Kinsale Capital Income Statement (2015-2025) | KNSL

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 18.59M19.84M24.38M32.72M33.68M34.87M40.35M42.69M45.51M47.84M50.74M50.13M54.95M60.14M56.90M72.19M72.57M78.33M92.80M89.76M117.71M122.50M139.33M138.28M153.01M164.88M197.29M180.32M190.16M222.06M248.21M263.14M295.77M314.37M351.17M372.79M384.55M418.06M412.12M423.40M469.81M497.50M
Cost of Revenue 6.56M-17.97M6.84M-17.52M139.03M147.04M155.55M158.59M186.79M193.32M200.24M192.55M232.98M217.36M227.16M
Gross Profit 13.28M42.35M28.03M57.87M124.11M148.72M158.81M192.58M186.00M191.23M217.82M219.57M190.42M252.46M270.34M
Operating items
Other Operating Expenses 8.61M10.88M17.50M24.83M24.42M22.77M30.05M33.40M32.75M42.58M39.52M41.31M42.49M46.04M51.80M49.38M56.04M63.13M71.28M75.32M81.27M106.38M96.51M98.84M109.40M119.20M137.22M141.45M151.43M181.96M164.06M194.75M205.66M218.87M221.15M256.92M268.75M273.66M273.47M311.09M301.52M318.63M
Operating Expenses 8.61M10.88M17.50M24.83M24.42M22.77M30.05M33.40M32.75M42.58M39.52M41.31M42.49M46.04M51.80M49.38M56.04M63.13M71.28M75.32M81.27M106.38M96.51M98.84M109.40M119.20M137.22M141.45M151.43M181.96M164.06M194.75M205.66M218.87M221.15M256.92M268.75M273.66M273.47M311.09M301.52M318.63M
Operating Income 1.38M1.44M24.85M1.68M1.82M1.89M27.82M2.29M2.43M2.77M3.09M3.23M3.78M4.08M4.59M4.51M4.81M5.26M5.55M5.96M6.64M7.01M6.50M6.94M7.43M8.10M8.58M9.09M10.59M13.86M17.74M20.70M24.17M27.09M30.38M32.93M35.85M39.64M41.86M43.82M46.47M49.60M
EBIT 1.38M1.44M24.85M1.68M1.82M1.89M27.82M2.29M2.43M2.77M3.09M3.23M3.78M4.08M4.59M4.51M4.81M5.26M5.55M5.96M6.64M7.01M6.50M6.94M7.43M8.10M8.58M9.09M10.59M13.86M17.74M20.70M24.17M27.09M30.38M32.93M35.85M39.64M41.86M43.82M46.47M49.60M
Non-operating items
Interest & Investment Income 1.63M2.12M
Non Operating Income 0.52M0.47M0.51M0.46M0.49M0.52M1.10M0.40M0.03M0.01M0.11M0.05M0.04M0.02M1.02M0.18M0.45M0.40M0.14M0.19M0.14M0.17M0.21M0.20M0.40M0.42M0.40M-0.28M1.96M0.80M0.69M0.52M0.66M0.01M0.47M
Net income details
EBT 9.98M8.95M6.88M7.89M9.25M12.09M10.30M9.29M12.76M5.25M11.22M8.81M12.46M14.10M5.11M22.80M16.54M15.19M21.52M5.03M36.44M16.12M42.82M39.44M43.61M45.68M60.08M38.87M32.44M40.10M84.15M68.39M90.11M95.49M130.02M115.87M115.80M144.40M138.65M112.31M168.29M178.88M
Tax Provisions 3.37M3.01M2.28M2.63M3.20M4.11M3.43M3.00M4.26M1.05M5.30M1.53M2.35M2.15M0.66M4.08M2.77M2.22M3.67M-0.06M6.18M1.23M4.64M7.36M7.97M9.05M11.76M7.08M5.35M7.12M16.90M12.59M17.32M19.38M26.63M16.93M23.22M30.17M29.56M23.08M34.17M37.23M
Profit After Tax 6.61M5.94M4.60M5.26M6.06M7.98M6.87M6.28M8.49M4.20M5.92M7.29M10.11M11.94M4.45M18.72M13.77M12.98M17.85M5.09M30.26M14.89M38.18M32.08M35.63M36.62M48.32M31.79M27.09M32.98M67.25M55.80M72.79M76.11M103.39M98.94M92.58M114.23M109.09M89.23M134.12M141.65M
Equity Income -1.28M0.09M1.76M-7.13M5.89M1.91M0.25M4.34M-16.16M13.84M6.03M13.15M7.09M7.57M-1.01M9.17M-7.75M-23.35M-6.09M9.48M3.52M5.81M-5.53M11.48M18.05M3.16M20.66M1.50M3.04M28.62M23.72M
Income from Continuing Operations 6.61M5.94M4.60M5.26M6.06M7.98M6.87M6.28M8.49M4.20M5.92M7.29M10.11M11.94M4.45M18.72M13.77M12.98M17.85M5.09M30.26M14.89M38.18M32.08M35.63M36.62M48.32M31.79M27.09M32.98M67.25M55.80M72.79M76.11M103.39M98.94M92.58M114.23M109.09M89.23M134.12M141.65M
Consolidated Net Income 6.61M5.94M4.60M5.26M6.06M7.98M6.87M6.28M8.49M4.20M5.92M7.29M10.11M11.94M4.45M18.72M13.77M12.98M17.85M5.09M30.26M14.89M38.18M32.08M35.63M36.62M48.32M31.79M27.09M32.98M67.25M55.80M72.79M76.11M103.39M98.94M92.58M114.23M109.09M89.23M134.12M141.65M
Income towards Parent Company 6.61M5.94M4.60M5.26M6.06M7.98M6.87M6.28M8.49M4.20M5.92M7.29M10.11M11.94M4.45M18.72M13.77M12.98M17.85M5.09M30.26M14.89M38.18M32.08M35.63M36.62M48.32M31.79M27.09M32.98M67.25M55.80M72.79M76.11M103.39M98.94M92.58M114.23M109.09M89.23M134.12M141.65M
Net Income towards Common Stockholders 6.61M5.55M4.60M5.26M6.06M4.91M6.87M6.28M8.49M4.20M5.92M7.29M10.11M11.94M4.45M18.72M13.77M12.98M17.85M5.09M30.26M14.89M38.18M32.08M35.63M36.62M48.32M31.79M27.09M32.98M67.25M55.80M72.79M76.11M103.39M98.94M92.58M114.23M109.09M89.23M134.12M141.65M
Additional items
EPS (Basic) 0.480.330.380.440.240.330.300.410.200.280.350.480.570.210.880.650.600.830.231.370.661.711.421.571.612.131.401.191.452.942.433.163.304.484.284.004.934.713.855.796.12
EPS (Weighted Average and Diluted) 0.480.330.380.440.240.330.290.400.200.280.340.470.550.210.860.630.580.810.221.330.651.671.391.551.592.101.381.171.432.902.403.123.264.434.243.974.904.683.835.766.09
Shares Outstanding (Weighted Average) 13.80M13.80M13.80M13.80M20.66M20.84M20.97M20.97M21.00M20.99M21.05M21.07M21.10M21.09M21.17M21.21M21.66M21.53M22.11M22.15M22.40M22.32M22.66M22.68M22.71M22.69M22.75M22.78M22.81M22.82M23.01M23.04M23.06M23.05M23.11M23.16M23.18M23.15M23.17M23.18M23.17M
Shares Outstanding (Diluted Average) 13.80M13.80M13.80M13.80M20.74M21.07M21.39M21.46M21.52M21.50M21.63M21.67M21.72M21.68M21.76M21.83M22.28M22.14M22.68M22.71M22.93M22.85M23.07M23.05M23.06M23.06M23.09M23.10M23.11M23.12M23.29M23.30M23.32M23.31M23.34M23.33M23.34M23.33M23.31M23.30M23.29M
EBITDA 4.64M6.06M4.14M7.38M8.95M7.98M1.22M7.35M10.67M5.84M7.42M2.43M9.10M9.99M6.80M25.50M20.32M16.22M16.05M-4.14M57.27M21.44M41.70M12.46M45.22M30.55M41.18M-32.14M-27.79M-13.67M79.67M73.31M58.68M52.60M163.80M89.00M86.92M177.69M58.64M115.61M148.57M161.78M
Interest Expenses 0.24M0.24M0.25M0.34M1.72M1.98M2.57M2.72M2.57M2.43M2.42M2.56M2.59M2.56M2.54M2.56M2.57M
Tax Rate 33.80%33.60%33.08%33.36%34.54%34.00%33.29%32.36%33.40%20.06%47.22%17.33%18.85%15.29%12.94%17.90%16.74%14.59%17.05%-1.11%16.96%7.64%10.83%18.66%18.28%19.82%19.57%18.22%16.50%17.75%20.08%18.41%19.22%20.29%20.48%14.61%20.05%20.89%21.32%20.55%20.30%20.81%