|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 128.00M | 90.01M | 121.04M | 104.16M | 120.89M | 126.21M | 156.27M | 158.65M | 125.06M | 162.94M | 126.69M | 136.13M | 171.02M | 111.69M | 113.21M | 142.03M | 138.10M | 170.16M | 163.36M | 223.26M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 150.88M | 151.79M | 172.61M | 0.82M | 10.77M | 133.74M | 41.34M | 171.37M | 28.78M | 29.07M | 234.81M | 5.64M | 6.91M | 365.63M | 398.36M | 38.82M | 34.31M | 10.93M | 3.86M | 644.54M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 278.89M | 241.80M | 293.65M | 104.98M | 131.66M | 259.95M | 197.61M | 330.01M | 153.84M | 192.01M | 361.51M | 141.78M | 177.93M | 477.32M | 511.57M | 180.84M | 172.41M | 181.09M | 167.22M | 867.80M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 65.73M | 63.71M | 71.00M | 86.40M | 97.31M | 96.10M | 105.75M | 128.77M | 147.09M | 124.09M | 143.21M | 159.15M | 171.81M | 134.95M | 140.03M | 148.56M | 168.37M | 124.06M | 124.59M | 128.57M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.50M | 1.50M | 1.50M | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 67.23M | 65.21M | 72.50M | 86.40M | 97.31M | 96.10M | 105.75M | 128.77M | 147.09M | 124.09M | 143.21M | 159.15M | 171.81M | 134.95M | 140.03M | 148.56M | 168.37M | 124.06M | 124.59M | 128.57M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.69M | 2.71M | 1.48M | | | | | | | | | | 18.11M | 18.11M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1,375.76M | 1,494.66M | 1,564.68M | 1,625.81M | 1,643.38M | 1,820.99M | 2,030.30M | 2,246.28M | 2,486.32M | 2,616.15M | 2,966.95M | 3,160.69M | 3,412.15M | 3,847.71M | 3,954.68M | 4,203.19M | 4,481.31M | 4,768.34M | 5,026.95M | 5,102.14M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.54M | 3.54M | 3.54M | 3.54M | 3.54M | 3.54M | 3.54M | 3.54M | 3.54M | 3.54M | 3.54M | 3.54M | 3.54M | 3.54M | 3.54M | 3.54M | 3.54M | 3.54M | 3.54M | 3.54M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.54M | 3.54M | 3.54M | 3.54M | 3.54M | 3.54M | 3.54M | 3.54M | 3.54M | 3.54M | 3.54M | 3.54M | 3.54M | 3.54M | 3.54M | 3.54M | 3.54M | 3.54M | 3.54M | 3.54M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 2.11M | 22.31M | 43.17M | 59.14M | 56.98M | 53.32M | 58.05M | 68.53M | 55.70M | 56.10M | 57.41M | 34.99M | 60.22M | 50.31M | 45.10M | 36.73M | 42.19M | 53.73M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 52.45M | 54.22M | 57.01M | 51.71M | 52.14M | 58.42M | 54.84M | 58.96M | 68.58M | 70.26M | 66.44M | 70.09M | 84.30M | 88.68M | 87.77M | 99.72M | 123.40M | 135.50M | 94.39M | 97.95M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1,806.28M | 1,898.89M | 2,025.65M | 2,114.55M | 2,198.12M | 2,464.23M | 2,747.12M | 2,997.82M | 3,270.20M | 3,442.54M | 3,772.97M | 4,031.29M | 4,395.29M | 4,732.24M | 4,886.70M | 5,215.00M | 5,556.53M | 5,833.31M | 6,043.56M | 6,215.47M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 11.69M | 16.73M | 23.25M | 8.91M | 15.56M | 22.22M | 31.36M | 12.51M | 22.46M | 32.76M | 44.92M | 16.30M | 27.19M | 39.78M | 55.16M | 22.96M | 38.23M | 50.85M | 66.30M | 22.35M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 11.69M | 16.73M | 23.25M | 8.91M | 15.56M | 22.22M | 31.36M | 12.51M | 22.46M | 32.76M | 44.92M | 16.30M | 27.19M | 39.78M | 55.16M | 22.96M | 38.23M | 50.85M | 66.30M | 22.35M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 753.32M | 814.86M | 881.34M | 957.58M | 1,036.74M | 1,197.32M | 1,238.40M | 1,354.15M | 1,455.73M | 1,564.91M | 1,692.88M | 1,844.79M | 2,013.06M | 2,160.76M | 2,285.67M | 2,470.64M | 2,623.65M | 2,765.19M | 2,890.87M | 3,063.16M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 317.46M | 334.62M | 347.73M | 387.62M | 442.48M | 471.74M | 499.68M | 563.73M | 675.25M | 690.35M | 701.35M | 747.40M | 846.64M | 844.70M | 828.45M | 845.70M | 921.14M | 909.59M | 860.39M | 856.16M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 42.60M | 42.66M | 42.70M | 42.73M | 42.76M | | 195.75M | 72.60M | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.56M | | 29.33M | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 28.74M | 15.77M | 15.19M | 36.08M | 7.65M | 4.02M | 4.46M | 22.78M | 6.92M | 1.12M | 15.57M | 20.11M | 18.83M | 24.78M | 5.79M | 63.76M | 25.05M | 8.36M | 7.63M | 48.54M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1,147.90M | 1,223.96M | 1,311.13M | 1,412.91M | 1,556.41M | 1,840.75M | 1,997.21M | 2,159.31M | 2,391.46M | 2,517.65M | 2,670.58M | 2,840.21M | 3,119.26M | 3,272.51M | 3,397.36M | 3,568.26M | 3,808.90M | 3,959.73M | 4,076.35M | 4,199.59M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1,176.64M | 1,239.73M | 1,326.32M | 1,448.98M | 1,564.05M | 1,844.78M | 2,001.67M | 2,182.09M | 2,398.39M | 2,518.77M | 2,686.14M | 2,860.32M | 3,138.09M | 3,297.29M | 3,403.14M | 3,632.02M | 3,833.95M | 3,968.09M | 4,083.98M | 4,248.12M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 42.60M | 42.66M | 42.70M | 42.73M | 42.76M | | 195.75M | 72.60M | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 629.64M | 659.16M | 699.34M | 665.57M | 634.07M | 619.46M | 745.45M | 815.73M | 871.82M | 923.76M | 1,086.83M | 1,170.97M | 1,257.20M | 1,434.95M | 1,483.56M | 1,582.97M | 1,722.57M | 1,865.22M | 1,959.58M | 1,967.35M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 629.64M | 659.16M | 699.34M | 665.57M | 634.07M | 619.46M | 745.45M | 815.73M | 871.82M | 923.76M | 1,086.83M | 1,170.97M | 1,257.20M | 1,434.95M | 1,483.56M | 1,582.97M | 1,722.57M | 1,865.22M | 1,959.58M | 1,967.35M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1,806.28M | 1,898.89M | 2,025.65M | 2,114.55M | 2,198.12M | 2,464.23M | 2,747.12M | 2,997.82M | 3,270.20M | 3,442.54M | 3,772.97M | 4,031.29M | 4,395.29M | 4,732.24M | 4,886.70M | 5,215.00M | 5,556.53M | 5,833.31M | 6,043.56M | 6,215.47M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | | 0.10M | | | | | | | | 0.11M | -0.02M | -0.02M | 0.11M | 0.23M | -0.17M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 31.34M | 340.13M | 18.12M | -45.80M | -100.69M | 468.87M | 533.12M | -117.41M | -131.52M | 728.11M | -94.62M | 923.71M | -110.22M | 1,123.53M | 1,229.14M | -70.82M | -56.37M | 1,582.26M | -30.69M | -65.61M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |