|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 265.00M | 291.00M | 287.00M | 307.00M | 290.00M | 321.00M | 289.00M | 305.00M | 278.00M | 295.00M | 269.00M | 275.00M | 249.00M | 267.00M | 261.00M | 266.00M | 247.00M | 263.00M | 269.00M | 290.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 225.00M | 243.00M | 244.00M | 274.00M | 257.00M | 270.00M | 246.00M | 262.00M | 228.00M | 232.00M | 219.00M | 228.00M | 200.00M | 209.00M | 216.00M | 215.00M | 201.00M | 212.00M | 201.00M | 223.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.00M | 48.00M | 43.00M | 33.00M | 33.00M | 51.00M | 43.00M | 43.00M | 50.00M | 63.00M | 50.00M | 47.00M | 49.00M | 58.00M | 45.00M | 51.00M | 46.00M | 51.00M | 68.00M | 67.00M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.00M | 8.00M | 8.00M | 9.00M | 9.00M | 9.00M | 8.00M | 8.00M | 9.00M | 9.00M | 7.00M | 9.00M | 9.00M | 8.00M | 8.00M | 8.00M | 9.00M | 9.00M | 7.00M | 8.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.00M | 42.00M | 43.00M | 46.00M | 43.00M | 41.00M | 39.00M | 30.00M | 34.00M | 40.00M | 40.00M | 45.00M | 45.00M | 47.00M | 44.00M | 43.00M | 45.00M | 41.00M | 41.00M | 47.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | | | 5.00M | | | 3.00M | 7.00M | 1.00M | 5.00M | 1.00M | | 5.00M | | 1.00M | 2.00M | 5.00M | 6.00M | 1.00M | 9.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 6.00M | | -8.00M | | | | | -1.00M | 1.00M | | -6.00M | 17.00M | -1.00M | | -17.00M | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.00M | 50.00M | 51.00M | 60.00M | 52.00M | 50.00M | 50.00M | 45.00M | 44.00M | 54.00M | 48.00M | 54.00M | 59.00M | 55.00M | 53.00M | 53.00M | 59.00M | 56.00M | 49.00M | 64.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 4.00M | -9.00M | -27.00M | -19.00M | 1.00M | -7.00M | 3.00M | 5.00M | 10.00M | | 1.00M | 7.00M | 2.00M | -8.00M | -24.00M | -13.00M | -5.00M | 3.00M | 3.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 4.00M | -9.00M | -27.00M | -19.00M | 1.00M | -7.00M | 3.00M | 5.00M | 10.00M | | 1.00M | 7.00M | 2.00M | -8.00M | -24.00M | -13.00M | -5.00M | 3.00M | 3.00M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.00M | 1.00M | 1.00M | 4.00M | 4.00M | 3.00M | 2.00M | 3.00M | 2.00M | 1.00M | 4.00M | 3.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00M | -1.00M | 2.00M | 4.00M | -3.00M | 1.00M | | -2.00M | 7.00M | | -4.00M | | 2.00M | -1.00M | -1.00M | 7.00M | -2.00M | -4.00M | -1.00M | -7.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00M | 2.00M | | -3.00M | 1.00M | | 1.00M | 7.00M | -3.00M | -2.00M | 11.00M | 2.00M | -1.00M | 1.00M | -2.00M | | -20.00M | -1.00M | -150.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.00M | 19.00M | 9.00M | -7.00M | -1.00M | 19.00M | 3.00M | -23.00M | 41.00M | 37.00M | | -27.00M | 35.00M | 27.00M | 21.00M | 27.00M | -5.00M | -24.00M | 16.00M | -112.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 3.00M | 1.00M | -1.00M | 2.00M | -1.00M | 1.00M | 5.00M | 8.00M | 2.00M | -2.00M | 4.00M | 3.00M | 1.00M | 3.00M | 1.00M | 2.00M | 2.00M | 3.00M | -6.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00M | 16.00M | 8.00M | -6.00M | -3.00M | 20.00M | 2.00M | 7.00M | 33.00M | 35.00M | 2.00M | 5.00M | 32.00M | 26.00M | 18.00M | 26.00M | -7.00M | -26.00M | 13.00M | -108.00M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00M | 16.00M | 8.00M | -6.00M | -3.00M | 20.00M | 2.00M | -28.00M | 33.00M | 35.00M | 2.00M | -31.00M | 32.00M | 26.00M | 18.00M | 26.00M | -7.00M | -26.00M | 13.00M | -106.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00M | 16.00M | 8.00M | -6.00M | -3.00M | 20.00M | 2.00M | -28.00M | 33.00M | 35.00M | 2.00M | -31.00M | 32.00M | 26.00M | 18.00M | 26.00M | -7.00M | -26.00M | 13.00M | -106.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00M | 16.00M | 8.00M | -6.00M | -3.00M | 20.00M | 2.00M | -28.00M | 33.00M | 35.00M | 2.00M | -31.00M | 32.00M | 26.00M | 18.00M | 26.00M | -7.00M | -26.00M | 13.00M | -106.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00M | 16.00M | 8.00M | -6.00M | -3.00M | 20.00M | 2.00M | -28.00M | 33.00M | 35.00M | 2.00M | -31.00M | 32.00M | 26.00M | 18.00M | 26.00M | -7.00M | -26.00M | 13.00M | -106.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17 | 0.17 | 0.06 | -0.12 | -0.08 | 0.20 | -0.01 | 0.05 | 0.33 | 0.35 | 0.03 | 0.03 | 0.31 | 0.25 | 0.16 | 0.24 | -0.12 | -0.36 | -0.08 | -1.23 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16 | 0.16 | 0.06 | -0.12 | -0.08 | 0.19 | -0.01 | 0.05 | 0.30 | 0.32 | 0.03 | 0.03 | 0.30 | 0.23 | 0.15 | 0.23 | -0.12 | -0.36 | -0.08 | -1.23 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.80M | 78.50M | 78.30M | 78.40M | 78.70M | 78.80M | 79.00M | 78.90M | 79.10M | 79.30M | 79.30M | 79.40M | 79.70M | 79.90M | 80.30M | 80.10M | 80.60M | 80.90M | 89.80M | 87.00M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.60M | 80.50M | 78.70M | 90.20M | 80.70M | 80.60M | 92.20M | 92.70M | 79.50M | 90.50M | 91.30M | 92.40M | 92.70M | 92.30M | | | | 87.00M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 4.00M | -9.00M | -27.00M | -19.00M | 1.00M | -7.00M | 3.00M | 5.00M | 10.00M | | 1.00M | 7.00M | 2.00M | -8.00M | -24.00M | -13.00M | -5.00M | 3.00M | 3.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | 10.00M | 9.00M | 10.00M | 9.00M | 10.00M | 10.00M | 11.00M | 11.00M | 11.00M | 14.00M | 16.00M | 15.00M | 15.00M | 14.00M | 15.00M | 14.00M | 15.00M | 18.00M | 15.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.29% | 15.79% | 11.11% | 14.29% | -200.00% | -5.26% | 33.33% | -21.74% | 19.51% | 5.41% | | -14.81% | 8.57% | 3.70% | 14.29% | 3.70% | -40.00% | -8.33% | 18.75% | 5.36% |