|
Net Income
|
6.61M | 5.94M | 4.60M | 5.26M | 6.06M | 7.98M | 6.87M | 6.28M | 8.49M | 4.20M | 5.92M | 7.29M | 10.11M | 11.94M | 4.45M | 18.72M | 13.77M | 12.98M | 17.85M | 5.09M | 30.26M | 14.89M | 38.18M | 32.08M | 35.63M | 36.62M | 48.32M | 31.79M | 27.09M | 32.98M | 67.25M | 55.80M | 72.79M | 76.11M | 103.39M | 98.94M | 92.58M | 114.23M | 109.09M | 89.23M | 134.12M | 141.65M |
|
Gains from Investment Securities
|
| | | | | | | | | | | | | | 6.55M | | | | | | | | | | 2.08M | | 0.02M | 0.52M | 2.74M | | 0.03M | 2.10M | 2.13M | | 0.05M | 5.84M | 1.12M | | 0.08M | 6.25M | 0.03M | |
|
Cash from Operations
|
| 23.88M | 20.29M | 16.17M | 20.31M | 20.12M | 17.14M | 15.45M | 25.34M | 23.77M | 12.85M | 21.44M | 28.99M | 27.98M | 25.57M | 33.80M | 37.49M | 47.81M | 59.26M | 59.68M | 72.90M | 73.87M | 73.51M | 91.32M | 103.63M | 106.93M | 105.16M | 121.93M | 156.72M | 178.04M | 101.12M | 197.60M | 225.97M | 224.73M | 211.53M | 210.36M | 278.93M | 274.03M | 212.98M | 229.78M | 269.09M | 303.47M |
|
Capital Expenditures
|
| 0.08M | 0.06M | 0.12M | 0.11M | 0.14M | 0.19M | 0.03M | 0.03M | 0.04M | 0.08M | 0.09M | 0.36M | 0.16M | 0.65M | 3.92M | 2.07M | 6.41M | 7.22M | 9.26M | 10.85M | 8.97M | 3.79M | 1.28M | 1.66M | 1.82M | 1.15M | 0.70M | 1.32M | 2.72M | 2.16M | 2.66M | 1.56M | 1.28M | 1.11M | 3.51M | 3.82M | 5.83M | 10.79M | 12.14M | 17.01M | 13.93M |
|
Sales of Property, Plant and Equipment
|
| | | | | | | | | | | | | | | | | | | 5.00M | | | 0.08M | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments
|
| 3.30M | 7.83M | 9.90M | 9.32M | 11.22M | 18.15M | 19.20M | 26.51M | 22.66M | 20.53M | 35.36M | 26.32M | 15.63M | 12.21M | 28.42M | 3.02M | 13.04M | 23.45M | 31.64M | 22.88M | 24.52M | 40.71M | 45.05M | 54.63M | 39.99M | 76.46M | 54.24M | 18.15M | 17.40M | 20.63M | 49.22M | 138.20M | 17.00M | 41.20M | 80.46M | 120.11M | 116.84M | 134.94M | 144.68M | 214.33M | 318.63M |
|
Cash from Investing Activities
|
| -14.75M | -25.96M | -14.70M | -24.02M | -7.85M | -41.57M | 10.62M | -6.20M | -20.22M | -26.64M | -45.60M | -4.58M | -42.37M | -14.00M | -4.92M | -60.02M | -116.19M | -49.66M | -113.55M | -68.06M | -120.78M | -77.05M | -33.72M | -103.71M | -142.65M | -71.87M | -135.71M | -134.39M | -249.75M | -188.72M | -190.21M | -254.41M | -171.75M | -244.53M | -192.51M | -239.65M | -329.94M | -198.03M | -180.96M | -259.29M | -262.60M |
|
Other financing activities
|
| | | | | | | | | | | | | | | | | 0.34M | | | | | | | | | | | | | | | | | 0.12M | | | | | | | |
|
Cash from Financing Activities
|
| -0.05M | 2.03M | -0.03M | -0.03M | 69.25M | -28.57M | -1.27M | -1.26M | -0.29M | -1.15M | -0.93M | -1.40M | -0.54M | -1.23M | -1.10M | -2.21M | 76.56M | 4.50M | 6.01M | 5.58M | 62.62M | 1.93M | -2.16M | -4.45M | -2.28M | -2.26M | -3.10M | -5.60M | 77.03M | 117.67M | -5.02M | -5.16M | -15.10M | -3.25M | -8.41M | -4.39M | -3.43M | -13.43M | -20.00M | -13.73M | -8.81M |
|
Dividends Paid - Common
|
| | | | | 1.05M | 1.05M | 1.26M | 1.26M | 1.26M | 1.26M | 1.47M | 1.48M | 1.48M | 1.48M | 1.70M | 1.71M | 1.76M | 1.77M | 1.99M | 2.02M | 2.03M | 2.04M | 2.50M | 2.53M | 2.50M | 2.50M | 2.96M | 3.01M | 2.97M | 2.99M | 3.24M | 3.26M | 3.23M | 3.23M | 3.50M | 3.49M | 3.48M | 3.48M | 3.99M | 3.94M | 3.94M |
|
Change in Cash
|
| 9.09M | -3.64M | 1.44M | -3.74M | 81.52M | -53.01M | 24.80M | 17.87M | 3.25M | -14.94M | -25.09M | 23.01M | -14.93M | 10.35M | 27.79M | -24.74M | 8.18M | 14.10M | -47.85M | 10.42M | 15.72M | -1.60M | 55.44M | -4.53M | -37.99M | 31.03M | -16.88M | 16.73M | 5.32M | 30.06M | 2.37M | -33.59M | 37.89M | -36.25M | 9.44M | 34.89M | -59.33M | 1.52M | 28.81M | -3.92M | 32.06M |
|
Free Cash Flow
|
| 23.80M | 20.24M | 16.05M | 20.20M | 19.98M | 16.95M | 15.42M | 25.30M | 23.72M | 12.78M | 21.34M | 28.62M | 27.82M | 24.92M | 29.88M | 35.41M | 41.40M | 52.04M | 50.42M | 62.05M | 64.90M | 69.73M | 90.04M | 101.96M | 105.11M | 104.01M | 121.23M | 155.41M | 175.32M | 98.96M | 194.94M | 224.41M | 223.45M | 210.42M | 206.85M | 275.12M | 268.20M | 202.19M | 217.64M | 252.08M | 289.54M |
|
Net Cash Flow
|
| 9.09M | -3.64M | 1.44M | -3.74M | 81.52M | -53.01M | 24.80M | 17.87M | 3.25M | -14.94M | -25.09M | 23.01M | -14.93M | 10.35M | 27.79M | -24.74M | 8.18M | 14.10M | -47.85M | 10.42M | 15.72M | -1.60M | 55.44M | -4.53M | -37.99M | 31.03M | -16.88M | 16.73M | 5.32M | 30.06M | 2.37M | -33.59M | 37.89M | -36.25M | 9.44M | 34.89M | -59.33M | 1.52M | 28.81M | -3.92M | 32.06M |