|
Revenue
|
1,485.00M | 1,462.00M | 1,753.00M | 1,914.00M | 1,555.00M | 1,756.00M | 1,942.00M | 1,322.00M | 1,485.00M | 1,261.00M | -92.00M | 928.00M | 699.00M | 660.00M | 739.00M | 594.00M | 583.00M | 365.00M | 488.00M | 528.00M | 568.00M | 532.00M | 411.00M | 434.00M | 425.00M | 467.00M | 377.00M | 423.00M | 411.00M | 432.00M | 357.00M | 381.00M | 379.00M | 269.00M | 318.00M | 332.00M | 329.00M | 341.00M | 291.00M | 307.00M | 315.00M | 329.00M | 267.00M | 213.00M | 252.00M | 297.00M | 265.00M | 291.00M | 287.00M | 307.00M | 290.00M | 321.00M | 289.00M | 305.00M | 278.00M | 295.00M | 269.00M | 275.00M | 249.00M | 267.00M | 261.00M | 266.00M | 247.00M | 263.00M | 269.00M |
|
Cost of Revenue
|
1,440.00M | 1,420.00M | 1,707.00M | 1,121.00M | 1,252.00M | 1,282.00M | 515.00M | 1,197.00M | 1,274.00M | 1,081.00M | -99.00M | 868.00M | 598.00M | 585.00M | 636.00M | 445.00M | 450.00M | 280.00M | 399.00M | 426.00M | 412.00M | 408.00M | 328.00M | 350.00M | 331.00M | 413.00M | 289.00M | 316.00M | 318.00M | 317.00M | 295.00M | 311.00M | 315.00M | 254.00M | 280.00M | 287.00M | 279.00M | 294.00M | 251.00M | 265.00M | 262.00M | 282.00M | 231.00M | 11.00M | 221.00M | 250.00M | 225.00M | 243.00M | 244.00M | 274.00M | 257.00M | 270.00M | 246.00M | 262.00M | 228.00M | 232.00M | 219.00M | 228.00M | 200.00M | 209.00M | 216.00M | 215.00M | 201.00M | 212.00M | 201.00M |
|
Gross Profit
|
211.00M | 207.00M | 344.00M | 793.00M | 303.00M | 474.00M | 376.00M | 125.00M | 211.00M | 180.00M | 7.00M | 60.00M | 101.00M | 75.00M | 103.00M | 150.00M | 133.00M | 85.00M | 89.00M | 102.00M | 156.00M | 109.00M | 83.00M | 84.00M | 94.00M | 117.00M | 88.00M | 107.00M | 93.00M | 115.00M | 62.00M | 70.00M | 64.00M | 94.00M | 38.00M | 45.00M | 50.00M | 47.00M | 40.00M | 42.00M | 53.00M | 47.00M | 36.00M | 21.00M | 31.00M | 47.00M | 40.00M | 48.00M | 43.00M | 33.00M | 33.00M | 51.00M | 43.00M | 43.00M | 50.00M | 63.00M | 50.00M | 47.00M | 49.00M | 58.00M | 45.00M | 51.00M | 46.00M | 51.00M | 68.00M |
|
Research & Development
|
84.00M | 81.00M | 10.00M | 78.00M | 81.00M | 82.00M | 8.00M | 78.00M | 68.00M | 59.00M | 12.00M | 60.00M | 42.00M | 35.00M | 39.00M | 25.00M | 25.00M | 16.00M | 27.00M | 26.00M | 20.00M | -2.00M | 13.00M | 12.00M | 11.00M | 25.00M | 15.00M | 16.00M | 15.00M | 14.00M | 20.00M | 18.00M | 16.00M | 10.00M | 13.00M | 12.00M | 12.00M | 11.00M | 11.00M | 11.00M | 11.00M | 9.00M | 9.00M | 8.00M | 8.00M | 9.00M | 8.00M | 8.00M | 8.00M | 9.00M | 9.00M | 9.00M | 8.00M | 8.00M | 9.00M | 9.00M | 7.00M | 9.00M | 9.00M | 8.00M | 8.00M | 8.00M | 9.00M | 9.00M | 7.00M |
|
Selling, General & Administrative
|
324.00M | 318.00M | 343.00M | 309.00M | 313.00M | 313.00M | 149.00M | 311.00M | 289.00M | 259.00M | 59.00M | 209.00M | 158.00M | 148.00M | 164.00M | 118.00M | 115.00M | 64.00M | 87.00M | 85.00M | 67.00M | -13.00M | 52.00M | 58.00M | 52.00M | 64.00M | 45.00M | 58.00M | 50.00M | 45.00M | 65.00M | 66.00M | 61.00M | 47.00M | 58.00M | 59.00M | 53.00M | 54.00M | 59.00M | 54.00M | 48.00M | 50.00M | 48.00M | 34.00M | 56.00M | 34.00M | 46.00M | 42.00M | 43.00M | 46.00M | 43.00M | 41.00M | 39.00M | 30.00M | 34.00M | 40.00M | 40.00M | 45.00M | 45.00M | 47.00M | 44.00M | 43.00M | 45.00M | 41.00M | 41.00M |
|
Restructuring Costs
|
37.00M | 33.00M | 47.00M | 13.00M | 11.00M | 24.00M | 22.00M | 33.00M | 29.00M | 17.00M | 42.00M | 80.00M | 4.00M | 111.00M | 76.00M | 11.00M | 33.00M | -3.00M | 13.00M | 20.00M | 9.00M | 4.00M | 17.00M | 5.00M | 6.00M | 10.00M | 4.00M | 7.00M | 2.00M | 3.00M | 7.00M | 11.00M | 4.00M | 9.00M | 2.00M | 2.00M | 9.00M | 4.00M | 2.00M | 2.00M | 3.00M | 9.00M | 7.00M | 1.00M | 1.00M | 8.00M | 1.00M | | | 5.00M | | | 3.00M | 7.00M | 1.00M | 5.00M | 1.00M | | 5.00M | | 1.00M | 2.00M | 5.00M | 6.00M | 1.00M |
|
Other Operating Expenses
|
| | | | -2.00M | | | 70.00M | 1.00M | -12.00M | -6.00M | 2.00M | -1.00M | 4.00M | 81.00M | 535.00M | 1.00M | | | | -2.00M | -544.00M | -3.00M | 1.00M | 2.00M | 1.00M | -14.00M | 7.00M | 6.00M | | -10.00M | -2.00M | -20.00M | 4.00M | 1.00M | 2.00M | 10.00M | -21.00M | | | -10.00M | -5.00M | 7.00M | 3.00M | 1.00M | 3.00M | 1.00M | 6.00M | -1.00M | | | | | 1.00M | -1.00M | 1.00M | | -7.00M | 17.00M | -1.00M | | | | | |
|
Operating Expenses
|
445.00M | 432.00M | 400.00M | 400.00M | 405.00M | 419.00M | 179.00M | 422.00M | 386.00M | 335.00M | 113.00M | 349.00M | 204.00M | 294.00M | 279.00M | 154.00M | 173.00M | 77.00M | 127.00M | 131.00M | 96.00M | -11.00M | 82.00M | 75.00M | 69.00M | 99.00M | 64.00M | 81.00M | 67.00M | 62.00M | 92.00M | 95.00M | 81.00M | 66.00M | 73.00M | 73.00M | 74.00M | 69.00M | 72.00M | 67.00M | 62.00M | 68.00M | 64.00M | 43.00M | 65.00M | 51.00M | 55.00M | 50.00M | 51.00M | 60.00M | 52.00M | 50.00M | 50.00M | 45.00M | 44.00M | 54.00M | 48.00M | 54.00M | 59.00M | 55.00M | 53.00M | 53.00M | 59.00M | 56.00M | 49.00M |
|
Operating Income
|
-119.00M | -81.00M | 495.00M | 389.00M | -100.00M | 58.00M | -545.00M | -227.00M | -174.00M | -167.00M | -98.00M | -287.00M | -104.00M | -215.00M | -40.00M | 489.00M | -55.00M | 2.00M | -38.00M | -29.00M | 58.00M | -778.00M | -11.00M | 10.00M | 27.00M | 19.00M | 10.00M | 32.00M | 32.00M | 39.00M | -40.00M | -27.00M | -93.00M | -47.00M | -35.00M | -26.00M | -14.00M | -43.00M | -32.00M | -25.00M | -19.00M | -26.00M | -21.00M | -19.00M | -93.00M | 4.00M | -14.00M | 4.00M | -9.00M | -27.00M | -19.00M | 4.00M | -7.00M | -1.00M | 9.00M | 10.00M | 2.00M | 1.00M | 7.00M | 6.00M | -8.00M | 6.00M | -13.00M | -5.00M | 19.00M |
|
EBIT
|
-119.00M | -81.00M | 495.00M | 389.00M | -100.00M | 58.00M | -545.00M | -227.00M | -174.00M | -167.00M | -98.00M | -287.00M | -104.00M | -215.00M | -40.00M | 489.00M | -55.00M | 2.00M | -38.00M | -29.00M | 58.00M | -778.00M | -11.00M | 10.00M | 27.00M | 19.00M | 10.00M | 32.00M | 32.00M | 39.00M | -40.00M | -27.00M | -93.00M | -47.00M | -35.00M | -26.00M | -14.00M | -43.00M | -32.00M | -25.00M | -19.00M | -26.00M | -21.00M | -19.00M | -93.00M | 4.00M | -14.00M | 4.00M | -9.00M | -27.00M | -19.00M | 4.00M | -7.00M | -1.00M | 9.00M | 10.00M | 2.00M | 1.00M | 7.00M | 6.00M | -8.00M | 6.00M | -13.00M | -5.00M | 19.00M |
|
Non Operating Investment Income
|
| | | | | | | | | | | 34.00M | | | | 34.00M | | | | | | -31.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
| | | | | | | | | | | | | | | | | | | | | 3.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.00M | 1.00M | 1.00M | 4.00M | 4.00M | 3.00M | 2.00M | 3.00M | 2.00M | 1.00M | 4.00M |
|
Other Non Operating Income
|
14.00M | 9.00M | 22.00M | 102.00M | | 8.00M | | -8.00M | 17.00M | -7.00M | -16.00M | -7.00M | -6.00M | 6.00M | 28.00M | -8.00M | -3.00M | -2.00M | -1.00M | -2.00M | -1.00M | -9.00M | -10.00M | -2.00M | -3.00M | -6.00M | -1.00M | -1.00M | -1.00M | -2.00M | 22.00M | 14.00M | 6.00M | 5.00M | -16.00M | 7.00M | 5.00M | -4.00M | -1.00M | 3.00M | -6.00M | -39.00M | 53.00M | -8.00M | -432.00M | 1.00M | -1.00M | 1.00M | 3.00M | 4.00M | -3.00M | 4.00M | | -2.00M | 7.00M | -3.00M | -27.00M | | 2.00M | -3.00M | -1.00M | -2.00M | -2.00M | -20.00M | -3.00M |
|
Non Operating Income
|
14.00M | 9.00M | 37.00M | -4.00M | | 8.00M | -80.00M | -8.00M | 17.00M | -7.00M | 105.00M | 3.00M | -6.00M | 6.00M | 62.00M | -8.00M | -3.00M | -2.00M | -1.00M | -2.00M | -1.00M | -10.00M | -10.00M | -2.00M | -3.00M | 43.00M | -1.00M | -1.00M | -1.00M | 23.00M | 20.00M | 9.00M | 4.00M | -128.00M | -16.00M | -1.00M | 4.00M | 41.00M | -1.00M | | -6.00M | -39.00M | 53.00M | -8.00M | -432.00M | 1.00M | | -1.00M | 2.00M | 7.00M | -3.00M | 1.00M | | 6.00M | 7.00M | -3.00M | -2.00M | 11.00M | 2.00M | -1.00M | 1.00M | 5.00M | | -20.00M | -1.00M |
|
EBT
|
-128.00M | -99.00M | 193.00M | 245.00M | -141.00M | 28.00M | -557.00M | -273.00M | -195.00M | -215.00M | -124.00M | -415.00M | -306.00M | -301.00M | -597.00M | 331.00M | -157.00M | 2,182.00M | -60.00M | -52.00M | 41.00M | -2507.00M | -32.00M | -7.00M | 8.00M | -138.00M | -7.00M | 15.00M | 15.00M | 94.00M | 10.00M | 11.00M | -58.00M | -22.00M | -21.00M | 3.00M | 23.00M | -51.00M | -9.00M | -4.00M | -3.00M | -52.00M | 54.00M | -4.00M | -444.00M | 18.00M | 7.00M | 19.00M | 9.00M | -7.00M | -1.00M | 19.00M | 3.00M | 12.00M | 41.00M | 37.00M | | 9.00M | 35.00M | 27.00M | 21.00M | 27.00M | -5.00M | -24.00M | 16.00M |
|
Tax Provisions
|
63.00M | 12.00M | 56.00M | 126.00M | 26.00M | 71.00M | -35.00M | -24.00M | -16.00M | -1.00M | -335.00M | -105.00M | -9.00M | 24.00M | -429.00M | 7.00M | 51.00M | 97.00M | -7.00M | 8.00M | 10.00M | -145.00M | 5.00M | 8.00M | 14.00M | 5.00M | 7.00M | 6.00M | 3.00M | 17.00M | 3.00M | 4.00M | -13.00M | -114.00M | 4.00M | 1.00M | 3.00M | -37.00M | 3.00M | 2.00M | 7.00M | 19.00M | 165.00M | 1.00M | 1.00M | 1.00M | 1.00M | 3.00M | 1.00M | -1.00M | 2.00M | -1.00M | 1.00M | 5.00M | 8.00M | 2.00M | -2.00M | 4.00M | 3.00M | 1.00M | 3.00M | 2.00M | 2.00M | 2.00M | 3.00M |
|
Profit After Tax
|
-179.00M | -222.00M | -117.00M | 119.00M | -168.00M | -43.00M | -595.00M | -249.00M | -179.00M | -222.00M | -117.00M | -366.00M | -299.00M | -322.00M | -420.00M | 324.00M | -224.00M | 2,085.00M | -53.00M | -60.00M | 31.00M | -40.00M | -58.00M | -24.00M | -22.00M | 24.00M | -18.00M | 7.00M | 16.00M | 10.00M | 7.00M | 7.00M | -46.00M | 129.00M | -25.00M | 3.00M | 20.00M | -14.00M | -18.00M | 201.00M | -10.00M | -62.00M | -111.00M | -5.00M | -445.00M | 17.00M | 6.00M | 16.00M | 8.00M | -6.00M | -3.00M | 20.00M | 2.00M | 7.00M | 33.00M | 35.00M | 2.00M | 5.00M | 32.00M | 26.00M | 18.00M | 26.00M | -7.00M | -26.00M | 13.00M |
|
Equity Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| | 1.00M | | | | | | | | | | | | | | | | 2.00M | 1.00M | 2.00M | 1.00M | 4.00M | 1.00M | 1.00M | -1.00M | 3.00M | 1.00M | -4.00M | 1.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
-191.00M | -111.00M | 137.00M | 119.00M | -167.00M | -43.00M | -522.00M | -249.00M | -179.00M | -214.00M | 211.00M | -310.00M | -297.00M | -325.00M | -168.00M | 324.00M | -208.00M | 2,085.00M | -53.00M | -60.00M | 31.00M | -2362.00M | -37.00M | -15.00M | -6.00M | -143.00M | -14.00M | 9.00M | 12.00M | 77.00M | 7.00M | 7.00M | -45.00M | 92.00M | -25.00M | 2.00M | 20.00M | -14.00M | -12.00M | -6.00M | -10.00M | -71.00M | -111.00M | -5.00M | -445.00M | 17.00M | 6.00M | 16.00M | 8.00M | -6.00M | -3.00M | 20.00M | 2.00M | 7.00M | 33.00M | 35.00M | 2.00M | 5.00M | 32.00M | 26.00M | 18.00M | 25.00M | -7.00M | -26.00M | 13.00M |
|
Consolidated Net Income
|
-4.00M | | | | -1.00M | | -11.00M | 3.00M | | -8.00M | 32.00M | -56.00M | -2.00M | 10.00M | 18.00M | 41.00M | -16.00M | -78.00M | 19.00M | -2.00M | -12.00M | -1.00M | -17.00M | -8.00M | -15.00M | | -1.00M | -1.00M | -10.00M | | -12.00M | -3.00M | | 4.00M | -25.00M | 1.00M | -1.00M | -7.00M | -6.00M | 207.00M | 5.00M | 1.00M | -111.00M | -5.00M | -445.00M | 17.00M | 6.00M | 16.00M | 8.00M | -6.00M | -3.00M | 20.00M | 2.00M | 7.00M | 33.00M | 35.00M | 2.00M | 5.00M | 32.00M | 26.00M | 18.00M | 25.00M | -7.00M | -26.00M | 13.00M |
|
Income towards Parent Company
|
-4.00M | | | | -1.00M | | -11.00M | 3.00M | | -8.00M | 32.00M | -56.00M | -2.00M | 10.00M | 18.00M | 41.00M | -16.00M | -78.00M | 19.00M | -2.00M | -12.00M | -1.00M | -17.00M | -8.00M | -15.00M | | -1.00M | -1.00M | -10.00M | | -12.00M | -3.00M | | 4.00M | -25.00M | 1.00M | -1.00M | -7.00M | -6.00M | 207.00M | 5.00M | 1.00M | -111.00M | -5.00M | -445.00M | 17.00M | 6.00M | 16.00M | 8.00M | -6.00M | -3.00M | 20.00M | 2.00M | 7.00M | 33.00M | 35.00M | 2.00M | 5.00M | 32.00M | 26.00M | 18.00M | 25.00M | -7.00M | -26.00M | 13.00M |
|
Net Income towards Common Stockholders
|
-4.00M | | | | -1.00M | | -11.00M | 3.00M | | -8.00M | 32.00M | -56.00M | -2.00M | 10.00M | 18.00M | 41.00M | -16.00M | -78.00M | 19.00M | -2.00M | -12.00M | -1.00M | -17.00M | -8.00M | -15.00M | | -1.00M | -1.00M | -10.00M | | -12.00M | -3.00M | | 4.00M | -25.00M | 1.00M | -1.00M | -7.00M | -6.00M | 207.00M | 5.00M | 1.00M | -111.00M | -5.00M | -445.00M | 17.00M | 6.00M | 16.00M | 8.00M | -6.00M | -3.00M | 20.00M | 2.00M | 7.00M | 33.00M | 35.00M | 2.00M | 5.00M | 32.00M | 26.00M | 18.00M | 25.00M | -7.00M | -26.00M | 13.00M |
|
EPS (Basic)
|
-0.01 | -0.41 | 1.69 | 0.44 | 0.00 | -0.16 | -2.22 | -0.92 | -0.67 | -0.83 | 0.12 | -1.35 | -1.10 | -1.19 | 0.07 | 1.19 | -0.82 | -0.29 | 0.46 | -0.05 | -0.29 | -0.89 | -0.41 | -0.19 | -0.36 | 0.57 | -0.43 | 0.19 | 0.38 | 0.17 | 0.05 | 0.05 | -1.20 | 2.91 | -0.70 | -0.04 | 0.35 | -0.16 | -0.54 | 4.56 | -0.35 | 0.02 | -2.66 | -0.23 | -6.94 | 1.51 | 0.17 | 0.17 | 0.06 | -0.12 | -0.08 | 0.20 | -0.01 | 0.05 | 0.33 | 0.35 | | 0.03 | 0.31 | 0.25 | 0.16 | 0.31 | -0.12 | -0.36 | -0.08 |
|
EPS (Weighted Average and Diluted)
|
-0.01 | -0.41 | 1.60 | 0.40 | 0.00 | -0.16 | -2.22 | 0.01M | | | | | | | | | | -0.29 | -1.32 | -1.49 | 0.67 | -1.00 | | -0.19 | -0.36 | 0.57 | -0.43 | 0.18 | 0.37 | 0.16 | 0.05 | 0.05 | -1.20 | 2.90 | -0.59 | 0.02 | -0.02 | -0.44 | -0.14 | 4.81 | | 0.02 | -2.66 | -0.23 | -6.94 | 1.51 | 0.16 | 0.16 | 0.06 | -0.12 | -0.08 | 0.19 | -0.01 | 0.05 | 0.30 | 0.32 | | 0.03 | 0.30 | 0.23 | 0.15 | 0.27 | -0.12 | -0.36 | -0.08 |
|
Shares Outstanding (Weighted Average)
|
268.20M | 268.20 | | 268.30 | 268.50M | 268.50M | | 268.90M | 268.90M | 268.90M | 269.10M | 271.10M | 271.90M | 271.90M | 271.80M | 272.50M | 272.80M | 272.70M | 41.70M | 41.70M | 41.80M | 41.70M | 41.90M | 41.90M | 41.90M | 41.90M | 42.10M | 42.20M | 42.30M | | 42.40M | | 42.50M | | 42.60M | 42.70M | | 42.70M | 42.90M | 43.00M | 43.00M | 43.00M | 43.60M | 43.70M | 64.80M | 57.40M | | | | 78.40M | | | | 78.90M | | | | 79.40M | | | | 80.10M | | | |
|
Shares Outstanding (Diluted Average)
|
268.20M | 268.20 | | 326.20 | 268.50M | 268.50 | | 268.90 | | | | | | | | | | 272.80M | | | 43.30M | | | 41.90M | 41.90M | | 42.10M | 42.60M | 42.80M | | 42.70M | 42.70M | 42.50M | | 42.60M | 42.70M | 43.00M | | 42.90M | 43.00M | | 43.00M | 43.60M | | | 57.40M | | | | 80.50M | | | | 80.60M | | | | 90.50M | | | | 92.30M | | | |
|
EBITDA
|
-119.00M | -81.00M | 495.00M | 389.00M | -100.00M | 58.00M | -545.00M | -227.00M | -174.00M | -167.00M | -98.00M | -287.00M | -104.00M | -215.00M | -40.00M | 489.00M | -55.00M | 2.00M | -38.00M | -29.00M | 58.00M | -778.00M | -11.00M | 10.00M | 27.00M | 19.00M | 10.00M | 32.00M | 32.00M | 39.00M | -40.00M | -27.00M | -93.00M | -47.00M | -35.00M | -26.00M | -14.00M | -43.00M | -32.00M | -25.00M | -19.00M | -26.00M | -21.00M | -19.00M | -93.00M | 4.00M | -14.00M | 4.00M | -9.00M | -27.00M | -19.00M | 4.00M | -7.00M | -1.00M | 9.00M | 10.00M | 2.00M | 1.00M | 7.00M | 6.00M | -8.00M | 6.00M | -13.00M | -5.00M | 19.00M |
|
Interest Expenses
|
23.00M | 27.00M | 44.00M | 38.00M | 41.00M | 38.00M | 31.00M | 38.00M | 38.00M | 41.00M | 22.00M | 36.00M | 36.00M | 5.00M | 125.00M | 24.00M | 47.00M | 33.00M | 16.00M | 16.00M | 15.00M | -44.00M | 15.00M | 15.00M | 16.00M | 17.00M | 16.00M | 16.00M | 16.00M | 12.00M | 8.00M | 8.00M | 8.00M | -16.00M | 2.00M | 2.00M | 2.00M | 3.00M | 3.00M | 5.00M | 4.00M | 4.00M | 4.00M | 4.00M | 3.00M | 1.00M | 4.00M | 10.00M | 9.00M | 10.00M | 9.00M | 10.00M | 10.00M | 11.00M | 11.00M | 11.00M | 14.00M | 16.00M | 15.00M | 15.00M | 14.00M | 15.00M | 14.00M | 15.00M | 18.00M |
|
Tax Rate
|
-49.22% | -12.12% | 29.02% | 51.43% | -18.44% | 253.57% | 6.28% | 8.79% | 8.21% | 0.47% | 270.16% | 25.30% | 2.94% | -7.97% | 71.86% | 2.11% | -32.48% | 4.45% | 11.67% | -15.38% | 24.39% | 5.78% | -15.63% | -114.29% | 175.00% | -3.62% | -100.00% | 40.00% | 20.00% | 18.09% | 30.00% | 36.36% | 22.41% | 518.18% | -19.05% | 33.33% | 13.04% | 72.55% | -33.33% | -50.00% | -233.33% | -36.54% | 305.56% | -25.00% | -0.23% | 5.56% | 14.29% | 15.79% | 11.11% | 14.29% | -200.00% | -5.26% | 33.33% | 41.67% | 19.51% | 5.41% | | 44.44% | 8.57% | 3.70% | 14.29% | 7.41% | -40.00% | -8.33% | 18.75% |