (QoQ)
|
22.66% | 294.95% | 26.94% | -157.55% | 119.86% | -2,089.29% | 50.99% | 28.57% | -10.26% | 42.33% | -234.68% | 26.27% | 1.63% | -98.34% | 155.44% | -147.43% | | 13.33% | 178.85% | -6,214.63% | 98.72% | 78.13% | 214.29% | -1,825.00% | 94.93% | 314.29% | 0.00% | 526.67% | -89.36% | 10.00% | -627.27% | 62.07% | 4.55% | 114.29% | 666.67% | -321.74% | 82.35% | 55.56% | 25.00% | -1,633.33% | 203.85% | -107.41% | -11,000.00% | 104.05% | -61.11% | 171.43% | -52.63% | -177.78% | 85.71% | 2,000.00% | -84.21% | 300.00% | 241.67% | -9.76% | | | 288.89% | -22.86% | -22.22% | 28.57% | -118.52% | -380.00% | 166.67% |
|
Enterprise Value Growth (1y)
|
| | | -15.81% | -21.62% | 19.78% | | 27.00% | 38.21% | 47.04% | -4.54% | -31.14% | -31.09% | -31.90% | 13.76% | 19.28% | 32.85% | 26.46% | | | 25.79% | 26.31% | 31.67% | 24.35% | 16.95% | 11.29% | 6.28% | 16.86% | 22.06% | 24.02% | 26.13% | 20.97% | 17.20% | 25.68% | 30.41% | 29.74% | 23.32% | 21.45% | 5.46% | -1.66% | 9.58% | 13.43% | 11.11% | 17.14% | -84.79% | -111.23% | -90.00% | -78.33% | 22.94% | 26.84% | 43.16% | 40.06% | 27.18% | 22.84% | -13.89% | -17.51% | -16.44% | -12.56% | 13.01% | 21.18% | 39.69% | 38.25% | 21.50% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -3.50% | 0.50% | 17.56% | | 8.24% | 15.41% | 8.01% | 5.69% | 7.04% | 24.54% | 24.09% | 24.10% | 22.77% | 25.48% | 21.66% | | | 21.69% | 20.81% | 22.08% | 20.78% | 18.77% | 20.58% | 21.61% | 22.71% | 20.90% | 23.74% | 21.38% | 17.35% | 16.89% | 20.34% | 16.38% | 16.04% | -8.61% | -12.83% | -16.88% | -14.52% | -8.79% | -10.19% | 1.35% | 3.96% | -1.21% | -6.04% | -7.14% | -7.90% | 13.23% | 14.03% | 17.42% | 17.81% | 20.04% | 18.75% | 8.04% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | 8.03% | 8.82% | 19.35% | | 15.98% | 18.75% | 20.29% | 17.90% | 12.64% | 11.69% | 12.76% | 22.58% | 21.67% | 21.26% | 21.26% | 23.21% | 22.95% | | | 21.14% | 21.93% | 20.82% | 18.71% | 17.96% | 19.38% | 16.54% | 17.21% | 3.73% | 4.10% | 3.87% | 3.56% | 3.95% | 4.82% | 8.78% | 8.75% | 6.39% | 4.11% | -0.66% | -1.14% | -1.77% | -3.05% | 1.00% | 3.88% | 6.15% | 3.68% | 3.43% |
|
Enterprise Value (QoQ)
|
-1.33% | -76.29% | | | -6.41% | -16.27% | 19.85% | 26.38% | 9.93% | 0.35% | -58.21% | 7.65% | 9.96% | -0.27% | -3.44% | 13.57% | | 5.34% | 2.95% | 4.56% | 15.36% | 5.99% | 10.02% | -5.67% | 7.09% | -0.41% | 4.93% | 6.26% | 12.90% | 2.12% | 7.57% | -0.29% | 8.75% | 12.14% | 13.45% | -1.26% | 0.41% | 10.00% | -4.17% | -8.89% | 11.43% | 13.82% | -6.95% | -1.50% | -97.54% | 1.50% | 3.80% | 4.74% | 14.64% | 6.47% | 25.26% | -0.46% | -3.69% | 0.89% | -10.31% | -3.66% | -2.75% | 4.20% | 14.74% | 6.07% | 21.39% | 1.90% | -8.39% |
|
EPS (Basic) Growth (1y)
|
| | | 75.03% | 60.98% | -231.36% | -309.09% | -17,889.50% | -418.75% | 105.36% | -46.74% | -64.18% | -43.37% | -44.31% | 188.15% | 25.45% | -61.71% | 94.15% | | | -189.05% | -298.09% | -24.70% | 164.04% | -5.98% | 199.51% | 206.15% | -70.18% | 111.63% | -73.68% | -415.79% | 1,611.76% | -1,500.00% | -180.00% | 129.17% | -105.63% | 22.86% | 11,500.00% | -200.00% | 114.19% | -392.59% | -105.04% | -1,882.86% | 6,393.00% | 106.39% | 173.91% | 100.86% | -107.95% | -147.06% | 17.65% | -116.67% | 141.67% | 512.50% | 75.00% | | -40.00% | -6.06% | -28.57% | | 940.37% | -138.71% | -244.00% | -150.00% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -319.37% | -42.64% | -66.03% | 39.33% | -503.84% | 35.63% | 58.48% | 29.80% | -111.67% | 33.02% | 44.22% | 32.99% | 104.94% | -33.16% | 30.68% | | | -52.12% | 44.90% | -61.09% | 74.02% | -19.94% | 40.61% | 43.87% | -31.76% | -7.89% | 188.45% | -42.95% | -48.47% | -280.76% | -87.58% | -79.50% | -19.64% | 30.90% | 84.20% | -44.45% | 9.88% | 47.09% | -64.73% | 69.43% | 29.07% | 28.55% | 52.14% | | -72.92% | 22.17% | 13.72% | 38.67% | 66.32% | -14.47% | -56.05% | -100.00% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | -26.32% | 6.88% | -20.37% | -23.92% | -119.77% | -17.48% | 17.68% | 14.11% | 17.96% | 19.70% | 7.41% | 15.29% | 15.39% | -0.17% | 113.10% | -20.95% | 45.34% | | | -26.07% | 149.70% | -4.04% | 15.17% | -45.66% | -3.79% | -80.92% | 21.51% | 19.09% | -2.20% | -30.87% | -22.03% | -29.20% | 31.95% | 61.61% | -55.64% | 19.84% | 60.80% | | 16.90% | 20.82% | -44.05% | 19.70% | 68.10% | 46.19% | -9.37% | 59.04% |
|
EPS (Basic) (QoQ)
|
-2,649.05% | 512.20% | -73.96% | -100.85% | -4,196.00% | -1,287.50% | 58.56% | 27.17% | -23.88% | 114.33% | -1,235.27% | 18.52% | -8.18% | 105.57% | 1,696.90% | -168.91% | | -110.53% | -498.56% | -210.02% | 54.41% | 52.94% | -87.50% | 259.22% | -175.44% | 144.19% | 100.00% | -55.26% | -70.59% | 0.00% | -2,500.00% | 342.50% | -124.05% | 94.29% | 975.00% | -146.84% | -229.40% | 944.44% | -107.68% | 106.64% | -11,538.00% | 91.35% | -2,917.39% | 121.76% | -88.74% | 0.00% | -64.71% | -300.00% | 33.33% | 350.00% | -105.00% | 600.00% | 560.00% | 6.06% | | | 933.33% | -19.35% | -36.00% | 95.07% | -138.45% | -200.00% | 77.78% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 75.03% | 60.98% | -238.75% | 2,789,040.94% | | | | | | | | | | | | | | | 87.19% | -153.43% | 157.00% | | 194.28% | 203.35% | -71.93% | 111.63% | -72.22% | -424.32% | 1,712.50% | -1,273.71% | -53.16% | 98.06% | -115.17% | 76.17% | 20,455.58% | | 105.29% | -1,801.90% | -104.78% | | 6,393.00% | 106.02% | 169.57% | 100.86% | -107.95% | -150.00% | 18.75% | -116.67% | 141.67% | 475.00% | 68.42% | | -40.00% | 0.00% | -28.13% | | 802.85% | -140.00% | -256.52% | -153.33% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | -25.99% | | | | | | | | | | | | 26.78% | 26.69% | -55.93% | 69.85% | | 28.52% | 59.80% | -40.47% | 31.23% | 199.05% | | -47.42% | -280.76% | -87.58% | -79.50% | -19.55% | 31.48% | 89.75% | 66.07% | 35.15% | 16.99% | -65.95% | | 29.07% | 28.32% | 50.24% | | -72.92% | 23.31% | 12.86% | 35.72% | 62.07% | -14.47% | -57.34% | -100.00% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | -151.14% | 29.44% | -21.29% | | -119.77% | -17.48% | 17.68% | -14.87% | | | | | | | | | | | | 36.17% | 39.22% | | 15.14% | | -3.79% | -80.92% | 21.51% | 18.86% | -2.33% | -30.50% | -22.42% | -29.20% | 30.60% | 61.61% | -55.61% | 20.22% | 68.70% | | 15.64% | 32.89% | -45.57% | | 63.40% | 46.19% | -9.37% | 59.04% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-2,649.05% | 490.24% | -75.00% | -100.93% | -4,196.00% | -1,287.50% | 502,647.92% | | | | | | | | | | | -12.88% | 144.97% | -249.25% | | | -87.50% | 259.22% | -175.44% | 141.86% | 105.56% | -56.76% | -68.75% | 0.00% | -2,500.00% | 341.67% | -120.24% | 103.99% | -199.30% | -1,792.00% | 68.21% | 3,541.98% | | | -11,538.00% | 91.35% | -2,917.39% | 121.76% | -89.40% | 0.00% | -62.50% | -300.00% | 33.33% | 337.50% | -105.26% | 600.00% | 500.00% | 6.67% | | | 900.00% | -23.33% | -34.78% | 80.57% | -144.30% | -200.00% | 77.78% |
|
FCF Margin Growth (1y)
|
| | | | 988.00 | -3541.00 | | | -2401.00 | | 2,981.00 | 1,418.00 | -322.00 | | -3247.00 | | 3,427.00 | | | | -1352.00 | 1,330.00 | | -7102.00 | 1,646.00 | 129.00 | 787.00 | -596.00 | -991.00 | -435.00 | 20.00 | | 517.00 | -60.00 | -755.00 | | 648.00 | 776.00 | 1,220.00 | 130.00 | -1170.00 | -1217.00 | 381.00 | -62.00 | 1,044.00 | 1,005.00 | -1069.00 | -1117.00 | -1014.00 | -1684.00 | -688.00 | 880.00 | 1,979.00 | 2,028.00 | 1,132.00 | | -43.00 | -633.00 | -1422.00 | | -2305.00 | 447.00 | 2,203.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -1735.00 | -4600.00 | | | 3,162.00 | 553.00 | | | -1172.00 | 466.00 | 914.00 | 872.00 | 3,721.00 | | | | -697.00 | 1,023.00 | | | 1,172.00 | -367.00 | 52.00 | -408.00 | 174.00 | 281.00 | 485.00 | 318.00 | -5.00 | -501.00 | 846.00 | | 522.00 | 564.00 | 532.00 | -1049.00 | -1140.00 | -1896.00 | -1376.00 | -299.00 | 2,009.00 | 1,348.00 | -625.00 | | 923.00 | -290.00 | -979.00 | 326.00 | -369.00 | 1,842.00 | 1,912.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,375.00 | | | -1809.00 | -187.00 | 3,456.00 | 2,012.00 | 1,379.00 | | -517.00 | 159.00 | 1,722.00 | | 3,247.00 | | | | 468.00 | 1,739.00 | | -7380.00 | 650.00 | -808.00 | 1,653.00 | -339.00 | 48.00 | 69.00 | -203.00 | -861.00 | 25.00 | -1180.00 | -911.00 | | 1,487.00 | 907.00 | 976.00 | | 797.00 | -502.00 | -1666.00 | -853.00 | -339.00 | 1,162.00 | 156.00 |
|
FCF Margin (QoQ)
|
| 4,725.00 | | | | 197.00 | -4974.00 | 1,755.00 | 622.00 | | | 191.00 | -1118.00 | 1,861.00 | -4181.00 | | | -854.00 | | | -10080.00 | 1,829.00 | -670.00 | 1,819.00 | -1332.00 | 311.00 | -11.00 | 436.00 | -1727.00 | 867.00 | 444.00 | | | 290.00 | -251.00 | 1,359.00 | -750.00 | 418.00 | 193.00 | 270.00 | -2050.00 | 371.00 | 1,791.00 | -173.00 | -945.00 | 332.00 | -283.00 | -222.00 | -841.00 | -339.00 | 713.00 | 1,346.00 | 258.00 | -290.00 | -183.00 | | | -880.00 | -972.00 | 1,082.00 | -1536.00 | 1,872.00 | 784.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -143.24% | -6.90% | 62.16% | | | | | | | | | | -252.94% | -3.70% | -105.43% | -112.00% | 91.15% | 85.94% | 54.05% | 1,350.00% | 633.33% | 6,500.00% | -825.00% | | 28.57% | -106.25% | 90.24% | | -114.00% | -300.00% | |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -25.99% | -3.45% | 112.41% | | -42.64% | -2.41% | -2.86% | | | | | | 54.20% | 124.62% | -30.66% | | 37.63% | 17.45% | 25.43% | -24.36% | 1.35% | -151.98% | |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.97% | 30.56% | 28.32% | | 27.51% | 63.45% | -35.84% | | | | | | 21.40% | -18.47% | |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -190.32% | -47.62% | | | -27.59% | 47.75% | | | | | | | -60.71% | 1,111.11% | -69.23% | -170.59% | 52.78% | 47.06% | 32.00% | 47.92% | 25.00% | -72.97% | 1,950.00% | -77.78% | 800.00% | -125.00% | | | -143.75% | 60.98% | -215.38% | 74.00% | -1,150.00% | |
|
Free Cash Flow Growth (1y)
|
| | | | 313.46% | -78.98% | | | -300.90% | | 80.29% | 80.85% | 38.12% | | -142.59% | | 81.68% | | | | -100.00% | 77.32% | | -92.72% | 72.92% | 27.27% | 68.00% | -93.33% | -130.77% | -93.75% | 12.50% | | 38.33% | 6.45% | -164.29% | | 59.46% | 89.66% | 108.11% | 50.00% | -200.00% | -833.33% | 300.00% | -25.00% | 62.22% | 67.86% | -241.67% | -377.78% | -182.35% | -611.11% | -117.65% | 108.00% | 118.75% | 101.56% | 89.19% | | -22.22% | -1,700.00% | -925.00% | | -814.29% | 75.00% | 141.46% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -38.45% | -26.46% | | | 55.59% | 35.11% | | | 3.85% | 31.35% | 28.71% | 55.56% | 53.70% | | | | -7.72% | 31.63% | | | 27.23% | -9.65% | 9.55% | -35.63% | 16.75% | 42.76% | 29.81% | 81.71% | 9.14% | 3.34% | 41.90% | | 22.84% | 32.30% | 22.84% | -72.41% | -47.36% | -177.34% | -142.91% | -44.97% | 30.06% | 26.74% | -32.64% | | 34.11% | -21.14% | -34.11% | 19.59% | -1.37% | 60.31% | 34.98% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11.66% | | | -19.63% | -28.54% | 45.65% | 46.20% | 40.96% | | 11.09% | 14.54% | 36.72% | | 32.39% | | | | 20.76% | 50.10% | | -50.70% | 14.06% | -4.94% | 17.50% | -21.40% | 8.15% | 10.87% | -1.22% | -70.72% | 4.36% | -15.60% | -21.45% | | 17.54% | 15.26% | 35.91% | | 19.79% | -39.77% | -73.38% | -25.26% | -2.13% | 32.24% | 7.21% |
|
Free Cash Flow (QoQ)
|
| 1,573.08% | | | | 45.05% | -440.37% | 35.22% | 37.18% | | | 37.04% | -102.94% | 87.68% | -1,441.18% | | | -102.08% | | | -123.30% | 77.08% | -127.27% | 160.00% | -186.67% | 38.46% | 0.00% | 112.50% | -3,100.00% | 48.33% | 54.84% | | | 21.62% | -27.59% | 121.62% | -287.50% | 80.00% | 200.00% | 300.00% | -475.00% | 37.78% | 142.86% | -25.00% | -288.89% | 47.06% | -88.89% | -47.06% | -92.00% | -33.33% | 42.19% | 105.41% | 350.00% | -88.89% | -500.00% | | | -328.57% | -156.25% | 68.29% | -284.62% | 92.00% | 525.00% |
|
Gross Margin Growth (1y)
|
| | | 528.00 | 1,283.00 | -26.00 | -3198.00 | -528.00 | -1272.00 | -2697.00 | -299.00 | 24.00 | -291.00 | 2,155.00 | 1,879.00 | 836.00 | -701.00 | -349.00 | | | 196.00 | 4.00 | -535.00 | 456.00 | 315.00 | 594.00 | 51.00 | 157.00 | -598.00 | -692.00 | -574.00 | 832.00 | -542.00 | -482.00 | -169.00 | -2116.00 | 180.00 | 13.00 | 163.00 | 50.00 | -26.00 | -382.00 | -452.00 | 154.00 | 161.00 | 664.00 | 268.00 | -508.00 | -372.00 | -61.00 | -10.00 | 335.00 | 661.00 | 547.00 | 371.00 | 299.00 | 169.00 | 37.00 | -135.00 | 208.00 | -106.00 | -233.00 | 804.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 24.00 | -280.00 | -569.00 | -1618.00 | 333.00 | 878.00 | 511.00 | 1,319.00 | 2,810.00 | 1,373.00 | 491.00 | 1,075.00 | 1,112.00 | -191.00 | 248.00 | | | -87.00 | -95.00 | -1058.00 | 1,446.00 | -824.00 | -580.00 | -692.00 | -1127.00 | -960.00 | -1161.00 | -580.00 | -1233.00 | -388.00 | -851.00 | -458.00 | -1912.00 | 314.00 | 294.00 | -21.00 | -303.00 | -237.00 | 221.00 | -195.00 | -19.00 | 450.00 | 1,150.00 | 629.00 | 127.00 | 458.00 | 523.00 | 226.00 | 842.00 | 724.00 | 350.00 | 1,040.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | 511.00 | 1,331.00 | 87.00 | -2124.00 | -13.00 | -488.00 | 569.00 | 1,389.00 | 1,109.00 | 835.00 | 3,423.00 | 1,090.00 | 392.00 | 552.00 | 2,101.00 | -1330.00 | -926.00 | | | -449.00 | -564.00 | -1064.00 | -620.00 | -671.00 | -950.00 | -982.00 | -923.00 | -825.00 | -880.00 | -765.00 | -1587.00 | -599.00 | -248.00 | -201.00 | -2085.00 | 604.00 | 780.00 | 339.00 | 331.00 | 593.00 | 804.00 | 42.00 | 489.00 | 514.00 | 953.00 | 1,298.00 |
|
Gross Margin (QoQ)
|
-5.00 | 546.00 | 2,181.00 | -2195.00 | 751.00 | -763.00 | -991.00 | 475.00 | 7.00 | -2188.00 | 1,407.00 | 798.00 | -309.00 | 257.00 | 1,131.00 | -244.00 | | 108.00 | 815.00 | -698.00 | -29.00 | -84.00 | 276.00 | 294.00 | -171.00 | 195.00 | -267.00 | 399.00 | -925.00 | 101.00 | -149.00 | 1,806.00 | -2299.00 | 160.00 | 164.00 | -141.00 | -4.00 | -6.00 | 314.00 | -254.00 | -80.00 | -362.00 | 244.00 | 352.00 | -73.00 | 140.00 | -151.00 | -423.00 | 63.00 | 451.00 | -101.00 | -78.00 | 389.00 | 337.00 | -277.00 | -150.00 | 259.00 | 204.00 | -448.00 | 193.00 | -55.00 | 77.00 | 589.00 |
|
Gross Profit Growth (1y)
|
| | | 43.60% | 128.99% | 9.30% | -84.24% | -30.36% | -62.03% | -98.14% | -52.00% | -52.13% | -58.33% | 1,371.43% | 150.00% | 31.68% | -40.67% | -23.31% | | | -6.74% | -17.65% | -39.74% | 7.34% | 6.02% | 27.38% | -1.06% | -1.71% | -29.55% | -34.58% | -31.18% | -18.26% | -38.71% | -35.71% | -21.88% | -50.00% | 5.26% | -6.67% | 6.00% | 0.00% | -10.00% | -50.00% | -41.51% | 0.00% | 11.11% | 128.57% | 38.71% | -29.79% | -17.50% | 6.25% | 0.00% | 30.30% | 51.52% | 23.53% | 16.28% | 9.30% | -2.00% | -7.94% | -10.00% | 8.51% | -6.12% | -12.07% | 51.11% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | -21.77% | -28.71% | -33.10% | -42.60% | -24.00% | -10.71% | -21.52% | -4.66% | 149.71% | 11.42% | -5.96% | 7.82% | 4.34% | -16.29% | -6.99% | | | -11.35% | -11.79% | -25.69% | -4.82% | -22.93% | -18.78% | -18.98% | -26.21% | -23.11% | -26.78% | -17.09% | -25.79% | -16.57% | -33.06% | -21.47% | -20.63% | 1.72% | 2.17% | -4.90% | -11.12% | -6.21% | 6.69% | -6.73% | -2.92% | 11.57% | 44.22% | 17.27% | 0.00% | 7.00% | 6.51% | 1.53% | 15.62% | 11.71% | 0.00% | 16.51% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | -13.53% | -5.50% | -20.54% | -36.33% | -22.63% | -27.64% | -20.82% | -6.78% | -12.70% | -12.37% | 75.03% | 0.66% | -7.07% | -3.12% | -1.81% | -24.01% | -19.49% | | | -14.78% | -16.26% | -19.42% | -15.48% | -15.39% | -24.21% | -19.90% | -16.67% | -14.59% | -14.81% | -14.30% | -22.10% | -11.85% | -6.14% | -7.65% | -14.48% | 5.64% | 6.96% | 0.00% | 0.00% | 4.14% | 6.67% | -3.22% | 1.65% | 5.02% | 19.42% | 17.01% |
|
Gross Profit (QoQ)
|
-1.90% | 66.18% | 130.52% | -61.79% | 56.44% | -20.68% | -66.76% | 68.80% | -14.69% | -96.11% | 757.14% | 68.33% | -25.74% | 37.33% | 45.63% | -11.33% | | 14.61% | 52.94% | -30.13% | -23.85% | 1.20% | 11.90% | 24.47% | -24.79% | 21.59% | -13.08% | 23.66% | -46.09% | 12.90% | -8.57% | 46.88% | -59.57% | 18.42% | 11.11% | -6.00% | -14.89% | 5.00% | 26.19% | -11.32% | -23.40% | -41.67% | 47.62% | 51.61% | -14.89% | 20.00% | -10.42% | -23.26% | 0.00% | 54.55% | -15.69% | 0.00% | 16.28% | 26.00% | -20.63% | -6.00% | 4.26% | 18.37% | -22.41% | 13.33% | -9.80% | 10.87% | 33.33% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 52.86% | 150.88% | -256.27% | -158.35% | -87.74% | -366.86% | 74.66% | -33.46% | 36.91% | -955.69% | 92.82% | 355.57% | 59.49% | -111.66% | -54.89% | | | 69.12% | 136.78% | -56.36% | -93.68% | 185.23% | 200.00% | 18.52% | 190.79% | -900.00% | -268.75% | -681.25% | -9.62% | -250.00% | -285.19% | 39.78% | -587.94% | 39.05% | 61.54% | 32.14% | 54.65% | 50.78% | 5.00% | -552.63% | 161.54% | 33.33% | 108.42% | 96.77% | -167.50% | 39.68% | 0.00% | 30.00% | 96.63% | 138.76% | 127.27% | 120.41% | 168.75% | -42.96% | -56.00% | -500.00% | 540.00% | -298.98% | -183.33% | 284.72% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 17.65% | -142.91% | -26.59% | 25.79% | 21.71% | 26.47% | 26.58% | 43.41% | 81.40% | 54.86% | 30.66% | 26.81% | 76.44% | -68.70% | 54.79% | | | -28.16% | -23.03% | -71.07% | -45.03% | -187.90% | -178.06% | -83.20% | -145.66% | -167.15% | -65.10% | -63.55% | -58.74% | -1.64% | -12.07% | -38.67% | 10.84% | 41.52% | 26.63% | 47.72% | 42.68% | 41.72% | 27.65% | 47.18% | 75.91% | 29.18% | 29.89% | 26.09% | -75.00% | 28.73% | 0.00% | 17.02% | 29.03% | 23.95% | -41.50% | 51.94% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | 18.92% | 26.88% | 9.46% | -15.68% | 17.85% | 2.03% | 15.59% | 16.05% | 19.50% | 20.03% | 22.24% | 8.91% | -3.16% | 23.02% | 62.06% | -23.38% | -61.86% | | | -35.04% | -22.50% | -26.42% | -18.81% | -48.24% | -55.61% | -82.73% | 29.05% | -50.02% | -27.52% | -20.11% | -23.13% | 15.84% | 16.20% | 42.99% | -15.22% | 15.40% | 15.66% | 15.10% | 14.92% | 15.37% | 15.77% | 34.53% | 15.57% | 29.28% | 41.22% | 15.26% |
|
Interest Coverage Ratio (QoQ)
|
42.02% | 475.00% | -9.01% | -123.83% | 162.58% | -1,251.84% | 66.02% | 23.35% | 11.05% | -9.36% | -78.97% | 63.76% | -1,388.46% | 99.26% | 6,467.19% | -105.74% | | 23.68% | 313.33% | 357.29% | -104.15% | 190.91% | 153.13% | -33.77% | -44.08% | 220.00% | 0.00% | 62.50% | -253.85% | 32.50% | -244.44% | 125.27% | -695.74% | 25.71% | 46.15% | -104.76% | 25.58% | 53.13% | 5.00% | -36.84% | 19.23% | 9.52% | -552.63% | 112.90% | -187.50% | 111.43% | -350.00% | -170.00% | 21.81% | 118.95% | -275.00% | 87.01% | 1,000.00% | 11.11% | -84.29% | -56.25% | 646.67% | -14.29% | -242.86% | 170.00% | -332.14% | 64.10% | 416.67% |
|
Net Cash Flow Growth (1y)
|
| | | | 771.43% | -81.32% | | | -255.74% | | 239.82% | 76.72% | -24.21% | | -87.79% | | -150.88% | | | | -231.03% | 26.19% | | -66.67% | 71.88% | 58.06% | 44.00% | -220.00% | -122.22% | -169.23% | 7.14% | 102.08% | 31.67% | 8.57% | -23.08% | 900.00% | 70.73% | 106.25% | 181.25% | -10.00% | -275.00% | -1,600.00% | 7.69% | 0.00% | 600.00% | 66.67% | -160.71% | -400.00% | -121.78% | -60.00% | -276.47% | | 116.33% | | 232.81% | | -25.00% | | -149.41% | -650.00% | -883.33% | 66.67% | 142.86% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -166.17% | -84.94% | | | 55.72% | 50.58% | | | -30.17% | 27.40% | 24.89% | 137.13% | -35.24% | | | | -27.42% | 5.90% | | -79.73% | 24.69% | -1.06% | 13.82% | -37.00% | 23.69% | 29.14% | 43.07% | 29.81% | 9.14% | 5.01% | 45.45% | 108.01% | 95.64% | 32.14% | 19.01% | -67.51% | -59.83% | -115.44% | -64.62% | | 29.62% | | 44.80% | -30.50% | -70.12% | -21.64% | -35.19% | 17.79% | 1.38% | 27.89% | 31.64% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -32.84% | | | -23.04% | -24.59% | 39.53% | 48.18% | 21.68% | | -16.31% | 15.45% | 26.10% | -19.73% | -22.15% | | | | 16.18% | 15.41% | | -40.43% | 14.06% | 0.65% | 20.68% | -25.79% | 59.53% | 5.11% | 9.50% | 10.87% | 3.97% | 14.49% | -19.74% | | 17.03% | | 36.02% | -17.08% | 20.11% | -61.54% | -29.31% | -29.67% | -0.87% | 27.52% | -8.46% |
|
Net Cash Flow (QoQ)
|
| 12,442.86% | | | | 168.85% | -303.66% | -4.19% | 72.70% | | | -117.34% | -45.68% | 102.54% | 1,800.00% | | | -44.83% | | | -180.00% | 67.71% | -61.29% | 180.00% | -167.50% | 51.85% | -115.38% | -71.43% | -25.00% | 41.67% | 25.71% | 103.85% | -4,200.00% | 21.95% | 0.00% | 131.25% | -220.00% | 116.67% | 1,200.00% | -65.38% | -600.00% | 33.33% | 193.33% | -67.86% | 2,400.00% | -104.44% | -70.00% | -58.82% | -81.48% | 67.35% | -300.00% | | | | | -102.35% | 400.00% | -400.00% | -133.33% | 64.29% | -213.33% | 87.23% | 400.00% |
|
Net Income Growth (1y)
|
| | | 75.00% | | | | | | 390.91% | -1,966.67% | | 225.00% | -43.75% | 173.21% | -700.00% | -53.66% | 87.50% | | | -189.47% | -300.00% | -25.00% | | 94.12% | 87.50% | 33.33% | | -1,100.00% | -200.00% | | | -108.33% | 133.33% | | -275.00% | 76.00% | 20,600.00% | 600.00% | 114.29% | -1,750.00% | -102.42% | -9,000.00% | 1,600.00% | 105.41% | 420.00% | 101.80% | -135.29% | -150.00% | 25.00% | -75.00% | 216.67% | 1,200.00% | 75.00% | 0.00% | -28.57% | -3.03% | -25.71% | 800.00% | 400.00% | -121.88% | -200.00% | -27.78% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 20.63% | | | | -151.98% | 85.02% | | -14.47% | -26.64% | 32.79% | -58.74% | -51.83% | | -26.50% | 60.31% | | | -38.06% | -14.47% | | 81.71% | -13.72% | 28.56% | 59.45% | | -81.71% | 493.45% | 35.72% | | -109.92% | -18.56% | | 61.98% | 30.84% | 151.98% | 115.44% | 5.01% | 20.63% | -54.11% | -26.32% | 91.29% | 31.95% | 108.01% | 26.09% | -33.50% | 74.72% | 17.57% | 31.04% | 83.38% | -32.64% | -48.88% | 86.63% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | 12.94% | | | | -51.57% | | | -18.47% | | -4.56% | | 26.52% | -8.45% | | -25.98% | -21.15% | 15.58% | | | -18.29% | 153.89% | 19.30% | 24.57% | -45.54% | 8.97% | -96.99% | | 51.57% | 78.26% | 22.87% | | 24.21% | 54.02% | | 11.84% | 27.12% | 103.62% | 31.95% | 22.10% | 48.96% | -33.96% | 29.20% | 90.37% | 42.46% | -39.06% | 15.20% |
|
Net Income (QoQ)
|
| | | | | | 127.27% | | | 500.00% | -275.00% | 96.43% | 600.00% | 80.00% | 127.78% | -139.02% | | -110.53% | -500.00% | 91.67% | -1,600.00% | 52.94% | -87.50% | | | 0.00% | -900.00% | | | 75.00% | | | -725.00% | 104.00% | -200.00% | -600.00% | 14.29% | 3,550.00% | -97.58% | -80.00% | -11,200.00% | 95.50% | -8,800.00% | 103.82% | -64.71% | 166.67% | -50.00% | -175.00% | 50.00% | 766.67% | -90.00% | 250.00% | 371.43% | 6.06% | -94.29% | 150.00% | 540.00% | -18.75% | -30.77% | 38.89% | -128.00% | -271.43% | 150.00% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 75.00% | | | | | | 390.91% | -1,966.67% | | 225.00% | -43.75% | 173.21% | -700.00% | -53.66% | 87.50% | | | -189.47% | -300.00% | -25.00% | | 94.12% | 87.50% | 33.33% | | -1,100.00% | -200.00% | | | -108.33% | 133.33% | | -275.00% | 76.00% | 20,600.00% | 600.00% | 114.29% | -1,750.00% | -102.42% | -9,000.00% | 1,600.00% | 105.41% | 420.00% | 101.80% | -135.29% | -150.00% | 25.00% | -75.00% | 216.67% | 1,200.00% | 75.00% | 0.00% | -28.57% | -3.03% | -25.71% | 800.00% | 400.00% | -121.88% | -200.00% | -27.78% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 20.63% | | | | -151.98% | 85.02% | | -14.47% | -26.64% | 32.79% | -58.74% | -51.83% | | -26.50% | 60.31% | | | -38.06% | -14.47% | | 81.71% | -13.72% | 28.56% | 59.45% | | -81.71% | 493.45% | 35.72% | | -109.92% | -18.56% | | 61.98% | 30.84% | 151.98% | 115.44% | 5.01% | 20.63% | -54.11% | -26.32% | 91.29% | 31.95% | 108.01% | 26.09% | -33.50% | 74.72% | 17.57% | 31.04% | 83.38% | -32.64% | -48.88% | 86.63% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | 12.94% | | | | -51.57% | | | -18.47% | | -4.56% | | 26.52% | -8.45% | | -25.98% | -21.15% | 15.58% | | | -18.29% | 153.89% | 19.30% | 24.57% | -45.54% | 8.97% | -96.99% | | 51.57% | 78.26% | 22.87% | | 24.21% | 54.02% | | 11.84% | 27.12% | 103.62% | 31.95% | 22.10% | 48.96% | -33.96% | 29.20% | 90.37% | 42.46% | -39.06% | 15.20% |
|
Net Income towards Common Stockholders (QoQ)
|
| | | | | | 127.27% | | | 500.00% | -275.00% | 96.43% | 600.00% | 80.00% | 127.78% | -139.02% | | -110.53% | -500.00% | 91.67% | -1,600.00% | 52.94% | -87.50% | | | 0.00% | -900.00% | | | 75.00% | | | -725.00% | 104.00% | -200.00% | -600.00% | 14.29% | 3,550.00% | -97.58% | -80.00% | -11,200.00% | 95.50% | -8,800.00% | 103.82% | -64.71% | 166.67% | -50.00% | -175.00% | 50.00% | 766.67% | -90.00% | 250.00% | 371.43% | 6.06% | -94.29% | 150.00% | 540.00% | -18.75% | -30.77% | 38.89% | -128.00% | -271.43% | 150.00% |
|
Net Margin Growth (1y)
|
| | | 21.00 | | | | | | -3422.00 | -626.00 | | 215.00 | 3,722.00 | 1,294.00 | -246.00 | -301.00 | 237.00 | | | -803.00 | -146.00 | -142.00 | | 387.00 | 161.00 | 110.00 | | -310.00 | -55.00 | | | -450.00 | 109.00 | | -354.00 | 580.00 | 6,713.00 | 189.00 | 236.00 | -3951.00 | -6977.00 | -17817.00 | 542.00 | 4,384.00 | 785.00 | 17,937.00 | -768.00 | -330.00 | 73.00 | -210.00 | 425.00 | 1,290.00 | 563.00 | 5.00 | -48.00 | 98.00 | -213.00 | 615.00 | 758.00 | -1569.00 | -1962.00 | -206.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -2.00 | | | | -268.00 | 367.00 | | -148.00 | 3,459.00 | 190.00 | -156.00 | -504.00 | | -717.00 | 251.00 | | | -725.00 | -41.00 | | 167.00 | -373.00 | 214.00 | 323.00 | | -180.00 | 6,766.00 | 402.00 | | -3821.00 | -156.00 | | 424.00 | 1,013.00 | 520.00 | 309.00 | 10.00 | 103.00 | -6120.00 | -90.00 | 199.00 | 5,344.00 | 1,421.00 | 17,733.00 | -391.00 | 1,059.00 | 424.00 | 411.00 | 1,135.00 | -180.00 | -1612.00 | 414.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | -11.00 | | | | -178.00 | | | -49.00 | | -180.00 | | 267.00 | -50.00 | | -95.00 | -1476.00 | 305.00 | | | -596.00 | 6,781.00 | 370.00 | 49.00 | -3744.00 | -50.00 | -17306.00 | | 253.00 | 573.00 | 522.00 | | 233.00 | 702.00 | | 81.00 | 1,973.00 | 1,156.00 | 105.00 | 387.00 | 1,491.00 | -5769.00 | 531.00 | 909.00 | 3,874.00 | -754.00 | 18,142.00 |
|
Net Margin (QoQ)
|
| | | | | | 79.00 | | | -3415.00 | 2,875.00 | 575.00 | 180.00 | 92.00 | 447.00 | -965.00 | | -427.00 | -173.00 | 192.00 | -395.00 | 229.00 | -169.00 | | | 3.00 | -220.00 | | | 257.00 | | | -935.00 | 816.00 | -61.00 | -175.00 | -1.00 | 6,949.00 | -6584.00 | -128.00 | -4188.00 | 3,923.00 | -17424.00 | 18,231.00 | -346.00 | 323.00 | -271.00 | -474.00 | 92.00 | 727.00 | -554.00 | 160.00 | 958.00 | -1.00 | -1112.00 | 107.00 | 1,103.00 | -311.00 | -284.00 | 250.00 | -1223.00 | -705.00 | 1,472.00 |
|
Operating Income Growth (1y)
|
| | | 15.97% | 171.60% | -210.10% | -158.35% | -74.00% | -387.93% | 82.02% | -26.43% | 40.23% | -28.74% | 59.18% | 270.38% | 47.12% | -107.77% | 47.27% | | | 71.05% | 134.48% | -53.45% | 102.44% | 190.91% | 220.00% | 18.52% | 105.26% | -500.00% | -184.38% | -390.63% | -220.51% | 12.50% | 3.70% | 84.95% | 8.51% | 8.57% | 3.85% | -35.71% | 39.53% | 34.38% | 24.00% | -389.47% | 115.38% | 33.33% | 121.05% | 90.32% | -775.00% | -35.71% | 0.00% | 22.22% | 96.30% | 147.37% | 150.00% | 128.57% | 200.00% | -22.22% | -40.00% | -500.00% | 500.00% | -285.71% | -183.33% | 337.50% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 4.39% | -38.46% | -27.67% | 7.92% | 18.07% | 44.89% | 44.97% | 32.90% | -99.49% | 66.28% | 27.98% | 28.58% | 35.27% | -72.65% | 37.19% | | | -1.72% | 2.35% | -53.31% | 60.76% | -47.08% | -66.31% | -36.06% | -62.15% | -73.25% | -40.63% | -37.40% | -38.67% | 19.33% | 11.05% | 0.00% | 27.75% | 26.32% | 29.14% | 13.69% | 14.37% | 15.95% | 29.27% | 28.31% | 66.24% | 34.42% | 36.20% | 26.44% | -37.00% | 35.72% | 14.47% | 3.85% | 30.50% | 11.88% | -48.12% | 67.68% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | 24.60% | 22.12% | -29.00% | -15.19% | 16.00% | -14.18% | 15.27% | 15.37% | 16.91% | 16.99% | 19.12% | 32.57% | 23.64% | 15.43% | -3.28% | -15.68% | 13.92% | | | 3.38% | 2.92% | -18.41% | 49.32% | -13.81% | -31.28% | -40.34% | -26.77% | -27.73% | -34.02% | -17.93% | -21.91% | 13.83% | 16.52% | 40.39% | 53.70% | 17.68% | 18.98% | 16.47% | 15.14% | 17.28% | 17.50% | 15.89% | 17.41% | 9.15% | 23.43% | 17.13% |
|
Operating Income (QoQ)
|
31.93% | 711.11% | -21.41% | -125.71% | 158.00% | -1,039.66% | 58.35% | 23.35% | 4.02% | 41.32% | -192.86% | 63.76% | -106.73% | 81.40% | 1,322.50% | -111.25% | | 23.68% | 300.00% | -1,441.38% | 98.59% | 190.91% | 170.00% | -29.63% | -47.37% | 220.00% | 0.00% | 21.88% | -202.56% | 32.50% | -244.44% | 49.46% | 25.53% | 25.71% | 46.15% | -207.14% | 25.58% | 21.88% | 24.00% | -36.84% | 19.23% | 9.52% | -389.47% | 104.30% | -450.00% | 128.57% | -325.00% | -200.00% | 29.63% | 121.05% | -275.00% | 85.71% | 1,000.00% | 11.11% | -80.00% | -50.00% | 600.00% | -14.29% | -233.33% | 175.00% | -316.67% | 61.54% | 480.00% |
|
Operating Margin Growth (1y)
|
| | | 158.00 | 884.00 | -5630.00 | -3749.00 | -529.00 | -1655.00 | 13,459.00 | -1376.00 | -316.00 | -1933.00 | -11193.00 | 11,325.00 | 544.00 | -9011.00 | 394.00 | | | 511.00 | 780.00 | -386.00 | 15,031.00 | 533.00 | 526.00 | 143.00 | 496.00 | -1386.00 | -1465.00 | -3232.00 | -2650.00 | 20.00 | -74.00 | 2,028.00 | 486.00 | 1.00 | -31.00 | -178.00 | 471.00 | 313.00 | -78.00 | -3087.00 | 925.00 | 258.00 | 1,029.00 | 3,377.00 | -1014.00 | -127.00 | -13.00 | 71.00 | 847.00 | 979.00 | 214.00 | 317.00 | 69.00 | -43.00 | -114.00 | -381.00 | 189.00 | -807.00 | -415.00 | 1,013.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -686.00 | -2704.00 | -3365.00 | 6,200.00 | -300.00 | 938.00 | 622.00 | 2,345.00 | -25276.00 | 2,825.00 | 1,718.00 | 3,893.00 | 948.00 | -7967.00 | 1,700.00 | | | -342.00 | -159.00 | -3475.00 | 12,877.00 | -833.00 | -1014.00 | -1061.00 | -1668.00 | -1365.00 | -1571.00 | -1382.00 | -1693.00 | 334.00 | -183.00 | -1237.00 | 1,882.00 | 572.00 | 921.00 | 112.00 | 382.00 | 444.00 | 939.00 | 361.00 | 757.00 | 1,110.00 | 1,231.00 | 3,765.00 | -98.00 | 809.00 | 87.00 | 7.00 | 1,105.00 | 129.00 | -315.00 | 949.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | 252.00 | 1,575.00 | -17448.00 | -2300.00 | 874.00 | 305.00 | 3,213.00 | 1,982.00 | 1,928.00 | 2,103.00 | -9749.00 | 1,972.00 | 779.00 | 804.00 | -1206.00 | -9333.00 | 160.00 | | | -321.00 | -265.00 | -1624.00 | 13,834.00 | -519.00 | -1122.00 | -4326.00 | -272.00 | -794.00 | -619.00 | -1092.00 | -1782.00 | 465.00 | 833.00 | 2,212.00 | 1,714.00 | 1,424.00 | 1,122.00 | 500.00 | 1,297.00 | 1,381.00 | 1,039.00 | 297.00 | 1,016.00 | 260.00 | 702.00 | 4,397.00 |
|
Operating Margin (QoQ)
|
247.00 | 3,378.00 | -791.00 | -2675.00 | 973.00 | -3137.00 | 1,089.00 | 545.00 | -153.00 | 11,977.00 | -13745.00 | 1,605.00 | -1770.00 | 2,716.00 | 8,774.00 | -9176.00 | | 229.00 | 1,570.00 | -15645.00 | 14,356.00 | 498.00 | 405.00 | -228.00 | -142.00 | 491.00 | 22.00 | 124.00 | -2023.00 | 412.00 | -1745.00 | 707.00 | 647.00 | 317.00 | 358.00 | -835.00 | 161.00 | 285.00 | 211.00 | -187.00 | 4.00 | -106.00 | -2798.00 | 3,825.00 | -663.00 | 666.00 | -451.00 | -566.00 | 224.00 | 780.00 | -367.00 | 209.00 | 357.00 | 15.00 | -265.00 | -38.00 | 245.00 | -56.00 | -531.00 | 532.00 | -752.00 | 336.00 | 896.00 |
|
Profit After Tax Growth (1y)
|
| | | 6.15% | 80.63% | -408.55% | -309.24% | -6.55% | -416.28% | 80.34% | -46.99% | -67.04% | -45.05% | -258.97% | 188.52% | 25.08% | -116.36% | 73.21% | | | -9.43% | 60.00% | -170.97% | 160.00% | 68.97% | 129.17% | 172.73% | -58.33% | 138.89% | 0.00% | -387.50% | 1,190.00% | -457.14% | -57.14% | 143.48% | -110.85% | 28.00% | 6,600.00% | -150.00% | -342.86% | -516.67% | -102.49% | -4,350.00% | 127.42% | 105.41% | 420.00% | 101.80% | -135.29% | -150.00% | 25.00% | -75.00% | 216.67% | 1,200.00% | 75.00% | 0.00% | -28.57% | -3.03% | -25.71% | 800.00% | 420.00% | -121.88% | -200.00% | -27.78% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -18.65% | -13.20% | -53.12% | 39.64% | -10.06% | 40.29% | 30.53% | 28.86% | 30.08% | 45.89% | 56.86% | 59.12% | 27.18% | -27.15% | 26.64% | | | 28.71% | 28.40% | -51.60% | 73.53% | 24.46% | 28.56% | 42.75% | -37.21% | 0.00% | 206.22% | -37.95% | -101.65% | -161.38% | -39.49% | -113.08% | -49.11% | 30.84% | 74.72% | -26.32% | 24.61% | 44.97% | -53.66% | 30.06% | 28.32% | 31.95% | 108.01% | 26.09% | -33.50% | 74.72% | 17.57% | 31.04% | 85.02% | -32.64% | -48.88% | 86.63% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | 19.64% | 16.43% | 19.32% | -19.99% | 32.24% | 12.54% | 15.33% | 40.87% | 15.32% | 15.69% | 15.84% | 15.09% | 15.14% | 32.24% | 18.20% | -15.74% | 15.02% | | | 19.43% | 39.85% | -18.36% | -9.16% | -13.86% | 26.93% | -82.47% | -6.66% | 18.47% | 17.98% | -12.94% | -21.06% | -19.42% | 23.36% | 15.36% | -44.17% | 27.12% | 63.45% | -36.90% | 18.71% | 30.45% | -33.57% | 30.60% | 19.33% | 42.46% | -39.06% | 15.20% |
|
Profit After Tax (QoQ)
|
-24.02% | 47.30% | 201.71% | -241.18% | 74.40% | -1,283.72% | 58.15% | 28.11% | -24.02% | 47.30% | -212.82% | 18.31% | -7.69% | -30.43% | 177.14% | -169.14% | | -13.21% | 151.67% | -229.03% | -45.00% | 58.62% | 8.33% | 209.09% | -175.00% | 138.89% | 128.57% | -37.50% | -30.00% | 0.00% | -757.14% | 380.43% | -119.38% | 112.00% | 566.67% | -170.00% | -28.57% | 1,216.67% | -104.98% | -520.00% | -79.03% | 95.50% | -8,800.00% | 103.82% | -64.71% | 166.67% | -50.00% | -175.00% | 50.00% | 766.67% | -90.00% | 250.00% | 371.43% | 6.06% | -94.29% | 150.00% | 540.00% | -18.75% | -30.77% | 44.44% | -126.92% | -271.43% | 150.00% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | -17.30% | | | | -23.24% | | | | -23.74% | -25.24% | -33.08% | 1.90% | 14.07% | | | -25.04% | -22.67% | -21.56% | -14.97% | -22.82% | -20.69% | -16.63% | -19.72% | -12.37% | -13.04% | -14.40% | -14.04% | -4.60% | -9.38% | -10.68% | -26.53% | -25.08% | -21.03% | -32.61% | -16.20% | -29.18% | -31.44% | -19.35% | -16.02% | -13.33% | -5.73% | -6.67% | -7.89% | 2.80% | -2.03% | 5.00% | 10.00% | 4.08% | 6.90% | 9.52% | 9.74% | 11.76% | 14.19% | 18.01% | 11.83% | 15.79% | 12.43% | 4.21% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | -21.48% | | -21.71% | | | | -14.30% | -17.03% | -16.11% | -16.58% | -11.13% | -16.15% | -11.23% | | | -20.26% | -18.90% | -17.58% | -16.28% | -13.59% | -14.50% | -13.94% | -20.26% | -14.44% | -14.63% | -19.83% | -19.11% | -20.31% | -21.13% | -21.41% | -19.74% | -22.82% | -20.09% | -20.25% | -13.46% | -14.23% | -14.13% | -7.54% | -5.24% | -2.49% | -0.43% | 2.39% | 3.60% | 6.14% | 6.15% | 10.72% | 10.52% | 10.44% | 11.13% | 10.44% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16.76% | | -15.79% | -16.54% | -16.30% | | | | -15.55% | -17.32% | -16.45% | -16.16% | -13.50% | -13.19% | -11.23% | | | -18.37% | -17.52% | -19.55% | -18.42% | -19.30% | -19.49% | -19.11% | -18.63% | -17.40% | -16.65% | -17.26% | -16.36% | -14.73% | -14.64% | -13.81% | -12.13% | -13.23% | -11.78% | -10.22% | -4.79% | -6.00% | -5.02% | 0.43% | 0.87% | 3.71% | 4.86% | 5.71% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -2.46% | -2.99% | | | | | 6.03% | -6.87% | -5.09% | -18.63% | 3.95% | -16.64% | | -6.69% | -8.00% | -9.24% | -3.79% | -3.73% | -6.68% | -1.62% | -12.68% | -1.08% | -1.90% | -5.26% | -4.68% | -1.84% | -3.44% | -4.85% | 5.78% | -6.75% | -4.83% | -21.74% | 7.87% | -1.72% | -18.78% | -2.69% | -8.84% | -4.85% | -4.46% | 1.33% | -5.92% | 3.50% | -5.41% | 0.00% | 5.00% | -1.36% | 1.38% | 4.76% | -0.65% | 1.31% | 3.87% | 4.97% | 1.18% | 3.51% | 7.34% | -0.53% | 4.76% | 0.51% | -0.50% |
|
Return on Assets Growth (1y)
|
| | | | | | | | | | | | | | 2.00 | 2.00 | | -4.00 | | | | 1.00 | 1.00 | -2.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -1.00 | 1.00 | 15.00 | 17.00 | 17.00 | 9.00 | -22.00 | -61.00 | -59.00 | -39.00 | -18.00 | 50.00 | 45.00 | 32.00 | 28.00 | -2.00 | 0.00 | 2.00 | 3.00 | 3.00 | 2.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | -2.00 | -3.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | -1.00 | -1.00 | -1.00 | -1.00 | -3.00 | -2.00 | | | | 1.00 | 2.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 14.00 | 15.00 | 15.00 | 9.00 | -8.00 | -46.00 | -43.00 | -30.00 | -24.00 | 6.00 | 3.00 | 2.00 | -12.00 | -13.00 | -14.00 | -5.00 | 13.00 | 50.00 | 47.00 | 34.00 | 30.00 | 0.00 | 3.00 | 2.00 | 0.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -2.00 | -2.00 | | | | | -1.00 | -1.00 | -1.00 | 0.00 | -3.00 | -4.00 | | | | 16.00 | 17.00 | 15.00 | 9.00 | -8.00 | -45.00 | -42.00 | -30.00 | -26.00 | 4.00 | 2.00 | 2.00 | 2.00 | 1.00 | 2.00 | 4.00 | 6.00 | 6.00 | 5.00 | 4.00 | -10.00 | -11.00 | -10.00 | -5.00 | 10.00 | 47.00 |
|
Return on Assets (QoQ)
|
| | | | | 0.00 | | | | | | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | | | 0.00 | 3.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 14.00 | 1.00 | 1.00 | -7.00 | -17.00 | -38.00 | 3.00 | 13.00 | 4.00 | 30.00 | -2.00 | -1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | -1.00 | -3.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | | | | | | | 28.00 | 51.00 | | -37.00 | | | | -34.00 | -42.00 | 42.00 | 43.00 | 45.00 | 49.00 | 5.00 | 1.00 | -5.00 | -16.00 | -24.00 | -21.00 | -45.00 | -8124.00 | 1.00 | 0.00 | 34.00 | 8,122.00 | 6.00 | 6.00 | 1.00 | -6.00 | -4.00 | -2.00 | 1.00 | 17.00 | 11.00 | 9.00 | 6.00 | -1.00 | 2.00 | 3.00 | 3.00 | 3.00 | 2.00 | 1.00 | 0.00 | -1.00 | 0.00 | -1.00 | -2.00 | 0.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | -17.00 | -21.00 | -20.00 | 93.00 | -2.00 | -26.00 | | | | 6.00 | -9.00 | 22.00 | 23.00 | -4.00 | -8091.00 | -18.00 | -20.00 | -16.00 | -17.00 | -18.00 | -14.00 | -10.00 | -8.00 | 3.00 | 5.00 | 36.00 | 8,132.00 | 13.00 | 13.00 | 8.00 | 9.00 | 9.00 | 10.00 | 10.00 | 19.00 | 15.00 | 12.00 | 9.00 | 2.00 | 4.00 | 2.00 | 1.00 | 3.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -61.00 | 8.00 | | | | | 27.00 | 19.00 | 13.00 | 74.00 | -22.00 | -76.00 | | | | -5.00 | -11.00 | 29.00 | 30.00 | 31.00 | 25.00 | -16.00 | -15.00 | -14.00 | -7.00 | -11.00 | -7.00 | -3.00 | 7.00 | 15.00 | 16.00 | 45.00 | 8,134.00 | 17.00 | 17.00 | 11.00 | 12.00 | 10.00 | 9.00 | 8.00 | 18.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -24.00 | | | | | | 3.00 | -4.00 | -68.00 | 97.00 | 26.00 | | | 5.00 | -39.00 | 0.00 | -1.00 | -3.00 | 45.00 | 1.00 | 1.00 | 0.00 | 2.00 | -3.00 | -4.00 | -10.00 | -7.00 | 1.00 | -28.00 | -8089.00 | 8,118.00 | 0.00 | 5.00 | -1.00 | 2.00 | 0.00 | 0.00 | -8.00 | 4.00 | 2.00 | 3.00 | 7.00 | -2.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 2.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | | | | | | -2.00 | -3.00 | 3.00 | -12.00 | | | -13.00 | -3.00 | -6.00 | -29.00 | -166.00 | 40.00 | 41.00 | 48.00 | 213.00 | 19.00 | -3.00 | 17.00 | -89.00 | -134.00 | -157.00 | -463.00 | 191.00 | 322.00 | 252.00 | 580.00 | 139.00 | 169.00 | -2043.00 | -813.00 | -747.00 | -747.00 | 1,965.00 | 665.00 | 474.00 | 349.00 | -33.00 | -3.00 | 4.00 | 5.00 | 7.00 | 5.00 | 2.00 | -1.00 | 0.00 | 5.00 | 2.00 | -5.00 | -8.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | -12.00 | -17.00 | -21.00 | -29.00 | -176.00 | 25.00 | | | 34.00 | 56.00 | 31.00 | 36.00 | -42.00 | -75.00 | -120.00 | -399.00 | 315.00 | 207.00 | 92.00 | 134.00 | 241.00 | 357.00 | -1948.00 | -696.00 | -418.00 | -256.00 | 174.00 | 432.00 | -135.00 | -229.00 | -111.00 | -151.00 | -270.00 | -392.00 | 1,939.00 | 667.00 | 480.00 | 354.00 | -26.00 | 7.00 | 8.00 | 0.00 | -1.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -21.00 | -28.00 | | | | | 34.00 | 42.00 | 17.00 | 36.00 | -52.00 | -89.00 | | | 136.00 | 244.00 | 126.00 | 152.00 | 287.00 | 416.00 | -1911.00 | -631.00 | -294.00 | -371.00 | 14.00 | -14.00 | -33.00 | -40.00 | -16.00 | -34.00 | 60.00 | 98.00 | 148.00 | 435.00 | -129.00 | -224.00 | -104.00 | -141.00 | -265.00 | -398.00 | 1,932.00 |
|
Return on Equity (QoQ)
|
| | | | | 0.00 | | | | | | 0.00 | -1.00 | 0.00 | -2.00 | 0.00 | | -15.00 | 0.00 | 15.00 | -13.00 | -4.00 | -4.00 | -8.00 | -150.00 | 202.00 | -3.00 | -1.00 | 16.00 | 8.00 | -26.00 | 20.00 | -91.00 | -37.00 | -49.00 | -287.00 | 564.00 | 94.00 | -119.00 | 41.00 | 122.00 | 124.00 | -2331.00 | 1,272.00 | 188.00 | 125.00 | 381.00 | -29.00 | -3.00 | 0.00 | -1.00 | 1.00 | 3.00 | 2.00 | 0.00 | 0.00 | 0.00 | -1.00 | 2.00 | 4.00 | -2.00 | -8.00 | -1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | -17.00 | -57.00 | -12.00 | -15.00 | | | -245.00 | -265.00 | -343.00 | 215.00 | 701.00 | 119.00 | 134.00 | -185.00 | -524.00 | 158.00 | 331.00 | -743.00 | 217.00 | 199.00 | 176.00 | 881.00 | -138.00 | -205.00 | -339.00 | -98.00 | -9236.00 | 13,145.00 | -685.00 | -112.00 | 9,107.00 | -13218.00 | 717.00 | 212.00 | 128.00 | 79.00 | 5.00 | 7.00 | 5.00 | 7.00 | 6.00 | 3.00 | 2.00 | 1.00 | -1.00 | 0.00 | -3.00 | -3.00 | 0.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | -275.00 | -336.00 | -390.00 | 18.00 | 443.00 | -160.00 | | | -68.00 | 13.00 | 123.00 | -713.00 | 394.00 | 476.00 | 642.00 | -47.00 | -444.00 | 153.00 | 168.00 | 40.00 | -9157.00 | 13,139.00 | -848.00 | 671.00 | -267.00 | -277.00 | -307.00 | 2.00 | -1.00 | 6.00 | 37.00 | 107.00 | 9,240.00 | -13132.00 | 728.00 | 222.00 | 135.00 | 86.00 | 10.00 | 10.00 | 4.00 | 4.00 | 5.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -265.00 | 25.00 | | | | | -98.00 | -59.00 | 75.00 | -910.00 | 136.00 | 197.00 | | | 11.00 | 7.00 | -40.00 | 70.00 | -8980.00 | 13,417.00 | -383.00 | -257.00 | -574.00 | 80.00 | 200.00 | 140.00 | 78.00 | 0.00 | -126.00 | 890.00 | -134.00 | -192.00 | -296.00 | 12.00 | 5.00 | 13.00 | 42.00 | 110.00 | 9,239.00 | -13135.00 | 727.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 90.00 | | | | | | 38.00 | -7.00 | -28.00 | -21.00 | -2.00 | | -4.00 | 18.00 | -177.00 | -81.00 | -24.00 | -60.00 | 380.00 | 405.00 | -606.00 | -45.00 | 61.00 | 66.00 | 77.00 | 127.00 | -1013.00 | 1,026.00 | 59.00 | 105.00 | -309.00 | 7.00 | -8.00 | -30.00 | -67.00 | -9132.00 | 22,373.00 | -13860.00 | 506.00 | 88.00 | 49.00 | 75.00 | 1.00 | 4.00 | -1.00 | 1.00 | 3.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | -2.00 | 0.00 | 2.00 |
|
Return on Sales Growth (1y)
|
| | | 0.00 | | 0.00 | 0.00 | 0.00 | -1.00 | -34.00 | -6.00 | 0.00 | 2.00 | 37.00 | 13.00 | -2.00 | -3.00 | 2.00 | | | -8.00 | -1.00 | -1.00 | -2.00 | 4.00 | 2.00 | 1.00 | 2.00 | -3.00 | -1.00 | 1.00 | 2.00 | -5.00 | 1.00 | 1.00 | -4.00 | 6.00 | 67.00 | 2.00 | 2.00 | -40.00 | -70.00 | -178.00 | 5.00 | 44.00 | 8.00 | 179.00 | -8.00 | -3.00 | 1.00 | -2.00 | 4.00 | 13.00 | 6.00 | 0.00 | 0.00 | 1.00 | -2.00 | 6.00 | 8.00 | -16.00 | -20.00 | -2.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 0.00 | | 3.00 | 7.00 | -3.00 | 4.00 | 0.00 | -1.00 | 35.00 | 2.00 | -2.00 | -5.00 | -5.00 | -7.00 | 3.00 | | | -7.00 | 0.00 | 1.00 | 2.00 | -4.00 | 2.00 | 3.00 | 0.00 | -2.00 | 68.00 | 4.00 | 1.00 | -38.00 | -2.00 | -176.00 | 4.00 | 10.00 | 5.00 | 3.00 | 0.00 | 1.00 | -61.00 | -1.00 | 2.00 | 53.00 | 14.00 | 177.00 | -4.00 | 11.00 | 4.00 | 4.00 | 11.00 | -2.00 | -16.00 | 4.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | 0.00 | | 0.00 | -4.00 | -2.00 | -4.00 | -2.00 | 0.00 | 0.00 | -2.00 | 34.00 | 3.00 | -1.00 | -2.00 | -1.00 | -15.00 | 3.00 | | | -6.00 | 68.00 | 4.00 | 0.00 | -37.00 | -1.00 | -173.00 | 8.00 | 3.00 | 6.00 | 5.00 | -1.00 | 2.00 | 7.00 | 2.00 | 1.00 | 20.00 | 12.00 | 1.00 | 4.00 | 15.00 | -58.00 | 5.00 | 9.00 | 39.00 | -8.00 | 181.00 |
|
Return on Sales (QoQ)
|
| | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | -1.00 | -34.00 | 29.00 | 6.00 | 2.00 | 1.00 | 4.00 | -10.00 | | -4.00 | -2.00 | 2.00 | -4.00 | 2.00 | -2.00 | 1.00 | 2.00 | 0.00 | -2.00 | 2.00 | -3.00 | 3.00 | 0.00 | 2.00 | -9.00 | 8.00 | -1.00 | -2.00 | 0.00 | 69.00 | -66.00 | -1.00 | -42.00 | 39.00 | -174.00 | 182.00 | -3.00 | 3.00 | -3.00 | -5.00 | 1.00 | 7.00 | -6.00 | 2.00 | 10.00 | 0.00 | -11.00 | 1.00 | 11.00 | -3.00 | -3.00 | 3.00 | -12.00 | -7.00 | 15.00 |
|
Revenue Growth (1y)
|
| | | 4.71% | 20.11% | 10.78% | -30.93% | -4.50% | -28.19% | -104.74% | -29.80% | -52.93% | -47.66% | 903.26% | -35.99% | -16.60% | -17.85% | -9.43% | | | -15.78% | -17.80% | -25.18% | -12.22% | -8.27% | -2.53% | -3.29% | -7.49% | -5.31% | -9.93% | -7.79% | -37.73% | -10.92% | -12.86% | -13.19% | 26.77% | -8.49% | -7.53% | -4.26% | -3.52% | -8.25% | -30.62% | -20.00% | -9.73% | -0.75% | 36.62% | 13.89% | 3.37% | 9.43% | 10.31% | 0.70% | -0.65% | -4.14% | -8.10% | -6.92% | -9.84% | -10.43% | -9.49% | -2.97% | -3.27% | -0.80% | -1.50% | 3.07% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | -22.21% | -23.29% | -25.02% | -32.30% | -27.89% | -28.27% | -29.16% | -23.34% | 98.17% | -23.77% | -14.69% | -13.65% | -14.19% | -14.06% | -10.14% | | | -9.89% | -10.31% | -12.62% | -20.33% | -8.20% | -8.54% | -8.18% | -9.95% | -8.27% | -10.13% | -8.49% | -8.68% | -9.23% | -17.62% | -12.72% | 3.36% | -5.90% | -4.30% | -4.45% | -3.44% | -0.11% | 1.50% | -2.83% | -2.49% | 1.35% | 11.47% | 2.20% | -2.53% | -2.05% | -2.83% | -3.12% | -4.67% | -5.21% | -6.43% | -2.36% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | -18.68% | -17.23% | -21.22% | -26.48% | -22.53% | -24.70% | -24.80% | -22.19% | -22.21% | -20.09% | 46.27% | -17.39% | -11.43% | -10.50% | -18.30% | -11.75% | -10.65% | | | -9.82% | -10.28% | -11.12% | -9.16% | -8.27% | -13.27% | -9.93% | -8.65% | -6.81% | -7.21% | -6.93% | -6.60% | -4.07% | -3.37% | -5.28% | 2.54% | -2.65% | -2.34% | -3.95% | -4.21% | -3.07% | -2.75% | -3.69% | -4.16% | -1.55% | 4.31% | 1.31% |
|
Revenue (QoQ)
|
-1.55% | 19.90% | 9.18% | -18.76% | 12.93% | 10.59% | -31.93% | 12.33% | -15.08% | -107.30% | 1,108.70% | -24.68% | -5.58% | 11.97% | -19.62% | -1.85% | | 8.20% | 7.58% | -6.34% | -22.74% | 5.60% | -2.07% | 9.88% | -19.27% | 12.20% | -2.84% | 5.11% | -17.36% | 6.72% | -0.52% | -29.02% | 18.22% | 4.40% | -0.90% | 3.65% | -14.66% | 5.50% | 2.61% | 4.44% | -18.84% | -20.22% | 18.31% | 17.86% | -10.77% | 9.81% | -1.37% | 6.97% | -5.54% | 10.69% | -9.97% | 5.54% | -8.85% | 6.12% | -8.81% | 2.23% | -9.45% | 7.23% | -2.25% | 1.92% | -7.14% | 6.48% | 2.28% |
|
Share-based Compensation Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | 250.00% | 100.00% | | -80.00% | -71.43% | -75.00% | -50.00% | 100.00% | 0.00% | 200.00% | -33.33% | 0.00% | 0.00% | -66.67% | 0.00% | -50.00% | 50.00% | 100.00% | -50.00% | 0.00% | -66.67% | | 1,600.00% | -400.00% | 200.00% | | -88.24% | 133.33% | -33.33% | 0.00% | -50.00% | 0.00% | 100.00% | 0.00% | 0.00% | 0.00% | -25.00% | 0.00% | 0.00% | 0.00% | -33.33% | 0.00% | 0.00% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00% | 14.47% | | -26.32% | -34.14% | -37.00% | -30.66% | 0.00% | 14.47% | 25.99% | -30.66% | -20.63% | -20.63% | | 104.08% | -51.83% | 14.47% | 0.00% | 0.00% | 0.00% | -12.64% | -20.63% | 0.00% | 0.00% | 58.74% | | -61.11% | 32.64% | 0.00% | 0.00% | -20.63% | 0.00% | 0.00% | 0.00% | 0.00% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.45% | 0.00% | | -27.52% | -32.24% | | 23.16% | -37.97% | 8.45% | 0.00% | -7.79% | -12.94% | 0.00% | -19.73% | -12.94% | -12.94% | 14.87% | 0.00% | -12.94% | 0.00% | 0.00% | -12.94% | 0.00% | 0.00% | 14.87% | | -43.26% |
|
Share-based Compensation (QoQ)
|
| | | | | | | | | | | | | | | | | 0.00% | | | 40.00% | -42.86% | 50.00% | -83.33% | 100.00% | -50.00% | 200.00% | -33.33% | 0.00% | 50.00% | -33.33% | 0.00% | 0.00% | -50.00% | 100.00% | -50.00% | 200.00% | -33.33% | -50.00% | 0.00% | 0.00% | | | -117.65% | 200.00% | -66.67% | 100.00% | -50.00% | 100.00% | -50.00% | 0.00% | 0.00% | 300.00% | -75.00% | 0.00% | 0.00% | 200.00% | -66.67% | 0.00% | 0.00% | 100.00% | -50.00% | 0.00% |
|
Shareholder's Equity Growth (1y)
|
| | | | | -18,063.64% | | | | 2.52% | | | | 1.66% | -22.85% | -6.70% | 118.54% | 117.37% | | | -59.90% | -58.58% | -65.46% | -65.55% | -130.77% | -129.52% | -127.47% | -170.87% | 23.68% | 11.94% | -134.00% | 178.08% | 155.17% | 120.34% | 115.38% | -105.26% | -150.00% | 1,425.00% | 850.00% | 3,400.00% | -56.25% | -116.39% | -48.54% | -22.22% | 516.00% | 533.33% | 63.64% | 914.29% | 651.92% | 593.08% | 525.69% | 33.29% | 36.57% | 7.33% | 6.44% | -10.57% | -10.96% | -0.62% | 2.40% | -31.15% | -40.80% | -45.06% | -22.40% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | -458.41% | | -146.75% | | | | 27.06% | 27.88% | 27.58% | 27.16% | 26.37% | 71.61% | 72.31% | | | -27.94% | -28.21% | -30.49% | -42.45% | -49.40% | -62.47% | -53.75% | -26.60% | 40.51% | 67.88% | 75.66% | 49.72% | 24.46% | 20.18% | 40.14% | 10.54% | 48.12% | 121.27% | 100.00% | 540.15% | 270.54% | 70.12% | 74.01% | 119.08% | 254.95% | 224.70% | 121.71% | 129.52% | 109.11% | 94.80% | 89.63% | -6.37% | -10.37% | -16.32% | -5.43% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 61.72% | | 25.24% | 23.27% | 15.07% | | | | 58.38% | 53.63% | 54.29% | 48.51% | 14.98% | 14.98% | 14.91% | | | -15.17% | -19.70% | -20.16% | -19.83% | -16.01% | -16.35% | -13.53% | -5.65% | 27.49% | 31.55% | 37.30% | 66.25% | 72.97% | 76.79% | 57.53% | 78.78% | 101.69% | 140.57% | 121.47% | 215.45% | 127.87% | 39.33% | 41.85% | 45.29% | 89.63% | 81.32% | 53.99% |
|
Shareholder's Equity (QoQ)
|
| | | | -2.38% | -2,687.91% | | | | | 53.71% | -9.32% | -9.33% | -77.73% | 42.17% | 5.06% | | -11.04% | -3.83% | -43.26% | -17.39% | -8.10% | -19.82% | -43.41% | -173.79% | 11.84% | 25.37% | -46.00% | 20.55% | -1.72% | -98.31% | 148.72% | -43.86% | -62.50% | 50.00% | -116.67% | -433.33% | 1,243.75% | -6.56% | -42.11% | -125.25% | -20.00% | 393.33% | -12.50% | 35.06% | 25.00% | 10.77% | 442.36% | 0.13% | 15.22% | 0.00% | 15.54% | 2.59% | -9.46% | -0.83% | -2.92% | 2.15% | 1.05% | 2.19% | -34.73% | -12.17% | -6.22% | 44.32% |
|
Tax Rate Growth (1y)
|
| | | 3,078.00 | 26,569.00 | -2273.00 | -4264.00 | 2,664.00 | -25311.00 | 26,388.00 | 1,651.00 | -526.00 | -844.00 | -19830.00 | -2319.00 | -3543.00 | 955.00 | 1,710.00 | | | -2729.00 | -9890.00 | 15,061.00 | -941.00 | -8438.00 | 15,429.00 | -15500.00 | 2,171.00 | 13,000.00 | -364.00 | 241.00 | 50,010.00 | -4905.00 | -303.00 | -937.00 | -44563.00 | -1429.00 | -8333.00 | -24638.00 | -10909.00 | 33,889.00 | 2,500.00 | 23,311.00 | 4,209.00 | -29127.00 | 4,079.00 | 1,134.00 | 873.00 | -21429.00 | -2105.00 | 2,222.00 | 2,738.00 | 21,951.00 | 1,067.00 | | 278.00 | -1094.00 | -170.00 | | -3704.00 | -4857.00 | -1204.00 | 446.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 5,216.00 | 415.00 | 4,284.00 | -4931.00 | -1404.00 | 288.00 | -2359.00 | 2,393.00 | -26438.00 | -4093.00 | -11723.00 | 18,297.00 | -7548.00 | -10211.00 | 7,248.00 | | | 1,833.00 | 5,175.00 | -198.00 | 51,240.00 | -342.00 | 14,762.00 | -16196.00 | 7,617.00 | 6,667.00 | -9000.00 | -25333.00 | -5462.00 | 27,556.00 | -6136.00 | -2264.00 | -51263.00 | 3,333.00 | -1754.00 | -193.00 | -5826.00 | -16667.00 | 4,474.00 | 26,667.00 | 7,821.00 | -28604.00 | 3,041.00 | | 3,889.00 | -571.00 | -1209.00 | 317.00 | -688.00 | 16,000.00 | -307.00 | -1458.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | 3,383.00 | 3,651.00 | -2323.00 | -6705.00 | -9585.00 | -7857.00 | -991.00 | -10879.00 | 3,179.00 | 1,953.00 | -25208.00 | 470.00 | 3,342.00 | 3,039.00 | 44,632.00 | -2116.00 | 6,582.00 | | | -4500.00 | -3462.00 | -25772.00 | -4232.00 | 32,118.00 | 8,929.00 | -17523.00 | 918.00 | 11,429.00 | -2421.00 | -889.00 | -380.00 | -23000.00 | -4163.00 | 1,092.00 | -47652.00 | 3,856.00 | -2793.00 | | -2810.00 | 4,190.00 | 5,370.00 | 24,762.00 | 4,395.00 | -34556.00 | 1,667.00 | 1,898.00 |
|
Tax Rate (QoQ)
|
3,710.00 | 4,114.00 | 2,241.00 | -6987.00 | 27,201.00 | -24729.00 | 251.00 | -59.00 | -774.00 | 26,970.00 | -24486.00 | -2236.00 | -1091.00 | 7,983.00 | -6974.00 | -3460.00 | | -2705.00 | 3,977.00 | -1861.00 | -2141.00 | -9866.00 | 28,929.00 | -17862.00 | -9638.00 | 14,000.00 | -2000.00 | -191.00 | 1,191.00 | 636.00 | -1395.00 | 49,577.00 | -53723.00 | 5,238.00 | -2029.00 | 5,951.00 | -10588.00 | -1667.00 | -18333.00 | 19,679.00 | 34,209.00 | -33056.00 | 2,477.00 | 578.00 | 873.00 | 150.00 | -468.00 | 317.00 | -21429.00 | 19,474.00 | 3,860.00 | 833.00 | -2215.00 | -1411.00 | | | -3587.00 | -487.00 | 1,058.00 | -688.00 | -4741.00 | 3,167.00 | 2,708.00 |
|
Total Debt Growth (1y)
|
| | | | | 4.53% | | | | 21.69% | | | | -5.02% | -17.20% | -15.92% | -45.05% | -45.45% | | | 0.00% | -0.30% | -0.30% | 1.18% | -0.15% | 0.15% | -0.30% | -40.00% | -39.35% | -39.20% | -38.99% | -1.95% | -1.71% | -2.43% | -2.20% | -0.50% | 2.73% | -73.57% | -73.07% | -72.32% | -72.71% | 8.49% | -82.41% | -82.88% | 119.47% | 118.26% | 1,226.32% | 1,236.84% | 3.63% | 23.11% | 24.21% | 24.80% | 24.90% | 5.18% | 44.41% | 44.48% | 39.56% | 39.69% | 1.99% | 1.97% | 6.03% | 7.93% | 9.98% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | 6.51% | | -1.41% | | | | -23.55% | -23.09% | -22.96% | -22.36% | -21.92% | -18.13% | -18.33% | | | -15.39% | -15.33% | -15.35% | -15.88% | -15.88% | -15.94% | -15.89% | -16.35% | -15.08% | -46.08% | -45.63% | -35.36% | -34.92% | -34.59% | -64.08% | -63.87% | -14.94% | -14.46% | -14.35% | -14.12% | -14.69% | 42.85% | 42.57% | 41.88% | 41.63% | 41.38% | 187.60% | 188.87% | 21.79% | 21.84% | 22.30% | 22.51% | 22.72% | 16.61% | 17.44% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -10.68% | | -12.22% | -11.62% | -11.26% | | | | -22.97% | -22.73% | -22.56% | -22.22% | -22.47% | -20.03% | -20.22% | | | -9.37% | -30.99% | -30.71% | -30.35% | -30.10% | -29.81% | -51.02% | -51.18% | -18.17% | -17.98% | -17.81% | -9.18% | -8.92% | -5.55% | -5.26% | -4.69% | -4.45% | -4.12% | 2.42% | 2.69% | 1.59% | 33.77% | 33.68% | 33.29% | 33.27% | 33.63% | 92.86% |
|
Total Debt (QoQ)
|
| | | | -3.47% | -0.40% | | | | | -1.78% | -0.81% | -2.44% | -0.07% | -14.38% | 0.73% | | 0.00% | -0.15% | 0.15% | 0.00% | -0.30% | -0.15% | 1.63% | -1.31% | 0.00% | -0.59% | -38.84% | -0.24% | 0.24% | -0.24% | -1.71% | 0.00% | -0.50% | 0.00% | 0.00% | 3.24% | -74.40% | 1.89% | 2.78% | 1.80% | 1.77% | -83.48% | 0.00% | 1,205.26% | 1.21% | 0.40% | 0.79% | 1.18% | 20.23% | 1.29% | 1.28% | 1.26% | 1.25% | 39.08% | 1.33% | -2.18% | 1.34% | 1.54% | 1.30% | 1.71% | 3.16% | 3.47% |