|
Assets Growth (1y)
|
| | | | | 12.67% | | 10.53% | -0.04% | 8.70% | 15.70% | 17.01% | 16.22% | 15.75% | 24.01% | 22.76% | 34.52% | 41.07% | 36.65% | 44.09% | 41.69% | 41.85% | 41.17% | 40.09% | 29.30% | 30.95% | 28.52% | 21.69% | 29.77% | 35.62% | 41.77% | 48.77% | 39.70% | 37.34% | 34.47% | 34.40% | 37.46% | 29.52% | 29.36% | 26.42% | 23.27% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 12.34% | | 16.66% | 16.04% | 21.08% | 25.16% | 27.44% | 30.36% | 32.31% | 33.74% | 35.32% | 35.08% | 37.86% | 35.35% | 34.93% | 33.47% | 36.06% | 37.01% | 36.38% | 32.84% | 34.61% | 34.81% | 34.50% | 35.58% | 34.12% | 35.11% | 36.22% | 33.27% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 23.19% | | 26.23% | 23.41% | 26.95% | 28.89% | 28.68% | 30.03% | 32.69% | 34.24% | 35.01% | 34.90% | 37.31% | 36.43% | 37.48% | 35.49% | 34.98% | 34.94% | 33.93% | 31.77% |
|
Assets (QoQ)
|
| | | | 17.69% | -7.37% | -3.24% | 4.80% | 6.43% | 0.73% | 2.98% | 5.98% | 5.71% | 0.33% | 10.32% | 4.92% | 15.83% | 5.22% | 6.87% | 10.63% | 13.90% | 5.33% | 6.36% | 9.78% | 5.13% | 6.68% | 4.39% | 3.95% | 12.11% | 11.48% | 9.13% | 9.09% | 5.27% | 9.60% | 6.85% | 9.03% | 7.67% | 3.26% | 6.72% | 6.55% | 4.98% |
|
Capital Expenditures Growth (1y)
|
| | | | 66.67% | 243.64% | -74.59% | -72.81% | -70.71% | -59.79% | 203.23% | 1,074.19% | 300.00% | 756.58% | 4,075.53% | 469.78% | 3,806.71% | 1,008.45% | 136.03% | 423.10% | 40.08% | -47.52% | -86.16% | -84.66% | -79.68% | -69.63% | -45.16% | -20.67% | 49.18% | 87.57% | 278.38% | 18.11% | -52.88% | -48.73% | 31.99% | 144.90% | 354.60% | 875.23% | 245.74% | 345.60% | 139.04% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 24.98% | 127.90% | 218.05% | 163.01% | 257.69% | 236.73% | 568.57% | 604.71% | 502.68% | 267.98% | 138.92% | 65.97% | 123.22% | 20.88% | -43.63% | -13.98% | -24.83% | -33.14% | -34.03% | -47.62% | -47.73% | -33.65% | 39.91% | 31.89% | 47.29% | 110.89% | 158.47% | 134.46% | 72.35% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 154.54% | 133.12% | 60.07% | 70.94% | 67.10% | 43.50% | 86.69% | 111.76% | 131.41% | 95.26% | 95.14% | 33.77% | 50.87% | 11.18% | -2.20% | 12.98% | -1.88% | 8.37% | 5.55% | 9.42% | 9.19% |
|
Capital Expenditures (QoQ)
|
| -34.52% | 121.82% | -6.56% | 22.81% | 35.00% | -83.60% | 0.00% | 32.26% | 85.37% | 23.68% | 287.23% | -54.95% | 296.95% | 502.92% | -47.16% | 208.92% | 12.63% | 28.38% | 17.11% | -17.27% | -57.81% | -66.15% | 29.80% | 9.62% | -36.95% | -38.87% | 87.77% | 106.14% | -20.73% | 23.32% | -41.39% | -17.77% | -13.73% | 217.45% | 8.74% | 52.65% | 85.07% | 12.54% | 40.15% | -18.12% |
|
Cash & Equivalents Growth (1y)
|
| | | 16.47% | 268.17% | 106.78% | 190.82% | 320.17% | -6.82% | 61.07% | -25.01% | -14.73% | -33.04% | -8.14% | 81.57% | -1.93% | 33.31% | 33.72% | -48.91% | -19.40% | -8.82% | -23.22% | 152.19% | 103.26% | 14.38% | 57.01% | -21.41% | -5.56% | 40.22% | 29.11% | 52.31% | 3.45% | 29.10% | -18.93% | -14.19% | 36.75% | -31.45% | -10.64% | 4.33% | -19.25% | 52.35% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 61.00% | 31.95% | 45.17% | 58.21% | 52.03% | -5.95% | 25.54% | -11.40% | -12.32% | -6.63% | -1.93% | 32.75% | 17.12% | 11.61% | 17.25% | 0.41% | 15.66% | 13.51% | 15.89% | 44.52% | 25.69% | 27.46% | 18.01% | 0.90% | 10.14% | 7.46% | -2.20% | 10.89% | 4.54% | 10.47% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26.96% | 22.80% | 25.72% | 38.53% | 41.92% | -2.80% | 18.99% | 6.63% | 5.29% | 5.48% | 13.84% | 22.87% | 9.44% | 20.27% | 11.03% | 5.76% | 16.96% | 5.29% | 2.43% | 22.00% | 17.00% | 16.68% |
|
Cash & Equivalents (QoQ)
|
47.62% | -12.91% | 5.85% | -14.41% | 366.62% | -51.09% | 48.87% | 23.66% | 3.48% | -15.45% | -30.69% | 40.61% | -18.73% | 15.98% | 37.00% | -24.05% | 10.47% | 16.34% | -47.66% | 19.83% | 24.96% | -2.04% | 71.92% | -3.42% | -29.68% | 34.47% | -13.95% | 16.06% | 4.40% | 23.82% | 1.52% | -21.17% | 30.30% | -22.25% | 7.45% | 25.63% | -34.69% | 1.36% | 25.45% | -2.76% | 23.22% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 46.76% | -60.12% | 172.27% | 74.18% | -157.49% | 35.93% | -529.19% | 26.18% | -109.55% | 47.45% | 89.21% | -1,210.74% | -174.26% | -254.76% | -2,207.89% | -13.40% | -3.95% | -55.15% | 70.30% | -52.38% | -18.11% | 6.71% | -302.41% | -29.59% | -75.08% | -162.57% | -40.16% | -89.30% | 31.23% | -29.57% | -1.21% | 5.80% | -92.11% | 19.02% | 6.00% | -8.19% | 20.41% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -42.16% | 18.61% | 30.57% | -35.70% | -145.51% | -6.10% | -133.24% | -122.21% | -81.45% | -42.48% | 9.57% | -182.93% | -49.88% | -72.52% | -202.15% | -30.83% | -29.05% | -56.05% | -18.76% | -55.20% | -12.45% | -46.96% | -78.72% | -32.21% | -32.25% | -40.19% | -10.07% | -24.49% | -1.69% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -52.29% | -24.30% | -18.07% | -33.98% | -78.59% | -11.57% | -71.36% | -84.99% | -65.33% | -47.94% | -33.06% | -123.33% | -32.30% | -77.20% | -108.21% | -31.90% | -23.21% | -31.87% | -9.77% | -30.67% | -16.81% |
|
Cash from Investing Activities (QoQ)
|
| -76.05% | 43.38% | -63.41% | 67.31% | -429.43% | 125.56% | -158.39% | -225.94% | -31.74% | -71.19% | 89.96% | -825.22% | 66.96% | 64.85% | -1,119.90% | -93.60% | 57.26% | -128.66% | 40.06% | -77.46% | 36.21% | 56.23% | -207.53% | -37.54% | 49.61% | -88.82% | 0.97% | -85.83% | 24.43% | -0.79% | -33.75% | 32.49% | -42.38% | 21.27% | -24.48% | -37.67% | 39.98% | 8.62% | -43.28% | -1.28% |
|
Cash from Operations Growth (1y)
|
| | | | -15.75% | -15.55% | -4.47% | 24.74% | 18.10% | -25.01% | 38.78% | 14.41% | 17.75% | 99.00% | 57.69% | 29.33% | 70.85% | 131.71% | 76.56% | 94.47% | 54.52% | 24.06% | 53.01% | 42.14% | 44.75% | 43.05% | 33.52% | 51.24% | 66.50% | -3.85% | 62.06% | 44.18% | 26.22% | 109.19% | 6.45% | 23.44% | 21.94% | 0.69% | 9.23% | -3.53% | 10.74% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 5.42% | 8.01% | 27.87% | 22.66% | 33.43% | 51.21% | 56.92% | 42.24% | 45.94% | 78.84% | 62.11% | 52.91% | 56.34% | 60.21% | 53.36% | 61.09% | 55.00% | 19.50% | 49.04% | 45.80% | 44.90% | 42.23% | 32.07% | 39.11% | 36.85% | 26.52% | 23.52% | 19.74% | 19.45% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 25.34% | 29.36% | 41.38% | 38.53% | 39.66% | 43.74% | 51.17% | 43.97% | 49.60% | 51.07% | 55.93% | 50.79% | 51.69% | 52.59% | 44.14% | 49.39% | 41.79% | 29.16% | 30.95% | 29.85% | 32.66% |
|
Cash from Operations (QoQ)
|
| -15.03% | -20.33% | 25.62% | -0.93% | -14.83% | -9.87% | 64.01% | -6.20% | -45.92% | 66.81% | 35.21% | -3.46% | -8.61% | 32.18% | 10.90% | 27.53% | 23.95% | 0.72% | 22.15% | 1.33% | -0.49% | 24.23% | 13.47% | 3.19% | -1.66% | 15.95% | 28.54% | 13.60% | -43.21% | 95.42% | 14.36% | -0.55% | -5.88% | -0.55% | 32.60% | -1.76% | -22.28% | 7.89% | 17.11% | 12.78% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | 20.32% | 20.31% | 17.09% | 17.25% | 17.13% | 17.35% | 15.14% | 15.59% | 19.30% | 19.24% | 17.39% | 18.18% | 15.21% | 15.35% | 25.31% | 25.41% | 23.10% | 22.73% | 18.76% | 19.03% | 18.73% | 19.56% | 9.28% | 8.28% | 8.80% | 8.10% | 8.03% | 7.15% | 7.71% | 7.55% | 14.15% | 12.87% | 13.23% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | 18.91% | 18.96% | 16.54% | 17.00% | 17.20% | 17.30% | 19.20% | 19.66% | 19.16% | 19.07% | 20.44% | 20.83% | 18.97% | 19.17% | 17.60% | 17.36% | 16.72% | 16.62% | 11.92% | 11.36% | 11.64% | 11.60% | 10.46% | 9.40% | 9.89% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 18.98% | 18.97% | 18.69% | 19.05% | 18.66% | 18.82% | 17.06% | 17.17% | 16.93% | 16.88% | 15.58% | 15.40% | 14.56% | 14.50% | 14.93% | 14.35% | 14.17% |
|
Dividends Paid - Common (QoQ)
|
| | | | | 0.10% | 19.92% | 0.00% | 0.24% | 0.08% | 16.72% | 0.14% | 0.14% | 0.27% | 14.52% | 0.53% | 3.34% | 0.23% | 12.74% | 1.21% | 0.74% | 0.34% | 22.48% | 1.28% | -1.11% | 0.04% | 18.52% | 1.52% | -1.36% | 0.74% | 8.33% | 0.59% | -0.89% | 0.09% | 8.26% | -0.23% | -0.37% | -0.06% | 14.91% | -1.35% | -0.05% |
|
EBITDA Margin Growth (1y)
|
| | | 162.00 | -767.00 | -1395.00 | -534.00 | -312.00 | -1068.00 | 1,161.00 | -1238.00 | -689.00 | 440.00 | -267.00 | 3,048.00 | 1,145.00 | 410.00 | 534.00 | -3993.00 | 2,065.00 | -320.00 | 1,264.00 | 1,362.00 | -1910.00 | 102.00 | -906.00 | -2683.00 | -4417.00 | -2469.00 | 1,123.00 | 4,568.00 | 3,446.00 | 2,289.00 | 1,454.00 | -398.00 | 276.00 | 2,577.00 | -3241.00 | 343.00 | 902.00 | -999.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -840.00 | -1396.00 | -501.00 | 1,276.00 | 143.00 | -218.00 | 1,428.00 | -2184.00 | 2,521.00 | 530.00 | 1,530.00 | 416.00 | 1,300.00 | 192.00 | 891.00 | -5315.00 | -4262.00 | -2686.00 | 1,480.00 | 3,247.00 | -2881.00 | -77.00 | 1,671.00 | 1,487.00 | -695.00 | 2,397.00 | -664.00 | 4,513.00 | 4,624.00 | 3,867.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,370.00 | -1306.00 | 1,297.00 | -1356.00 | 298.00 | -436.00 | 1,786.00 | -3505.00 | -3806.00 | -1836.00 | 1,747.00 | 2,301.00 | 329.00 | 13.00 | 3,469.00 | -1145.00 | -540.00 | 2,180.00 | -307.00 | 3,191.00 | -1703.00 | 1,501.00 |
|
EBITDA Margin (QoQ)
|
561.00 | -1360.00 | 560.00 | 400.00 | -368.00 | -1988.00 | 1,421.00 | 622.00 | -1124.00 | 242.00 | -978.00 | 1,170.00 | 5.00 | -465.00 | 2,337.00 | -732.00 | -730.00 | -341.00 | -2190.00 | 5,326.00 | -3115.00 | 1,243.00 | -2092.00 | 2,054.00 | -1102.00 | 234.00 | -3869.00 | 321.00 | 846.00 | 3,825.00 | -424.00 | -802.00 | -311.00 | 2,991.00 | -2277.00 | -127.00 | 1,990.00 | -2828.00 | 1,308.00 | 432.00 | 89.00 |
|
EBIT Growth (1y)
|
| | | 32.10% | 31.89% | 11.96% | 36.40% | 33.70% | 45.99% | -88.91% | 41.25% | 55.51% | 47.74% | 48.80% | 39.83% | 27.08% | 28.89% | 20.80% | 32.00% | 38.26% | 33.11% | 17.13% | 16.48% | 11.80% | 15.51% | 32.09% | 30.91% | 42.60% | 71.19% | 106.74% | 127.72% | 128.17% | 95.45% | 71.24% | 59.14% | 48.30% | 46.36% | 37.79% | 33.05% | 29.64% | 25.12% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 40.04% | 41.69% | -43.04% | 39.14% | 38.25% | 40.61% | -41.58% | 37.63% | 39.80% | 36.34% | 28.17% | 29.06% | 25.24% | 25.61% | 23.18% | 26.26% | 30.14% | 38.07% | 47.34% | 51.43% | 53.79% | 56.93% | 67.22% | 68.03% | 68.98% | 69.82% | 69.60% | 68.94% | 63.70% | 52.97% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 37.00% | 37.31% | -23.53% | 32.87% | 32.50% | 33.71% | -20.96% | 31.79% | 34.22% | 38.04% | 41.88% | 45.00% | 44.92% | 45.99% | 45.92% | 48.80% | 49.46% | 49.75% | 49.81% | 49.03% | 47.55% | 47.91% |
|
EBIT Margin Growth (1y)
|
| | | -200.00 | -181.00 | -3297.00 | 23.00 | -6.00 | 35.00 | -6285.00 | 109.00 | 154.00 | 101.00 | 199.00 | -19.00 | -26.00 | -7.00 | -209.00 | 39.00 | -98.00 | -100.00 | -131.00 | -162.00 | -79.00 | -81.00 | -31.00 | 2.00 | 72.00 | 133.00 | 280.00 | 282.00 | 260.00 | 238.00 | 150.00 | 97.00 | 115.00 | 87.00 | 151.00 | 152.00 | 57.00 | 49.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -52.00 | -45.00 | -9383.00 | 113.00 | 122.00 | 129.00 | -6296.00 | 128.00 | 30.00 | -6.00 | -142.00 | -142.00 | -203.00 | -188.00 | -372.00 | -121.00 | -105.00 | -48.00 | 117.00 | 122.00 | 253.00 | 290.00 | 399.00 | 381.00 | 447.00 | 457.00 | 581.00 | 531.00 | 432.00 | 373.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -176.00 | -152.00 | -9724.00 | -10.00 | -55.00 | -52.00 | -6459.00 | -32.00 | 23.00 | 46.00 | 107.00 | 142.00 | 129.00 | 182.00 | 58.00 | 258.00 | 270.00 | 276.00 | 418.00 | 371.00 | 425.00 | 425.00 |
|
EBIT Margin (QoQ)
|
-17.00 | 9,466.00 | -9678.00 | 28.00 | 3.00 | 6,350.00 | -6358.00 | -1.00 | 44.00 | 30.00 | 36.00 | 44.00 | -9.00 | 128.00 | -181.00 | 37.00 | 10.00 | -74.00 | 66.00 | -99.00 | 8.00 | -106.00 | 36.00 | -16.00 | 5.00 | -56.00 | 69.00 | 53.00 | 67.00 | 91.00 | 72.00 | 31.00 | 44.00 | 4.00 | 18.00 | 49.00 | 16.00 | 67.00 | 19.00 | -46.00 | 8.00 |
|
EBIT (QoQ)
|
4.28% | 1,630.22% | -93.25% | 8.53% | 4.12% | 1,368.74% | -91.78% | 6.39% | 13.69% | 11.61% | 4.63% | 17.13% | 8.01% | 12.41% | -1.68% | 6.45% | 9.55% | 5.36% | 7.45% | 11.49% | 5.46% | -7.29% | 6.85% | 7.02% | 8.96% | 6.02% | 5.90% | 16.57% | 30.81% | 28.03% | 16.64% | 16.80% | 12.06% | 12.17% | 8.40% | 8.85% | 10.59% | 5.60% | 4.67% | 6.06% | 6.74% |
|
EBT Growth (1y)
|
| | | -7.31% | 35.10% | 49.71% | 17.71% | 37.85% | -56.55% | 8.98% | -5.07% | -2.30% | 168.22% | -54.49% | 158.66% | 32.69% | 7.79% | 321.26% | -77.94% | 120.39% | 6.11% | 98.96% | 684.08% | 19.66% | 183.35% | 40.30% | -1.44% | -25.61% | -12.21% | 40.07% | 75.94% | 177.76% | 138.14% | 54.51% | 69.41% | 28.51% | 51.21% | 6.64% | -3.07% | 45.33% | 23.88% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 7.67% | 16.34% | -9.44% | 42.44% | 21.35% | 7.90% | 27.84% | -18.48% | 41.90% | 45.30% | 56.25% | 64.78% | 51.82% | 47.98% | 127.40% | 19.46% | 25.19% | 38.20% | 57.54% | 138.68% | 35.22% | 80.94% | 44.81% | 43.22% | 38.48% | 46.76% | 32.15% | 42.43% | 73.11% | 64.62% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 29.56% | 12.48% | 44.15% | 37.97% | 36.35% | 30.45% | 42.29% | 33.16% | 20.53% | 50.15% | 49.61% | 50.65% | 48.54% | 46.62% | 91.04% | 38.42% | 47.59% | 56.89% | 45.15% | 86.11% | 35.80% | 61.82% |
|
EBT Margin Growth (1y)
|
| | | -2622.00 | -1045.00 | -269.00 | -236.00 | 55.00 | -2370.00 | -340.00 | -417.00 | -535.00 | 1,245.00 | -1314.00 | 1,400.00 | 11.00 | -404.00 | 1,421.00 | -2598.00 | 818.00 | -624.00 | 754.00 | 2,292.00 | -246.00 | 1,454.00 | -28.00 | -696.00 | -1144.00 | -965.00 | 345.00 | 443.00 | 1,341.00 | 1,232.00 | 312.00 | 509.00 | -35.00 | 416.00 | -338.00 | -455.00 | 571.00 | 141.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -3102.00 | -2169.00 | -1924.00 | 747.00 | -469.00 | -1529.00 | -233.00 | -1615.00 | 293.00 | 218.00 | 861.00 | 1,093.00 | 582.00 | 427.00 | 2,147.00 | -1003.00 | -572.00 | -134.00 | 1,071.00 | 2,039.00 | -49.00 | 1,722.00 | 629.00 | 256.00 | 161.00 | 684.00 | 319.00 | 497.00 | 1,876.00 | 1,790.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2274.00 | -3197.00 | 251.00 | 441.00 | 102.00 | -698.00 | 492.00 | -20.00 | -1097.00 | 707.00 | 1,178.00 | 840.00 | 779.00 | 694.00 | 2,805.00 | -51.00 | 733.00 | 1,514.00 | 1,045.00 | 2,092.00 | 486.00 | 2,280.00 |
|
EBT Margin (QoQ)
|
-856.00 | -1691.00 | -411.00 | 336.00 | 721.00 | -916.00 | -377.00 | 627.00 | -1704.00 | 1,114.00 | -454.00 | 509.00 | 76.00 | -1446.00 | 2,261.00 | -880.00 | -339.00 | 379.00 | -1759.00 | 2,536.00 | -1780.00 | 1,757.00 | -221.00 | -2.00 | -80.00 | 275.00 | -889.00 | -450.00 | 100.00 | 1,585.00 | -791.00 | 448.00 | -9.00 | 665.00 | -594.00 | -97.00 | 443.00 | -90.00 | -712.00 | 929.00 | 13.00 |
|
EBT (QoQ)
|
-10.33% | -23.15% | 14.67% | 17.29% | 30.70% | -14.83% | -9.84% | 37.36% | -58.80% | 113.61% | -21.47% | 41.36% | 13.11% | -63.75% | 346.29% | -27.48% | -8.12% | 41.66% | -76.63% | 624.49% | -55.76% | 165.62% | -7.90% | 10.57% | 4.75% | 31.52% | -35.29% | -16.54% | 23.61% | 109.85% | -18.72% | 31.75% | 5.97% | 36.16% | -10.89% | -0.06% | 24.70% | -3.98% | -19.00% | 49.84% | 6.29% |
|
Enterprise Value Growth (1y)
|
| | | -51.32% | -269.07% | -89.07% | -190.82% | -273.54% | 7.04% | -61.07% | -47.87% | -27.78% | -30.52% | -62.45% | -49.79% | -4.46% | -20.63% | -34.56% | 18.66% | -18.63% | -27.91% | -15.70% | -100.24% | -63.21% | -24.19% | -42.03% | 1.78% | 6.62% | -7.50% | -5.14% | -23.26% | -23.61% | -42.68% | -17.09% | -28.41% | -51.75% | -28.69% | -41.51% | -35.71% | -33.47% | -55.30% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -93.30% | -64.82% | -70.39% | -86.07% | -70.84% | -13.54% | -52.13% | -21.68% | -16.56% | -26.28% | -36.25% | -34.62% | -26.46% | -24.21% | -30.28% | -16.96% | -21.82% | -19.53% | -19.99% | -34.34% | -23.50% | -23.96% | -20.47% | -15.85% | -20.54% | -25.44% | -20.33% | -29.03% | -35.78% | -41.81% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -55.01% | -47.19% | -50.43% | -60.02% | -57.38% | -18.38% | -42.06% | -28.79% | -19.27% | -21.87% | -30.44% | -24.19% | -18.48% | -24.06% | -22.18% | -20.42% | -27.67% | -25.68% | -23.41% | -33.40% | -30.71% | -30.65% |
|
Enterprise Value (QoQ)
|
-47.62% | 4.75% | 3.21% | -11.20% | -260.04% | 51.21% | -48.87% | -42.82% | 10.40% | 15.45% | -36.67% | -23.42% | 8.48% | -5.24% | -26.02% | 13.93% | -5.68% | -17.39% | 23.83% | -25.54% | -13.94% | -6.19% | -31.83% | -2.32% | 13.30% | -21.44% | 8.83% | 2.73% | 0.18% | -18.77% | -6.89% | 2.46% | -15.22% | 2.53% | -17.23% | -15.27% | 2.29% | -7.18% | -12.42% | -13.37% | -13.70% |
|
EPS (Basic) Growth (1y)
|
| | | -8.40% | | -1.21% | -21.23% | -6.57% | -16.67% | -14.40% | 16.67% | 17.07% | 185.00% | -25.26% | 151.43% | 35.42% | 5.26% | 293.21% | -73.86% | 110.77% | 10.00% | 106.28% | 517.39% | 14.60% | 143.94% | 24.47% | -1.41% | -24.20% | -9.94% | 38.07% | 73.57% | 165.55% | 127.59% | 52.38% | 76.13% | 26.58% | 49.39% | 5.18% | -10.05% | 44.75% | 24.14% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 0.06% | | -14.18% | 32.20% | 13.99% | 35.72% | 36.00% | -8.48% | 49.50% | 48.88% | 82.34% | 59.49% | 48.44% | 41.36% | 116.13% | 16.74% | 22.33% | 34.20% | 52.48% | 119.43% | 32.13% | 71.00% | 37.84% | 44.45% | 36.58% | 45.21% | 30.31% | 40.10% | 69.45% | 61.61% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.39% | | 38.66% | 30.11% | 29.04% | 46.33% | 45.22% | 36.08% | 23.75% | 48.62% | 59.79% | 47.34% | 45.78% | 42.08% | 84.26% | 37.21% | 43.82% | 52.38% | 41.55% | 75.69% | 33.41% | 56.11% |
|
EPS (Basic) (QoQ)
|
| | 14.13% | 15.22% | -45.31% | 37.37% | -9.00% | 36.67% | -51.22% | 41.10% | 24.02% | 37.14% | 18.75% | -63.00% | 317.25% | -26.14% | -7.69% | 38.22% | -72.27% | 495.65% | -51.82% | 159.20% | -16.99% | 10.56% | 2.55% | 32.25% | -34.25% | -15.00% | 21.85% | 102.76% | -17.35% | 30.04% | 4.43% | 35.76% | -4.46% | -6.54% | 23.25% | -4.42% | -18.29% | 50.39% | 5.70% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -8.40% | | -2.30% | -23.86% | -8.85% | -16.67% | -15.49% | 17.24% | 17.50% | 175.00% | -25.56% | 152.94% | 34.04% | 5.45% | 293.19% | -74.42% | 111.11% | 12.07% | 107.16% | 531.82% | 16.54% | 144.62% | 25.40% | -0.72% | -24.52% | -10.06% | 38.41% | 73.91% | 166.67% | 127.97% | 52.76% | 76.67% | 27.24% | 50.31% | 5.55% | -9.67% | 45.09% | 24.29% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -0.63% | | -14.98% | 31.19% | 12.81% | 34.20% | 35.24% | -8.80% | 49.26% | 48.12% | 82.35% | 59.90% | 48.85% | 42.46% | 116.97% | 17.07% | 22.92% | 35.09% | 53.20% | 121.78% | 32.87% | 71.17% | 38.41% | 45.03% | 36.82% | 45.52% | 30.68% | 40.53% | 70.12% | 62.09% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.66% | | 38.01% | 29.55% | 28.71% | 45.96% | 45.07% | 36.61% | 23.94% | 48.20% | 60.12% | 47.82% | 46.02% | 42.75% | 84.88% | 37.59% | 44.51% | 53.23% | 42.12% | 77.07% | 34.06% | 56.44% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | 14.13% | 15.22% | -45.31% | 35.86% | -11.06% | 37.93% | -50.00% | 37.78% | 23.38% | 38.24% | 17.02% | -62.71% | 319.27% | -26.74% | -7.94% | 39.05% | -72.72% | 504.55% | -51.13% | 157.05% | -16.81% | 11.51% | 2.58% | 31.77% | -34.14% | -15.22% | 22.22% | 102.80% | -17.24% | 30.00% | 4.49% | 35.89% | -4.29% | -6.37% | 23.43% | -4.58% | -18.09% | 50.39% | 5.73% |
|
FCF Margin Growth (1y)
|
| | | | -6268.00 | -4101.00 | -1293.00 | -437.00 | -772.00 | -1683.00 | 646.00 | -351.00 | -333.00 | 1,862.00 | -119.00 | -329.00 | 660.00 | 1,228.00 | 1,478.00 | 392.00 | 12.00 | -603.00 | 894.00 | 1,392.00 | 1,077.00 | 268.00 | 212.00 | 1,509.00 | 1,521.00 | -1285.00 | 685.00 | -585.00 | -787.00 | 2,005.00 | -1860.00 | -433.00 | -692.00 | -1086.00 | -408.00 | -1789.00 | -596.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -7373.00 | -3921.00 | -765.00 | -1118.00 | -445.00 | 1,407.00 | 2,006.00 | -288.00 | 339.00 | 2,487.00 | 2,253.00 | 1,455.00 | 1,749.00 | 892.00 | 2,584.00 | 3,293.00 | 2,610.00 | -1621.00 | 1,791.00 | 2,316.00 | 1,810.00 | 988.00 | -963.00 | 490.00 | 41.00 | -366.00 | -1583.00 | -2807.00 | -2075.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -6701.00 | -3296.00 | 1,607.00 | 666.00 | 644.00 | 1,072.00 | 3,111.00 | 2,612.00 | 2,936.00 | 1,469.00 | 3,150.00 | 2,379.00 | 2,482.00 | 1,612.00 | 1,409.00 | 2,274.00 | 1,130.00 | -702.00 | -477.00 | 93.00 | 522.00 |
|
FCF Margin (QoQ)
|
| -3698.00 | -3396.00 | 1,093.00 | -266.00 | -1531.00 | -589.00 | 1,949.00 | -601.00 | -2441.00 | 1,740.00 | 951.00 | -583.00 | -246.00 | -241.00 | 741.00 | 406.00 | 322.00 | 9.00 | -345.00 | 26.00 | -294.00 | 1,507.00 | 152.00 | -289.00 | -1103.00 | 1,451.00 | 1,450.00 | -277.00 | -3908.00 | 3,421.00 | 179.00 | -480.00 | -1116.00 | -443.00 | 1,606.00 | -739.00 | -1509.00 | 234.00 | 225.00 | 454.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | 1.35% | 59.61% | -15.43% | 3.66% | -0.11% | -39.85% | -17.75% | -6.58% | -19.84% | -42.89% | -30.43% | -32.56% | -26.50% | -13.91% | -29.83% | -23.67% | -23.99% | -17.73% | -11.79% | -21.90% | -28.82% | 25.66% | -32.04% | -25.02% | -14.64% | -49.16% | 1.81% | -12.59% | -10.26% | 11.93% | 8.49% | 23.18% | 4.88% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | -6.73% | -18.15% | -21.49% | -13.24% | -16.20% | -33.38% | -26.23% | -21.65% | -23.49% | -26.04% | -24.49% | -26.19% | -26.47% | -3.81% | -25.07% | -23.54% | -22.70% | -19.30% | -15.18% | -20.01% | -18.30% | -10.58% | -9.12% | -6.89% | -7.03% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -14.63% | -17.24% | -21.42% | -17.19% | -20.46% | -21.10% | -24.79% | -22.39% | -22.92% | -23.71% | -21.51% | -23.41% | -21.16% | -12.72% | -14.21% | -13.61% | -15.35% |
|
FCF Payout Ratio (QoQ)
|
| | | | | 18.01% | 31.85% | -39.08% | 6.91% | 85.85% | -30.14% | -25.33% | 3.03% | 11.92% | -4.48% | -15.18% | -11.60% | -20.26% | 16.37% | -17.77% | -3.67% | -6.60% | -5.15% | -10.56% | -4.07% | 1.10% | 1.69% | -20.81% | -12.57% | 78.48% | -45.01% | -12.62% | -0.46% | 6.29% | 10.13% | -24.99% | 2.20% | 32.57% | 6.75% | -14.83% | -12.98% |
|
Free Cash Flow Growth (1y)
|
| | | | -16.04% | -16.26% | -3.93% | 25.29% | 18.72% | -24.63% | 38.45% | 13.11% | 17.26% | 95.09% | 39.99% | 23.73% | 48.82% | 108.81% | 68.74% | 75.23% | 56.76% | 33.98% | 78.58% | 64.31% | 61.96% | 49.17% | 34.64% | 52.41% | 66.80% | -4.86% | 60.81% | 44.41% | 27.45% | 112.63% | 6.11% | 22.59% | 20.03% | -3.91% | 5.22% | -8.37% | 7.96% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 5.34% | 7.19% | 23.02% | 20.59% | 27.48% | 45.35% | 48.44% | 34.85% | 39.86% | 76.07% | 61.58% | 52.73% | 55.75% | 61.00% | 59.49% | 63.72% | 61.79% | 23.89% | 56.95% | 53.49% | 51.00% | 44.51% | 31.95% | 39.22% | 36.65% | 24.80% | 21.54% | 17.50% | 18.20% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 22.22% | 28.07% | 41.19% | 38.24% | 39.38% | 43.74% | 51.05% | 43.77% | 49.19% | 50.60% | 55.64% | 50.96% | 51.69% | 53.21% | 47.25% | 50.68% | 45.31% | 31.18% | 33.98% | 32.36% | 34.86% |
|
Free Cash Flow (QoQ)
|
| -14.96% | -20.71% | 25.86% | -1.06% | -15.18% | -9.04% | 64.14% | -6.24% | -46.15% | 67.07% | 34.10% | -2.81% | -10.41% | 19.89% | 18.52% | 16.91% | 25.70% | -3.12% | 23.08% | 4.58% | 7.44% | 29.13% | 13.24% | 3.09% | -1.04% | 16.55% | 28.19% | 12.82% | -43.56% | 96.99% | 15.12% | -0.43% | -5.83% | -1.70% | 33.00% | -2.51% | -24.61% | 7.64% | 15.82% | 14.86% |
|
Gross Margin Growth (1y)
|
| | | | 1,345.00 | -3027.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 273.00 | -56.00 | 158.00 | -156.00 | -492.00 | 401.00 | 224.00 |
|
Gross Margin (QoQ)
|
| 10,675.00 | | | | 6,303.00 | | | | | | | | | | | | | | | | | | | | | | | | | | 312.00 | 23.00 | 432.00 | -494.00 | -17.00 | 237.00 | 118.00 | -830.00 | 876.00 | 60.00 |
|
Gross Profit Growth (1y)
|
| | | | 111.11% | 36.66% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.87% | 28.58% | 37.15% | 14.02% | 2.37% | 32.02% | 24.11% |
|
Gross Profit (QoQ)
|
| 218.96% | | | | 106.47% | | | | | | | | | | | | | | | | | | | | | | | | | | 19.83% | 6.79% | 21.26% | -3.41% | 2.81% | 13.90% | 0.81% | -13.28% | 32.58% | 7.09% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -75.76% | -74.71% | -77.58% | -71.77% | 30.35% | 39.16% | 68.86% | 57.55% | 45.46% | 31.06% | 26.97% | 30.00% | 26.10% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -22.82% | -22.73% | -21.67% | -16.69% | 33.72% |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 6.45% | 1.29% | -12.49% | -74.31% | 11.07% | -10.22% | 10.20% | 18.63% | 18.57% | 8.93% | 2.82% | 9.52% | 6.84% | 5.54% | 5.27% | 6.24% |
|
Net Cash Flow Growth (1y)
|
| | | | 796.72% | -1,356.98% | 1,627.30% | 577.40% | -96.01% | 71.82% | -201.14% | 28.74% | -558.70% | 169.26% | 210.75% | -207.53% | 154.78% | 36.30% | -272.23% | 142.12% | 92.25% | -111.37% | 215.86% | -143.47% | -341.69% | 2,035.62% | -130.45% | 469.36% | 114.01% | -3.12% | 114.06% | -300.76% | 611.76% | -220.59% | 297.56% | 203.86% | -256.60% | 104.20% | 205.29% | -111.25% | 154.04% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -53.85% | 69.20% | 168.46% | -87.66% | -53.54% | 31.35% | -57.80% | -16.46% | 69.05% | 52.48% | 61.47% | -30.00% | -36.54% | 44.21% | -37.64% | 38.84% | -13.33% | 28.70% | 27.03% | -73.50% | 34.07% | -182.79% | -44.58% | 113.28% | -16.02% | -63.39% | 54.76% | -30.74% | 81.95% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 11.58% | 15.12% | 107.65% | -3.88% | -19.78% | 20.92% | -21.80% | -1.31% | 10.34% | 32.03% | 15.94% | -28.18% | 35.33% | -40.65% | -19.42% | 27.81% | -56.06% | -35.93% | 21.08% | -18.90% | 15.32% |
|
Net Cash Flow (QoQ)
|
| -140.02% | 139.47% | -360.72% | 2,277.38% | -165.02% | 146.80% | -27.94% | -81.79% | -559.04% | -67.96% | 191.72% | -164.86% | 169.31% | 168.58% | -189.05% | 133.05% | 72.43% | -439.39% | 121.78% | 50.83% | -110.20% | 3,558.64% | -108.17% | -738.70% | 181.67% | -154.41% | 199.11% | -68.19% | 464.74% | -92.10% | -1,514.95% | 212.79% | -195.68% | 126.04% | 269.67% | -270.05% | 102.57% | 1,793.10% | -113.62% | 916.84% |
|
Net Income Growth (1y)
|
| | | -8.35% | 34.29% | 49.24% | 19.48% | 40.25% | -47.37% | -13.78% | 16.02% | 19.03% | 184.22% | -24.92% | 156.90% | 36.15% | 8.68% | 301.37% | -72.83% | 119.82% | 14.75% | 113.86% | 530.73% | 17.75% | 145.97% | 26.56% | -0.90% | -23.98% | -9.94% | 39.17% | 75.52% | 168.70% | 130.76% | 53.74% | 77.31% | 27.18% | 50.07% | 5.52% | -9.82% | 44.87% | 24.00% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 15.23% | 26.18% | -1.14% | 52.71% | 31.48% | 17.58% | 37.48% | -6.79% | 52.73% | 52.47% | 86.10% | 63.89% | 52.18% | 45.30% | 121.47% | 19.31% | 25.31% | 36.48% | 55.59% | 122.20% | 33.99% | 72.26% | 39.38% | 45.56% | 37.47% | 46.11% | 31.19% | 41.06% | 70.44% | 62.54% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 35.57% | 20.16% | 52.67% | 43.58% | 42.54% | 35.62% | 47.71% | 38.31% | 26.10% | 51.00% | 62.56% | 50.25% | 48.40% | 44.84% | 87.61% | 39.51% | 46.40% | 54.50% | 43.62% | 77.35% | 34.69% | 56.91% |
|
Net Income (QoQ)
|
-10.06% | -22.54% | 14.18% | 15.22% | 31.78% | -13.92% | -8.59% | 35.25% | -50.55% | 41.01% | 23.01% | 38.77% | 18.08% | -62.75% | 320.86% | -26.46% | -5.75% | 37.58% | -71.51% | 495.01% | -50.80% | 156.42% | -15.98% | 11.09% | 2.78% | 31.93% | -34.21% | -14.79% | 21.76% | 103.88% | -17.02% | 30.45% | 4.57% | 35.83% | -4.30% | -6.43% | 23.39% | -4.50% | -18.21% | 50.31% | 5.61% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -8.35% | -11.53% | 49.24% | 19.48% | 40.25% | -14.46% | -13.78% | 16.02% | 19.03% | 184.22% | -24.92% | 156.90% | 36.15% | 8.68% | 301.37% | -72.83% | 119.82% | 14.75% | 113.86% | 530.73% | 17.75% | 145.97% | 26.56% | -0.90% | -23.98% | -9.94% | 39.17% | 75.52% | 168.70% | 130.76% | 53.74% | 77.31% | 27.18% | 50.07% | 5.52% | -9.82% | 44.87% | 24.00% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 15.23% | 29.09% | -1.14% | 52.71% | 31.48% | 38.25% | 37.48% | -6.79% | 52.73% | 52.47% | 86.10% | 63.89% | 52.18% | 45.30% | 121.47% | 19.31% | 25.31% | 36.48% | 55.59% | 122.20% | 33.99% | 72.26% | 39.38% | 45.56% | 37.47% | 46.11% | 31.19% | 41.06% | 70.44% | 62.54% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 35.57% | 21.82% | 52.67% | 43.58% | 42.54% | 49.46% | 47.71% | 38.31% | 26.10% | 51.00% | 62.56% | 50.25% | 48.40% | 44.84% | 87.61% | 39.51% | 46.40% | 54.50% | 43.62% | 77.35% | 34.69% | 56.91% |
|
Net Income towards Common Stockholders (QoQ)
|
-16.01% | -17.06% | 14.18% | 15.22% | -18.92% | 39.91% | -8.59% | 35.25% | -50.55% | 41.01% | 23.01% | 38.77% | 18.08% | -62.75% | 320.86% | -26.46% | -5.75% | 37.58% | -71.51% | 495.01% | -50.80% | 156.42% | -15.98% | 11.09% | 2.78% | 31.93% | -34.21% | -14.79% | 21.76% | 103.88% | -17.02% | 30.45% | 4.57% | 35.83% | -4.30% | -6.43% | 23.39% | -4.50% | -18.21% | 50.31% | 5.61% |
|
Net Margin Growth (1y)
|
| | | -1756.00 | -1390.00 | -186.00 | -135.00 | 68.00 | -530.00 | -535.00 | -18.00 | -26.00 | 1,107.00 | -386.00 | 1,140.00 | 57.00 | -329.00 | 1,142.00 | -2027.00 | 674.00 | -441.00 | 817.00 | 1,753.00 | -242.00 | 1,006.00 | -291.00 | -557.00 | -904.00 | -736.00 | 260.00 | 357.00 | 1,036.00 | 936.00 | 235.00 | 534.00 | -54.00 | 311.00 | -297.00 | -547.00 | 447.00 | 115.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -1714.00 | -813.00 | -1107.00 | 987.00 | 98.00 | 248.00 | 221.00 | -905.00 | 704.00 | 337.00 | 1,573.00 | 866.00 | 489.00 | 236.00 | 1,667.00 | -830.00 | -472.00 | -171.00 | 786.00 | 1,554.00 | -110.00 | 1,206.00 | 204.00 | 334.00 | 79.00 | 511.00 | 198.00 | 344.00 | 1,430.00 | 1,362.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -984.00 | -1583.00 | 852.00 | 713.00 | 530.00 | 813.00 | 746.00 | 292.00 | -442.00 | 607.00 | 1,542.00 | 667.00 | 621.00 | 436.00 | 2,162.00 | 61.00 | 510.00 | 1,076.00 | 723.00 | 1,541.00 | 284.00 | 1,632.00 |
|
Net Margin (QoQ)
|
-756.00 | -910.00 | -282.00 | 192.00 | -390.00 | 294.00 | -231.00 | 395.00 | -989.00 | 289.00 | 286.00 | 387.00 | 145.00 | -1204.00 | 1,812.00 | -696.00 | -240.00 | 267.00 | -1357.00 | 2,004.00 | -1355.00 | 1,525.00 | -420.00 | 9.00 | -108.00 | 228.00 | -686.00 | -338.00 | 61.00 | 1,224.00 | -589.00 | 341.00 | -40.00 | 523.00 | -290.00 | -247.00 | 325.00 | -85.00 | -540.00 | 747.00 | -8.00 |
|
Operating Income Growth (1y)
|
| | | 32.10% | 31.89% | 11.96% | 36.40% | 33.70% | 45.99% | -88.91% | 41.25% | 55.51% | 47.74% | 48.80% | 39.83% | 27.08% | 28.89% | 20.80% | 32.00% | 38.26% | 33.11% | 17.13% | 16.48% | 11.80% | 15.51% | 32.09% | 30.91% | 42.60% | 71.19% | 106.74% | 127.72% | 128.17% | 95.45% | 71.24% | 59.14% | 48.30% | 46.36% | 37.79% | 33.05% | 29.64% | 25.12% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 40.04% | 41.69% | -43.04% | 39.14% | 38.25% | 40.61% | -41.58% | 37.63% | 39.80% | 36.34% | 28.17% | 29.06% | 25.24% | 25.61% | 23.18% | 26.26% | 30.14% | 38.07% | 47.34% | 51.43% | 53.79% | 56.93% | 67.22% | 68.03% | 68.98% | 69.82% | 69.60% | 68.94% | 63.70% | 52.97% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 37.00% | 37.31% | -23.53% | 32.87% | 32.50% | 33.71% | -20.96% | 31.79% | 34.22% | 38.04% | 41.88% | 45.00% | 44.92% | 45.99% | 45.92% | 48.80% | 49.46% | 49.75% | 49.81% | 49.03% | 47.55% | 47.91% |
|
Operating Income (QoQ)
|
4.28% | 1,630.22% | -93.25% | 8.53% | 4.12% | 1,368.74% | -91.78% | 6.39% | 13.69% | 11.61% | 4.63% | 17.13% | 8.01% | 12.41% | -1.68% | 6.45% | 9.55% | 5.36% | 7.45% | 11.49% | 5.46% | -7.29% | 6.85% | 7.02% | 8.96% | 6.02% | 5.90% | 16.57% | 30.81% | 28.03% | 16.64% | 16.80% | 12.06% | 12.17% | 8.40% | 8.85% | 10.59% | 5.60% | 4.67% | 6.06% | 6.74% |
|
Operating Margin Growth (1y)
|
| | | -200.00 | -181.00 | -3297.00 | 23.00 | -6.00 | 35.00 | -6285.00 | 109.00 | 154.00 | 101.00 | 199.00 | -19.00 | -26.00 | -7.00 | -209.00 | 39.00 | -98.00 | -100.00 | -131.00 | -162.00 | -79.00 | -81.00 | -31.00 | 2.00 | 72.00 | 133.00 | 280.00 | 282.00 | 260.00 | 238.00 | 150.00 | 97.00 | 115.00 | 87.00 | 151.00 | 152.00 | 57.00 | 49.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -52.00 | -45.00 | -9383.00 | 113.00 | 122.00 | 129.00 | -6296.00 | 128.00 | 30.00 | -6.00 | -142.00 | -142.00 | -203.00 | -188.00 | -372.00 | -121.00 | -105.00 | -48.00 | 117.00 | 122.00 | 253.00 | 290.00 | 399.00 | 381.00 | 447.00 | 457.00 | 581.00 | 531.00 | 432.00 | 373.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -176.00 | -152.00 | -9724.00 | -10.00 | -55.00 | -52.00 | -6459.00 | -32.00 | 23.00 | 46.00 | 107.00 | 142.00 | 129.00 | 182.00 | 58.00 | 258.00 | 270.00 | 276.00 | 418.00 | 371.00 | 425.00 | 425.00 |
|
Operating Margin (QoQ)
|
-17.00 | 9,466.00 | -9678.00 | 28.00 | 3.00 | 6,350.00 | -6358.00 | -1.00 | 44.00 | 30.00 | 36.00 | 44.00 | -9.00 | 128.00 | -181.00 | 37.00 | 10.00 | -74.00 | 66.00 | -99.00 | 8.00 | -106.00 | 36.00 | -16.00 | 5.00 | -56.00 | 69.00 | 53.00 | 67.00 | 91.00 | 72.00 | 31.00 | 44.00 | 4.00 | 18.00 | 49.00 | 16.00 | 67.00 | 19.00 | -46.00 | 8.00 |
|
Profit After Tax Growth (1y)
|
| | | -8.35% | 34.29% | 49.24% | 19.48% | 40.25% | -47.37% | -13.78% | 16.02% | 19.03% | 184.22% | -24.92% | 156.90% | 36.15% | 8.68% | 301.37% | -72.83% | 119.82% | 14.75% | 113.86% | 530.73% | 17.75% | 145.97% | 26.56% | -0.90% | -23.98% | -9.94% | 39.17% | 75.52% | 168.70% | 130.76% | 53.74% | 77.31% | 27.18% | 50.07% | 5.52% | -9.82% | 44.87% | 24.00% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 15.23% | 26.18% | -1.14% | 52.71% | 31.48% | 17.58% | 37.48% | -6.79% | 52.73% | 52.47% | 86.10% | 63.89% | 52.18% | 45.30% | 121.47% | 19.31% | 25.31% | 36.48% | 55.59% | 122.20% | 33.99% | 72.26% | 39.38% | 45.56% | 37.47% | 46.11% | 31.19% | 41.06% | 70.44% | 62.54% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 35.57% | 20.16% | 52.67% | 43.58% | 42.54% | 35.62% | 47.71% | 38.31% | 26.10% | 51.00% | 62.56% | 50.25% | 48.40% | 44.84% | 87.61% | 39.51% | 46.40% | 54.50% | 43.62% | 77.35% | 34.69% | 56.91% |
|
Profit After Tax (QoQ)
|
-10.06% | -22.54% | 14.18% | 15.22% | 31.78% | -13.92% | -8.59% | 35.25% | -50.55% | 41.01% | 23.01% | 38.77% | 18.08% | -62.75% | 320.86% | -26.46% | -5.75% | 37.58% | -71.51% | 495.01% | -50.80% | 156.42% | -15.98% | 11.09% | 2.78% | 31.93% | -34.21% | -14.79% | 21.76% | 103.88% | -17.02% | 30.45% | 4.57% | 35.83% | -4.30% | -6.43% | 23.39% | -4.50% | -18.21% | 50.31% | 5.61% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 0.00 | 0.00 | -1.00 | -1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 0.00 | 2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 3.00 | 2.00 | 3.00 | 2.00 | 0.00 | 0.00 | -2.00 | -2.00 | -1.00 | 1.00 | 2.00 | 2.00 | 3.00 | 2.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 1.00 | 2.00 | 0.00 | 1.00 | 1.00 | 2.00 | 3.00 | 3.00 | 3.00 | 3.00 | 2.00 | 1.00 | 1.00 | 0.00 | 2.00 | 2.00 | 3.00 | 3.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 4.00 | 4.00 | 3.00 | 2.00 | 2.00 | 2.00 | 3.00 | 3.00 | 3.00 | 4.00 | 3.00 | 3.00 | 4.00 | 3.00 | 4.00 | 3.00 | 3.00 |
|
Return on Assets (QoQ)
|
| | | | | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | -2.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | -6.00 | -4.00 | -3.00 | -2.00 | -2.00 | -2.00 | 3.00 | 2.00 | 6.00 | 5.00 | 0.00 | 3.00 | -4.00 | -1.00 | -1.00 | 0.00 | 8.00 | 4.00 | 8.00 | 7.00 | 2.00 | 2.00 | 0.00 | 1.00 | 1.00 | 5.00 | 8.00 | 7.00 | 8.00 | 3.00 | 0.00 | -2.00 | -5.00 | -4.00 | -4.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | -3.00 | -1.00 | 0.00 | 3.00 | 0.00 | 2.00 | 2.00 | 5.00 | 9.00 | 9.00 | 8.00 | 10.00 | 6.00 | 6.00 | 8.00 | 7.00 | 11.00 | 12.00 | 17.00 | 15.00 | 11.00 | 11.00 | 8.00 | 6.00 | 4.00 | 5.00 | 4.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 1.00 | 2.00 | 8.00 | 10.00 | 10.00 | 9.00 | 11.00 | 13.00 | 13.00 | 16.00 | 16.00 | 18.00 | 15.00 | 14.00 | 16.00 | 13.00 | 14.00 | 12.00 | 13.00 |
|
Return on Equity (QoQ)
|
| | | -2.00 | -3.00 | -2.00 | 0.00 | 1.00 | -2.00 | -1.00 | 0.00 | 0.00 | 3.00 | -1.00 | 3.00 | 0.00 | -2.00 | 2.00 | -4.00 | 3.00 | -2.00 | 2.00 | 4.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 4.00 | 3.00 | 0.00 | 0.00 | -1.00 | 0.00 | -2.00 | -2.00 | 1.00 | -1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | -6.00 | -5.00 | -1.00 | -8.00 | -7.00 | -7.00 | -6.00 | 2.00 | 2.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | -12.00 | -11.00 | -7.00 | -6.00 | -6.00 | -6.00 | -6.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 3.00 | 3.00 | 3.00 | 4.00 | 4.00 | 4.00 | 3.00 | 2.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -13.00 | -12.00 | -8.00 | -7.00 | -7.00 | -6.00 | -6.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
|
Return on Invested Capital (QoQ)
|
| | | -1.00 | -4.00 | -1.00 | 0.00 | 0.00 | 0.00 | -8.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | -18.00 | -7.00 | -2.00 | -1.00 | 1.00 | -14.00 | -5.00 | 0.00 | 0.00 | 11.00 | -4.00 | 11.00 | 1.00 | -3.00 | 11.00 | -20.00 | 7.00 | -4.00 | 8.00 | 18.00 | -2.00 | 10.00 | -3.00 | -6.00 | -9.00 | -7.00 | 3.00 | 4.00 | 10.00 | 9.00 | 2.00 | 5.00 | -1.00 | 3.00 | -3.00 | -5.00 | 4.00 | 1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -17.00 | -10.00 | -11.00 | 10.00 | 1.00 | -6.00 | 2.00 | -9.00 | 7.00 | 3.00 | 16.00 | 9.00 | 5.00 | 2.00 | 17.00 | -8.00 | -5.00 | -2.00 | 8.00 | 16.00 | -1.00 | 12.00 | 2.00 | 3.00 | 1.00 | 5.00 | 2.00 | 3.00 | 14.00 | 14.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -10.00 | -18.00 | 9.00 | 7.00 | 5.00 | -1.00 | 7.00 | 3.00 | -4.00 | 6.00 | 15.00 | 7.00 | 6.00 | 4.00 | 22.00 | 1.00 | 5.00 | 11.00 | 7.00 | 15.00 | 3.00 | 16.00 |
|
Return on Sales (QoQ)
|
-6.00 | -11.00 | -3.00 | 2.00 | 5.00 | -6.00 | -2.00 | 4.00 | -10.00 | 3.00 | 3.00 | 4.00 | 1.00 | -12.00 | 18.00 | -7.00 | -2.00 | 3.00 | -14.00 | 20.00 | -14.00 | 15.00 | -4.00 | 0.00 | -1.00 | 2.00 | -7.00 | -3.00 | 1.00 | 12.00 | -6.00 | 3.00 | 0.00 | 5.00 | -3.00 | -2.00 | 3.00 | -1.00 | -5.00 | 7.00 | 0.00 |
|
Revenue Growth (1y)
|
| | | 81.13% | 75.79% | 65.50% | 30.47% | 35.13% | 37.20% | 25.75% | 17.43% | 20.74% | 25.71% | 12.14% | 44.01% | 32.08% | 30.25% | 63.09% | 24.35% | 62.19% | 56.40% | 50.14% | 54.06% | 29.99% | 34.60% | 41.60% | 30.40% | 24.28% | 34.68% | 25.80% | 45.93% | 55.54% | 41.57% | 41.48% | 41.67% | 30.02% | 32.98% | 17.36% | 13.57% | 22.17% | 19.00% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 43.51% | 44.73% | 32.65% | 30.18% | 29.17% | 30.97% | 32.00% | 28.11% | 37.27% | 36.81% | 40.03% | 40.25% | 40.69% | 39.96% | 51.35% | 35.68% | 37.86% | 41.53% | 38.81% | 43.12% | 35.95% | 36.91% | 36.09% | 39.18% | 35.96% | 36.36% | 27.83% | 32.91% | 35.19% | 30.85% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 44.64% | 43.93% | 41.71% | 33.41% | 35.36% | 36.44% | 37.36% | 33.40% | 33.11% | 35.94% | 37.37% | 39.32% | 40.02% | 39.21% | 43.90% | 38.87% | 39.58% | 39.79% | 34.74% | 36.37% | 31.89% | 32.35% |
|
Revenue (QoQ)
|
6.69% | 22.92% | 34.19% | 2.93% | 3.54% | 15.73% | 5.78% | 6.61% | 5.12% | 6.07% | -1.21% | 9.62% | 9.45% | -5.38% | 26.85% | 0.54% | 7.93% | 18.48% | -3.28% | 31.13% | 4.07% | 13.74% | -0.75% | 10.65% | 7.76% | 19.66% | -8.60% | 5.46% | 16.78% | 11.77% | 6.02% | 12.40% | 6.29% | 11.71% | 6.16% | 3.16% | 8.71% | -1.42% | 2.74% | 10.96% | 5.89% |
|
Shareholder's Equity Growth (1y)
|
| | | 25.86% | 92.17% | 85.29% | 79.14% | 74.12% | 10.42% | 13.31% | 10.80% | 9.69% | 11.28% | 10.83% | 20.45% | 24.18% | 51.23% | 53.75% | 38.92% | 48.13% | 36.94% | 41.97% | 46.40% | 38.04% | 23.41% | 21.36% | 13.28% | 0.70% | -6.02% | 6.59% | 22.56% | 37.50% | 49.12% | 45.80% | 43.55% | 44.21% | 55.34% | 36.50% | 35.19% | 37.02% | 29.98% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 33.96% | 33.16% | 32.51% | 33.71% | 33.36% | 22.94% | 24.52% | 22.85% | 26.36% | 32.09% | 34.24% | 34.80% | 36.43% | 36.72% | 38.37% | 32.08% | 27.22% | 16.67% | 22.46% | 26.67% | 24.10% | 20.03% | 23.55% | 25.84% | 25.92% | 29.60% | 28.49% | 33.48% | 39.53% | 44.40% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 34.62% | 37.36% | 38.41% | 37.20% | 37.13% | 25.72% | 27.18% | 25.19% | 22.91% | 21.73% | 25.63% | 27.74% | 28.59% | 29.07% | 32.71% | 32.30% | 32.49% | 29.76% | 29.59% | 31.58% | 30.44% | 28.42% |
|
Shareholder's Equity (QoQ)
|
5.89% | 3.87% | 6.51% | 7.43% | 61.67% | 0.16% | 2.98% | 4.42% | 2.53% | 2.77% | 0.70% | 3.38% | 4.02% | 2.36% | 9.43% | 6.58% | 26.67% | 4.06% | -1.12% | 13.65% | 17.10% | 7.88% | 1.97% | 7.16% | 4.69% | 6.09% | -4.83% | -4.73% | -2.30% | 20.34% | 9.43% | 6.88% | 5.96% | 17.65% | 7.74% | 7.36% | 14.14% | 3.39% | 6.70% | 8.82% | 8.28% |
|
Tax Rate Growth (1y)
|
| | | 74.00 | 40.00 | 21.00 | -100.00 | -114.00 | -1394.00 | 1,393.00 | -1503.00 | -1455.00 | -477.00 | -3429.00 | 56.00 | -211.00 | -70.00 | 411.00 | -1901.00 | 22.00 | -696.00 | -621.00 | 1,978.00 | 132.00 | 1,218.00 | 873.00 | -45.00 | -179.00 | -208.00 | 52.00 | 20.00 | 272.00 | 255.00 | 40.00 | -380.00 | 83.00 | 60.00 | 83.00 | 595.00 | 25.00 | -8.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -1495.00 | -1831.00 | -2014.00 | -1546.00 | -1780.00 | -1941.00 | -1624.00 | -3347.00 | -1644.00 | -1242.00 | -3639.00 | 133.00 | -57.00 | 453.00 | 663.00 | 32.00 | -24.00 | 315.00 | 304.00 | 1,953.00 | 226.00 | 1,266.00 | 965.00 | -405.00 | 177.00 | 107.00 | 175.00 | 234.00 | 381.00 | 307.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1684.00 | -2597.00 | -2225.00 | -1470.00 | -1626.00 | -1418.00 | -1372.00 | -1414.00 | -1690.00 | -231.00 | -2714.00 | 108.00 | 37.00 | 500.00 | 755.00 | -329.00 | 331.00 | 630.00 | 427.00 | 2,167.00 | 334.00 | 1,318.00 |
|
Tax Rate (QoQ)
|
-20.00 | -52.00 | 28.00 | 118.00 | -54.00 | -71.00 | -93.00 | 104.00 | -1334.00 | 2,717.00 | -2989.00 | 152.00 | -356.00 | -235.00 | 496.00 | -116.00 | -215.00 | 246.00 | -1816.00 | 1,807.00 | -932.00 | 320.00 | 783.00 | -38.00 | 154.00 | -25.00 | -135.00 | -172.00 | 125.00 | 234.00 | -167.00 | 81.00 | 107.00 | 19.00 | -588.00 | 544.00 | 84.00 | 42.00 | -76.00 | -25.00 | 51.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | 257.99% | 154.24% | 76.77% | 28.77% | 6.38% | 0.30% | 0.30% | 0.39% | | 358.47% | 69.92% | | | | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 126.96% | 44.42% | | | | | | | | | | |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | | | 49.34% | 43.93% | 37.37% | 21.24% | 6.06% | 0.07% | 0.08% | 0.16% | -0.01% | 0.07% | 0.17% | | | -62.91% | | | | | | | | | | |